Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -0.10 
EBITDA Growth (%) 0.00  0.00  83.90 
EBIT Growth (%) 0.00  0.00  115.50 
EPS without NRI Growth (%) 0.00  0.00  123.00 
Free Cash Flow Growth (%) 0.00  0.00  135.40 
Book Value Growth (%) 0.00  0.00  16.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
--
--
174.87
220.61
241.20
316.26
341.82
325.97
79.14
93.19
89.72
80.37
62.69
EBITDA per Share ($)
--
--
5.52
13.08
18.49
14.62
18.69
23.15
2.30
5.84
4.87
5.81
6.63
EBIT per Share ($)
--
--
2.82
10.49
15.63
10.80
14.11
18.36
1.22
4.74
3.74
4.53
5.35
Earnings per Share (diluted) ($)
--
--
1.74
6.67
9.89
6.64
8.78
11.42
0.67
2.95
2.36
2.87
3.24
eps without NRI ($)
--
--
1.74
6.69
9.91
6.66
8.79
11.44
0.67
2.96
2.37
2.87
3.24
Free Cashflow per Share ($)
--
--
2.79
5.95
9.13
6.94
5.68
6.85
1.69
1.99
2.45
-0.50
2.91
Dividends Per Share
--
--
--
0.45
1.20
1.54
1.84
1.92
0.42
0.42
0.50
0.50
0.50
Book Value Per Share ($)
--
--
23.03
26.62
35.12
36.77
39.24
41.68
35.67
37.26
38.61
39.24
41.68
Tangible Book per share ($)
--
--
20.69
24.27
32.32
33.61
33.52
35.93
32.43
33.98
33.14
33.52
35.93
Month End Stock Price ($)
--
--
--
33.29
63.00
91.73
90.26
100.44
87.04
78.07
84.67
90.26
102.39
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
4.96
7.15
26.92
31.97
18.68
23.29
29.83
7.49
32.63
25.04
29.56
32.27
Return on Assets %
--
2.28
2.80
9.76
12.80
7.60
8.58
10.66
2.77
11.69
8.80
10.27
11.75
Return on Invested Capital %
--
7.94
6.03
24.86
34.76
20.26
19.33
24.02
7.95
29.88
20.81
21.93
23.97
Return on Capital - Joel Greenblatt %
--
10.74
8.46
31.27
43.00
25.18
25.22
32.05
10.00
38.29
27.43
29.42
33.41
Debt to Equity
0.28
0.29
0.47
0.35
0.29
0.31
0.62
0.60
0.35
0.34
0.58
0.62
0.60
   
Gross Margin %
13.38
16.04
4.91
7.53
9.50
6.22
7.28
9.02
4.84
7.83
7.11
9.36
13.27
Operating Margin %
2.84
1.43
1.61
4.76
6.48
3.42
4.13
5.61
1.55
5.08
4.17
5.63
8.53
Net Margin %
1.86
0.98
1.00
3.03
4.11
2.11
2.57
3.50
0.85
3.17
2.64
3.57
5.17
   
Total Equity to Total Asset
0.49
0.43
0.36
0.37
0.43
0.39
0.35
0.38
0.36
0.36
0.34
0.35
0.38
LT Debt to Total Asset
0.14
0.12
0.14
0.13
0.12
0.12
0.22
0.20
0.13
0.12
0.20
0.22
0.20
   
Asset Turnover
--
2.32
2.82
3.22
3.12
3.61
3.33
3.05
0.81
0.92
0.83
0.72
0.57
Dividend Payout Ratio
--
--
--
0.07
0.12
0.23
0.21
0.17
0.63
0.14
0.21
0.17
0.15
   
Days Sales Outstanding
11.62
28.34
25.64
25.31
20.40
20.24
15.10
13.35
21.19
19.40
18.88
16.57
17.81
Days Accounts Payable
21.60
52.45
43.36
44.14
35.92
34.25
28.85
25.04
38.26
35.10
36.12
33.21
32.88
Days Inventory
--
31.56
21.48
17.23
17.92
16.92
22.37
26.03
21.32
22.22
23.24
28.04
33.81
Cash Conversion Cycle
-9.98
7.45
3.76
-1.60
2.40
2.91
8.62
14.34
4.25
6.52
6.00
11.40
18.74
Inventory Turnover
--
11.57
16.99
21.19
20.37
21.57
16.31
14.02
4.28
4.11
3.93
3.25
2.70
COGS to Revenue
0.87
0.84
0.87
0.86
0.84
0.88
0.86
0.85
0.95
0.86
0.87
0.82
0.87
Inventory to Revenue
--
0.07
0.05
0.04
0.04
0.04
0.05
0.06
0.22
0.21
0.22
0.25
0.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
65,258
45,639
62,605
78,759
82,492
100,254
98,102
91,997
23,345
26,933
25,481
22,343
17,240
Cost of Goods Sold
56,527
38,320
54,324
67,711
68,948
87,758
84,275
78,528
22,214
23,226
22,047
18,303
14,952
Gross Profit
8,731
7,319
3,073
5,934
7,835
6,233
7,142
8,299
1,131
2,108
1,812
2,091
2,288
Gross Margin %
13.38
16.04
4.91
7.53
9.50
6.22
7.28
9.02
4.84
7.83
7.11
9.36
13.27
   
Selling, General, & Admin. Expense
961
842
874
1,059
1,223
1,248
1,375
1,387
346
316
342
371
358
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
5,915
5,823
1,188
1,130
1,265
1,560
1,716
1,752
424
423
408
461
460
Operating Income
1,855
654
1,011
3,745
5,347
3,425
4,051
5,160
361
1,369
1,062
1,259
1,470
Operating Margin %
2.84
1.43
1.61
4.76
6.48
3.42
4.13
5.61
1.55
5.08
4.17
5.63
8.53
   
Interest Income
6
3
--
--
5
9
7
6
2
1
2
2
1
Interest Expense
-8
-8
-12
-61
-90
-167
-202
-231
-43
-42
-49
-68
-72
Other Income (Expense)
32
36
24
35
-24
-21
-21
-26
-5
-7
-3
-6
-10
   Other Income (Minority Interest)
--
--
--
--
-4
-21
-31
-35
-8
-9
-7
-7
-12
Pre-Tax Income
1,885
685
1,023
3,719
5,238
3,246
3,835
4,909
315
1,321
1,012
1,187
1,389
Tax Provision
-670
-236
-400
-1,330
-1,845
-1,113
-1,280
-1,658
-108
-457
-333
-382
-486
Tax Rate %
35.54
34.45
39.10
35.76
35.22
34.29
33.38
33.77
34.29
34.60
32.91
32.18
34.99
Net Income (Continuing Operations)
1,215
449
623
2,389
3,393
2,133
2,555
3,251
207
864
679
805
903
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,215
449
623
2,389
3,389
2,112
2,524
3,216
199
855
672
798
891
Net Margin %
1.86
0.98
1.00
3.03
4.11
2.11
2.57
3.50
0.85
3.17
2.64
3.57
5.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
1.75
6.70
9.95
6.69
8.84
11.50
0.68
2.97
2.38
2.89
3.26
EPS (Diluted)
--
--
1.74
6.67
9.89
6.64
8.78
11.42
0.67
2.95
2.36
2.87
3.24
Shares Outstanding (Diluted)
--
--
358.0
357.0
342.0
317.0
287.0
275.0
295.0
289.0
284.0
278.0
275.0
   
Depreciation, Depletion and Amortization
606
670
941
891
995
1,220
1,326
1,369
320
325
322
359
363
EBITDA
2,499
1,363
1,976
4,671
6,323
4,633
5,363
6,509
678
1,688
1,383
1,614
1,824
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
108
128
118
3,079
4,860
2,292
1,494
2,078
2,166
2,125
1,854
1,494
2,078
  Marketable Securities
1,024
864
2,404
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,132
992
2,522
3,079
4,860
2,292
1,494
2,078
2,166
2,125
1,854
1,494
2,078
Accounts Receivable
2,077
3,543
4,398
5,461
4,610
5,559
4,058
3,364
5,420
5,725
5,271
4,058
3,364
  Inventories, Raw Materials & Components
1,481
1,510
1,290
1,530
1,614
2,222
2,521
2,409
3,067
3,168
2,713
2,521
2,409
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
1,821
1,814
1,781
1,790
1,835
2,467
3,121
3,028
2,622
2,453
2,895
3,121
3,028
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
3,302
3,324
3,071
3,320
3,449
4,689
5,642
5,437
5,689
5,621
5,608
5,642
5,437
Other Current Assets
223
41
65
141
110
197
145
174
173
125
154
145
174
Total Current Assets
6,734
7,900
10,056
12,001
13,029
12,737
11,339
11,053
13,448
13,596
12,887
11,339
11,053
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
13,858
16,345
16,624
18,073
4,320
21,793
25,302
7,396
4,870
4,948
7,066
25,302
7,396
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
13,858
16,345
16,624
18,073
19,409
21,793
25,302
25,621
21,987
22,277
24,712
25,302
25,621
  Accumulated Depreciation
-3,899
-4,448
-4,900
-5,845
-6,766
-7,872
-9,041
-9,380
-8,133
-8,427
-8,713
-9,041
-9,380
Property, Plant and Equipment
9,959
11,897
11,724
12,228
12,643
13,921
16,261
16,241
13,854
13,850
15,999
16,261
16,241
Intangible Assets
866
872
837
842
930
938
1,566
1,566
938
937
1,537
1,566
1,566
   Goodwill
866
872
837
842
930
938
1,566
1,566
938
937
1,537
1,566
1,566
Other Long Term Assets
618
585
615
674
621
789
1,294
1,322
919
993
1,282
1,294
1,322
Total Assets
18,177
21,254
23,232
25,745
27,223
28,385
30,460
30,182
29,159
29,376
31,705
30,460
30,182
   
  Accounts Payable
3,345
5,507
6,453
8,189
6,785
8,234
6,661
5,387
9,313
8,934
8,726
6,661
5,387
  Total Tax Payable
278
292
286
337
923
886
1,110
1,388
985
1,290
951
1,110
1,388
  Other Accrued Expense
357
433
607
870
364
406
427
474
259
286
345
427
474
Accounts Payable & Accrued Expense
3,980
6,232
7,346
9,396
8,072
9,526
8,198
7,249
10,557
10,510
10,022
8,198
7,249
Current Portion of Long-Term Debt
15
11
666
15
19
23
27
776
24
26
26
27
776
DeferredTaxAndRevenue
570
265
440
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
202
129
168
180
112
275
354
321
265
519
324
354
321
Total Current Liabilities
4,767
6,637
8,620
9,591
8,203
9,824
8,579
8,346
10,846
11,055
10,372
8,579
8,346
   
Long-Term Debt
2,510
2,601
3,231
3,292
3,342
3,373
6,610
5,967
3,635
3,612
6,238
6,610
5,967
Debt to Equity
0.28
0.29
0.47
0.35
0.29
0.31
0.62
0.60
0.35
0.34
0.58
0.62
0.60
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
1,046
1,361
1,493
1,783
1,266
771
1,099
1,123
855
906
937
1,099
1,123
  NonCurrent Deferred Liabilities
918
1,483
1,644
1,574
2,307
3,085
2,782
2,766
3,065
2,766
2,892
2,782
2,766
Other Long-Term Liabilities
--
--
--
--
411
412
639
642
414
417
417
639
642
Total Liabilities
9,241
12,082
14,988
16,240
15,529
17,465
19,709
18,844
18,815
18,756
20,856
19,709
18,844
   
Common Stock
--
--
--
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
898
3,880
5,507
7,515
8,269
5,591
6,325
6,856
7,515
8,269
Accumulated other comprehensive income (loss)
-258
-520
-623
-879
-464
-204
-313
-313
-205
-218
-228
-313
-313
Additional Paid-In Capital
--
--
--
9,482
9,527
9,768
9,844
9,890
9,803
9,822
9,833
9,844
9,890
Treasury Stock
--
--
--
--
-1,253
-4,155
-6,299
-6,512
-4,849
-5,313
-5,616
-6,299
-6,512
Total Equity
8,936
9,172
8,244
9,505
11,694
10,920
10,751
11,338
10,344
10,620
10,849
10,751
11,338
Total Equity to Total Asset
0.49
0.43
0.36
0.37
0.43
0.39
0.35
0.38
0.36
0.36
0.34
0.35
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,215
449
623
2,389
3,393
2,133
2,555
3,251
207
864
679
805
903
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,215
449
623
2,389
3,393
2,133
2,555
3,251
207
864
679
805
903
Depreciation, Depletion and Amortization
606
670
941
891
995
1,220
1,326
1,369
320
325
322
359
363
  Change In Receivables
1,968
-1,448
-750
-1,177
851
-940
1,642
2,194
139
-300
585
1,218
691
  Change In Inventory
-198
-22
-76
-255
-115
-305
-786
419
-1,000
77
192
-55
205
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-2,919
2,485
1,160
1,502
-1,223
1,464
-1,547
-3,497
1,011
-17
-676
-1,865
-939
Change In Working Capital
-1,211
1,126
334
70
-487
219
-691
-884
150
-240
101
-702
-43
Change In DeferredTax
-123
225
308
123
492
23
-242
-230
-14
-77
-35
-116
-2
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
197
-15
11
-164
99
-190
162
28
103
6
11
42
-31
Cash Flow from Operations
684
2,455
2,217
3,309
4,492
3,405
3,110
3,534
766
878
1,078
388
1,190
   
Purchase Of Property, Plant, Equipment
-2,787
-2,891
-1,217
-1,185
-1,369
-1,206
-1,480
-1,602
-267
-302
-383
-528
-389
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-74
-190
-1,515
-2,821
-2,821
--
-42
-2,789
10
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-8,636
-16,778
--
--
-57
-151
-413
-455
-123
--
-341
-72
-42
Sale Of Investment
8,148
16,950
8,063
12,783
108
77
9
10
--
3
--
6
1
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,607
-2,644
-2,145
1,295
-1,452
-2,756
-4,543
-4,571
-360
-321
-3,343
-519
-388
   
Issuance of Stock
--
--
--
1
515
48
247
255
13
4
4
226
21
Repurchase of Stock
--
--
--
--
-1,350
-2,793
-2,131
-1,651
-689
-459
-301
-682
-209
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2,058
2
1,248
-3,630
-17
-21
3,245
3,088
264
-290
2,897
374
107
Cash Flow for Dividends
--
--
--
-160
-407
-505
-551
-567
-129
-128
-149
-145
-145
Other Financing
-151
207
-1,330
2,146
--
54
-175
-176
9
275
-457
-2
8
Cash Flow from Financing
1,907
209
-82
-1,643
-1,259
-3,217
635
949
-532
-598
1,994
-229
-218
   
Net Change in Cash
-16
20
-10
2,961
1,781
-2,568
-798
-88
-126
-41
-271
-360
584
Capital Expenditure
-2,787
-2,891
-1,217
-1,185
-1,369
-1,206
-1,480
-1,602
-267
-302
-383
-528
-389
Free Cash Flow
-2,103
-436
1,000
2,124
3,123
2,199
1,630
1,932
499
576
695
-140
801
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MPC and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MPC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK