Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  16.90 
EBITDA Growth (%) 0.00  0.00  20.40 
EBIT Growth (%) 0.00  0.00  19.50 
Free Cash Flow Growth (%) 0.00  0.00  3.10 
Book Value Growth (%) 0.00  0.00  7.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
--
--
174.87
220.61
241.20
316.26
345.43
84.48
83.38
79.14
93.19
89.72
EBITDA per Share ($)
--
--
5.51
13.08
18.55
14.62
17.49
1.92
4.47
2.31
5.84
4.87
EBIT per Share ($)
--
--
2.82
10.49
15.63
10.80
13.07
0.97
3.37
1.22
4.74
3.74
Earnings per Share (diluted) ($)
--
--
1.74
6.67
9.89
6.64
8.07
0.54
2.09
0.67
2.95
2.36
eps without NRI ($)
--
--
1.74
6.69
9.91
6.66
8.09
0.54
2.09
0.67
2.96
2.37
Free Cashflow per Share ($)
--
--
2.79
5.95
9.13
6.94
9.08
0.32
2.95
1.69
1.99
2.45
Dividends Per Share
--
--
--
0.45
1.20
1.54
1.76
0.42
0.42
0.42
0.42
0.50
Book Value Per Share ($)
--
--
23.03
26.62
35.12
36.77
38.61
35.81
36.77
35.67
37.26
38.61
Tangible Book per share ($)
--
--
20.69
24.27
32.32
33.61
33.14
32.72
33.61
32.43
33.98
33.14
Month End Stock Price ($)
--
--
--
33.29
63.00
91.73
84.73
64.32
91.73
87.04
79.40
84.39
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
4.96
7.15
26.92
31.97
18.68
21.95
5.94
23.00
7.49
32.63
25.04
Return on Assets %
--
2.28
2.80
9.76
12.80
7.60
7.97
2.29
8.73
2.77
11.69
8.80
Return on Capital - Joel Greenblatt %
--
10.74
8.46
31.27
43.00
25.18
25.41
8.11
27.34
10.00
38.29
27.43
Debt to Equity
0.28
0.29
0.47
0.35
0.29
0.31
0.58
0.31
0.31
0.35
0.34
0.58
   
Gross Margin %
13.38
16.04
13.30
14.09
9.50
6.22
6.76
3.76
7.05
4.84
7.83
7.11
Operating Margin %
2.84
1.43
1.61
4.76
6.48
3.42
3.77
1.15
4.04
1.55
5.08
4.17
Net Margin %
1.86
0.98
1.00
3.03
4.11
2.11
2.34
0.64
2.51
0.85
3.17
2.64
   
Total Equity to Total Asset
0.49
0.43
0.36
0.37
0.43
0.39
0.34
0.37
0.39
0.36
0.36
0.34
LT Debt to Total Asset
0.14
0.12
0.14
0.13
0.12
0.12
0.20
0.12
0.12
0.13
0.12
0.20
   
Asset Turnover
--
2.32
2.82
3.22
3.12
3.61
3.41
0.90
0.87
0.81
0.92
0.83
Dividend Payout Ratio
--
--
--
0.07
0.12
0.23
0.22
0.78
0.20
0.63
0.14
0.21
   
Days Sales Outstanding
11.62
28.20
25.64
25.30
20.40
20.24
19.11
19.42
20.35
21.19
19.40
18.88
Days Accounts Payable
21.60
52.45
43.39
44.07
35.92
34.25
36.37
34.57
34.79
41.06
35.10
36.12
Days Inventory
--
31.56
21.50
17.24
17.92
16.92
22.78
20.34
21.98
22.88
22.22
23.24
Cash Conversion Cycle
-9.98
7.31
3.75
-1.53
2.40
2.91
5.52
5.19
7.54
3.01
6.52
6.00
Inventory Turnover
--
11.57
16.98
21.17
20.37
21.57
16.03
4.49
4.15
3.99
4.11
3.93
COGS to Revenue
0.87
0.84
0.87
0.86
0.84
0.88
0.87
0.90
0.87
0.89
0.86
0.87
Inventory to Revenue
--
0.07
0.05
0.04
0.04
0.04
0.05
0.20
0.21
0.22
0.21
0.22
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
65,258
45,639
62,605
78,759
82,492
100,254
100,691
26,274
24,932
23,345
26,933
25,481
Cost of Goods Sold
56,527
38,320
54,278
67,664
68,948
87,758
87,569
23,656
21,597
20,699
23,226
22,047
Gross Profit
8,731
7,319
8,327
11,095
7,835
6,233
6,808
987
1,757
1,131
2,108
1,812
Gross Margin %
13.38
16.04
13.30
14.09
9.50
6.22
6.76
3.76
7.05
4.84
7.83
7.11
   
Selling, General, &Admin. Expense
961
842
920
1,106
1,223
1,248
1,340
305
336
346
316
342
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,499
1,363
1,971
4,671
6,343
4,633
5,088
596
1,336
681
1,688
1,383
   
Depreciation, Depletion and Amortization
606
670
941
891
995
1,220
1,299
299
332
320
325
322
Other Operating Charges
-5,915
-5,823
-6,396
-6,244
-1,265
-1,560
-1,668
-381
-413
-424
-423
-408
Operating Income
1,855
654
1,011
3,745
5,347
3,425
3,800
301
1,008
361
1,369
1,062
Operating Margin %
2.84
1.43
1.61
4.76
6.48
3.42
3.77
1.15
4.04
1.55
5.08
4.17
   
Interest Income
6
3
2
--
--
9
5
2
2
--
1
2
Interest Expense
-8
-8
-7
-61
-110
-167
-172
-43
-35
-46
-42
-49
Other Income (Minority Interest)
--
--
--
--
-4
-21
-29
-5
-5
-8
-9
-7
Pre-Tax Income
1,885
685
1,023
3,719
5,238
3,246
3,617
254
969
315
1,321
1,012
Tax Provision
-670
-236
-400
-1,330
-1,845
-1,113
-1,236
-81
-338
-108
-457
-333
Tax Rate %
35.54
34.45
39.10
35.76
35.22
34.29
34.17
31.89
34.88
34.29
34.60
32.91
Net Income (Continuing Operations)
1,215
449
623
2,389
3,393
2,133
2,381
173
631
207
864
679
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,215
449
623
2,389
3,389
2,112
2,352
168
626
199
855
672
Net Margin %
1.86
0.98
1.00
3.03
4.11
2.11
2.34
0.64
2.51
0.85
3.17
2.64
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
1.75
6.70
9.95
6.69
8.14
0.54
2.11
0.68
2.97
2.38
EPS (Diluted)
--
--
1.74
6.67
9.89
6.64
8.07
0.54
2.09
0.67
2.95
2.36
Shares Outstanding (Diluted)
--
--
358.0
357.0
342.0
317.0
284.0
311.0
299.0
295.0
289.0
284.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
108
128
118
3,079
4,860
2,292
1,854
2,018
2,292
2,166
2,125
1,854
  Marketable Securities
1,024
864
2,404
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,132
992
2,522
3,079
4,860
2,292
1,854
2,018
2,292
2,166
2,125
1,854
Accounts Receivable
2,077
3,526
4,398
5,459
4,610
5,559
5,271
5,593
5,559
5,420
5,725
5,271
  Inventories, Raw Materials & Components
1,481
1,510
1,290
1,530
1,614
2,222
2,713
2,980
2,222
3,067
3,168
2,713
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
1,821
1,814
1,781
1,790
1,835
2,467
2,895
2,734
2,467
2,622
2,453
2,895
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
3,302
3,324
3,071
3,320
3,449
4,689
5,608
5,714
4,689
5,689
5,621
5,608
Other Current Assets
223
58
65
143
110
197
154
206
197
173
125
154
Total Current Assets
6,734
7,900
10,056
12,001
13,029
12,737
12,887
13,531
12,737
13,448
13,596
12,887
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
13,858
16,345
16,624
18,073
19,409
4,811
7,066
4,663
4,811
4,870
4,948
7,066
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
13,858
16,345
16,624
18,073
19,409
21,793
24,712
21,375
21,793
21,987
22,277
24,712
  Accumulated Depreciation
-3,899
-4,448
-4,900
-5,845
-6,766
-7,872
-8,713
-7,580
-7,872
-8,133
-8,427
-8,713
Property, Plant and Equipment
9,959
11,897
11,724
12,228
12,643
13,921
15,999
13,795
13,921
13,854
13,850
15,999
Intangible Assets
866
872
837
842
930
938
1,537
938
938
938
937
1,537
Other Long Term Assets
618
585
615
674
621
789
1,282
739
789
919
993
1,282
Total Assets
18,177
21,254
23,232
25,745
27,223
28,385
31,705
29,003
28,385
29,159
29,376
31,705
   
  Accounts Payable
3,345
5,507
6,453
8,169
6,785
8,234
8,726
8,961
8,234
9,313
8,934
8,726
  Total Tax Payable
278
292
286
337
325
886
951
277
886
985
1,290
951
  Other Accrued Expenses
357
433
607
890
962
406
345
950
406
259
286
345
Accounts Payable & Accrued Expenses
3,980
6,232
7,346
9,396
8,072
9,526
10,022
10,188
9,526
10,557
10,510
10,022
Current Portion of Long-Term Debt
15
11
666
15
19
23
26
23
23
24
26
26
DeferredTaxAndRevenue
570
265
440
--
--
--
--
--
--
--
--
--
Other Current Liabilities
202
129
168
180
112
275
324
190
275
265
519
324
Total Current Liabilities
4,767
6,637
8,620
9,591
8,203
9,824
10,372
10,401
9,824
10,846
11,055
10,372
   
Long-Term Debt
2,510
2,601
3,231
3,292
3,342
3,373
6,238
3,380
3,373
3,635
3,612
6,238
Debt to Equity
0.28
0.29
0.47
0.35
0.29
0.31
0.58
0.31
0.31
0.35
0.34
0.58
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
1,046
1,361
1,493
1,783
1,266
771
937
895
771
855
906
937
  NonCurrent Deferred Liabilities
918
1,483
1,644
1,574
2,307
3,085
2,892
3,063
3,085
3,065
2,766
2,892
Other Long-Term Liabilities
--
--
--
--
411
412
417
413
412
414
417
417
Total Liabilities
9,241
12,082
14,988
16,240
15,529
17,465
20,856
18,152
17,465
18,815
18,756
20,856
   
Common Stock
--
--
--
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
898
3,880
5,507
6,856
5,007
5,507
5,591
6,325
6,856
Accumulated other comprehensive income (loss)
-258
-520
-623
-879
-464
-204
-228
-205
-204
-205
-218
-228
Additional Paid-In Capital
--
--
--
9,482
9,527
9,768
9,833
9,748
9,768
9,803
9,822
9,833
Treasury Stock
--
--
--
--
-1,253
-4,155
-5,616
-3,703
-4,155
-4,849
-5,313
-5,616
Total Equity
8,936
9,172
8,244
9,505
11,694
10,920
10,849
10,851
10,920
10,344
10,620
10,849
Total Equity to Total Asset
0.49
0.43
0.36
0.37
0.43
0.39
0.34
0.37
0.39
0.36
0.36
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,215
449
623
2,389
3,393
2,133
2,381
173
631
207
864
679
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,215
449
623
2,389
3,393
2,133
2,381
173
631
207
864
679
Depreciation, Depletion and Amortization
606
670
941
891
995
1,220
1,299
299
332
320
325
322
  Change In Receivables
1,968
-1,448
-762
-1,164
851
-940
458
565
34
139
-300
585
  Change In Inventory
-198
-22
-76
-255
-115
-305
294
-875
1,025
-1,000
77
192
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-2,919
2,485
1,001
1,544
-1,223
1,464
-246
239
-564
1,011
-17
-676
Change In Working Capital
-1,211
1,126
326
70
-487
219
506
-71
495
150
-240
101
Change In DeferredTax
-123
225
308
123
492
23
-125
-12
1
-14
-77
-35
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
197
-15
19
-164
99
-190
16
18
-104
103
6
11
Cash Flow from Operations
684
2,455
2,217
3,309
4,492
3,405
4,077
407
1,355
766
878
1,078
   
Purchase Of Property, Plant, Equipment
-2,787
-2,891
-1,217
-1,185
-1,369
-1,206
-1,425
-309
-473
-267
-302
-383
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-74
-190
-1,515
-2,831
--
--
--
-42
-2,789
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-8,636
-16,778
-9,754
-10,382
--
-151
-379
-113
-38
--
--
-341
Sale Of Investment
8,148
16,950
8,063
12,783
108
77
52
48
1
--
3
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,607
-2,644
-2,145
1,295
-1,452
-2,756
-4,529
-333
-505
-360
-321
-3,343
   
Issuance of Stock
--
--
--
1
515
48
32
3
11
13
4
4
Repurchase of Stock
--
--
--
--
-1,350
-2,793
-1,901
-1,028
-452
-689
-459
-301
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2,058
2
1,248
-641
-17
-21
2,866
-6
-5
263
-289
2,897
Cash Flow for Dividends
--
--
--
-160
-407
-505
-538
-135
-132
-129
-128
-149
Other Financing
-151
207
-1,330
-843
--
54
-171
41
2
10
274
-457
Cash Flow from Financing
1,907
209
-82
-1,643
-1,259
-3,217
288
-1,125
-576
-532
-598
1,994
   
Net Change in Cash
-16
20
-10
2,961
1,781
-2,568
-164
-1,051
274
-126
-41
-271
Capital Expenditure
-2,787
-2,891
-1,217
-1,185
-1,369
-1,206
-1,425
-309
-473
-267
-302
-383
Free Cash Flow
-2,103
-436
1,000
2,124
3,123
2,199
2,652
98
882
499
576
695
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MPC and found 0 Severe Warning Signs, 0 Medium Warning Signs and 4 Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MPC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK