Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.80  12.90  14.70 
EBITDA Growth (%) 10.00  12.60  4.50 
EBIT Growth (%) 9.50  11.00  0.50 
Free Cash Flow Growth (%) 8.10  14.10  -13.90 
Book Value Growth (%) 12.20  13.30  3.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue per Share ($)
15.74
19.28
25.18
27.53
23.89
26.89
31.93
37.51
39.00
44.71
44.72
10.66
10.76
10.66
11.58
11.72
EBITDA per Share ($)
2.79
3.51
4.74
5.40
3.73
4.26
5.98
7.12
6.90
7.19
7.20
1.70
1.79
1.57
1.95
1.89
EBIT per Share ($)
2.54
3.23
4.34
4.94
3.28
3.84
5.52
6.56
6.12
6.15
6.15
1.46
1.53
1.32
1.69
1.61
Earnings per Share (diluted) ($)
1.61
2.00
2.59
3.04
1.99
2.37
3.43
4.09
3.75
3.76
3.76
0.89
0.93
0.79
1.03
1.01
eps without NRI ($)
1.61
2.00
2.59
3.04
2.01
2.39
3.46
4.12
3.78
3.79
3.79
0.89
0.94
0.80
1.04
1.01
Free Cashflow per Share ($)
1.63
1.62
2.07
3.06
4.21
1.90
2.91
2.97
3.75
3.24
3.22
0.84
1.46
0.41
0.85
0.50
Dividends Per Share
0.44
0.54
0.64
0.74
0.80
0.82
0.88
1.00
1.20
1.32
1.32
0.30
0.33
0.33
0.33
0.33
Book Value Per Share ($)
8.03
9.46
11.03
11.32
12.86
14.33
15.81
18.92
21.92
22.70
22.70
21.92
21.33
22.01
22.81
22.70
Tangible Book per share ($)
7.08
4.31
5.82
5.99
7.63
9.23
10.63
13.50
9.53
10.24
10.24
9.53
8.76
9.54
10.45
10.24
Month End Stock Price ($)
35.00
39.36
51.80
50.93
39.51
44.57
61.67
69.30
76.00
90.14
81.62
76.00
76.85
86.33
91.97
90.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Return on Equity %
19.55
23.32
25.44
27.27
16.49
17.63
23.12
23.76
18.47
16.93
17.09
16.47
17.39
14.71
18.54
17.80
Return on Assets %
16.26
16.37
16.65
18.02
11.07
13.01
18.25
19.26
14.05
11.79
11.85
11.68
12.08
10.06
12.98
12.32
Return on Capital - Joel Greenblatt %
45.52
49.45
54.54
54.96
37.90
46.71
58.93
59.06
46.83
40.63
41.33
42.04
43.65
36.21
44.95
41.15
Debt to Equity
0.00
0.31
0.24
0.33
0.24
0.04
--
0.00
0.18
0.24
0.24
0.18
0.24
0.23
0.19
0.24
   
Gross Margin %
45.83
46.56
46.23
46.21
46.18
45.33
46.54
45.77
45.51
46.15
46.15
45.65
46.40
46.38
46.27
45.58
Operating Margin %
16.15
16.76
17.23
17.95
13.74
14.29
17.30
17.50
15.69
13.75
13.75
13.71
14.26
12.35
14.56
13.74
Net Margin %
10.21
10.35
10.30
11.03
8.40
8.89
10.82
10.99
9.68
8.47
8.47
8.37
8.70
7.48
8.98
8.64
   
Total Equity to Total Asset
0.81
0.63
0.68
0.65
0.70
0.78
0.80
0.82
0.72
0.68
0.68
0.72
0.67
0.69
0.71
0.68
LT Debt to Total Asset
0.00
0.19
0.13
0.09
0.03
--
--
0.00
0.12
0.12
0.12
0.12
0.13
0.13
0.12
0.12
   
Asset Turnover
1.59
1.58
1.62
1.63
1.32
1.46
1.69
1.75
1.45
1.39
1.40
0.35
0.35
0.34
0.36
0.36
Dividend Payout Ratio
0.27
0.27
0.25
0.24
0.40
0.35
0.26
0.24
0.32
0.35
0.35
0.34
0.36
0.42
0.32
0.33
   
Days Sales Outstanding
41.98
51.45
44.15
44.38
40.52
47.68
48.12
46.05
51.29
50.13
50.13
46.77
46.89
50.36
46.80
48.07
Days Accounts Payable
22.40
29.49
27.98
20.78
25.20
32.05
32.26
27.61
30.97
28.28
28.28
28.31
27.04
27.90
26.62
26.83
Days Inventory
139.86
137.28
128.03
125.59
129.10
105.08
106.51
105.45
110.72
105.65
102.54
103.81
104.80
104.18
97.00
101.45
Cash Conversion Cycle
159.44
159.24
144.20
149.19
144.42
120.71
122.37
123.89
131.04
127.50
124.39
122.27
124.65
126.64
117.18
122.69
Inventory Turnover
2.61
2.66
2.85
2.91
2.83
3.47
3.43
3.46
3.30
3.45
3.56
0.88
0.87
0.88
0.94
0.90
COGS to Revenue
0.54
0.53
0.54
0.54
0.54
0.55
0.53
0.54
0.54
0.54
0.54
0.54
0.54
0.54
0.54
0.54
Inventory to Revenue
0.21
0.20
0.19
0.19
0.19
0.16
0.16
0.16
0.17
0.16
0.15
0.62
0.62
0.61
0.57
0.61
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue
1,100
1,318
1,688
1,780
1,490
1,692
2,022
2,356
2,458
2,787
2,787
674
679
662
720
727
Cost of Goods Sold
596
704
908
957
802
925
1,081
1,278
1,339
1,501
1,501
366
364
355
387
395
Gross Profit
504
613
780
823
688
767
941
1,078
1,119
1,286
1,286
308
315
307
333
331
Gross Margin %
45.83
46.56
46.23
46.21
46.18
45.33
46.54
45.77
45.51
46.15
46.15
45.65
46.40
46.38
46.27
45.58
   
Selling, General, & Admin. Expense
326
393
490
503
--
--
--
--
--
--
229
--
--
--
229
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
0
0
-0
483
525
591
666
733
903
675
215
218
225
--
231
Operating Income
178
221
291
320
205
242
350
412
386
383
383
92
97
82
105
100
Operating Margin %
16.15
16.76
17.23
17.95
13.74
14.29
17.30
17.50
15.69
13.75
13.75
13.71
14.26
12.35
14.56
13.74
   
Interest Income
4
4
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Interest Expense
-0
-3
-13
-8
-4
-1
-0
-0
-2
-4
-4
-1
-1
-1
-1
-1
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
182
222
279
313
202
241
349
412
383
380
380
91
96
80
104
99
Tax Provision
-69
-85
-106
-117
-77
-90
-131
-153
-145
-143
-143
-35
-37
-31
-39
-36
Tax Rate %
38.23
38.50
37.77
37.37
38.04
37.56
37.37
37.15
37.93
37.80
37.80
38.28
38.30
38.49
37.89
36.66
Net Income (Continuing Operations)
112
136
174
196
125
150
219
259
238
236
236
56
59
50
65
63
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
112
136
174
196
125
150
219
259
238
236
236
56
59
50
65
63
Net Margin %
10.21
10.35
10.30
11.03
8.40
8.89
10.82
10.99
9.68
8.47
8.47
8.37
8.70
7.48
8.98
8.64
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.65
2.04
2.64
3.08
2.01
2.39
3.45
4.12
3.77
3.78
3.79
0.90
0.93
0.80
1.04
1.02
EPS (Diluted)
1.61
2.00
2.59
3.04
1.99
2.37
3.43
4.09
3.75
3.76
3.76
0.89
0.93
0.79
1.03
1.01
Shares Outstanding (Diluted)
69.9
68.3
67.1
64.7
62.4
62.9
63.3
62.8
63.0
62.3
62.0
63.2
63.1
62.1
62.2
62.0
   
Depreciation, Depletion and Amortization
14
15
26
27
27
26
29
35
49
65
65
15
16
16
16
17
EBITDA
195
240
318
349
233
268
379
447
435
448
448
108
113
97
121
117
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Latest Q. Aug13 Nov13 Feb14 May14 Aug14
   
  Cash And Cash Equivalents
41
8
8
43
226
121
96
168
56
47
47
56
48
45
45
47
  Marketable Securities
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
45
8
8
43
226
121
96
168
56
47
47
56
48
45
45
47
Accounts Receivable
127
186
204
216
165
221
267
297
345
383
383
345
349
365
370
383
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
231
298
338
320
247
286
345
393
419
450
450
419
416
394
429
450
Total Inventories
231
298
338
320
247
286
345
393
419
450
450
419
416
394
429
450
Other Current Assets
29
36
39
43
45
48
51
61
73
82
82
73
69
76
77
82
Total Current Assets
432
527
590
623
683
677
758
920
893
961
961
893
882
880
921
961
   
  Land And Improvements
--
12
12
12
12
12
12
16
20
21
21
20
--
--
--
21
  Buildings And Improvements
--
77
81
82
79
79
80
81
124
145
145
124
--
--
--
145
  Machinery, Furniture, Equipment
--
150
169
188
208
232
253
296
358
419
419
358
--
--
--
419
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
206
239
262
281
303
328
350
397
507
590
590
507
--
--
--
590
  Accumulated Depreciation
-104
-117
-134
-153
-171
-184
-201
-222
-256
-295
-295
-256
--
--
--
-295
Property, Plant and Equipment
102
122
128
129
132
144
149
175
252
294
294
252
273
280
291
294
Intangible Assets
63
348
344
335
328
321
326
340
786
768
768
786
781
775
772
768
Other Long Term Assets
54
17
14
16
15
13
11
10
12
37
37
12
32
35
34
37
Total Assets
652
1,014
1,075
1,103
1,158
1,153
1,244
1,445
1,943
2,061
2,061
1,943
1,968
1,970
2,018
2,061
   
  Accounts Payable
37
57
70
55
55
81
96
97
114
116
116
114
108
108
113
116
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
56
88
70
61
46
70
77
73
86
96
96
86
115
84
109
96
Accounts Payable & Accrued Expense
93
145
140
116
102
151
172
170
199
212
212
199
223
192
222
212
Current Portion of Long-Term Debt
0
8
33
135
154
39
--
1
14
97
97
14
67
60
29
97
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0
0
--
--
--
--
--
-0
--
-0
-0
--
-0
--
--
-0
Total Current Liabilities
93
153
173
251
256
190
172
171
214
309
309
214
290
253
251
309
   
Long-Term Debt
1
193
142
98
39
--
--
2
242
240
240
242
255
252
246
240
Debt to Equity
0.00
0.31
0.24
0.33
0.24
0.04
--
0.00
0.18
0.24
0.24
0.18
0.24
0.23
0.19
0.24
  Capital Lease Obligation
--
--
--
--
--
--
--
2
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
28
29
32
42
57
63
79
85
97
113
113
97
97
97
97
113
Other Long-Term Liabilities
-0
-0
-0
-0
0
0
0
--
-0
-0
-0
-0
0
-0
-0
-0
Total Liabilities
121
375
347
391
352
253
251
258
553
662
662
553
642
602
594
662
   
Common Stock
--
--
--
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
376
477
610
758
577
676
775
971
1,133
1,286
1,286
1,133
1,171
1,200
1,244
1,286
Accumulated other comprehensive income (loss)
-6
0
1
-1
-2
-3
-2
-2
-4
-5
-5
-4
-4
-6
-5
-5
Additional Paid-In Capital
352
380
409
431
336
378
439
484
529
574
574
529
540
555
566
574
Treasury Stock
-192
-218
-292
-477
-106
-152
-219
-265
-267
-456
-456
-267
-381
-381
-381
-456
Total Equity
530
639
728
712
806
900
993
1,187
1,390
1,399
1,399
1,390
1,325
1,368
1,424
1,399
Total Equity to Total Asset
0.81
0.63
0.68
0.65
0.70
0.78
0.80
0.82
0.72
0.68
0.68
0.72
0.67
0.69
0.71
0.68
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
  Net Income
112
136
174
196
125
150
219
259
238
236
236
56
59
50
65
63
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
112
136
174
196
125
150
219
259
238
236
236
56
59
50
65
63
Depreciation, Depletion and Amortization
14
15
26
27
27
26
29
35
49
65
65
15
16
16
16
17
  Change In Receivables
-15
-25
-23
-16
46
-58
-38
-30
-16
-41
-41
-9
-4
-18
-5
-15
  Change In Inventory
-6
-19
-39
17
73
-40
-47
-45
23
-30
-30
-5
3
23
-36
-21
  Change In Prepaid Assets
-2
0
1
1
2
-3
-2
-7
-2
-6
-6
10
3
-8
-0
-1
  Change In Payables And Accrued Expense
8
24
21
-19
-5
55
21
4
12
18
18
5
26
-24
30
-14
Change In Working Capital
-16
-19
-38
-18
116
-44
-64
-77
17
-59
-59
-3
28
-26
-10
-51
Change In DeferredTax
2
-2
-2
5
4
6
15
3
6
12
12
6
--
--
--
12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
3
5
8
13
11
10
15
15
18
18
5
1
7
4
6
Cash Flow from Operations
125
134
165
219
285
150
210
234
325
272
272
80
104
47
75
46
   
Purchase Of Property, Plant, Equipment
-11
-23
-26
-21
-23
-30
-25
-48
-89
-71
-71
-27
-13
-21
-22
-15
Sale Of Property, Plant, Equipment
--
--
--
2
0
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-29
-33
-549
1
1
--
--
--
--
1
Sale Of Business
--
--
--
--
--
--
--
--
--
--
1
--
1
--
--
--
Purchase Of Investment
-107
-132
--
--
--
--
--
--
--
-25
-25
--
-20
-4
-1
-0
Sale Of Investment
206
177
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
87
-334
-39
-19
-22
-30
-54
-81
-638
-94
-94
-27
-31
-25
-23
-15
   
Issuance of Stock
24
17
15
10
3
3
3
3
4
4
4
1
1
1
1
1
Repurchase of Stock
-105
-21
-82
-187
-1
-48
-69
-45
-4
-191
-191
-0
-115
-0
-0
-76
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-0
200
-25
58
-40
-154
-39
1
251
58
58
-39
47
-13
-38
61
Cash Flow for Dividends
-130
-36
-42
-48
-50
-52
-119
-63
-76
-83
-83
-19
-21
-21
-21
-21
Other Financing
-0
7
8
3
8
28
44
26
24
25
25
2
8
8
6
5
Cash Flow from Financing
-211
167
-126
-164
-80
-224
-181
-81
200
-187
-187
-55
-80
-25
-52
-29
   
Net Change in Cash
2
-33
0
35
183
-104
-25
72
-113
-9
-9
-2
-7
-3
0
2
Capital Expenditure
-11
-23
-26
-21
-23
-30
-25
-48
-89
-71
-71
-27
-13
-21
-22
-15
Free Cash Flow
114
111
139
198
263
120
184
187
236
202
202
53
92
26
53
31
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Aug13 Nov13 Feb14 May14 Aug14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Aug13 Nov13 Feb14 May14 Aug14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MSM and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MSM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK