Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -8.90  -7.20  2.90 
EBITDA Growth (%) 5.60  27.00  4.30 
EBIT Growth (%) 0.00  0.00  -12.70 
Free Cash Flow Growth (%) 0.00  54.20  0.00 
Book Value Growth (%) 7.10  10.80  11.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
19.66
22.83
28.86
30.01
26.24
12.11
16.94
19.15
11.02
10.36
11.48
2.95
2.50
2.92
2.86
3.20
EBITDA per Share ($)
2.85
2.78
3.53
1.46
8.71
1.12
4.31
5.50
4.68
3.55
4.13
0.71
0.74
1.07
0.96
1.36
EBIT per Share ($)
1.59
1.52
3.64
-1.17
7.53
-1.21
2.69
4.05
2.90
1.53
1.65
0.05
0.19
0.41
0.31
0.74
Earnings per Share (diluted) ($)
0.65
0.01
2.44
-1.72
4.02
-1.97
-0.01
0.75
1.69
0.24
0.49
-0.17
-0.04
0.07
0.05
0.41
eps without NRI ($)
0.65
0.11
0.33
-1.72
4.08
-1.95
0.01
0.77
1.69
0.24
0.49
-0.17
-0.04
0.07
0.05
0.41
Free Cashflow per Share ($)
0.77
-1.31
2.95
-8.02
-6.83
-4.32
-2.09
-1.74
-11.16
-16.28
-11.27
-4.13
-4.22
-2.71
-2.45
-1.89
Dividends Per Share
1.43
1.60
1.79
2.09
2.44
2.56
2.56
2.75
3.16
3.34
3.46
0.84
0.85
0.86
0.87
0.88
Book Value Per Share ($)
11.33
14.43
15.10
1.08
21.27
16.55
13.90
5.91
19.33
23.48
25.11
22.45
23.48
23.66
24.38
25.11
Tangible Book per share ($)
3.72
-1.85
3.62
-7.87
8.81
6.53
5.18
0.07
12.56
17.61
20.01
15.93
17.61
18.02
19.05
20.01
Month End Stock Price ($)
24.31
23.22
29.83
33.78
7.98
29.27
43.31
55.06
51.01
66.13
66.62
72.23
66.13
65.32
71.31
77.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
6.51
0.86
2.51
-16.00
33.46
-10.31
0.04
14.52
12.49
1.10
2.18
-2.86
-0.69
1.20
0.82
6.67
Return on Assets %
2.68
0.30
0.88
-2.98
9.91
-4.17
0.01
3.28
4.08
0.47
0.94
-1.10
-0.29
0.52
0.36
2.99
Return on Capital - Joel Greenblatt %
10.50
8.61
20.27
-3.88
31.39
-4.10
8.76
12.28
9.69
3.89
3.88
0.47
1.87
3.62
2.79
7.00
Debt to Equity
0.93
1.96
1.16
14.03
0.97
1.07
1.28
2.72
0.89
0.74
0.74
0.85
0.74
0.81
0.77
0.74
   
Gross Margin %
29.80
26.49
25.72
16.31
52.31
35.29
51.28
51.15
64.14
58.53
58.62
49.61
55.74
60.24
56.06
61.58
Operating Margin %
8.10
6.67
12.60
-3.91
28.71
-10.00
15.87
21.13
26.27
14.79
14.42
1.85
7.61
14.05
10.73
22.98
Net Margin %
3.31
0.47
1.14
-5.74
15.55
-16.07
0.04
8.06
15.31
2.29
4.42
-5.61
-1.45
2.44
1.73
12.76
   
Total Equity to Total Asset
0.46
0.29
0.41
0.03
0.45
0.36
0.30
0.17
0.42
0.43
0.45
0.40
0.43
0.42
0.44
0.45
LT Debt to Total Asset
0.43
0.58
0.47
0.36
0.44
0.39
0.38
0.45
0.38
0.32
0.34
0.34
0.32
0.34
0.34
0.34
   
Asset Turnover
0.81
0.63
0.78
0.52
0.64
0.26
0.37
0.41
0.27
0.21
0.21
0.05
0.05
0.05
0.05
0.06
Dividend Payout Ratio
2.20
160.00
0.73
--
0.61
--
--
3.67
1.87
13.92
6.82
--
--
12.29
17.40
2.15
   
Days Sales Outstanding
57.83
86.28
37.44
69.66
27.77
69.69
55.08
54.93
47.52
58.52
55.87
51.13
53.63
50.43
56.34
48.12
Days Accounts Payable
61.59
101.65
50.61
68.12
41.65
67.11
77.26
89.28
226.64
212.35
168.94
180.90
182.32
195.06
153.01
156.74
Days Inventory
1.32
1.99
2.09
10.79
17.69
23.16
16.56
15.99
23.20
17.47
21.26
15.50
17.47
19.93
22.11
24.94
Cash Conversion Cycle
-2.44
-13.38
-11.08
12.33
3.81
25.74
-5.62
-18.36
-155.92
-136.36
-91.81
-114.27
-111.22
-124.70
-74.56
-83.68
Inventory Turnover
275.61
183.30
174.53
33.84
20.63
15.76
22.04
22.82
15.73
20.89
17.17
5.89
5.22
4.58
4.13
3.66
COGS to Revenue
0.70
0.74
0.74
0.84
0.48
0.65
0.49
0.49
0.36
0.41
0.41
0.50
0.44
0.40
0.44
0.38
Inventory to Revenue
0.00
0.00
0.00
0.03
0.02
0.04
0.02
0.02
0.02
0.02
0.02
0.09
0.09
0.09
0.11
0.11
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
301
499
840
686
1,338
738
1,188
1,505
1,440
1,662
2,091
421
454
512
518
607
Cost of Goods Sold
212
367
624
574
638
478
579
735
516
689
866
212
201
204
228
233
Gross Profit
90
132
216
112
700
261
609
770
923
973
1,226
209
253
309
291
374
Gross Margin %
29.80
26.49
25.72
16.31
52.31
35.29
51.28
51.15
64.14
58.53
58.62
49.61
55.74
60.24
56.06
61.58
   
Selling, General, & Admin. Expense
46
70
63
72
173
191
227
248
302
395
461
107
115
119
113
114
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
19
29
47
66
143
144
194
204
243
332
463
94
103
118
122
121
Operating Income
24
33
106
-27
384
-74
188
318
378
246
302
8
34
72
56
139
Operating Margin %
8.10
6.67
12.60
-3.91
28.71
-10.00
15.87
21.13
26.27
14.79
14.42
1.85
7.61
14.05
10.73
22.98
   
Interest Income
0
0
2
5
4
0
2
0
0
0
0
--
--
0
0
--
Interest Expense
-9
-22
-41
-39
-65
-87
-104
-119
-120
-152
-161
-39
-38
-41
-43
-39
Other Income (Minority Interest)
--
--
-60
-5
3
-5
-31
-46
3
-2
-19
-4
-3
-3
-4
-9
Pre-Tax Income
10
2
15
-64
274
-155
34
120
255
53
132
-30
-4
28
10
97
Tax Provision
--
--
-5
25
-69
42
-3
-14
-38
-13
4
10
-0
13
3
-11
Tax Rate %
--
--
35.51
38.51
25.16
27.04
9.30
11.38
15.01
23.85
-3.32
33.87
-2.23
-44.08
-29.09
11.36
Net Income (Continuing Operations)
10
2
10
-39
205
-113
31
106
217
40
136
-20
-4
41
13
86
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
10
2
10
-39
208
-119
0
121
220
38
92
-24
-7
12
9
77
Net Margin %
3.31
0.47
1.14
-5.74
15.55
-16.07
0.04
8.06
15.31
2.29
4.42
-5.61
-1.45
2.44
1.73
12.76
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.66
0.01
2.45
-1.72
4.02
-1.97
-0.01
0.75
1.98
0.26
0.52
-0.17
-0.04
0.08
0.05
0.43
EPS (Diluted)
0.65
0.01
2.44
-1.72
4.02
-1.97
-0.01
0.75
1.69
0.24
0.49
-0.17
-0.04
0.07
0.05
0.41
Shares Outstanding (Diluted)
15.3
21.9
29.1
22.9
51.0
61.0
70.1
78.6
130.6
160.4
189.4
142.4
181.4
175.5
181.2
189.4
   
Depreciation, Depletion and Amortization
24
36
47
58
106
136
164
194
237
365
460
92
101
118
120
121
EBITDA
44
61
103
33
444
68
302
432
612
569
753
101
135
187
174
258
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
24
20
34
38
3
98
67
117
346
85
98
328
85
123
299
98
  Marketable Securities
--
--
--
10
--
9
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
24
20
34
48
3
107
67
117
346
85
98
328
85
123
299
98
Accounts Receivable
48
118
86
131
102
141
179
227
187
267
320
236
267
283
320
320
  Inventories, Raw Materials & Components
--
--
--
--
32
29
23
41
25
41
65
36
41
48
63
65
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
4
4
30
0
--
--
--
-0
--
--
--
--
--
--
--
Total Inventories
0
4
4
30
32
29
23
41
25
41
65
36
41
48
63
65
Other Current Assets
1
7
12
77
139
23
28
62
96
121
74
81
121
80
64
74
Total Current Assets
73
148
136
286
275
300
299
446
654
515
557
680
515
535
746
557
   
  Land And Improvements
7
11
17
--
--
132
155
185
376
711
--
--
711
--
--
--
  Buildings And Improvements
243
453
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
492
683
798
1,118
2,116
--
--
2,116
--
--
--
  Construction In Progress
29
41
42
--
--
203
149
279
1,336
1,466
--
--
1,466
--
--
--
Gross Property, Plant and Equipment
335
567
656
972
1,651
2,155
2,613
3,302
5,542
8,584
9,367
7,848
8,584
9,223
8,798
9,367
  Accumulated Depreciation
-55
-74
-105
-141
-81
-173
-294
-438
-603
-891
-1,160
-807
-891
-992
-1,061
-1,160
Property, Plant and Equipment
281
493
551
831
1,570
1,982
2,319
2,864
4,940
7,693
8,207
7,041
7,693
8,231
7,737
8,207
Intangible Assets
162
346
344
327
705
664
623
672
997
1,020
971
1,036
1,020
1,004
987
971
Other Long Term Assets
14
58
84
81
123
70
93
88
138
169
827
160
169
173
713
827
Total Assets
529
1,046
1,115
1,525
2,673
3,015
3,333
4,070
6,728
9,396
10,562
8,918
9,396
9,942
10,183
10,562
   
  Accounts Payable
36
102
86
107
73
88
122
180
321
401
401
420
401
436
382
401
  Total Tax Payable
--
--
--
--
--
--
9
10
10
12
--
--
12
--
--
--
  Other Accrued Expense
19
27
43
80
111
138
102
127
330
389
355
495
389
427
339
355
Accounts Payable & Accrued Expense
55
130
130
187
184
226
233
317
661
801
756
915
801
862
721
756
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
3
--
0
--
--
--
--
--
--
--
--
--
Other Current Liabilities
7
7
2
77
38
60
109
125
77
66
11
29
66
22
22
11
Total Current Liabilities
62
137
132
264
224
286
342
442
738
868
767
944
868
885
742
767
   
Long-Term Debt
225
601
527
553
1,173
1,170
1,273
1,846
2,523
3,023
3,550
3,023
3,023
3,401
3,465
3,550
Debt to Equity
0.93
1.96
1.16
14.03
0.97
1.07
1.28
2.72
0.89
0.74
0.74
0.85
0.74
0.81
0.77
0.74
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
1
9
--
11
88
94
189
288
321
260
288
302
306
321
Other Long-Term Liabilities
1
1
3
660
71
451
637
1,010
428
1,140
1,152
1,120
1,140
1,140
1,155
1,152
Total Liabilities
288
739
662
1,485
1,469
1,918
2,340
3,391
3,878
5,318
5,790
5,347
5,318
5,727
5,667
5,790
   
Common Stock
241
307
453
--
--
--
--
753
2,850
4,078
--
--
4,078
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-0
--
--
39
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
241
307
453
39
1,204
1,097
993
679
2,850
4,078
4,772
3,570
4,078
4,216
4,516
4,772
Total Equity to Total Asset
0.46
0.29
0.41
0.03
0.45
0.36
0.30
0.17
0.42
0.43
0.45
0.40
0.43
0.42
0.44
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
10
2
10
-39
205
-113
31
106
217
40
111
-20
-4
16
13
86
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
10
2
10
-39
205
-113
31
106
217
40
111
-20
-4
16
13
86
Depreciation, Depletion and Amortization
24
36
47
58
106
136
164
194
237
365
460
92
101
118
120
121
  Change In Receivables
-33
9
31
-30
29
-33
-37
-45
32
-86
-92
-3
-48
-3
-26
-14
  Change In Inventory
-0
-1
6
4
-8
6
6
-16
17
-17
-29
1
-6
-6
-15
-2
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
38
-5
-15
34
-34
31
45
55
28
68
81
37
38
-30
117
-45
Change In Working Capital
4
-4
22
-25
27
10
17
4
66
-43
-28
32
-17
-33
85
-64
Change In DeferredTax
--
--
5
-49
54
-50
-4
-4
41
24
21
-8
1
12
-3
11
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
8
82
188
-165
241
105
114
-69
49
37
57
24
-1
29
-15
Cash Flow from Operations
42
42
166
133
227
223
312
415
492
436
601
153
105
112
244
139
   
Purchase Of Property, Plant, Equipment
-30
-71
-80
-317
-575
-487
-459
-551
-1,950
-3,047
-2,642
-742
-870
-587
-688
-497
Sale Of Property, Plant, Equipment
0
0
1
0
0
0
1
3
1
209
22
1
1
19
2
0
Purchase Of Business
--
--
--
--
-290
--
--
-231
-507
-223
2
--
2
--
--
--
Sale Of Business
--
--
--
--
--
25
--
--
--
--
341
--
--
--
325
16
Purchase Of Investment
--
--
-22
--
-29
-0
--
--
-6
-18
-215
-0
-9
-7
-69
-130
Sale Of Investment
--
--
1
2
6
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-273
-469
-122
-315
-909
-462
-486
-777
-2,472
-3,063
-2,491
-751
-876
-575
-430
-610
   
Issuance of Stock
142
--
129
225
171
239
142
1,095
1,899
2,383
1,712
691
658
272
440
342
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
99
379
-85
26
607
-17
34
478
675
465
523
-1
-1
377
63
84
Cash Flow for Dividends
-25
-39
-10
-16
-131
-155
-187
-292
-340
-463
-564
-119
-129
-136
-142
-157
Other Financing
30
83
-50
-64
1
266
155
-870
-22
-19
-12
0
-1
-11
-0
0
Cash Flow from Financing
246
423
-16
170
648
333
143
411
2,211
2,366
1,660
572
528
501
361
269
   
Net Change in Cash
16
-4
28
-11
-34
94
-30
50
231
-260
-230
-26
-243
38
176
-201
Capital Expenditure
-30
-71
-80
-317
-575
-487
-459
-551
-1,950
-3,047
-2,642
-742
-870
-587
-688
-497
Free Cash Flow
12
-29
86
-183
-348
-264
-146
-137
-1,458
-2,611
-2,041
-589
-765
-475
-444
-357
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MWE and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MWE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK