Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -8.70  -6.10  1.80 
EBITDA Growth (%) 5.80  19.80  12.70 
EBIT Growth (%) 0.00  0.00  20.40 
EPS without NRI Growth (%) 0.00  0.00  43.90 
Free Cash Flow Growth (%) 0.00  40.00  0.00 
Book Value Growth (%) 9.40  15.60  7.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
22.83
28.86
30.01
26.24
12.11
16.94
19.15
11.02
10.36
11.72
11.30
2.92
2.86
3.20
2.74
2.50
EBITDA per Share ($)
2.78
3.53
1.46
8.71
1.12
4.31
5.50
4.68
3.55
4.61
4.53
1.07
0.96
1.36
1.21
1.00
EBIT per Share ($)
1.52
3.64
-1.17
7.53
-1.21
2.69
4.05
2.90
1.53
2.03
1.89
0.41
0.31
0.74
0.56
0.28
Earnings per Share (diluted) ($)
0.01
2.44
-1.72
4.02
-1.97
-0.01
0.75
1.69
0.24
0.72
0.59
0.07
0.05
0.41
0.18
-0.05
eps without NRI ($)
0.11
0.33
-1.72
4.08
-1.95
0.01
0.77
1.69
0.24
0.72
0.59
0.07
0.05
0.41
0.18
-0.05
Free Cashflow per Share ($)
-1.31
2.95
-8.02
-6.83
-4.32
-2.09
-1.74
-11.16
-16.28
-9.16
-7.78
-2.71
-2.45
-1.89
-2.17
-1.27
Dividends Per Share
1.60
1.79
2.09
2.44
2.56
2.56
2.75
3.16
3.34
3.50
3.54
0.86
0.87
0.88
0.89
0.90
Book Value Per Share ($)
14.43
15.10
1.08
21.27
16.55
13.90
5.91
19.33
23.48
26.24
25.34
23.66
24.38
25.11
26.58
25.34
Tangible Book per share ($)
-1.85
3.62
-7.87
8.81
6.53
5.18
0.07
12.56
17.61
21.75
21.03
18.02
19.05
20.01
22.03
21.03
Month End Stock Price ($)
23.22
29.83
33.78
7.98
29.27
43.31
55.06
51.01
66.13
67.19
65.63
65.32
71.58
76.82
67.19
66.10
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
0.86
2.51
-16.00
33.46
-10.31
0.04
14.52
12.49
1.10
2.88
2.36
1.20
0.82
6.67
2.80
-0.71
Return on Assets %
0.30
0.88
-2.98
9.91
-4.17
0.01
3.28
4.08
0.47
1.31
1.06
0.52
0.36
2.99
1.30
-0.33
Return on Invested Capital %
5.01
7.44
-2.22
19.71
-2.38
7.84
12.24
8.65
3.11
3.79
5.80
2.22
3.79
6.22
3.52
9.36
Return on Capital - Joel Greenblatt %
8.61
20.27
-3.88
31.39
-4.10
8.76
12.28
9.69
3.89
4.62
4.29
3.62
2.79
7.00
5.22
2.40
Debt to Equity
1.96
1.16
14.03
0.97
1.07
1.28
2.72
0.89
0.74
0.70
0.83
0.81
0.77
0.74
0.70
0.83
   
Gross Margin %
26.49
25.72
16.31
52.31
35.29
51.28
51.15
64.14
58.53
64.43
67.23
60.24
56.06
61.58
79.70
72.61
Operating Margin %
6.67
12.60
-3.91
28.71
-10.00
15.87
21.13
26.27
14.79
17.33
16.79
14.05
10.73
22.98
20.45
11.24
Net Margin %
0.47
1.14
-5.74
15.55
-16.07
0.04
8.06
15.31
2.29
6.15
5.27
2.44
1.73
12.76
6.50
-1.94
   
Total Equity to Total Asset
0.29
0.41
0.03
0.45
0.36
0.30
0.17
0.42
0.43
0.47
0.45
0.42
0.44
0.45
0.47
0.45
LT Debt to Total Asset
0.58
0.47
0.36
0.44
0.39
0.38
0.45
0.38
0.32
0.33
0.37
0.34
0.34
0.34
0.33
0.37
   
Asset Turnover
0.63
0.78
0.52
0.64
0.26
0.37
0.41
0.27
0.21
0.21
0.20
0.05
0.05
0.06
0.05
0.04
Dividend Payout Ratio
160.00
0.73
--
0.61
--
--
3.67
1.87
13.92
4.86
5.94
12.29
17.40
2.15
5.00
--
   
Days Sales Outstanding
86.28
37.44
69.66
27.77
69.69
55.08
54.93
47.52
58.52
45.99
46.21
50.43
56.34
48.12
46.49
52.68
Days Accounts Payable
101.65
50.61
68.12
41.65
67.11
77.26
89.28
226.64
212.35
127.79
122.28
195.06
153.01
156.74
226.36
166.73
Days Inventory
1.99
2.09
10.79
17.69
23.16
16.56
15.99
23.20
17.47
17.24
24.53
19.93
22.11
24.94
40.30
21.19
Cash Conversion Cycle
-13.38
-11.08
12.33
3.81
25.74
-5.62
-18.36
-155.92
-136.36
-64.56
-51.54
-124.70
-74.56
-83.68
-139.57
-92.86
Inventory Turnover
183.30
174.53
33.84
20.63
15.76
22.04
22.82
15.73
20.89
21.17
14.88
4.58
4.13
3.66
2.26
4.31
COGS to Revenue
0.74
0.74
0.84
0.48
0.65
0.49
0.49
0.36
0.41
0.36
0.33
0.40
0.44
0.38
0.20
0.27
Inventory to Revenue
0.00
0.00
0.03
0.02
0.04
0.02
0.02
0.02
0.02
0.02
0.02
0.09
0.11
0.11
0.09
0.06
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
499
840
686
1,338
738
1,188
1,505
1,440
1,662
2,176
2,131
512
518
607
538
467
Cost of Goods Sold
367
624
574
638
478
579
735
516
689
774
698
204
228
233
109
128
Gross Profit
132
216
112
700
261
609
770
923
973
1,402
1,433
309
291
374
429
339
Gross Margin %
26.49
25.72
16.31
52.31
35.29
51.28
51.15
64.14
58.53
64.43
67.23
60.24
56.06
61.58
79.70
72.61
   
Selling, General, & Admin. Expense
70
63
72
173
191
227
248
302
395
473
481
119
113
114
128
126
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
29
47
66
143
144
194
204
243
332
552
594
118
122
121
191
160
Operating Income
33
106
-27
384
-74
188
318
378
246
377
358
72
56
139
110
53
Operating Margin %
6.67
12.60
-3.91
28.71
-10.00
15.87
21.13
26.27
14.79
17.33
16.79
14.05
10.73
22.98
20.45
11.24
   
Interest Income
0
2
5
4
0
2
0
0
--
--
0
0
0
--
--
--
Interest Expense
-22
-41
-39
-65
-87
-104
-119
-120
-152
-166
-175
-41
-43
-39
-43
-50
Other Income (Expense)
-9
-52
-2
-50
6
-52
-80
-3
-41
-8
-7
-3
-2
-3
-1
-1
   Other Income (Minority Interest)
--
-60
-5
3
-5
-31
-46
3
-2
-26
-38
-3
-4
-9
-10
-15
Pre-Tax Income
2
15
-64
274
-155
34
120
255
53
203
175
28
10
97
67
1
Tax Provision
--
-5
25
-69
42
-3
-14
-38
-13
-42
-26
-13
3
-11
-22
4
Tax Rate %
--
35.51
38.51
25.16
27.04
9.30
11.38
15.01
23.85
20.85
14.56
44.08
-29.09
11.36
32.27
-294.36
Net Income (Continuing Operations)
2
10
-39
205
-113
31
106
217
40
160
150
16
13
86
45
6
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2
10
-39
208
-119
0
121
220
38
134
112
12
9
77
35
-9
Net Margin %
0.47
1.14
-5.74
15.55
-16.07
0.04
8.06
15.31
2.29
6.15
5.27
2.44
1.73
12.76
6.50
-1.94
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.01
2.45
-1.72
4.02
-1.97
-0.01
0.75
1.98
0.26
0.77
0.62
0.08
0.05
0.43
0.19
-0.05
EPS (Diluted)
0.01
2.44
-1.72
4.02
-1.97
-0.01
0.75
1.69
0.24
0.72
0.59
0.07
0.05
0.41
0.18
-0.05
Shares Outstanding (Diluted)
21.9
29.1
22.9
51.0
61.0
70.1
78.6
130.6
160.4
185.7
186.7
175.5
181.2
189.4
196.3
186.7
   
Depreciation, Depletion and Amortization
36
47
58
106
136
164
194
237
365
488
505
118
120
121
128
135
EBITDA
61
103
33
444
68
302
432
612
569
857
856
187
174
258
238
187
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
20
34
38
3
98
67
117
346
85
109
236
123
299
98
109
236
  Marketable Securities
--
--
10
--
9
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
20
34
48
3
107
67
117
346
85
109
236
123
299
98
109
236
Accounts Receivable
118
86
131
102
141
179
227
187
267
274
270
283
320
320
274
270
  Inventories, Raw Materials & Components
--
--
--
32
29
23
41
25
41
32
28
48
63
65
32
28
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
4
4
30
0
--
--
--
-0
--
-0
-0
--
--
--
-0
--
Total Inventories
4
4
30
32
29
23
41
25
41
32
28
48
63
65
32
28
Other Current Assets
7
12
77
139
23
28
62
96
121
123
64
80
64
74
123
64
Total Current Assets
148
136
286
275
300
299
446
654
515
538
598
535
746
557
538
598
   
  Land And Improvements
11
17
--
--
132
155
185
376
711
974
974
--
--
--
974
--
  Buildings And Improvements
453
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
492
683
798
1,118
6,407
7,989
7,989
--
--
--
7,989
--
  Construction In Progress
41
42
--
--
203
149
279
1,336
1,466
960
960
--
--
--
960
--
Gross Property, Plant and Equipment
567
656
972
1,651
2,155
2,613
3,302
5,542
8,584
9,924
10,260
9,223
8,798
9,367
9,924
10,260
  Accumulated Depreciation
-74
-105
-141
-81
-173
-294
-438
-603
-891
-1,271
-1,371
-992
-1,061
-1,160
-1,271
-1,371
Property, Plant and Equipment
493
551
831
1,570
1,982
2,319
2,864
4,940
7,693
8,653
8,889
8,231
7,737
8,207
8,653
8,889
Intangible Assets
346
344
327
705
664
623
672
997
1,020
892
856
1,004
987
971
892
856
   Goodwill
--
--
--
9
9
9
68
142
145
82
80
145
145
145
82
80
Other Long Term Assets
58
84
81
123
70
93
88
138
169
899
931
173
713
827
899
931
Total Assets
1,046
1,115
1,525
2,673
3,015
3,333
4,070
6,728
9,396
10,981
11,274
9,942
10,183
10,562
10,981
11,274
   
  Accounts Payable
102
86
107
73
88
122
180
321
401
271
234
436
382
401
271
234
  Total Tax Payable
--
--
--
--
--
9
10
10
12
19
19
--
--
--
19
--
  Other Accrued Expense
27
43
80
111
138
102
127
330
426
349
285
427
339
355
349
285
Accounts Payable & Accrued Expense
130
130
187
184
226
233
317
661
839
640
519
862
721
756
640
519
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
3
--
0
--
--
--
0
0
--
--
--
0
0
Other Current Liabilities
7
2
77
38
60
109
125
77
29
0
0
22
22
11
0
0
Total Current Liabilities
137
132
264
224
286
342
442
738
868
640
519
885
742
767
640
519
   
Long-Term Debt
601
527
553
1,173
1,170
1,273
1,846
2,523
3,023
3,621
4,184
3,401
3,465
3,550
3,621
4,184
Debt to Equity
1.96
1.16
14.03
0.97
1.07
1.28
2.72
0.89
0.74
0.70
0.83
0.81
0.77
0.74
0.70
0.83
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
1
9
--
11
88
94
189
347
430
353
302
306
321
430
353
Other Long-Term Liabilities
1
3
660
71
451
637
1,010
428
1,080
1,080
1,181
1,140
1,155
1,152
1,080
1,181
Total Liabilities
739
662
1,485
1,469
1,918
2,340
3,391
3,878
5,318
5,771
6,238
5,727
5,667
5,790
5,771
6,238
   
Common Stock
307
453
--
--
--
--
753
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
--
39
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
307
453
39
1,204
1,097
993
679
2,850
4,078
5,210
5,036
4,216
4,516
4,772
5,210
5,036
Total Equity to Total Asset
0.29
0.41
0.03
0.45
0.36
0.30
0.17
0.42
0.43
0.47
0.45
0.42
0.44
0.45
0.47
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
2
10
-39
205
-113
31
106
217
40
160
150
16
13
86
45
6
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2
10
-39
205
-113
31
106
217
40
160
150
16
13
86
45
6
Depreciation, Depletion and Amortization
36
47
58
106
136
164
194
237
365
488
505
118
120
121
128
135
  Change In Receivables
9
31
-30
29
-33
-37
-45
32
-86
-33
10
-3
-26
-14
11
40
  Change In Inventory
-1
6
4
-8
6
6
-16
17
-17
10
20
-6
-15
-2
33
4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-5
-15
34
-34
31
45
55
28
68
-33
-48
-30
117
-45
-76
-44
Change In Working Capital
-4
22
-25
27
10
17
4
66
-43
-48
-6
-33
85
-64
-36
9
Change In DeferredTax
--
5
-49
54
-50
-4
-4
41
24
42
25
12
-3
11
21
-4
Stock Based Compensation
--
--
--
16
7
15
13
15
16
19
19
6
4
4
5
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
82
188
-181
233
90
101
-83
33
7
64
-7
25
-19
8
49
Cash Flow from Operations
42
166
133
227
223
312
415
492
436
668
757
112
244
139
172
201
   
Purchase Of Property, Plant, Equipment
-71
-80
-317
-575
-487
-459
-551
-1,950
-3,047
-2,370
-2,221
-587
-688
-497
-598
-438
Sale Of Property, Plant, Equipment
0
1
0
0
0
1
3
1
209
22
4
19
2
0
1
1
Purchase Of Business
--
--
--
-290
--
--
-231
-507
-223
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
25
--
--
--
--
341
341
--
325
16
--
--
Purchase Of Investment
--
-22
--
-29
-0
--
--
-6
-18
-264
-304
-7
-69
-130
-58
-47
Sale Of Investment
--
1
2
6
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-469
-122
-315
-909
-462
-486
-777
-2,472
-3,063
-2,270
-2,169
-575
-430
-610
-655
-475
   
Issuance of Stock
--
129
225
171
239
142
1,095
1,899
1,698
1,638
1,638
272
440
342
584
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
379
-85
26
607
-17
34
478
675
467
598
783
377
63
84
74
563
Cash Flow for Dividends
-39
-10
-16
-131
-155
-187
-292
-340
-463
-606
-648
-136
-142
-157
-171
-178
Other Financing
83
-50
-64
1
266
155
-870
-22
664
-4
24
-11
0
0
7
17
Cash Flow from Financing
423
-16
170
648
333
143
411
2,211
2,366
1,625
1,525
501
361
269
494
401
   
Net Change in Cash
-4
28
-11
-34
94
-30
50
231
-260
24
113
38
176
-201
11
127
Capital Expenditure
-71
-80
-317
-575
-487
-459
-551
-1,950
-3,047
-2,370
-2,221
-587
-688
-497
-598
-438
Free Cash Flow
-29
86
-183
-348
-264
-146
-137
-1,458
-2,611
-1,701
-1,464
-475
-444
-357
-425
-237
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MWE and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MWE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK