Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.00  0.90  9.50 
EBITDA Growth (%) 12.70  7.10  13.80 
EBIT Growth (%) 9.10  13.10  9.50 
Free Cash Flow Growth (%) 16.60  1.90  9.70 
Book Value Growth (%) 5.60  5.60  7.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.97
4.58
5.37
7.36
16.88
16.59
16.57
13.97
16.17
17.52
18.76
4.47
4.57
4.32
4.62
5.25
EBITDA per Share ($)
1.95
1.27
1.51
2.46
2.41
3.08
3.37
3.42
3.95
4.00
4.45
1.00
1.05
0.93
0.88
1.59
EBIT per Share ($)
1.79
1.10
1.23
1.95
0.98
1.71
2.19
2.29
2.64
2.88
3.11
0.86
0.69
0.60
0.57
1.25
Earnings per Share (diluted) ($)
1.21
0.74
0.79
0.99
-1.05
0.30
0.68
1.22
1.52
1.58
2.33
0.40
0.46
0.29
0.32
1.26
eps without NRI ($)
1.21
0.74
0.79
0.99
-1.05
0.30
0.68
1.22
1.52
1.58
2.32
0.40
0.45
0.29
0.32
1.26
Free Cashflow per Share ($)
0.39
0.41
1.34
1.04
0.72
1.47
2.25
1.00
1.53
1.96
1.59
0.75
0.86
0.17
0.23
0.33
Dividends Per Share
0.10
0.12
0.24
0.24
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.01
6.75
3.36
7.52
8.87
10.21
8.26
8.18
8.45
7.92
9.05
8.40
7.92
8.50
8.92
9.05
Tangible Book per share ($)
5.15
5.93
2.47
3.12
-9.56
-8.44
-5.73
-6.23
-5.79
-9.93
-8.93
-5.58
-9.93
-9.77
-9.29
-8.93
Month End Stock Price ($)
22.73
17.72
23.40
21.14
9.89
18.43
21.13
21.46
27.45
43.40
56.97
38.17
43.40
48.83
51.51
45.79
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
21.55
11.61
14.01
17.84
-8.33
7.97
10.25
15.13
18.76
19.86
28.67
20.69
23.41
15.16
15.39
59.40
Return on Assets %
18.43
10.13
9.21
7.10
-2.47
2.19
3.09
4.64
5.45
4.59
6.20
5.06
5.12
3.03
3.24
12.97
Return on Capital - Joel Greenblatt %
84.05
39.37
35.20
42.24
17.24
22.15
29.37
38.77
37.59
35.03
31.96
39.68
32.47
27.67
24.70
44.08
Debt to Equity
0.01
0.01
0.88
1.15
1.97
1.65
1.51
1.73
1.72
2.73
2.39
1.96
2.73
2.59
2.47
2.39
   
Gross Margin %
55.47
49.75
49.92
52.34
40.30
40.73
40.68
41.82
42.79
44.00
45.06
45.75
44.01
43.01
44.02
48.58
Operating Margin %
36.00
24.11
22.86
26.53
5.80
10.28
13.24
16.40
16.32
16.44
16.56
19.23
15.11
13.93
12.31
23.75
Net Margin %
24.34
16.24
14.68
13.48
-3.53
4.57
6.33
8.76
9.43
9.03
12.36
8.99
9.96
6.76
6.81
23.95
   
Total Equity to Total Asset
0.88
0.86
0.42
0.39
0.26
0.29
0.31
0.30
0.28
0.19
0.22
0.25
0.19
0.21
0.21
0.22
LT Debt to Total Asset
0.01
0.01
0.37
0.39
0.50
0.46
0.46
0.45
0.45
0.50
0.38
0.45
0.50
0.51
0.51
0.38
   
Asset Turnover
0.76
0.62
0.63
0.53
0.70
0.48
0.49
0.53
0.58
0.51
0.50
0.14
0.13
0.11
0.12
0.14
Dividend Payout Ratio
0.09
0.16
0.30
0.24
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
50.74
86.59
70.32
79.32
82.74
88.49
77.49
84.94
83.48
96.16
84.97
88.66
91.84
89.28
87.49
75.89
Days Accounts Payable
30.06
45.27
44.56
76.16
69.70
62.67
63.75
71.97
73.03
101.22
76.55
83.30
96.68
86.65
85.39
73.05
Days Inventory
166.53
175.90
163.87
168.24
88.95
131.82
132.90
134.94
137.16
150.48
152.53
156.22
149.16
158.77
156.55
148.96
Cash Conversion Cycle
187.21
217.22
189.63
171.40
101.99
157.64
146.64
147.91
147.61
145.42
160.95
161.58
144.32
161.40
158.65
151.80
Inventory Turnover
2.19
2.08
2.23
2.17
4.10
2.77
2.75
2.70
2.66
2.43
2.39
0.58
0.61
0.57
0.58
0.61
COGS to Revenue
0.45
0.50
0.50
0.48
0.60
0.59
0.59
0.58
0.57
0.56
0.55
0.54
0.56
0.57
0.56
0.51
Inventory to Revenue
0.20
0.24
0.23
0.22
0.15
0.21
0.22
0.22
0.22
0.23
0.23
0.93
0.92
0.99
0.96
0.84
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,375
1,253
1,257
1,612
5,138
5,093
5,451
6,130
6,796
6,909
7,445
1,767
1,809
1,716
1,837
2,084
Cost of Goods Sold
612
630
630
768
3,067
3,018
3,233
3,566
3,888
3,869
4,091
959
1,013
978
1,029
1,072
Gross Profit
762
624
628
844
2,070
2,074
2,217
2,563
2,908
3,040
3,355
809
796
738
809
1,012
Gross Margin %
55.47
49.75
49.92
52.34
40.30
40.73
40.68
41.82
42.79
44.00
45.06
45.75
44.01
43.01
44.02
48.58
   
Selling, General, & Admin. Expense
202
259
225
216
1,053
1,050
1,087
1,215
1,401
1,412
1,583
350
383
378
404
418
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
101
88
102
104
317
275
282
295
401
508
588
114
156
118
155
158
Other Operating Expense
-35
-26
12
97
402
226
127
49
-3
-15
-49
5
-16
3
23
-59
Operating Income
495
302
287
428
298
523
722
1,005
1,109
1,136
1,233
340
273
239
226
495
Operating Margin %
36.00
24.11
22.86
26.53
5.80
10.28
13.24
16.40
16.32
16.44
16.56
19.23
15.11
13.93
12.31
23.75
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
-31
-52
-357
-318
-331
-336
-309
-313
-331
-74
-80
-83
-85
-84
Other Income (Minority Interest)
--
--
--
-0
4
-15
-0
-2
-2
-3
-3
-1
-1
-1
-1
-0
Pre-Tax Income
513
312
275
426
-48
227
356
655
804
747
895
195
193
152
138
413
Tax Provision
-178
-109
-90
-208
-137
21
-10
-116
-161
-121
28
-36
-12
-35
-11
87
Tax Rate %
34.72
34.80
32.80
48.89
-287.36
-9.15
2.92
17.69
20.04
16.17
-3.16
18.38
6.32
23.14
8.13
-21.04
Net Income (Continuing Operations)
335
204
185
217
-185
248
346
539
643
627
924
159
181
117
127
499
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
335
204
185
217
-181
233
345
537
641
624
920
159
180
116
125
499
Net Margin %
24.34
16.24
14.68
13.48
-3.53
4.57
6.33
8.76
9.43
9.03
12.36
8.99
9.96
6.76
6.81
23.95
   
Preferred dividends
--
--
--
--
139
139
122
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.24
0.76
0.80
1.01
-1.05
0.31
0.69
1.25
1.54
1.63
2.46
0.42
0.48
0.31
0.34
1.33
EPS (Diluted)
1.21
0.74
0.79
0.99
-1.05
0.30
0.68
1.22
1.52
1.58
2.33
0.40
0.46
0.29
0.32
1.26
Shares Outstanding (Diluted)
276.3
273.6
234.2
219.1
304.4
306.9
329.0
438.8
420.2
394.5
397.3
395.5
396.1
396.7
397.4
397.3
   
Depreciation, Depletion and Amortization
44
45
47
62
425
401
423
511
547
516
540
127
142
135
129
134
EBITDA
539
347
353
539
735
947
1,110
1,501
1,659
1,577
1,766
396
415
370
352
630
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
111
138
150
1,252
557
381
662
375
350
291
200
365
291
243
194
200
  Marketable Securities
585
670
368
174
42
28
29
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
697
808
518
1,427
599
408
691
375
350
291
200
365
291
243
194
200
Accounts Receivable
191
297
242
350
1,165
1,235
1,157
1,426
1,554
1,820
1,733
1,717
1,820
1,679
1,762
1,733
  Inventories, Raw Materials & Components
149
120
98
148
273
287
337
370
456
485
562
517
485
550
575
562
  Inventories, Work In Process
35
40
36
96
157
198
230
253
268
310
302
296
310
321
309
302
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
137
127
145
185
635
629
673
773
801
870
843
833
870
866
907
843
  Inventories, Other
0
--
-0
-0
0
0
--
--
-0
0
-0
0
0
--
--
-0
Total Inventories
321
286
279
429
1,066
1,114
1,240
1,397
1,525
1,665
1,708
1,646
1,665
1,738
1,791
1,708
Other Current Assets
119
137
153
206
345
528
471
371
473
695
2,177
615
695
683
731
2,177
Total Current Assets
1,328
1,528
1,192
2,412
3,175
3,285
3,559
3,569
3,903
4,471
5,818
4,343
4,471
4,342
4,477
5,818
   
  Land And Improvements
10
10
11
30
57
70
73
73
74
73
80
68
73
85
83
80
  Buildings And Improvements
133
161
175
298
577
625
671
676
665
747
806
640
747
804
811
806
  Machinery, Furniture, Equipment
241
269
287
472
1,013
1,145
1,265
1,358
1,437
1,698
1,710
1,530
1,698
1,691
1,716
1,710
  Construction In Progress
54
85
144
141
111
118
165
264
308
208
295
332
208
235
283
295
Gross Property, Plant and Equipment
437
525
618
941
1,758
1,959
2,174
2,371
2,484
2,726
2,891
2,570
2,726
2,815
2,892
2,891
  Accumulated Depreciation
-164
-189
-211
-254
-694
-836
-964
-1,073
-1,087
-1,063
-1,153
-1,111
-1,063
-1,110
-1,137
-1,153
Property, Plant and Equipment
273
337
407
687
1,064
1,123
1,209
1,298
1,397
1,663
1,738
1,459
1,663
1,705
1,756
1,738
Intangible Assets
237
223
208
966
5,615
5,716
6,100
6,149
5,629
6,632
6,730
5,351
6,632
6,822
6,809
6,730
Other Long Term Assets
47
47
64
190
556
678
668
583
1,003
2,470
888
1,749
2,470
2,486
2,561
888
Total Assets
1,885
2,136
1,871
4,254
10,410
10,802
11,537
11,598
11,932
15,236
15,174
12,902
15,236
15,355
15,603
15,174
   
  Accounts Payable
50
78
77
160
586
518
565
703
778
1,073
858
875
1,073
929
963
858
  Total Tax Payable
--
--
--
--
92
69
15
43
34
50
84
75
50
45
75
84
  Other Accrued Expense
49
73
--
--
0
0
-0
-0
664
785
802
706
785
723
0
802
Accounts Payable & Accrued Expense
99
151
77
160
678
587
580
746
1,476
1,907
1,744
1,656
1,907
1,697
1,037
1,744
Current Portion of Long-Term Debt
2
2
4
233
156
194
170
820
397
443
2,357
526
443
424
306
2,357
DeferredTaxAndRevenue
--
--
17
10
2
2
2
1
1
1
0
1
1
3
0
0
Other Current Liabilities
83
93
167
297
709
935
1,058
996
319
605
373
378
605
526
1,258
373
Total Current Liabilities
184
246
265
701
1,545
1,718
1,810
2,563
2,194
2,956
4,474
2,561
2,956
2,649
2,601
4,474
   
Long-Term Debt
19
19
685
1,655
5,165
4,985
5,263
5,221
5,337
7,586
5,724
5,779
7,586
7,781
7,918
5,724
Debt to Equity
0.01
0.01
0.88
1.15
1.97
1.65
1.51
1.73
1.72
2.73
2.39
1.96
2.73
2.59
2.47
2.39
  Capital Lease Obligation
--
--
--
--
--
--
--
742
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
23
25
21
86
563
467
478
309
274
469
296
303
469
469
429
296
Other Long-Term Liabilities
0
0
112
164
433
500
384
13
786
1,283
1,293
1,042
1,283
1,282
1,321
1,293
Total Liabilities
225
290
1,083
2,605
7,706
7,671
7,935
8,106
8,591
12,295
11,787
9,686
12,295
12,181
12,269
11,787
   
Common Stock
--
--
--
--
198
198
263
265
270
272
273
271
272
273
273
273
Preferred Stock
--
--
--
--
1
1
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,637
1,809
1,939
2,103
594
660
884
1,421
2,061
2,685
3,425
2,505
2,685
2,801
2,926
3,425
Accumulated other comprehensive income (loss)
2
1
2
2
-381
12
172
-88
-86
-240
-620
-251
-240
-159
-153
-620
Additional Paid-In Capital
338
354
419
963
3,874
3,835
3,850
3,795
3,987
4,104
4,170
4,069
4,104
4,122
4,149
4,170
Treasury Stock
-470
-470
-1,727
-1,588
-1,583
-1,575
-1,566
-1,901
-2,891
-3,879
-3,861
-3,379
-3,879
-3,862
-3,861
-3,861
Total Equity
1,660
1,846
788
1,649
2,704
3,131
3,602
3,492
3,341
2,942
3,388
3,215
2,942
3,174
3,334
3,388
Total Equity to Total Asset
0.88
0.86
0.42
0.39
0.26
0.29
0.31
0.30
0.28
0.19
0.22
0.25
0.19
0.21
0.21
0.22
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
335
204
185
217
-181
248
346
539
643
627
924
159
181
117
127
499
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
335
204
185
217
-181
248
346
539
643
627
924
159
181
117
127
499
Depreciation, Depletion and Amortization
44
45
47
62
425
401
423
511
547
516
540
127
142
135
129
134
  Change In Receivables
19
-193
19
-61
-172
-176
22
-319
-355
-554
-590
-195
-251
49
-298
-90
  Change In Inventory
-83
35
6
-29
-83
20
-95
-221
-172
-157
-143
-8
20
-88
-90
15
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-25
8
21
-29
97
161
43
231
31
136
-81
82
15
-66
57
-88
Change In Working Capital
-114
-144
114
-35
-204
-264
-142
-470
-673
-489
-831
-99
-86
-198
-316
-232
Change In DeferredTax
32
-37
-24
-50
-194
-155
11
-57
-109
-87
-306
-15
-55
-8
-85
-158
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-72
136
94
197
538
375
294
199
541
540
980
242
237
222
324
197
Cash Flow from Operations
226
204
417
390
384
605
931
720
949
1,107
1,306
415
418
268
179
441
   
Purchase Of Property, Plant, Equipment
-118
-91
-104
-162
-165
-154
-193
-280
-305
-335
-675
-118
-77
-201
-87
-310
Sale Of Property, Plant, Equipment
12
--
--
--
--
--
--
--
16
25
34
--
25
--
5
4
Purchase Of Business
--
--
--
--
--
-237
-563
-81
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
49
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-794
-781
-687
-656
-18
--
-8
-10
-10
-19
-23
-4
-6
-5
-6
-7
Sale Of Investment
641
693
991
849
66
16
--
7
8
11
19
3
3
5
3
9
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
-378
-6
--
-129
-6
-243
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-250
-175
195
-731
-153
-335
-725
-332
-364
-1,869
-2,223
-132
-1,506
-201
-118
-398
   
Issuance of Stock
27
10
57
753
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-133
--
-1,258
--
--
--
--
-350
-1,000
-1,000
-500
--
-500
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
10
20
688
740
-78
-335
214
-219
227
1,636
1,364
-218
1,499
-131
-122
118
Cash Flow for Dividends
-26
-32
-50
-51
-137
-139
-139
--
--
--
--
--
--
--
--
--
Other Financing
--
--
-36
0
49
20
26
-76
161
57
-108
10
10
17
9
-144
Cash Flow from Financing
-123
-3
-599
1,443
-167
-454
100
-645
-612
693
755
-208
1,009
-115
-113
-26
   
Net Change in Cash
-147
26
12
1,102
73
-177
282
-287
-25
-59
-165
88
-74
-48
-49
6
Capital Expenditure
-118
-91
-104
-162
-165
-154
-193
-280
-305
-335
-675
-118
-77
-201
-87
-310
Free Cash Flow
107
113
313
228
219
451
739
441
644
772
631
296
341
67
92
131
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of MYL and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

MYL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK