Nav
Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  46.30  -27.20 
EBITDA Growth (%) 0.00  0.00  -215.70 
Operating Income Growth (%) 0.00  0.00  -284.90 
EPS without NRI Growth (%) 0.00  0.00  -228.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  38.20  -8.40 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Bank
A+    A-    Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Jun15 Sep15 Dec15 Mar16 Jun16
   
Revenue per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
10.21
19.37
18.26
16.78
12.97
5.20
3.11
5.18
2.00
2.69
EBITDA per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.52
4.13
3.62
1.04
-2.81
1.28
-0.99
1.28
-1.87
-1.23
EBIT per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.40
3.84
3.18
0.52
-3.41
1.11
-1.04
1.16
-2.09
-1.44
Earnings per Share (diluted) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.40
2.40
2.45
0.37
-2.06
0.69
-0.62
0.76
-1.28
-0.92
eps without NRI Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.40
2.40
2.45
0.37
-2.06
0.69
-0.62
0.76
-1.28
-0.92
Owner Earnings per Share (TTM) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
-6.09
-10.16
-9.91
-10.64
-6.09
-6.27
-10.16
Free Cashflow per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-47.84
-37.63
6.25
-3.41
1.31
0.48
0.90
3.53
-3.36
0.24
Dividends per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Book Value per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
8.37
10.92
13.48
16.15
14.60
15.94
15.36
16.15
15.29
14.60
Tangible Book per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.23
-16.84
-19.27
-14.78
-13.94
-14.68
-14.16
-14.78
-14.80
-13.94
Total Debt per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
52.66
41.68
43.45
80.11
86.75
80.67
79.82
80.11
83.31
86.75
Month End Stock Price Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
30.98
36.96
28.19
13.37
15.09
16.80
13.87
13.37
9.90
11.26
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Premium Member OnlyDec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Jun15 Sep15 Dec15 Mar16 Jun16
   
Return on Equity % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
39.52
24.91
20.03
2.61
-12.92
17.55
-15.45
18.32
-31.79
-24.48
Return on Assets % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4.61
2.05
1.76
0.28
-1.26
2.00
-1.54
1.87
-3.19
-2.23
Return on Invested Capital % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6.41
4.49
4.83
0.59
-2.15
4.07
-2.61
3.21
-5.45
-3.83
Weighted Average Cost Of Capital (WACC) % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
2.86
4.77
6.81
8.09
6.98
7.22
6.81
6.51
6.66
Effective Interest Rate on Debt % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6.54
12.64
13.44
9.57
7.70
9.19
7.98
7.59
7.44
7.77
   
Net Interest Margin (Bank Only) % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-8.71
-12.38
-13.05
-13.79
-7.32
-4.88
-6.87
-10.47
-10.80
-6.78
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
33.34
19.80
17.39
3.11
-26.08
21.39
-33.60
22.48
-104.68
-53.53
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
23.51
12.41
13.43
2.23
-15.74
13.37
-19.86
14.68
-64.29
-34.20
FCF Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-468.59
-194.26
34.25
-20.33
10.47
9.16
29.03
68.11
-168.05
8.94
   
Debt to Equity Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6.29
3.82
3.22
4.96
5.94
5.06
5.20
4.96
5.45
5.94
Total Equity to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.11
0.07
0.11
0.11
0.09
0.10
0.10
0.11
0.10
0.09
Total Debt to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.67
0.27
0.35
0.52
0.52
0.51
0.52
0.52
0.52
0.52
   
Asset Turnover Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.20
0.17
0.13
0.13
0.08
0.04
0.02
0.03
0.01
0.02
Dividend Payout Ratio Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Jun15 Sep15 Dec15 Mar16 Jun16
   
   Interest Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
72
197
180
351
429
87
113
107
103
106
   Interest Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-197
-539
-516
-605
-668
-148
-176
-166
-161
-166
Net Interest Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-126
-342
-337
-254
-240
-61
-63
-59
-58
-60
Non Interest Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
999
2,090
1,980
1,996
1,586
622
397
596
264
329
Revenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
873
1,749
1,644
1,742
1,346
561
334
537
206
269
   
Credit Losses Provision Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
565
1,402
1,358
1,688
1,697
441
446
417
421
413
   SpecialCharges Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Noninterest Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
17
--
--
--
--
--
--
--
--
--
Operating Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
291
346
286
54
-351
120
-112
121
-216
-144
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
33.34
19.80
17.39
3.11
-26.08
21.39
-33.60
22.48
-104.68
-53.53
   
Other Income (Expense) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
-0
-4
-2
-1
-1
-0
1
-1
Pre-Tax Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
291
346
286
54
-351
120
-112
121
-216
-144
Tax Provision Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-71
-129
-65
-11
141
-44
47
-42
82
53
Tax Rate % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
24.49
37.31
22.69
20.33
40.14
36.67
42.14
34.50
38.16
36.81
Net Income (Continuing Operations) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
205
217
221
43
-210
76
-65
79
-133
-91
Net Income (Discontinued Operations) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
205
217
221
39
-212
75
-66
79
-132
-92
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
23.51
12.41
13.43
2.23
-15.74
13.37
-19.86
14.68
-64.29
-34.20
   
Preferred dividends Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
EPS (Basic) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.41
2.43
2.47
0.38
-2.05
0.69
-0.62
0.77
-1.28
-0.92
EPS (Diluted) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.40
2.40
2.45
0.37
-2.06
0.69
-0.62
0.76
-1.28
-0.92
Shares Outstanding (Diluted Average) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
85.5
90.3
90.0
103.8
100.1
107.9
107.6
103.8
103.1
100.1
   
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
10
27
40
53
61
18
5
12
23
21
EBITDA Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
301
373
326
108
-290
138
-107
133
-192
-123
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Jun15 Sep15 Dec15 Mar16 Jun16
   
Cash and cash equivalents Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
153
442
299
613
624
563
597
613
461
624
Money Market Investments Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
393
593
286
332
303
388
477
332
308
303
Net Loan Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,719
2,814
1,470
1,603
4,426
4,436
2,065
1,603
2,047
4,426
Securities & Investments Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Accounts Receivable Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3,044
1,528
2,453
7,514
7,463
7,425
7,434
7,514
7,584
7,463
Deferred Policy Acquisition Costs Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
75
119
130
143
142
134
138
143
142
142
Intangible Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
647
2,503
2,961
3,367
2,801
3,360
3,242
3,367
3,096
2,801
   Goodwill Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,095
6,027
3,515
3,081
726
1,015
3,085
3,081
2,913
726
Total Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
7,126
14,027
11,113
16,654
16,485
17,322
17,037
16,654
16,552
16,485
   
Total Deposits Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Accounts Payable Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
573
1,121
1,237
1,200
1,083
1,390
1,292
1,200
1,139
1,083
Current Portion of Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Long-Term Debt & Capital Lease Obligation Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,765
3,757
3,928
8,719
8,514
8,852
8,767
8,719
8,570
8,514
Debt to Equity Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6.29
3.82
3.22
4.96
5.94
5.06
5.20
4.96
5.45
5.94
Minority Interest Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
5
5
9
9
8
9
9
8
9
Other Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,030
8,158
4,724
4,967
5,446
5,322
5,283
4,967
5,260
5,446
Total Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6,368
13,042
9,894
14,896
15,052
15,572
15,350
14,896
14,978
15,052
   
Common Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1
1
1
1
1
1
1
1
1
1
Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Retained Earnings Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
205
422
643
682
458
669
603
682
549
458
Accumulated other comprehensive income (loss) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
2
--
--
--
--
--
--
--
--
Additional Paid-In Capital Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
556
567
587
1,105
1,113
1,097
1,101
1,105
1,109
1,113
Treasury Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
-7
-12
-30
-139
-19
-19
-30
-86
-139
Total Equity Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
758
985
1,219
1,758
1,433
1,749
1,687
1,758
1,573
1,433
Total Equity to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.11
0.07
0.11
0.11
0.09
0.10
0.10
0.11
0.10
0.09
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Jun15 Sep15 Dec15 Mar16 Jun16
   
   
  Net Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
205
217
221
39
-211
74
-66
79
-132
-92
  Net Foreign Currency Exchange Gain Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
205
217
221
39
-211
74
-66
79
-132
-92
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
10
27
40
53
61
18
5
12
23
21
  Change In Receivables Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-751
-857
--
--
9
57
-41
--
-15
65
  Change In Inventory Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
-466
324
323
152
--
--
--
152
--
  Change In Payables And Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
299
647
-20
-57
-313
36
-166
70
-160
-57
Change In Working Capital Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-1,094
-526
-170
292
153
240
97
19
4
33
Change In DeferredTax Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
13
11
19
20
21
5
4
4
7
5
Cash Flow from Discontinued Operations Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-1,092
-1,529
971
14
388
33
188
365
-233
68
Cash Flow from Operations Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-1,958
-1,801
1,080
418
412
370
229
479
-331
35
   
Purchase Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-2,134
-1,596
-517
-772
-271
-319
-132
-113
-15
-11
Sale Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
10
--
--
--
--
--
--
--
Purchase Of Business Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
-88
-18
-46
-14
-14
--
--
--
--
Sale Of Business Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Sale Of Investment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1
53
66
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-2,108
-1,547
-471
-671
-154
-304
-73
-98
17
0
Cash From Discontinued Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,084
1,772
1,164
-4,101
214
-4,512
115
99
-53
53
Cash Flow from Investing Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-2,157
-1,406
233
-5,590
-211
-5,149
-90
-112
-51
42
   
Issuance of Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
247
--
--
--
0
0
-0
--
--
--
Repurchase of Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
-7
-5
-13
-116
-1
-0
-7
-57
-52
Net Issuance of Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3,485
1,352
-300
-115
-395
155
-54
-213
-5
-123
Cash Flow for Dividends Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Financing Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
474
2,152
-1,150
5,117
372
4,371
-51
-131
291
262
Cash Flow from Financing Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,206
3,497
-1,456
5,486
-140
4,526
-105
-351
230
86
   
Net Change in Cash Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
90
289
-143
314
61
-253
34
17
-152
163
Capital Expenditure Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-2,134
-1,596
-517
-772
-271
-319
-132
-113
-15
-11
Free Cash Flow Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-4,092
-3,397
563
-354
141
51
97
366
-346
24
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Premium Member OnlyDec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Jun15 Sep15 Dec15 Mar16 Jun16
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Premium Member OnlyDec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Jun15 Sep15 Dec15 Mar16 Jun16
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NSM and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Aug. 10, 2016: Change 'LT Debt to Total Asset' to 'Total Debt to Total Asset'. Jul. 29, 2016: Add 'Effective Interest Rate on Debt %' below 'Weighted Average Cost Of Capital (WACC) %'. Jul. 18, 2016: Change 'Long-Term Debt' name to 'Long-Term Debt & Capital Lease Obligation'. Add 'Long-Term Debt' above 'Long-Term Debt & Capital Lease Obligation'. Move 'Capital Lease Obligation' in between 'Long-Term Debt' and 'Long-Term Debt & Capital Lease Obligation'. May. 19, 2016: Change 'Gross Margin %' to 'Net Interest Margin (Bank Only) %' for banks and insuance companies. May. 13, 2016: Add 'Current Ratio' below 'Sloan Ratio'. Add 'Quick Ratio' below 'Current Ratio'. Add 'Gross Profit to Total Asset' below 'LT Debt to Total Asset'. Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'.

Switch to Another Stock:

NSM Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK