10 Year Financial Data of NVIDIA Corporation (NVDA)

14.96 (1y: +23%)

Market Cap	9.07 B	P/E(ttm)	16.10
Enterprise Value	5.3 B	P/B	1.90

NVDA- NAS (USA)
NVIDIA Corporation

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$14.96

1 Severe Warning Sign 2 Medium Warning Signs 2 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	7.4	2.6	7.8
EBITDA Growth (%)	8.9	79.2	4.8
Free Cash Flow Growth (%)	0	0	13.5
Book Value Growth (%)	15.9	15.8	13.4

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Apr12	Jul12	Oct12	Jan13	Apr13

Revenue per Share ($)	3.52	3.80	4.33	5.23	6.75	6.25	6.05	6.02	6.49	6.85	6.91	1.48	1.68	1.91	1.78	1.54
EBITDA per Share	0.33	0.41	0.80	0.96	1.60	0.21	0.18	0.75	1.38	1.40	1.32	0.20	0.31	0.49	0.39	0.13
Free Cashflow per Share	-0.15	0.12	0.67	0.75	1.78	-0.29	0.75	0.98	1.25	1.03	1.09	-0.06	0.22	0.22	0.65	--
Earnings per Share ($)	0.14	0.19	0.55	0.77	1.31	-0.05	-0.12	0.43	0.94	0.90	0.93	0.10	0.19	0.33	0.28	0.13
Dividends Per Share	--	--	--	--	--	--	--	--	--	0.08	0.15	--	--	--	0.08	0.08
Book Value per Share	2.03	2.23	2.66	3.42	4.31	4.37	4.85	5.40	6.73	7.72	7.79	6.87	7.15	7.51	7.76	7.79
Month End Stock Price	7.42	7.64	14.99	20.43	24.59	7.95	15.39	23.92	14.77	12.26	13.77	13.00	13.54	11.98	12.26	13.77
Ratios	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Apr12	Jul12	Oct12	Jan13	Apr13

Return on Equity %	7.10	8.50	20.80	22.40	30.50	-1.30	-2.60	8.00	14.00	11.70	6.40	5.60	10.80	17.60	14.40	6.40
Return on Assets %	5.30	6.20	15.80	16.80	21.30	-0.90	-1.90	5.60	10.50	8.80	4.80	4.40	8.00	13.60	10.80	4.80
Return on Capital - Joel Greenblatt %	29.20	28.90	101	84.60	177	-9.30	-18.30	70.50	160	100	59.60	57.60	114	178	114	59.60
Debt to Equity	0.01	0.00	--	--	--	0.01	0.01	0.01	0.01	0.00	0.00	0.01	0.01	0.00	0.00	0.00

Gross Margin %	29.00	32.30	38.30	42.40	45.60	34.30	35.40	39.80	51.40	52.00	54.30	50.10	51.80	52.90	52.90	54.30
Operating Margin %	4.90	5.70	14.30	14.80	20.40	-2.10	-3.00	7.20	16.20	15.10	8.70	7.90	13.40	20.90	16.60	8.70
Net Margin %	4.10	5.00	12.70	14.60	19.50	-0.90	-2.00	7.10	14.50	13.10	8.20	6.50	11.40	17.40	15.70	8.20

Days Sales Outstanding	39.40	53.80	48.90	61.70	59.40	33.90	41.10	35.90	30.70	38.70	33.10	40.50	38.80	33.60	37.30	33.10
Days Inventory	66.10	84.60	63.50	73.20	58.70	87.20	56.20	59.10	64.00	74.60	78.80	67.60	70.00	68.80	73.30	78.80
Inventory Turnover	5.50	4.30	5.70	5.00	6.20	4.20	6.50	6.20	5.70	4.90	1.20	1.30	1.30	1.30	1.20	1.20

Debt to Revenue	0.00	--	--	--	--	0.01	0.01	0.01	0.01	0.00	0.02	0.02	0.02	0.02	0.02	0.02
COGS to Revenue	0.71	0.68	0.62	0.58	0.54	0.66	0.65	0.60	0.49	0.48	0.46	0.50	0.48	0.47	0.47	0.46
Inventory to Revenue	0.13	0.16	0.11	0.12	0.09	0.16	0.10	0.10	0.09	0.10	0.40	0.37	0.37	0.36	0.38	0.40
Interest Exp. to Revenue %	0.36	0.56	0.87	1.36	1.57	1.24	0.60	0.45	0.40	0.39	0.55	0.56	0.51	0.39	0.42	0.55

Asset Turnover	1.30	1.23	1.24	1.15	1.09	1.02	0.93	0.79	0.72	0.67	0.15	0.16	0.18	0.20	0.17	0.15
Buyback Ratio	-50.70	-42.40	-42.30	-49.30	-28.30	245	203	-70.00	-33.70	-11.50	--	-61.80	-4.50	-9.60	-1.20	--
Dividend Payout Ratio	--	--	--	--	--	--	--	--	--	0.08	0.60	--	--	--	0.27	0.60
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Apr12	Jul12	Oct12	Jan13	Apr13

Revenue	1,823	2,010	2,376	3,069	4,098	3,425	3,326	3,543	3,998	4,280	4,310	925	1,044	1,204	1,107	955
Cost of Goods Sold	1,294	1,361	1,465	1,768	2,229	2,251	2,150	2,134	1,941	2,054	2,028	462	504	567	521	436
Gross Profit	529	649	911	1,300	1,869	1,174	1,177	1,409	2,057	2,226	2,282	463	541	637	586	519

Selling, General, &Admin. Expense	165	201	204	294	341	362	367	419	406	431	433	107	120	100	104	109
Research &Development	270	335	352	553	692	856	909	849	1,003	1,147	1,191	284	281	284	298	327
Earnings Before DDA	173	216	438	561	970	114	97.72	443	853	874	830	127	196	309	242	82.78

Depreciation, Depletion and Amortization	82.69	103	97.98	108	133	185	197	187	204	226	172	54.49	56.20	57.15	58.40	--

Operating Income	90.16	114	340	453	836	-70.70	-98.95	256	648	648	658	72.83	140	252	184	82.78
Interest Income/Expense	6.55	11.26	20.63	41.80	64.24	42.45	19.80	15.93	16.06	16.61	19.99	5.20	5.32	4.70	4.69	5.28
Net Income	74.42	100	303	449	798	-30.04	-67.99	253	581	563	580	60.44	119	209	174	77.89

Earnings per Share ($)	0.14	0.19	0.55	0.77	1.31	-0.05	-0.12	0.43	0.94	0.90	0.93	0.10	0.19	0.33	0.28	0.13
Total Shares Outstanding	518	529	549	587	607	548	550	589	616	625	619	624	623	629	622	619
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Apr12	Jul12	Oct12	Jan13	Apr13

Cash and cash equivalents	604	670	950	1,118	1,809	1,255	1,728	2,491	3,130	3,728	3,713	3,131	3,278	3,435	3,728	3,713
Accounts Receivable	197	296	318	519	666	318	375	349	336	454	347	411	445	445	454	347
Inventory	234	316	255	355	359	538	331	346	340	420	378	343	387	429	420	378
Other Current Assets	17.80	23.08	25.78	40.56	54.34	56.30	46.97	42.09	99.34	173	169	147	103	116	173	169
Total Current Assets	1,053	1,305	1,549	2,032	2,889	2,168	2,481	3,227	3,905	4,775	4,607	4,032	4,214	4,425	4,775	4,607

Property, Plant and Equipment	190	179	178	261	360	626	572	569	560	576	588	554	574	567	576	588
Intangible Assets	149	136	161	347	461	517	490	659	967	953	978	1,004	988	972	953	978
Other Long Term Assets	7.73	9.03	27.48	35.73	38.05	40.03	42.93	40.85	120	107	107	118	116	111	107	107
Total Assets	1,399	1,629	1,915	2,675	3,748	3,351	3,586	4,495	5,553	6,412	6,280	5,708	5,892	6,075	6,412	6,280

Accounts Payable	330	409	439	638	961	779	735	623	930	667	926	947	1,022	722	667	926
Current Portion of Long-Term Debt	4.02	0.86	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Other Current Liabilities	0.00	11.50	--	1.18	5.86	--	49.57	320	--	309	--	--	--	269	309	--
Total Current Liabilities	334	421	439	639	967	779	784	943	930	976	926	947	1,022	991	976	926

Long-Term Debt	0.86	--	--	--	--	25.63	24.45	23.39	21.44	19.00	18.33	20.83	20.24	19.63	19.00	18.33
Other Long-Term Liabilities	13.19	29.11	18.88	29.54	163	152	112	348	456	589	511	453	396	341	589	511
Total Liabilities	348	450	458	668	1,130	956	921	1,314	1,407	1,585	1,455	1,421	1,438	1,352	1,585	1,455

Common Stock	0.16	0.17	0.18	0.39	0.62	0.63	0.65	0.68	0.70	0.72	--	0.71	0.71	0.72	0.72	--
Retained Earnings	472	573	875	1,197	1,994	1,964	1,896	2,149	2,730	3,246	--	2,791	2,910	3,119	3,246	--
Additional Paid-In Capital	583	637	798	1,296	1,655	1,889	2,219	2,501	2,901	3,194	--	2,995	3,041	3,115	3,194	--
Treasury Stock	--	-24.64	-212	-487	-1,040	-1,463	-1,463	-1,479	-1,497	-1,623	--	-1,509	-1,509	-1,523	-1,623	--
Total Equity	1,051	1,178	1,458	2,007	2,618	2,395	2,665	3,181	4,146	4,828	4,824	4,287	4,454	4,723	4,828	4,824
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	TTM	Apr12	Jul12	Oct12	Jan13	Apr13

Net Income	74.42	100	303	449	798	-30.04	-67.99	253	581	563	502	60.44	119	209	174	--
Depreciation, Depletion and Amortization	82.69	103	97.98	108	133	185	197	187	204	226	172	54.49	56.20	57.15	58.40	--
Cash Flow from Others	-107	-70.75	45.85	30.72	339	94.38	359	236	124	35.40	160	-124	25.65	-84.74	219	--
Cash Flow from Operations	49.68	132	446	587	1,270	249	488	676	909	824	833	-9.21	201	181	451	--

Investment for Property, Plant & Equipement	-128	-67.26	-79.60	-145	-188	-408	-77.60	-97.89	-139	-183	-154	-28.92	-61.94	-44.68	-47.76	--
Cash Flow from Acquisitions	-71.30	--	-12.13	-402	-75.54	-27.95	--	--	-349	--	--	--	--	--	--	--
Cash Flow from Investing	88.04	-152	-41.79	-541	-761	-209	-519	-650	-1,143	-744	-409	-335	-84.70	-183	-141	--

Net Issuance of Stock	37.76	17.86	-60.52	-53.82	-327	-350	138	177	196	-35.07	-72.43	37.36	5.32	20.10	-97.85	--
Net Issuance of Debt	-8.05	-4.02	-0.86	--	--	--	--	--	-1.61	-2.05	-1.53	-0.52	-0.50	-0.51	-0.53	--
Cash Flow for Dividends	--	--	--	--	--	--	--	--	--	-46.87	-46.87	--	--	--	-46.87	--
Other Financing	-300	--	--	0.19	0.22	0.81	-76.97	14.75	42.47	68.71	60.04	8.68	9.48	7.49	43.06	--
Cash Flow from Financing	-270	13.84	-61.38	-53.63	-326	-349	61.06	192	237	-15.27	-60.79	45.52	14.30	27.08	-102	--

Net Change in Cash	-133	-5.91	343	-7.34	183	-309	29.53	218	2.52	64.91	364	-299	130	25.77	207	--

Free Cash Flow	-77.93	64.94	367	442	1,082	-158	410	578	770	641	679	-38.13	139	137	403	--
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Apr12	Jul12	Oct12	Jan13	Apr13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Jan04	Jan05	Jan06	Jan07	Jan08	Jan09	Jan10	Jan11	Jan12	Jan13	Latest Q.	Apr12	Jul12	Oct12	Jan13	Apr13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

NVDA Quarterly/Annuals Reports

NVDA: 10-Q - NVIDIA CORP (0001045810) (Filer): (10-Q) - 2012-11-19
NVDA: 10-Q - NVIDIA CORP (0001045810) (Filer): (10-Q) - 2012-08-22
NVDA: 10-Q - NVIDIA CORP (0001045810) (Filer): (10-Q) - 2012-05-23
NVDA: 10-K - NVIDIA CORP (0001045810) (Filer): (10-K) - 2012-03-13
NVDA: 10-Q - NVIDIA CORP (0001045810) (Filer): (10-Q) - 2011-11-22

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

NVDA Quarterly/Annuals Reports