Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.60  0.80  7.10 
EBITDA Growth (%) -1.70  3.90  8.80 
EBIT Growth (%) 0.80  2.50  11.50 
Free Cash Flow Growth (%) -3.90  1.80  19.70 
Book Value Growth (%) 1.00  3.70  -2.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
20.78
20.80
22.51
22.40
23.12
18.95
18.53
19.80
19.01
19.51
20.55
5.01
5.40
4.34
5.44
5.37
EBITDA per Share ($)
1.95
2.90
3.13
3.28
1.19
2.55
1.93
1.36
2.70
2.61
2.84
0.74
0.70
0.50
0.90
0.74
EBIT per Share ($)
1.14
2.06
2.38
2.59
0.72
1.95
2.04
0.87
2.18
2.13
2.33
0.61
0.57
0.37
0.76
0.63
Earnings per Share (diluted) ($)
-0.42
0.91
1.40
1.68
-0.18
0.97
0.96
0.42
1.37
1.63
1.58
0.66
0.41
0.19
0.54
0.44
eps without NRI ($)
0.38
1.48
1.71
1.72
-0.18
0.97
0.94
0.45
1.34
1.44
1.57
0.42
0.42
0.18
0.53
0.44
Free Cashflow per Share ($)
1.96
2.00
1.83
1.74
1.06
1.53
1.37
1.14
1.50
1.60
1.76
1.13
0.88
-0.44
0.22
1.10
Dividends Per Share
0.84
0.84
0.84
0.84
0.84
0.26
0.20
0.29
0.43
0.60
0.64
0.15
0.15
0.15
0.17
0.17
Book Value Per Share ($)
6.42
5.96
6.82
8.05
5.72
6.40
6.55
6.41
6.96
7.44
7.40
7.62
7.44
7.48
7.67
7.40
Tangible Book per share ($)
-1.30
-3.86
-3.62
-3.09
-6.33
-5.84
-5.15
-4.10
-3.58
-3.25
-4.19
-2.72
-3.25
-3.25
-3.12
-4.19
Month End Stock Price ($)
24.19
23.78
28.95
25.88
9.78
15.01
18.18
16.15
22.27
32.41
37.29
27.50
32.41
29.90
30.91
34.51
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-6.14
14.75
21.79
22.58
-2.73
16.97
15.91
6.68
20.87
23.33
21.19
36.59
22.02
10.22
28.89
23.72
Return on Assets %
-1.64
3.83
6.04
7.19
-0.78
4.32
4.56
1.99
6.48
7.72
7.20
12.32
7.68
3.51
9.87
7.79
Return on Capital - Joel Greenblatt %
13.80
31.05
44.00
52.16
14.81
46.14
52.47
21.46
50.71
50.53
48.66
50.13
52.97
32.73
58.55
48.40
Debt to Equity
1.49
1.58
1.19
0.97
1.82
1.41
1.25
1.18
0.96
0.89
1.08
0.78
0.89
0.96
0.98
1.08
   
Gross Margin %
29.03
30.75
33.38
35.23
32.81
36.75
37.97
37.60
38.28
38.26
38.86
37.69
38.37
38.09
40.00
38.85
Operating Margin %
5.51
9.92
10.59
11.55
3.10
10.31
11.02
4.39
11.47
10.91
11.32
12.18
10.53
8.54
14.03
11.67
Net Margin %
-2.03
4.40
6.21
7.29
-0.81
5.12
5.17
2.13
7.19
8.34
7.65
13.18
7.56
4.29
9.90
8.24
   
Total Equity to Total Asset
0.27
0.26
0.30
0.34
0.23
0.28
0.30
0.30
0.32
0.34
0.32
0.36
0.34
0.35
0.34
0.32
LT Debt to Total Asset
0.36
0.38
0.31
0.18
0.31
0.31
0.32
0.29
0.27
0.27
0.22
0.27
0.27
0.28
0.23
0.22
   
Asset Turnover
0.81
0.87
0.97
0.99
0.96
0.84
0.88
0.93
0.90
0.93
0.94
0.23
0.25
0.20
0.25
0.24
Dividend Payout Ratio
--
0.92
0.60
0.50
--
0.26
0.21
0.69
0.31
0.37
0.41
0.23
0.37
0.79
0.32
0.39
   
Days Sales Outstanding
76.71
70.72
65.55
66.45
54.68
58.51
64.37
62.36
72.77
70.86
73.04
65.78
65.02
72.06
73.82
71.20
Days Accounts Payable
57.41
54.44
48.59
54.26
44.96
44.86
49.14
46.73
55.90
58.05
59.72
57.44
53.36
64.92
59.28
58.21
Days Inventory
81.23
78.91
72.65
78.76
77.77
82.78
72.27
69.89
74.00
71.71
80.64
85.26
71.94
88.85
80.65
80.47
Cash Conversion Cycle
100.53
95.19
89.61
90.95
87.49
96.43
87.50
85.52
90.87
84.52
93.96
93.60
83.60
95.99
95.19
93.46
Inventory Turnover
4.49
4.63
5.02
4.63
4.69
4.41
5.05
5.22
4.93
5.09
4.53
1.07
1.27
1.03
1.13
1.13
COGS to Revenue
0.71
0.69
0.67
0.65
0.67
0.63
0.62
0.62
0.62
0.62
0.61
0.62
0.62
0.62
0.60
0.61
Inventory to Revenue
0.16
0.15
0.13
0.14
0.14
0.14
0.12
0.12
0.13
0.12
0.14
0.58
0.49
0.60
0.53
0.54
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5,707
5,717
6,201
6,407
6,471
5,578
5,658
5,865
5,580
5,693
5,789
1,466
1,551
1,232
1,521
1,485
Cost of Goods Sold
4,051
3,959
4,131
4,150
4,347
3,528
3,510
3,659
3,444
3,514
3,539
914
956
763
913
908
Gross Profit
1,657
1,758
2,070
2,257
2,123
2,050
2,149
2,205
2,136
2,178
2,249
553
595
469
608
577
Gross Margin %
29.03
30.75
33.38
35.23
32.81
36.75
37.97
37.60
38.28
38.26
38.86
37.69
38.37
38.09
40.00
38.85
   
Selling, General, & Admin. Expense
1,050
1,118
1,347
1,431
1,503
1,375
1,448
1,515
1,443
1,446
1,538
343
418
352
384
384
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
292
73
66
86
420
100
77
433
53
111
57
31
13
12
12
20
Operating Income
314
567
657
740
201
575
624
257
640
621
655
179
163
105
213
173
Operating Margin %
5.51
9.92
10.59
11.55
3.10
10.31
11.02
4.39
11.47
10.91
11.32
12.18
10.53
8.54
14.03
11.67
   
Interest Income
10
15
23
28
9
6
4
2
--
--
--
--
--
--
--
--
Interest Expense
-130
-142
-155
-132
-147
-146
-122
-88
-76
-60
-29
-16
-15
--
--
-14
Other Income (Minority Interest)
-2
-3
-4
-3
-2
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
198
463
515
629
4
428
294
153
554
542
551
162
148
51
201
151
Tax Provision
-93
-57
-44
-150
-54
-143
-6
-18
-162
-122
-107
-40
-28
1
-52
-28
Tax Rate %
46.94
12.32
8.58
23.80
1,410.53
33.33
1.91
11.74
29.28
22.52
19.34
24.61
18.69
-2.56
25.82
18.72
Net Income (Continuing Operations)
105
406
471
479
-50
286
288
135
392
420
444
122
120
52
149
123
Net Income (Discontinued Operations)
-221
-155
-86
-12
-1
--
5
-9
9
55
-1
71
-3
1
2
-1
Net Income
-116
251
385
467
-52
286
293
125
401
475
443
193
117
53
151
122
Net Margin %
-2.03
4.40
6.21
7.29
-0.81
5.12
5.17
2.13
7.19
8.34
7.65
13.18
7.56
4.29
9.90
8.24
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.42
0.92
1.40
1.69
-0.18
1.02
1.04
0.43
1.38
1.64
1.59
0.67
0.41
0.19
0.54
0.45
EPS (Diluted)
-0.42
0.91
1.40
1.68
-0.18
0.97
0.96
0.42
1.37
1.63
1.58
0.66
0.41
0.19
0.54
0.44
Shares Outstanding (Diluted)
274.7
274.9
275.5
286.1
279.9
294.4
305.4
296.2
293.6
291.8
276.4
292.9
287.0
283.8
279.7
276.4
   
Depreciation, Depletion and Amortization
209
192
193
177
183
175
172
162
164
159
154
40
40
38
38
39
EBITDA
537
797
863
938
334
750
588
403
794
761
801
218
202
143
251
204
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
506
116
201
329
275
278
140
170
184
226
133
197
226
137
143
133
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
506
116
201
329
275
278
140
170
184
226
133
197
226
137
143
133
Accounts Receivable
1,199
1,108
1,114
1,166
969
894
998
1,002
1,112
1,105
1,158
1,057
1,105
973
1,230
1,158
  Inventories, Raw Materials & Components
217
160
173
179
143
119
117
131
127
124
127
144
124
134
135
127
  Inventories, Work In Process
163
169
159
180
175
142
101
106
109
107
115
129
107
129
119
115
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
539
465
519
582
594
428
484
464
461
454
547
549
454
538
557
547
  Inventories, Other
--
-0
-0
--
--
--
0
-0
-0
--
--
0
--
-0
--
--
Total Inventories
918
794
851
940
912
688
702
700
696
684
789
823
684
801
812
789
Other Current Assets
389
456
312
216
237
322
293
276
279
270
297
307
270
320
274
297
Total Current Assets
3,012
2,473
2,477
2,652
2,394
2,182
2,132
2,148
2,271
2,286
2,377
2,384
2,286
2,231
2,459
2,377
   
  Land And Improvements
50
--
34
37
44
39
32
29
28
27
--
--
27
--
--
--
  Buildings And Improvements
499
--
394
446
413
415
370
381
368
375
--
--
375
--
--
--
  Machinery, Furniture, Equipment
1,707
--
1,618
1,845
1,795
1,724
1,710
1,743
1,749
1,725
--
--
1,725
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,256
2,120
2,045
2,327
2,252
2,178
2,112
2,153
2,144
2,127
--
--
2,127
--
--
--
  Accumulated Depreciation
-1,024
-1,266
-1,298
-1,639
-1,622
-1,600
-1,583
-1,602
-1,584
-1,588
--
--
-1,588
--
--
--
Property, Plant and Equipment
1,232
854
747
689
631
578
529
551
560
540
525
523
540
541
543
525
Intangible Assets
2,122
2,706
2,895
3,111
3,339
3,401
3,398
3,032
3,024
2,976
3,173
2,971
2,976
2,969
2,955
3,173
Other Long Term Assets
300
413
192
232
429
263
346
429
366
269
273
275
269
253
262
273
Total Assets
6,667
6,446
6,311
6,683
6,793
6,424
6,405
6,161
6,222
6,070
6,349
6,153
6,070
5,994
6,218
6,349
   
  Accounts Payable
637
591
550
617
536
434
473
469
527
559
579
575
559
543
593
579
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
887
820
889
915
938
832
888
825
832
871
842
838
871
691
753
842
Accounts Payable & Accrued Expense
1,524
1,411
1,439
1,532
1,473
1,266
1,361
1,293
1,359
1,430
1,421
1,413
1,430
1,233
1,346
1,421
Current Portion of Long-Term Debt
207
167
278
988
761
494
305
368
212
175
768
30
175
320
641
768
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
140
220
180
44
--
--
--
--
-0
--
--
--
--
--
--
--
Total Current Liabilities
1,871
1,797
1,897
2,564
2,234
1,760
1,666
1,661
1,571
1,605
2,189
1,443
1,605
1,553
1,986
2,189
   
Long-Term Debt
2,424
2,430
1,972
1,197
2,118
2,015
2,064
1,809
1,707
1,662
1,419
1,671
1,662
1,667
1,424
1,419
Debt to Equity
1.49
1.58
1.19
0.97
1.82
1.41
1.25
1.18
0.96
0.89
1.08
0.78
0.89
0.96
0.98
1.08
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
607
576
551
674
854
870
774
842
948
732
716
849
732
704
707
716
Total Liabilities
4,903
4,803
4,420
4,436
5,207
4,645
4,503
4,312
4,225
3,998
4,324
3,963
3,998
3,924
4,118
4,324
   
Common Stock
290
290
291
293
293
294
307
305
305
298
291
306
298
296
293
291
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,519
1,538
1,690
1,923
1,607
1,821
2,057
2,097
2,295
2,242
2,197
2,416
2,242
2,213
2,215
2,197
Accumulated other comprehensive income (loss)
-70
-227
-185
-123
-502
-585
-605
-707
-789
-645
-689
-778
-645
-636
-621
-689
Additional Paid-In Capital
438
453
505
570
607
670
568
586
634
654
718
721
654
686
703
718
Treasury Stock
-412
-412
-412
-415
-418
-421
-426
-433
-448
-477
-492
-476
-477
-489
-490
-492
Total Equity
1,764
1,643
1,890
2,247
1,586
1,779
1,902
1,849
1,997
2,072
2,026
2,190
2,072
2,070
2,100
2,026
Total Equity to Total Asset
0.27
0.26
0.30
0.34
0.23
0.28
0.30
0.30
0.32
0.34
0.32
0.36
0.34
0.35
0.34
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-116
251
385
467
-50
286
293
125
401
475
443
193
117
53
151
122
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-116
251
385
467
-50
286
293
125
401
475
443
193
117
53
151
122
Depreciation, Depletion and Amortization
209
192
193
177
183
175
172
162
164
159
154
40
40
38
38
39
  Change In Receivables
144
-52
25
-8
168
98
-104
-18
-101
-19
-96
161
-55
131
-253
82
  Change In Inventory
-74
32
-32
-54
31
243
-15
-22
8
-62
22
6
134
-116
-7
11
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-20
27
-51
54
-291
-302
39
3
56
59
91
22
124
-263
164
67
Change In Working Capital
-20
53
-64
-19
-94
39
-160
-184
-69
-103
-64
189
122
-249
-97
160
Change In DeferredTax
108
-64
-5
-1
9
15
-6
-5
71
89
12
29
12
15
-9
-7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
479
210
134
31
407
89
283
463
51
-14
103
-90
14
51
13
25
Cash Flow from Operations
660
642
643
655
455
603
583
561
619
605
648
361
304
-92
96
339
   
Purchase Of Property, Plant, Equipment
-122
-92
-138
-157
-158
-153
-165
-223
-177
-138
-154
-29
-53
-32
-35
-34
Sale Of Property, Plant, Equipment
--
--
--
--
--
18
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-656
-14
-2
-20
-27
--
-313
--
--
--
--
-313
Sale Of Business
--
--
--
--
--
--
17
44
44
190
17
181
9
--
3
5
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
190
-767
-12
-266
-804
-149
-153
-206
-163
53
-452
154
-44
-32
-32
-345
   
Issuance of Stock
1
--
17
25
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-3
--
--
--
--
-500
-46
-108
-499
-643
-47
-380
-44
-114
-104
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-265
-23
-334
-58
546
-286
-83
-185
-256
-36
488
-383
145
145
71
128
Cash Flow for Dividends
-231
-232
-233
-235
-235
-71
-55
-85
-126
-174
-178
-44
-42
-43
-47
-46
Other Financing
-0
--
--
-0
-5
-70
67
-8
43
96
98
1
46
16
20
16
Cash Flow from Financing
-494
-257
-550
-267
306
-427
-572
-325
-446
-614
-234
-473
-231
74
-71
-6
   
Net Change in Cash
361
-390
86
128
-54
3
-139
31
14
43
-65
43
29
-90
6
-10
Capital Expenditure
-122
-92
-138
-157
-158
-153
-165
-223
-177
-138
-154
-29
-53
-32
-35
-34
Free Cash Flow
538
549
505
498
297
450
418
338
441
467
494
332
252
-124
61
305
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NWL and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

NWL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK