Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 19.00  19.40  10.40 
EBITDA Growth (%) 17.50  30.90  -18.50 
EBIT Growth (%) 15.70  34.00  -34.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 23.20  14.70  5.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
21.09
25.42
31.77
38.75
63.09
58.15
66.58
97.91
106.96
106.26
112.39
19.02
19.77
21.38
50.96
20.28
EBITDA per Share ($)
4.63
4.84
1.83
6.53
13.86
5.24
9.09
16.11
16.83
14.13
12.26
1.64
2.42
1.13
7.08
1.63
EBIT per Share ($)
3.37
4.25
2.28
6.10
12.23
3.69
6.98
14.07
14.24
10.68
8.04
0.76
1.30
0.05
6.07
0.62
Earnings per Share (diluted) ($)
1.91
2.12
0.25
3.25
8.34
2.33
4.51
8.68
9.55
7.20
5.31
0.52
0.66
0.02
4.28
0.35
eps without NRI ($)
1.91
2.12
0.25
3.24
8.31
2.33
4.62
9.52
9.67
7.31
5.71
0.52
0.66
0.08
4.34
0.63
Free Cashflow per Share ($)
2.73
2.06
-0.42
0.29
3.38
6.95
-0.75
3.59
5.37
-0.33
-4.11
-1.52
4.50
2.13
-3.72
-7.02
Dividends Per Share
0.11
0.11
0.11
0.11
0.06
0.11
0.11
0.28
1.00
2.50
3.00
0.75
0.75
0.75
0.75
0.75
Book Value Per Share ($)
7.23
9.02
9.27
19.57
26.01
29.20
33.91
40.70
46.31
47.28
48.14
49.39
47.28
45.72
49.84
48.14
Tangible Book per share ($)
7.23
9.02
7.40
17.99
10.59
13.83
14.37
21.98
26.32
28.52
29.27
29.66
28.52
27.01
31.22
29.27
Month End Stock Price ($)
16.85
21.99
31.49
72.21
34.13
61.50
91.75
67.11
99.87
91.48
101.46
84.03
91.48
97.52
91.89
89.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
28.35
24.54
2.74
20.39
36.71
8.41
14.37
23.29
22.40
15.49
10.99
4.17
5.47
0.12
35.76
2.84
Return on Assets %
11.20
10.40
1.09
9.69
16.89
3.73
6.35
10.60
10.26
6.65
4.67
1.96
2.46
0.05
14.37
1.20
Return on Capital - Joel Greenblatt %
27.83
33.00
15.70
34.48
52.98
14.57
27.35
45.15
34.07
20.66
14.42
5.50
9.57
0.39
45.47
4.10
Debt to Equity
0.53
0.40
0.73
0.31
0.54
0.39
0.48
0.37
0.57
0.57
0.72
0.53
0.57
0.53
0.60
0.72
   
Gross Margin %
32.06
30.85
22.80
30.32
32.13
21.28
25.20
28.01
26.93
23.99
21.97
22.50
25.81
18.06
21.79
22.77
Operating Margin %
15.96
16.74
7.18
15.73
19.38
6.35
10.48
14.37
13.32
10.05
7.15
3.97
6.56
0.23
11.91
3.05
Net Margin %
9.73
8.34
0.79
8.37
13.18
4.01
6.79
8.86
8.95
6.75
4.71
2.72
3.35
0.06
8.38
1.71
   
Total Equity to Total Asset
0.42
0.42
0.38
0.53
0.42
0.47
0.42
0.49
0.43
0.43
0.43
0.48
0.43
0.39
0.42
0.43
LT Debt to Total Asset
0.20
0.16
0.21
0.13
0.17
0.17
0.17
0.16
0.13
0.19
0.19
0.20
0.19
0.18
0.18
0.19
   
Asset Turnover
1.15
1.25
1.39
1.16
1.28
0.93
0.94
1.20
1.15
0.98
0.99
0.18
0.18
0.19
0.43
0.18
Dividend Payout Ratio
0.06
0.05
0.44
0.03
0.01
0.05
0.02
0.03
0.11
0.35
0.56
1.44
1.13
37.50
0.18
2.14
   
Days Sales Outstanding
49.90
47.64
49.27
56.86
44.50
44.78
55.37
44.03
46.57
43.40
64.13
97.32
59.52
63.51
44.05
88.97
Days Accounts Payable
89.36
93.56
82.54
59.74
72.00
48.56
47.13
38.18
36.88
43.30
92.78
123.93
60.83
206.91
67.78
130.06
Days Inventory
77.15
79.60
72.17
84.89
107.44
131.66
107.59
89.44
91.09
99.88
99.48
121.23
134.24
148.32
62.69
125.10
Cash Conversion Cycle
37.69
33.68
38.90
82.01
79.94
127.88
115.83
95.29
100.78
99.98
70.83
94.62
132.93
4.92
38.96
84.01
Inventory Turnover
4.73
4.59
5.06
4.30
3.40
2.77
3.39
4.08
4.01
3.65
3.67
0.75
0.68
0.62
1.46
0.73
COGS to Revenue
0.68
0.66
0.77
0.70
0.68
0.79
0.75
0.72
0.73
0.76
0.78
0.78
0.74
0.82
0.78
0.77
Inventory to Revenue
0.14
0.14
0.15
0.16
0.20
0.28
0.22
0.18
0.18
0.21
0.21
1.03
1.09
1.33
0.54
1.06
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,838
3,394
4,193
5,270
10,031
9,129
10,520
15,470
16,686
15,727
16,204
2,796
2,867
3,079
7,338
2,920
Cost of Goods Sold
1,928
2,247
3,237
3,672
6,808
7,186
7,869
11,137
12,192
11,954
12,644
2,167
2,127
2,523
5,739
2,255
Gross Profit
910
1,047
956
1,598
3,223
1,943
2,651
4,333
4,494
3,773
3,560
629
740
556
1,599
665
Gross Margin %
32.06
30.85
22.80
30.32
32.13
21.28
25.20
28.01
26.93
23.99
21.97
22.50
25.81
18.06
21.79
22.77
   
Selling, General, &Admin. Expense
301
333
486
596
1,007
1,162
1,429
2,008
2,223
2,205
2,381
492
628
544
667
542
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
623
646
241
888
2,204
822
1,437
2,545
2,626
2,091
1,767
241
351
163
1,019
234
   
Depreciation, Depletion and Amortization
156
146
169
173
218
242
334
381
444
472
543
106
131
127
142
143
Other Operating Charges
-156
-146
-169
-173
-272
-201
-119
-102
-49
13
-21
-26
76
-5
-58
-34
Operating Income
453
568
301
829
1,944
580
1,103
2,223
2,222
1,581
1,158
111
188
7
874
89
Operating Margin %
15.96
16.74
7.18
15.73
19.38
6.35
10.48
14.37
13.32
10.05
7.15
3.97
6.56
0.23
11.91
3.05
   
Interest Income
16
--
--
30
--
56
50
78
92
76
86
20
25
11
19
31
Interest Expense
-55
-49
-63
-70
-105
-110
-107
-101
-89
-145
-119
-26
-76
-19
-9
-15
Other Income (Minority Interest)
--
--
--
--
30
1
--
-4
-4
-1
-5
--
-3
-1
-1
--
Pre-Tax Income
412
451
9
645
1,881
470
996
2,063
2,093
1,474
1,105
109
144
17
868
76
Tax Provision
-136
-168
24
-204
-589
-105
-265
-555
-595
-394
-267
-29
-34
-5
-243
15
Tax Rate %
33.01
37.25
-266.67
31.63
31.31
22.34
26.61
26.90
28.43
26.73
24.16
26.61
23.61
29.41
28.00
-19.74
Net Income (Continuing Operations)
276
283
33
441
1,322
365
731
1,508
1,498
1,080
838
80
110
12
625
91
Net Income (Discontinued Operations)
--
--
--
--
--
--
-17
-133
--
-17
-70
-4
-11
-9
-9
-41
Net Income
276
283
33
441
1,322
366
714
1,371
1,494
1,062
763
76
96
2
615
50
Net Margin %
9.73
8.34
0.79
8.37
13.18
4.01
6.79
8.86
8.95
6.75
4.71
2.72
3.35
0.06
8.38
1.71
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.03
2.14
0.25
3.28
8.39
2.33
4.52
8.69
9.56
7.20
5.31
0.52
0.66
0.02
4.28
0.35
EPS (Diluted)
1.91
2.12
0.25
3.25
8.34
2.33
4.51
8.68
9.55
7.20
5.31
0.52
0.66
0.02
4.28
0.35
Shares Outstanding (Diluted)
134.6
133.5
132.0
136.0
159.0
157.0
158.0
158.0
156.0
148.0
144.0
147.0
145.0
144.0
144.0
144.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
425
300
109
1,509
374
870
311
1,346
726
801
274
255
801
592
759
274
  Marketable Securities
--
--
--
--
--
177
232
--
--
104
--
--
104
--
--
--
Cash, Cash Equivalents, Marketable Securities
425
300
109
1,509
374
1,047
543
1,346
726
905
274
255
905
592
759
274
Accounts Receivable
388
443
566
821
1,223
1,120
1,596
1,866
2,129
1,870
2,847
2,982
1,870
2,143
3,542
2,847
  Inventories, Raw Materials & Components
27
124
35
160
216
231
267
304
417
409
--
--
409
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
403
--
147
422
1,906
2,235
2,652
2,712
3,004
--
--
3,004
--
--
--
  Inventories, Other
420
6
712
654
2,409
--
--
--
--
--
3,086
2,845
--
4,789
3,097
3,086
Total Inventories
447
533
747
961
3,047
2,137
2,502
2,956
3,129
3,413
3,086
2,845
3,413
4,789
3,097
3,086
Other Current Assets
56
91
137
297
475
816
2,353
967
2,728
1,320
440
1,120
1,320
839
495
440
Total Current Assets
1,316
1,367
1,559
3,588
5,119
5,120
6,994
7,135
8,712
7,508
6,647
7,202
7,508
8,363
7,893
6,647
   
  Land And Improvements
29
29
51
64
73
73
84
110
116
140
--
--
140
--
--
--
  Buildings And Improvements
328
355
443
478
568
687
872
979
1,227
1,313
--
--
1,313
--
--
--
  Machinery, Furniture, Equipment
2,165
2,230
2,178
2,588
2,414
2,892
3,003
3,274
3,670
3,650
--
--
3,650
--
--
--
  Construction In Progress
--
--
--
424
691
274
335
629
1,312
2,460
--
--
2,460
--
--
--
Gross Property, Plant and Equipment
2,643
2,827
2,885
3,652
3,812
4,000
4,381
4,992
6,473
7,720
--
--
7,720
--
--
--
  Accumulated Depreciation
-1,404
-1,534
-1,553
-1,873
-1,776
-2,218
-2,282
-2,459
-2,775
-2,760
--
--
-2,760
--
--
--
Property, Plant and Equipment
1,239
1,293
1,332
1,779
2,036
1,782
2,099
2,533
3,698
4,960
6,021
4,370
4,960
5,193
5,788
6,021
Intangible Assets
--
--
249
250
2,436
2,418
3,082
2,955
2,985
2,696
2,712
2,897
2,696
2,694
2,682
2,712
Other Long Term Assets
101
125
125
222
227
465
542
517
582
813
791
808
813
831
797
791
Total Assets
2,656
2,785
3,265
5,839
9,818
9,785
12,717
13,140
15,977
15,977
16,171
15,277
15,977
17,081
17,160
16,171
   
  Accounts Payable
472
576
732
601
1,343
956
1,016
1,165
1,232
1,418
3,214
2,943
1,418
5,721
4,263
3,214
  Total Tax Payable
--
--
--
--
--
396
94
127
177
35
2
--
35
2
179
2
  Other Accrued Expenses
--
--
--
469
766
580
842
898
1,161
1,112
--
--
1,112
--
--
--
Accounts Payable & Accrued Expenses
472
576
732
1,070
2,109
1,932
1,952
2,190
2,570
2,565
3,216
2,943
2,565
5,723
4,442
3,216
Current Portion of Long-Term Debt
60
35
228
167
611
106
422
265
1,846
822
1,881
844
822
451
1,256
1,881
DeferredTaxAndRevenue
--
--
--
--
--
--
--
826
1,104
1,420
--
--
1,420
--
--
--
Other Current Liabilities
--
--
--
30
91
543
1,911
146
127
158
106
76
158
174
171
106
Total Current Liabilities
532
611
960
1,267
2,811
2,581
4,285
3,427
5,647
4,965
5,203
3,863
4,965
6,348
5,869
5,203
   
Long-Term Debt
540
442
669
783
1,621
1,699
2,118
2,098
2,115
3,066
3,069
3,014
3,066
3,058
3,060
3,069
Debt to Equity
0.53
0.40
0.73
0.31
0.54
0.39
0.48
0.37
0.57
0.57
0.72
0.53
0.57
0.53
0.60
0.72
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
192
--
135
145
--
135
131
157
145
  NonCurrent Deferred Liabilities
201
272
131
237
706
521
549
637
618
530
378
532
530
514
441
378
Other Long-Term Liabilities
257
280
272
460
570
392
418
362
681
487
457
618
487
447
456
457
Total Liabilities
1,530
1,605
2,032
2,747
5,708
5,193
7,370
6,716
9,061
9,183
9,252
8,027
9,183
10,498
9,983
9,252
   
Common Stock
--
--
617
1,972
1,961
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
172
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
398
584
602
1,024
2,313
2,662
3,359
4,477
4,955
5,253
5,575
5,493
5,253
5,139
5,632
5,575
Accumulated other comprehensive income (loss)
3
10
9
88
-172
-47
2
-47
71
-279
-477
-101
-279
-376
-276
-477
Additional Paid-In Capital
553
586
5
8
8
1,977
1,986
1,994
1,890
1,820
1,821
1,858
1,820
1,820
1,821
1,821
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,126
1,180
1,233
3,092
4,110
4,592
5,347
6,424
6,916
6,794
6,919
7,250
6,794
6,583
7,177
6,919
Total Equity to Total Asset
0.42
0.42
0.38
0.53
0.42
0.47
0.42
0.49
0.43
0.43
0.43
0.48
0.43
0.39
0.42
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
276
283
33
441
1,322
366
--
--
--
--
76
76
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
276
283
33
441
1,322
366
731
1,508
1,498
1,080
838
80
110
12
625
91
Depreciation, Depletion and Amortization
156
146
169
173
218
242
334
381
444
472
543
106
131
127
142
143
  Change In Receivables
-52
-29
-63
-65
434
-1
-197
-550
-234
166
166
--
166
--
--
--
  Change In Inventory
-83
-76
180
-184
-911
911
-39
-495
-91
46
46
--
46
--
--
--
  Change In Prepaid Assets
4
-35
-32
-146
-114
-109
-267
229
-118
-34
-34
--
-34
--
--
--
  Change In Payables And Accrued Expense
69
107
-118
137
-458
-193
-153
96
464
333
333
--
333
--
--
--
Change In Working Capital
-8
-24
-74
-352
-1,097
950
-649
-731
16
536
211
201
1,036
648
-931
-542
Change In DeferredTax
37
55
-102
119
363
-309
14
150
-33
--
-5
-5
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
45
-51
--
-52
-67
-6
-51
-17
18
-17
Cash Flow from Others
-12
-10
128
113
238
155
-152
-26
194
-269
55
-125
-5
18
183
-141
Cash Flow from Operations
449
450
154
494
1,044
1,404
323
1,231
2,119
1,767
1,580
251
1,221
788
37
-466
   
Purchase Of Property, Plant, Equipment
-82
-175
-209
-454
-506
-313
-441
-663
-1,282
-1,816
-2,169
-475
-569
-482
-573
-545
Sale Of Property, Plant, Equipment
10
13
93
17
27
14
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-15
-1,246
-183
-2,014
-64
-155
-7
-8
-16
-2
-129
Sale Of Business
--
--
--
--
--
--
--
721
--
--
94
--
--
--
--
94
Purchase Of Investment
--
--
--
-63
--
-65
--
-61
-24
-171
-120
-140
-23
-26
-39
-32
Sale Of Investment
--
--
--
--
--
--
142
36
--
82
85
65
17
12
32
24
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-1
16
--
--
--
--
--
--
--
--
Cash Flow from Investing
-79
-212
-735
-561
-3,375
-513
-1,547
-135
-3,338
-681
-1,829
-573
-225
-510
-553
-541
   
Issuance of Stock
12
50
33
1,424
4
7
8
5
7
2
1
--
--
--
1
--
Repurchase of Stock
--
-98
--
--
-35
--
--
--
-913
-498
-436
-171
-265
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-134
-301
371
71
1,086
-305
527
-410
1,588
-23
1,071
324
-22
-359
788
664
Cash Flow for Dividends
-23
-14
-14
-15
-18
-17
-17
-18
-115
-334
-433
-75
-110
-108
-108
-107
Other Financing
--
--
--
-13
159
--
298
52
-5
-14
--
--
--
--
--
--
Cash Flow from Financing
-145
-363
390
1,467
1,196
-315
816
-371
562
-867
374
78
-397
-467
681
557
   
Net Change in Cash
225
-125
-191
1,400
-1,135
576
-393
725
-657
143
19
-239
546
-209
167
-485
Capital Expenditure
-82
-175
-209
-454
-506
-313
-441
-663
-1,282
-1,816
-2,169
-475
-569
-482
-573
-545
Free Cash Flow
367
275
-55
40
538
1,091
-118
568
837
-49
-589
-224
652
306
-536
-1,011
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:AGU and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK