Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -21.90  -14.30  0.60 
EBITDA Growth (%) 0.00  0.00  -21.10 
EBIT Growth (%) 0.00  0.00  -26.20 
EPS without NRI Growth (%) 0.00  0.00  -47.30 
Free Cash Flow Growth (%) 0.00  0.00  -101.00 
Book Value Growth (%) -15.00  4.40  1.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
162.08
173.14
157.14
89.04
66.36
29.18
26.13
22.92
25.12
25.32
25.17
6.61
6.37
6.47
5.84
6.49
EBITDA per Share ($)
62.06
62.73
7.14
-86.09
-4.09
5.34
5.83
3.43
7.50
5.91
5.94
2.25
0.98
1.93
0.75
2.28
EBIT per Share ($)
57.04
57.14
1.55
-90.34
-6.45
4.44
4.88
2.59
6.41
4.73
5.04
1.97
0.69
1.62
0.45
2.28
Earnings per Share (diluted) ($)
47.50
43.10
7.20
-55.90
-8.00
3.50
3.63
2.44
4.35
2.20
2.54
1.23
0.03
0.88
0.12
1.51
eps without NRI ($)
38.20
42.50
7.20
-64.20
-7.60
3.50
3.59
2.49
4.26
2.20
2.61
1.22
0.03
0.89
0.12
1.57
Free Cashflow per Share ($)
--
-4.96
--
--
--
--
--
--
--
--
--
--
-0.06
--
--
--
Dividends Per Share
17.60
19.60
21.60
11.20
0.10
--
0.03
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Book Value Per Share ($)
216.04
241.74
207.12
125.12
53.50
56.15
60.70
61.57
65.23
66.04
66.68
66.25
66.76
67.11
66.04
66.68
Tangible Book per share ($)
123.20
141.37
90.75
42.35
39.23
43.00
48.88
50.57
54.41
56.14
57.11
55.55
56.18
56.84
56.14
57.11
Month End Stock Price ($)
485.30
557.00
294.40
67.10
33.10
47.30
26.31
39.56
52.11
54.11
53.64
47.60
47.10
51.82
54.11
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
22.17
18.54
3.10
-21.71
-1.09
6.71
6.49
4.11
6.95
3.53
3.85
7.64
0.34
5.36
0.66
8.98
Return on Assets %
1.65
1.28
0.18
-1.34
-0.08
0.56
0.58
0.40
0.73
0.39
0.43
0.84
0.04
0.60
0.08
1.04
Return on Invested Capital %
6.47
5.38
0.42
-6.36
-0.26
2.65
2.76
2.19
4.34
2.43
2.69
5.53
0.34
3.70
0.47
6.02
Return on Capital - Joel Greenblatt %
280.65
131.13
2.19
-269.07
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
2.53
3.25
5.06
3.43
2.84
2.81
2.13
1.54
1.37
1.34
1.17
1.35
1.36
1.36
1.34
1.17
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
35.19
33.00
0.99
-101.47
-9.71
15.22
18.66
11.32
25.51
18.68
20.00
29.82
10.81
24.99
7.71
35.15
Net Margin %
29.40
24.95
4.61
-53.65
-2.00
12.24
14.12
10.91
17.89
9.51
10.64
19.59
0.94
14.48
1.96
24.17
   
Total Equity to Total Asset
0.08
0.06
0.05
0.07
0.08
0.09
0.10
0.10
0.11
0.11
0.12
0.11
0.11
0.11
0.11
0.12
LT Debt to Total Asset
0.15
0.15
0.20
0.19
0.20
0.20
0.17
0.13
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
   
Asset Turnover
0.06
0.05
0.04
0.03
0.04
0.05
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.37
0.46
3.00
--
--
--
0.01
0.02
0.01
0.02
0.02
0.01
0.33
0.01
0.09
0.01
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
   Interest Income
75,922
93,611
121,429
106,499
76,635
79,282
72,681
67,298
62,970
61,683
60,933
15,350
15,561
15,512
15,260
14,600
   Interest Expense
-36,676
-55,683
-76,051
-52,750
-27,721
-25,096
-24,234
-20,612
-16,177
-13,690
-13,127
-3,591
-3,615
-3,325
-3,159
-3,028
Net Interest Income
39,246
37,928
45,378
53,749
48,914
54,186
48,447
46,686
46,793
47,993
47,806
11,759
11,946
12,187
12,101
11,572
Non Interest Income
44,396
48,399
33,117
-2,150
31,371
32,415
29,906
22,442
29,626
28,889
28,688
8,365
7,396
7,417
5,711
8,164
Revenue
83,642
86,327
78,495
51,599
80,285
86,601
78,353
69,128
76,419
76,882
76,494
20,124
19,342
19,604
17,812
19,736
   
Credit Losses Provision
7,929
6,570
16,982
34,714
40,262
26,042
12,796
11,329
8,514
7,467
7,408
1,974
1,730
1,750
2,013
1,915
Selling, General, & Admin. Expense
29,172
33,190
37,630
39,277
31,617
30,999
33,167
33,112
31,991
32,239
31,753
7,998
8,107
8,186
7,948
7,512
   SpecialCharges
250
--
1,528
4,290
2,793
1,411
2,254
4,971
535
424
295
201
37
91
95
72
Other Noninterest Expense
17,108
18,078
23,107
29,963
16,205
16,376
17,766
16,862
16,417
22,812
22,033
4,151
7,414
4,769
6,478
3,372
Operating Income
29,433
28,489
776
-52,355
-7,799
13,184
14,624
7,825
19,497
14,364
15,300
6,001
2,091
4,899
1,373
6,937
Operating Margin %
35.19
33.00
0.99
-101.47
-9.71
15.22
18.66
11.32
25.51
18.68
20.00
29.82
10.81
24.99
7.71
35.15
   
Other Income (Expense)
4,783
1,087
628
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
-549
-289
-285
343
-95
-281
-148
-219
-227
-185
-182
-45
-50
-59
-31
-42
Pre-Tax Income
34,216
29,576
1,404
-52,355
-7,799
13,184
14,624
7,825
19,497
14,364
15,300
6,001
2,091
4,899
1,373
6,937
Tax Provision
-9,078
-7,749
2,498
20,326
6,733
-2,233
-3,521
-7
-5,867
-6,864
-6,934
-2,050
-1,838
-1,985
-991
-2,120
Tax Rate %
26.53
26.20
-177.92
38.82
86.33
16.94
24.08
0.09
30.09
47.79
45.32
34.16
87.90
40.52
72.18
30.56
Net Income (Continuing Operations)
19,806
20,451
2,989
-32,029
-1,066
10,951
11,103
7,818
13,630
7,500
8,366
3,951
253
2,914
382
4,817
Net Income (Discontinued Operations)
4,832
1,087
628
4,002
-445
-68
112
-58
270
-2
-44
37
-22
-16
-1
-5
Net Income
24,589
21,538
3,617
-27,684
-1,606
10,602
11,067
7,541
13,673
7,313
8,140
3,943
181
2,839
350
4,770
Net Margin %
29.40
24.95
4.61
-53.65
-2.00
12.24
14.12
10.91
17.89
9.51
10.64
19.59
0.94
14.48
1.96
24.17
   
Preferred dividends
68
64
36
1,695
7,638
9
26
26
194
--
225
124
101
--
--
--
EPS (Basic)
48.40
43.90
7.30
-55.90
-8.00
3.60
3.73
2.51
4.35
2.21
2.60
1.24
0.03
0.88
0.12
1.57
EPS (Diluted)
47.50
43.10
7.20
-55.90
-8.00
3.50
3.63
2.44
4.35
2.20
2.54
1.23
0.03
0.88
0.12
1.51
Shares Outstanding (Diluted)
516.0
498.6
499.5
579.5
1,209.9
2,967.8
2,998.8
3,015.5
3,041.6
3,037.0
3,039.3
3,043.3
3,038.3
3,029.5
3,047.5
3,039.3
   
Depreciation, Depletion and Amortization
2,592
2,790
2,790
2,466
2,853
2,664
2,872
2,507
3,303
3,589
3,589
843
896
934
916
--
EBITDA
32,025
31,279
3,566
-49,889
-4,946
15,848
17,496
10,332
22,800
17,953
18,046
6,844
2,987
5,833
2,289
6,937
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Cash and cash equivalents
55,277
69,036
107,572
199,584
192,886
190,409
184,485
138,587
198,890
160,197
155,776
204,400
189,085
179,044
160,197
155,776
Money Market Investments
217,464
282,817
274,066
184,133
222,022
246,717
275,849
261,311
257,037
242,570
239,015
263,398
250,353
245,462
242,570
239,015
Net Loan
573,721
670,252
761,876
664,600
555,471
608,139
617,127
630,009
645,824
628,641
606,456
645,298
649,614
636,911
628,641
606,456
Securities & Investments
476,417
667,516
753,992
633,655
648,892
635,436
585,147
633,255
594,908
630,229
326,815
591,080
325,623
333,047
630,229
326,815
Accounts Receivable
42,823
44,445
57,359
44,278
33,634
31,213
27,777
22,490
25,674
296,786
302,983
32,484
41,864
39,298
296,786
302,983
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
47,879
49,316
63,740
46,948
40,636
38,210
34,582
33,312
32,783
30,003
29,079
32,485
32,071
31,118
30,003
29,079
   Goodwill
--
--
--
27,132
25,392
26,152
25,413
25,673
25,009
23,592
23,150
25,008
25,087
24,500
23,592
23,150
Other Assets
80,456
100,936
168,875
165,272
163,105
163,778
148,911
145,696
125,266
-145,896
171,677
125,591
421,105
417,969
-145,896
171,677
Total Assets
1,494,037
1,884,318
2,187,480
1,938,470
1,856,646
1,913,902
1,873,878
1,864,660
1,880,382
1,842,530
1,831,801
1,894,736
1,909,715
1,882,849
1,842,530
1,831,801
   
Total Deposits
591,828
712,041
826,230
774,185
835,903
844,968
865,936
930,560
968,273
899,332
899,647
966,263
965,725
942,655
899,332
899,647
Accounts Payable
70,994
85,119
84,951
70,916
60,846
51,749
56,696
57,013
53,707
52,180
58,252
59,407
62,323
59,428
52,180
58,252
Current Portion of Long-Term Debt
66,930
100,833
146,488
126,691
68,879
78,790
54,441
52,027
58,944
58,335
39,405
58,903
59,534
64,838
58,335
39,405
Long-Term Debt
217,499
288,494
427,112
359,593
364,019
381,183
323,505
239,463
221,116
223,080
210,522
222,747
226,984
223,842
223,080
210,522
Debt to Equity
2.53
3.25
5.06
3.43
2.84
2.81
2.13
1.54
1.37
1.34
1.17
1.35
1.36
1.36
1.34
1.17
Other liabilities
434,249
578,048
589,252
465,455
374,299
393,744
395,494
396,548
374,003
399,069
409,355
378,954
383,787
379,814
399,069
409,355
Total Liabilities
1,381,500
1,764,535
2,074,033
1,796,840
1,703,946
1,750,434
1,696,072
1,675,611
1,676,043
1,631,996
1,617,181
1,686,274
1,698,353
1,670,577
1,631,996
1,617,181
   
Common Stock
55
55
55
57
286
29
29
30
31
31
31
31
31
31
31
31
Preferred Stock
1,125
1,000
--
70,664
312
312
312
2,562
6,738
10,468
11,968
7,218
8,968
8,968
10,468
11,968
Retained Earnings
117,555
129,267
121,769
86,521
77,440
79,559
90,520
97,809
111,168
118,201
122,463
115,091
115,361
118,041
118,201
122,463
Accumulated other comprehensive income (loss)
-2,532
-3,700
-4,660
-25,195
-18,937
-16,277
-17,788
-16,896
-19,133
-23,216
-24,691
-19,146
-18,147
-19,976
-23,216
-24,691
Additional Paid-In Capital
17,483
18,253
18,007
19,165
98,142
101,287
105,804
106,391
107,193
107,979
108,124
107,505
107,669
107,839
107,979
108,124
Treasury Stock
-21,149
-25,092
-21,724
-9,582
-4,543
-1,442
-1,071
-847
-1,658
-2,929
-3,275
-2,237
-2,520
-2,631
-2,929
-3,275
Total Equity
112,537
119,783
113,447
141,630
152,700
163,468
177,806
189,049
204,339
210,534
214,620
208,462
211,362
212,272
210,534
214,620
Total Equity to Total Asset
0.08
0.06
0.05
0.07
0.08
0.09
0.10
0.10
0.11
0.11
0.12
0.11
0.11
0.11
0.11
0.12
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
24,589
21,538
3,617
-27,684
-1,606
10,602
11,067
7,541
13,673
7,313
11,256
3,943
--
7,117
196
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
24,589
21,538
3,617
-27,684
-1,606
10,602
11,067
7,541
13,673
7,313
7,313
3,906
203
3,009
195
--
Depreciation, Depletion and Amortization
2,592
2,790
2,790
2,466
2,853
2,664
2,872
2,507
3,303
3,589
3,589
843
896
934
916
--
  Change In Receivables
--
--
--
-954
1,847
-6,676
8,383
945
-6,490
-4,272
-4,272
-1,110
-6,464
-329
3,631
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
2,374
-33,118
-91,394
128,279
-90,777
13,532
35,472
-14,475
31,497
19,253
19,253
4,830
-5,410
3,377
16,456
--
Change In DeferredTax
-181
102
-3,928
-20,535
-7,709
-964
-74
-4,091
2,380
3,014
3,014
--
--
--
3,014
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
-377
23
214
2,669
6
-10
--
--
--
--
--
--
--
Cash Flow from Others
2,624
8,644
17,485
14,371
42,606
9,638
12,773
22,777
12,401
12,265
12,265
265
6,323
-1,033
6,710
--
Cash Flow from Operations
31,998
-44
-71,430
96,520
-54,610
35,686
64,779
14,265
63,244
45,434
45,434
9,844
2,012
6,287
27,291
--
   
Purchase Of Property, Plant, Equipment
--
-2,429
--
--
--
--
--
--
--
--
-2,207
--
-2,207
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
23,966
6,303
2,619
1,323
1,089
716
623
623
102
129
229
163
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-203,023
-296,124
-274,426
-344,336
-281,115
-406,046
-314,250
-256,907
-220,823
-258,992
-258,992
-57,602
-80,908
-58,433
-62,049
--
Sale Of Investment
180,264
208,110
333,099
302,978
219,009
373,502
322,525
245,873
215,931
229,941
229,941
55,078
70,633
46,497
57,733
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-60,223
-204,206
-62,377
-77,611
37,168
43,337
-8,772
18,571
-91,338
29,491
29,491
-4,491
-4,514
10,965
27,531
--
   
Issuance of Stock
--
--
--
6,864
17,514
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-7
-3
-6
-1
-5
-837
-1,232
-1,232
-364
-302
-186
-380
--
Net Issuance of Preferred Stock
--
-125
-1,000
70,626
--
--
--
2,250
4,098
3,699
3,699
480
1,750
--
1,469
--
Net Issuance of Debt
26,651
101,122
63,404
-56,283
-62,866
-85,672
-80,166
-91,896
-9,390
6,814
6,814
835
3,545
8,127
-5,693
--
Cash Flow for Dividends
-9,188
-9,826
-10,778
-7,526
-3,237
-9
-107
-143
-314
-633
-633
-154
-130
-159
-190
--
Other Financing
27,015
120,518
92,471
-38,211
61,598
8,259
23,628
64,430
29,537
-78,918
-78,918
-2,508
-544
-23,071
-52,795
--
Cash Flow from Financing
33,084
206,487
144,494
-24,537
13,006
-77,428
-56,646
-25,364
23,094
-70,270
-70,270
-1,711
4,319
-15,289
-57,589
--
   
Net Change in Cash
4,859
2,237
10,687
-8,953
-3,781
2,500
729
7,752
-6,568
2,223
2,223
3,495
1,888
708
-3,868
--
Capital Expenditure
--
-2,429
--
--
--
--
--
--
--
--
--
--
-2,207
--
--
--
Free Cash Flow
--
-2,473
--
--
--
--
--
--
--
--
--
--
-195
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:C and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK