Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -23.70  -19.50  -0.30 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  -4.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -17.10  5.00  4.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
152.91
162.02
173.14
157.14
89.44
66.36
29.18
26.13
23.27
25.11
25.28
5.89
5.83
6.61
6.37
6.47
EBITDA per Share ($)
44.98
62.04
62.73
7.14
-86.48
-4.09
5.34
5.83
3.46
7.50
6.56
1.81
1.40
2.25
0.98
1.93
EBIT per Share ($)
43.66
57.02
57.14
1.55
-90.75
-6.45
4.44
4.88
2.63
6.41
5.40
1.41
1.12
1.97
0.69
1.62
Earnings per Share (diluted) ($)
32.60
47.50
43.10
7.20
-56.30
-8.00
3.54
3.63
2.44
4.35
2.88
1.01
0.74
1.23
0.03
0.88
eps without NRI ($)
30.70
38.20
42.50
5.90
-63.90
-7.60
3.55
3.59
2.46
4.26
2.82
0.98
0.68
1.22
0.03
0.89
Free Cashflow per Share ($)
-10.40
--
-4.96
--
--
--
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
16.00
17.60
19.60
21.60
11.20
0.10
--
0.03
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Book Value Per Share ($)
208.23
216.04
241.74
207.12
125.12
53.50
56.15
60.70
61.57
65.23
67.11
64.49
65.23
66.25
66.76
67.11
Tangible Book per share ($)
117.24
123.20
141.37
90.75
42.35
39.23
43.00
48.88
50.57
54.41
56.84
53.75
54.41
55.55
56.18
56.84
Month End Stock Price ($)
481.80
485.30
557.00
294.40
67.10
33.10
47.30
26.31
39.56
52.11
52.45
48.51
52.11
47.60
47.10
52.05
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
16.45
22.17
18.54
3.10
-21.71
-1.09
6.71
6.49
4.11
6.95
4.54
6.51
4.85
7.64
0.34
5.36
Return on Assets %
1.24
1.65
1.28
0.18
-1.34
-0.08
0.56
0.58
0.40
0.73
0.50
0.68
0.52
0.84
0.04
0.60
Return on Capital - Joel Greenblatt %
168.26
280.65
131.13
2.19
-269.07
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
2.42
2.53
3.25
5.06
3.43
2.84
2.81
2.13
1.54
1.37
1.36
1.40
1.37
1.35
1.36
1.36
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
28.55
35.19
33.00
0.99
-101.47
-9.71
15.22
18.66
11.31
25.53
21.35
23.86
19.21
29.82
10.81
24.99
Net Margin %
21.41
29.40
24.95
4.61
-53.65
-2.00
12.24
14.12
10.75
17.90
12.26
18.05
13.81
19.59
0.94
14.48
   
Total Equity to Total Asset
0.07
0.08
0.06
0.05
0.07
0.08
0.09
0.10
0.10
0.11
0.11
0.11
0.11
0.11
0.11
0.11
LT Debt to Total Asset
0.14
0.15
0.15
0.20
0.19
0.20
0.20
0.17
0.13
0.12
0.12
0.12
0.12
0.12
0.12
0.12
   
Asset Turnover
0.06
0.06
0.05
0.04
0.03
0.04
0.05
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.49
0.37
0.46
3.00
--
--
--
0.01
0.02
0.01
0.01
0.01
0.01
0.01
0.33
0.01
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
63,683
75,922
93,611
121,429
106,499
76,635
79,516
72,681
68,138
62,970
62,130
15,463
15,707
15,350
15,561
15,512
   Interest Expense
-22,004
-36,676
-55,683
-76,051
-52,750
-27,721
-24,864
-24,234
-20,535
-16,177
-14,268
-3,952
-3,737
-3,591
-3,615
-3,325
Net Interest Income
41,679
39,246
37,928
45,378
53,749
48,914
54,652
48,447
47,603
46,793
47,862
11,511
11,970
11,759
11,946
12,187
Non Interest Income
37,956
44,396
48,399
33,117
-2,150
31,371
31,949
29,906
22,570
29,573
28,988
6,369
5,810
8,365
7,396
7,417
Revenue
79,635
83,642
86,327
78,495
51,599
80,285
86,601
78,353
70,173
76,366
76,850
17,880
17,780
20,124
19,342
19,604
   
Selling, General, &Admin. Expense
26,471
29,172
33,190
37,630
39,277
30,975
30,999
33,167
33,342
31,991
32,073
7,854
7,782
7,998
8,107
8,186
Advertising
--
--
--
--
--
--
--
--
--
1,888
1,401
458
501
458
--
442
Credit Losses Provision
6,233
7,929
6,570
16,982
34,714
40,262
26,042
12,796
11,719
8,514
7,526
1,959
2,072
1,974
1,730
1,750
Other Expenses
23,508
14,516
15,288
20,317
27,497
13,994
13,712
14,894
14,669
13,061
17,320
2,568
3,659
3,308
6,518
3,835
SpecialCharges
--
250
--
1,528
4,290
2,793
1,411
2,254
4,971
535
402
39
73
201
37
91
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
23,423
32,025
31,279
3,566
-49,889
-4,946
15,848
17,496
10,443
22,800
19,931
5,499
4,267
6,844
2,987
5,833
   
Depreciation, Depletion and Amortization
687
2,592
2,790
2,790
2,466
2,853
2,664
2,872
2,507
3,303
3,525
1,233
852
843
896
934
Operating Income
22,736
29,433
28,489
776
-52,355
-7,799
13,184
14,624
7,936
19,497
16,406
4,266
3,415
6,001
2,091
4,899
Operating Margin %
28.55
35.19
33.00
0.99
-101.47
-9.71
15.22
18.66
11.31
25.53
21.35
23.86
19.21
29.82
10.81
24.99
   
Other Income (Minority Interest)
-218
-549
-289
-285
343
-95
-281
-148
-219
-227
-204
-51
-50
-45
-50
-59
Pre-Tax Income
23,728
34,216
29,576
1,404
-52,355
-7,799
13,184
14,624
7,936
19,497
16,406
4,266
3,415
6,001
2,091
4,899
Tax Provision
-6,464
-9,078
-7,749
2,498
20,326
6,733
-2,233
-3,521
-27
-5,867
-6,963
-1,080
-1,090
-2,050
-1,838
-1,985
Tax Rate %
27.24
26.53
26.20
-177.92
38.82
86.33
16.94
24.08
0.34
30.09
42.44
25.32
31.92
34.16
87.90
40.52
Net Income (Continuing Operations)
16,054
19,806
20,451
2,989
-32,029
-1,066
10,951
11,103
7,909
13,630
9,443
3,186
2,325
3,951
253
2,914
Net Income (Discontinued Operations)
992
4,832
1,087
628
4,002
-445
-68
112
-149
270
180
92
181
37
-22
-16
Net Income
17,046
24,589
21,538
3,617
-27,684
-1,606
10,602
11,067
7,541
13,673
9,419
3,227
2,456
3,943
181
2,839
Net Margin %
21.41
29.40
24.95
4.61
-53.65
-2.00
12.24
14.12
10.75
17.90
12.26
18.05
13.81
19.59
0.94
14.48
   
Preferred dividends
68
68
64
36
1,695
2,988
9
26
26
194
406
110
71
124
101
--
EPS (Basic)
33.20
48.40
43.90
7.30
-56.30
-8.00
3.65
3.73
2.51
4.35
2.90
1.01
0.75
1.24
0.03
0.88
EPS (Diluted)
32.60
47.50
43.10
7.20
-56.30
-8.00
3.54
3.63
2.44
4.35
2.88
1.01
0.74
1.23
0.03
0.88
Shares Outstanding (Diluted)
520.8
516.2
498.6
499.5
576.9
1,209.9
2,967.8
2,998.8
3,015.5
3,041.6
3,029.5
3,034.3
3,051.2
3,043.3
3,038.3
3,029.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
47,445
55,277
69,036
107,572
199,584
192,886
190,409
184,485
138,587
198,890
179,044
205,469
198,890
204,400
189,085
179,044
Money Market Investments
200,739
217,464
282,817
274,066
184,133
222,022
246,717
275,849
261,311
257,037
245,462
273,679
257,037
263,398
250,353
245,462
Net Loan
537,560
573,721
670,252
761,876
664,600
555,471
608,139
617,127
630,009
645,824
636,911
636,946
645,824
645,298
649,614
636,911
Securities & Investments
493,410
476,417
667,516
753,992
633,655
648,892
635,436
585,147
633,255
594,908
333,047
595,247
594,908
591,080
616,399
333,047
Accounts Receivable
39,273
42,823
44,445
57,359
44,278
33,634
31,213
27,777
22,490
25,674
39,298
24,976
25,674
32,484
41,864
39,298
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
47,263
47,879
49,316
63,740
46,948
40,636
38,210
34,582
33,312
32,783
31,118
32,566
32,783
32,485
32,071
31,118
Other Assets
118,411
80,456
100,936
168,875
165,272
163,105
163,778
148,911
145,696
125,266
417,969
130,628
125,266
125,591
130,329
417,969
Total Assets
1,484,101
1,494,037
1,884,318
2,187,480
1,938,470
1,856,646
1,913,902
1,873,878
1,864,660
1,880,382
1,882,849
1,899,511
1,880,382
1,894,736
1,909,715
1,882,849
   
Total Deposits
562,081
591,828
712,041
826,230
774,185
835,903
844,968
865,936
930,560
968,273
942,655
955,460
968,273
966,263
965,725
942,655
Accounts Payable
50,208
70,994
85,119
84,951
70,916
60,846
51,749
56,696
57,013
53,707
59,428
56,992
53,707
59,407
62,323
59,428
Current Portion of Long-Term Debt
56,767
66,930
100,833
146,488
126,691
68,879
78,790
54,441
52,027
58,944
64,838
58,904
58,944
58,903
59,534
64,838
Long-Term Debt
207,910
217,499
288,494
427,112
359,593
364,019
381,183
323,505
239,463
221,116
223,842
221,593
221,116
222,747
226,984
223,842
Debt to Equity
2.42
2.53
3.25
5.06
3.43
2.84
2.81
2.13
1.54
1.37
1.36
1.40
1.37
1.35
1.36
1.36
Other liabilities
497,844
434,249
578,048
589,252
465,455
374,299
393,744
395,494
396,548
374,003
379,814
405,716
374,003
378,954
383,787
379,814
Total Liabilities
1,374,810
1,381,500
1,764,535
2,074,033
1,796,840
1,703,946
1,750,434
1,696,072
1,675,611
1,676,043
1,670,577
1,698,665
1,676,043
1,686,274
1,698,353
1,670,577
   
Common Stock
55
55
55
55
57
286
292
29
30
31
31
31
31
31
31
31
Preferred Stock
1,125
1,125
1,000
--
70,664
312
312
312
2,562
6,738
8,968
5,243
6,738
7,218
8,968
8,968
Retained Earnings
102,154
117,555
129,267
121,769
86,521
77,440
79,559
90,520
97,809
111,168
118,041
108,812
111,168
115,091
115,361
118,041
Accumulated other comprehensive income (loss)
-2,250
-2,532
-3,700
-4,660
-25,195
-18,937
-16,277
-17,788
-16,896
-19,133
-19,976
-18,798
-19,133
-19,146
-18,147
-19,976
Additional Paid-In Capital
18,851
17,483
18,253
18,007
19,165
98,142
101,024
105,804
106,391
107,193
107,839
107,030
107,193
107,505
107,669
107,839
Treasury Stock
-10,644
-21,149
-25,092
-21,724
-9,582
-4,543
-1,442
-1,071
-847
-1,658
-2,631
-1,472
-1,658
-2,237
-2,520
-2,631
Total Equity
109,291
112,537
119,783
113,447
141,630
152,700
163,468
177,806
189,049
204,339
212,272
200,846
204,339
208,462
211,362
212,272
Total Equity to Total Asset
0.07
0.08
0.06
0.05
0.07
0.08
0.09
0.10
0.10
0.11
0.11
0.11
0.11
0.11
0.11
0.11
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
17,046
24,589
21,538
3,617
-27,684
-1,606
10,602
11,067
7,541
13,673
9,573
3,227
2,456
3,943
181
2,993
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
17,046
24,589
21,538
3,617
-27,684
-1,606
10,602
11,067
7,541
13,673
9,574
3,312
2,456
3,906
203
3,009
Depreciation, Depletion and Amortization
687
2,592
2,790
2,790
2,466
2,853
2,664
2,872
2,507
3,303
3,525
1,233
852
843
896
934
  Change In Receivables
--
--
--
--
-954
1,847
-6,676
8,383
945
-6,490
-11,886
3,795
-3,983
-1,110
-6,464
-329
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-33,427
2,374
-33,118
-91,394
128,279
-90,777
13,532
11,653
-14,469
28,047
-8,634
11,352
-11,431
4,830
-5,410
3,377
Change In DeferredTax
-983
-181
102
-3,928
-20,535
-7,709
-964
-74
-4,091
2,380
2,380
--
2,380
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
-377
14
214
2,669
--
-10
-5
5
-10
--
--
--
Cash Flow from Others
14,273
2,624
8,644
17,485
14,371
41,506
9,638
16,554
22,783
10,017
9,419
-1,653
3,864
265
6,323
-1,033
Cash Flow from Operations
-2,404
31,998
-44
-71,430
96,520
-55,719
35,686
44,741
14,271
57,410
16,254
14,249
-1,889
9,844
2,012
6,287
   
Purchase Of Property, Plant, Equipment
-3,011
--
-2,429
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
23,966
6,303
2,619
1,323
1,089
716
721
160
261
102
129
229
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-195,932
-203,023
-296,124
-274,426
-344,336
-281,115
-406,046
-314,250
-256,907
-220,823
-247,100
-47,890
-50,157
-57,602
-80,908
-58,433
Sale Of Investment
175,788
180,264
208,110
333,099
302,978
219,009
373,502
322,525
245,873
215,931
214,077
48,751
41,869
55,078
70,633
46,497
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-79,231
-60,223
-204,206
-62,377
-77,611
38,286
43,337
11,266
18,571
-93,306
-12,779
-23,373
-14,739
-4,491
-4,514
10,965
   
Issuance of Stock
--
--
--
--
6,864
17,514
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-7
-3
-6
-1
-5
-837
-1,070
-437
-218
-364
-302
-186
Net Issuance of Preferred Stock
--
--
-125
-1,000
70,626
--
--
--
2,250
4,176
4,675
950
1,495
480
1,750
--
Net Issuance of Debt
21,715
26,651
101,122
63,404
-56,283
-62,866
-85,672
-80,166
-91,896
-9,390
12,357
-6,368
-150
835
3,545
8,127
Cash Flow for Dividends
-8,375
-9,188
-9,826
-10,778
-7,526
-3,237
-9
-107
-143
-314
-543
-140
-100
-154
-130
-159
Other Financing
69,838
27,015
120,518
92,471
-38,211
61,598
8,259
23,628
64,430
37,261
-13,311
17,030
12,812
-2,508
-544
-23,071
Cash Flow from Financing
83,311
33,084
206,487
144,494
-24,537
13,006
-77,428
-56,646
-25,364
30,896
1,158
11,035
13,839
-1,711
4,319
-15,289
   
Net Change in Cash
1,676
4,859
2,237
10,687
-8,953
-3,781
2,500
729
7,752
-6,568
3,166
1,665
-2,925
3,495
1,888
708
Capital Expenditure
-3,011
--
-2,429
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
-5,415
--
-2,473
--
--
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of NYSE:C and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK