Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -27.3  -48.9  -34.8 
EBITDA Growth (%) -44.5 
Free Cash Flow Growth (%) -29.1 
Book Value Growth (%)

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Dec11 Mar12 Jun12 Sep12 Dec12
   
Revenue per Share ($)
47.72
49.60
49.00
45.72
37.61
30.03
24.81
12.10
4.54
2.44
2.04
0.65
0.63
0.55
0.42
0.44
EBITDA per Share
3.09
4.12
1.65
-4.14
-9.19
-6.03
-3.56
-1.98
-0.91
-0.63
-0.54
-0.17
-0.14
-0.11
-0.16
-0.13
Free Cashflow per Share
1.87
2.58
1.00
0.72
-8.77
-1.37
-1.86
-1.69
-0.74
-0.39
-0.40
-0.15
-0.04
-0.11
-0.13
-0.12
Earnings per Share ($)
1.62
2.22
0.96
-4.26
-10.35
-7.53
-4.23
-2.04
-0.94
-0.66
-0.58
-0.18
-0.16
-0.10
-0.17
-0.15
Book Value per Share
22.72
23.64
25.26
20.87
11.51
4.28
-0.03
0.42
0.46
0.12
-0.10
--
0.17
0.11
-0.02
-0.10
Month End Stock Price
61.05
39.78
28.62
20.76
7.80
3.48
1.41
2.02
2.78
1.88
1.05
2.50
2.21
1.88
1.76
1.05
RatiosAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Dec11 Mar12 Jun12 Sep12 Dec12
   
Return on Equity %
7.20
9.40
3.80
-20.40
-89.80
-176
--
-486
-203
-531
--
-29,600
-380
-354
--
--
Return on Assets %
5.10
7.40
2.80
-13.50
-50.10
-51.20
-38.30
-29.20
-35.40
-42.20
-60.40
-46.40
-36.80
-28.00
-60.80
-60.40
Return on Capital - Joel Greenblatt %
26.80
37.70
8.30
-104
-161
-553
-32,392
--
--
--
--
--
--
--
--
--
Debt to Equity
0.04
--
--
--
--
0.08
-67.11
1.94
0.06
1.15
-1.20
60.35
0.87
1.15
-7.45
-1.20
   
Gross Margin %
27.60
27.10
25.80
22.20
15.20
22.00
27.60
27.50
30.20
32.10
36.50
33.20
31.10
31.60
33.70
36.50
Operating Margin %
5.30
6.50
1.50
-12.40
-28.00
-23.90
-15.90
-18.50
-22.20
-28.50
-32.60
-28.10
-24.40
-23.70
-39.80
-32.60
Net Margin %
3.40
4.50
1.90
-9.30
-27.50
-25.10
-17.10
-16.70
-20.70
-27.10
-33.90
-28.40
-25.20
-17.60
-41.50
-33.90
   
Days Sales Outstanding
59.30
48.20
58.40
59.90
53.10
48.90
43.90
62.30
58.50
57.90
57.70
57.20
58.10
56.30
50.90
57.70
Days Inventory
49.60
34.00
39.90
33.60
55.10
62.70
59.60
64.50
70.30
96.10
118
94.30
83.60
92.70
129
118
Inventory Turnover
7.40
10.70
9.10
10.90
6.60
5.80
6.10
5.70
5.20
3.80
0.80
1.00
1.10
1.00
0.70
0.80
   
Debt to Revenue
0.02
--
--
--
--
0.01
0.07
0.07
0.01
0.06
0.28
0.23
0.23
0.23
0.34
0.28
COGS to Revenue
0.72
0.73
0.74
0.78
0.85
0.78
0.72
0.72
0.70
0.68
0.64
0.67
0.69
0.68
0.66
0.64
Inventory to Revenue
0.10
0.07
0.08
0.07
0.13
0.13
0.12
0.13
0.13
0.18
0.82
0.69
0.63
0.70
0.94
0.82
Interest Exp. to Revenue %
0.11
0.22
0.65
1.32
1.06
0.64
-0.35
-1.89
-1.56
0.47
-0.37
-0.17
-0.28
2.32
-0.33
-0.37
   
Asset Turnover
1.50
1.65
1.43
1.44
1.82
2.04
2.25
1.75
1.72
1.56
0.45
0.41
0.37
0.40
0.37
0.45
Buyback Ratio
-351
-58.80
-64.30
11.60
0.30
0.10
--
28.60
123
40.70
--
--
172
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Dec11 Mar12 Jun12 Sep12 Dec12
   
Revenue
196
238
236
209
160
128
106
77.66
70.20
59.63
54.76
15.11
15.15
15.30
11.71
12.60
Cost of Goods Sold
142
173
175
163
136
99.64
76.45
56.29
48.98
40.47
36.67
10.08
10.44
10.46
7.77
8.00
Gross Profit
54.02
64.65
60.92
46.45
24.34
28.06
29.17
21.37
21.21
19.16
18.09
5.02
4.71
4.84
3.94
4.60
   
Selling, General, &Admin. Expense
36.33
41.80
46.71
52.50
45.78
41.73
36.73
29.91
29.16
28.03
27.49
7.12
6.68
6.68
7.01
7.12
Research &Development
7.38
7.26
10.69
18.75
15.00
9.35
9.28
5.83
7.65
8.15
6.70
2.15
1.72
1.79
1.60
1.59
Earnings Before DDA
12.66
19.76
7.96
-18.93
-39.19
-25.64
-15.17
-12.69
-14.06
-15.40
-14.62
-3.89
-3.32
-3.12
-4.39
-3.80
   
Depreciation, Depletion and Amortization
2.35
4.16
4.44
7.01
5.66
4.82
1.67
1.67
1.54
1.61
1.47
0.36
0.37
0.51
0.28
0.32
   
Operating Income
10.31
15.60
3.52
-25.93
-44.85
-30.46
-16.84
-14.36
-15.60
-17.01
-16.10
-4.25
-3.69
-3.63
-4.66
-4.11
Interest Income/Expense
0.22
0.53
1.54
2.76
1.71
0.82
-0.37
-1.47
-1.09
0.28
0.23
-0.03
-0.04
0.36
-0.04
-0.05
Net Income
6.68
10.63
4.58
-19.49
-44.11
-32.03
-18.03
-12.96
-14.50
-16.16
-15.65
-4.29
-3.82
-2.69
-4.86
-4.27
   
Preferred dividends
--
--
--
--
--
--
--
0.14
--
--
--
--
--
--
--
--
Earnings per Share ($)
1.62
2.22
0.96
-4.26
-10.35
-7.53
-4.23
-2.04
-0.94
-0.66
-0.58
-0.18
-0.16
-0.10
-0.17
-0.15
Total Shares Outstanding
4.11
4.80
4.81
4.57
4.27
4.25
4.26
6.42
15.45
24.49
28.34
23.38
23.88
27.64
27.88
28.34
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Dec11 Mar12 Jun12 Sep12 Dec12
   
Cash and cash equivalents
55.02
69.66
76.89
62.51
22.83
9.65
5.46
8.85
10.17
10.52
3.33
7.71
13.77
10.52
7.56
3.33
Accounts Receivable
31.85
31.42
37.70
34.29
23.34
17.11
12.69
13.26
11.26
9.46
7.99
9.50
9.68
9.46
6.55
7.99
Inventory
19.26
16.16
19.11
14.98
20.56
17.13
12.49
9.94
9.44
10.66
10.38
10.45
9.59
10.66
11.04
10.38
Other Current Assets
6.81
11.32
15.20
7.29
6.37
7.27
7.41
6.55
5.36
3.51
2.40
5.35
4.36
3.51
2.87
2.40
Total Current Assets
113
129
149
119
73.09
51.16
38.05
38.60
36.23
34.15
24.09
33.00
37.39
34.15
28.03
24.09
   
Property, Plant and Equipment
8.17
7.95
8.76
11.03
11.05
1.14
1.11
0.80
0.66
1.45
1.88
0.85
0.90
1.45
1.64
1.88
Intangible Assets
8.98
6.92
5.19
12.62
1.73
5.48
4.59
3.49
2.50
1.35
1.00
1.92
1.64
1.35
1.18
1.00
Other Long Term Assets
0.82
0.59
1.71
2.06
2.18
4.81
3.31
1.43
1.54
1.31
1.34
1.16
1.40
1.31
1.25
1.34
Total Assets
131
144
165
145
88.05
62.59
47.05
44.33
40.93
38.26
28.31
36.93
41.32
38.26
32.09
28.31
   
Accounts Payable
25.40
24.06
37.61
42.41
24.32
22.57
33.65
31.05
27.57
17.66
23.33
18.61
18.82
17.66
15.40
23.33
Current Portion of Long-Term Debt
0.93
--
--
--
--
1.43
7.03
5.17
--
--
3.50
--
--
--
4.00
3.50
Other Current Liabilities
2.29
1.40
0.93
0.28
9.20
14.57
--
0.00
--
9.10
--
9.24
9.46
9.10
9.12
--
Total Current Liabilities
28.62
25.46
38.53
42.69
33.53
38.57
40.67
36.22
27.57
26.76
26.83
27.85
28.28
26.76
28.51
26.83
   
Long-Term Debt
3.03
--
--
--
--
--
0.69
--
0.42
3.50
--
3.50
3.50
3.50
--
--
Other Long-Term Liabilities
6.01
5.05
4.53
6.64
5.42
5.83
5.80
5.44
5.81
4.96
4.41
5.52
5.53
4.96
4.11
4.41
Total Liabilities
37.66
30.51
43.06
49.33
38.94
44.41
47.17
41.66
33.79
35.22
31.24
36.87
37.30
35.22
32.62
31.24
   
Common Stock
63.88
73.57
77.49
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
29.57
40.20
44.78
25.29
-18.82
-50.93
-68.96
-82.06
-96.56
-113
-122
-106
-110
-113
-118
-122
Additional Paid-In Capital
--
--
--
70.50
67.84
68.92
69.18
85.71
104
117
120
107
115
117
118
120
Total Equity
93.26
114
121
95.44
49.11
18.18
-0.12
2.67
7.14
3.04
-2.93
0.06
4.02
3.04
-0.54
-2.93
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 TTM Dec11 Mar12 Jun12 Sep12 Dec12
   
Net Income
6.68
10.63
4.58
-19.49
-44.11
-32.03
-18.03
-12.96
-14.50
-16.16
-15.65
-4.29
-3.82
-2.69
-4.86
-4.27
Depreciation, Depletion and Amortization
2.35
4.16
4.44
7.01
5.66
4.82
1.67
1.67
1.54
1.61
1.47
0.36
0.37
0.51
0.28
0.32
Cash Flow from Others
-0.00
-0.24
-0.80
19.74
4.26
22.00
9.29
0.78
2.02
5.85
4.43
0.67
2.65
-0.36
1.29
0.84
Cash Flow from Operations
9.03
14.55
8.22
7.26
-34.20
-5.21
-7.07
-10.51
-10.94
-8.70
-9.75
-3.26
-0.80
-2.55
-3.29
-3.11
   
Investment for Property, Plant & Equipement
-1.35
-2.14
-3.41
-3.97
-3.20
-0.60
-0.86
-0.33
-0.47
-0.87
-1.19
-0.20
-0.13
-0.38
-0.29
-0.38
Cash Flow from Acquisitions
-2.36
--
--
-8.86
--
-2.50
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3.72
-13.41
-18.02
16.05
33.74
-3.98
0.26
1.70
-0.47
-0.87
-1.19
-0.20
-0.13
-0.38
-0.29
-0.38
   
Net Issuance of Stock
23.43
6.25
2.63
-8.55
-2.58
0.03
--
3.71
17.80
6.58
6.58
-0.43
6.20
0.81
--
-0.43
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
10.88
--
--
--
--
--
--
--
--
Net Issuance of Debt
-0.70
-3.96
--
--
--
--
-0.21
-2.74
-0.69
3.50
--
2.10
--
--
0.50
-0.50
Other Financing
--
-0.00
--
0.00
--
--
4.13
0.40
-4.40
-0.15
-0.20
0.03
0.45
-0.79
-0.21
0.36
Cash Flow from Financing
22.73
2.29
2.63
-8.55
-2.58
0.03
3.92
12.24
12.71
9.93
6.38
1.70
6.64
0.02
0.29
-0.57
   
Net Change in Cash
28.14
3.40
-7.15
14.82
-2.81
-9.07
-2.98
3.40
1.32
0.35
-4.55
-1.76
5.72
-2.91
-3.30
-4.06
   
Free Cash Flow
7.68
12.41
4.81
3.28
-37.40
-5.81
-7.93
-10.84
-11.41
-9.57
-10.94
-3.45
-0.93
-2.93
-3.59
-3.49
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Dec11 Mar12 Jun12 Sep12 Dec12
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun03 Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Latest Q. Dec11 Mar12 Jun12 Sep12 Dec12
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

OVRL Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK