Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.70  1.50  -1.80 
EBITDA Growth (%) 2.30  -10.10  3.00 
EBIT Growth (%) 0.00  -32.20  11.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -1.20  4.70  0.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
39.42
40.29
41.31
41.01
36.98
36.28
37.41
38.48
38.75
38.30
38.39
9.78
9.40
9.19
9.98
9.82
EBITDA per Share ($)
2.66
1.30
2.29
1.31
1.25
2.47
3.00
2.75
2.27
1.67
1.37
0.64
0.46
0.17
0.40
0.34
EBIT per Share ($)
1.30
-0.23
0.53
-0.33
-0.19
1.08
1.55
1.22
0.22
0.41
0.19
0.33
0.14
-0.12
0.11
0.06
Earnings per Share (diluted) ($)
0.41
-0.69
-0.05
-0.79
-0.58
0.44
0.69
0.54
0.24
0.13
0.09
0.10
0.02
-0.06
0.03
--
eps without NRI ($)
0.45
-0.65
-0.13
-0.72
-0.55
0.46
0.70
0.54
0.24
0.13
0.09
0.10
0.02
-0.06
0.03
--
Free Cashflow per Share ($)
-0.74
-2.27
0.78
0.19
-3.67
0.84
0.88
-0.02
0.63
0.10
-0.46
0.19
0.33
-0.35
-0.06
-0.38
Dividends Per Share
0.27
0.27
0.27
0.27
0.27
0.12
0.12
0.12
--
--
--
--
--
--
--
--
Book Value Per Share ($)
11.33
10.84
10.45
9.03
8.12
8.46
9.10
9.56
9.96
10.16
10.36
10.35
10.35
10.30
10.34
10.36
Tangible Book per share ($)
11.33
10.84
10.45
9.03
8.12
8.46
9.10
8.67
9.09
9.10
9.29
9.46
9.28
9.23
9.27
9.29
Month End Stock Price ($)
17.22
15.60
15.31
10.97
2.89
8.35
13.94
15.00
11.13
11.94
8.74
12.45
12.94
11.94
10.22
10.76
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
3.86
-6.01
-0.44
-7.90
-6.81
5.32
7.95
5.88
2.46
1.26
-0.19
3.93
0.70
-2.43
1.17
-0.20
Return on Assets %
1.29
-2.03
-0.14
-2.45
-1.94
1.51
2.40
1.81
0.79
0.43
-0.06
1.35
0.24
-0.83
0.40
-0.07
Return on Capital - Joel Greenblatt %
7.02
-1.12
2.62
-1.69
-1.07
6.43
9.78
8.09
1.52
3.07
1.42
9.72
4.23
-3.67
3.34
1.79
Debt to Equity
0.78
0.99
0.95
0.85
0.84
0.69
0.62
0.59
0.37
0.37
0.40
0.36
0.36
0.37
0.37
0.40
   
Gross Margin %
26.86
22.74
25.24
22.74
24.14
25.44
26.27
24.69
23.51
23.58
23.42
26.29
24.22
20.98
24.71
23.64
Operating Margin %
3.31
-0.56
1.29
-0.79
-0.51
2.99
4.15
3.18
0.56
1.08
0.50
3.36
1.51
-1.33
1.12
0.62
Net Margin %
1.04
-1.70
-0.11
-1.92
-1.58
1.21
1.84
1.40
0.61
0.33
-0.05
1.02
0.19
-0.67
0.30
-0.05
   
Total Equity to Total Asset
0.35
0.33
0.32
0.30
0.27
0.30
0.31
0.31
0.34
0.34
0.35
0.35
0.35
0.34
0.35
0.35
LT Debt to Total Asset
0.25
0.32
0.30
0.25
0.23
0.20
0.19
0.18
0.12
0.12
0.14
0.12
0.12
0.12
0.13
0.14
   
Asset Turnover
1.25
1.20
1.25
1.28
1.23
1.25
1.30
1.29
1.29
1.29
1.30
0.33
0.32
0.31
0.34
0.33
Dividend Payout Ratio
0.66
--
--
--
--
0.27
0.17
0.22
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
4.98
6.02
4.81
5.03
5.46
4.39
3.59
4.56
4.17
4.44
4.93
4.38
4.48
4.62
4.62
4.83
Days Inventory
126.95
130.36
133.08
129.07
140.53
143.97
139.84
138.40
143.26
151.80
152.64
151.86
155.69
155.33
149.83
149.95
Inventory Turnover
2.88
2.80
2.74
2.83
2.60
2.54
2.61
2.64
2.55
2.40
2.39
0.60
0.58
0.59
0.61
0.61
COGS to Revenue
0.73
0.77
0.75
0.77
0.76
0.75
0.74
0.75
0.76
0.76
0.77
0.74
0.76
0.79
0.75
0.76
Inventory to Revenue
0.25
0.28
0.27
0.27
0.29
0.29
0.28
0.29
0.30
0.32
0.32
1.23
1.30
1.35
1.24
1.26
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
2,273
2,209
2,244
2,138
1,928
1,911
1,989
2,064
2,091
2,067
2,067
528
507
496
539
526
Cost of Goods Sold
1,662
1,707
1,678
1,652
1,462
1,425
1,466
1,554
1,599
1,579
1,583
389
384
392
406
401
Gross Profit
611
502
566
486
465
486
522
510
492
487
484
139
123
104
133
124
Gross Margin %
26.86
22.74
25.24
22.74
24.14
25.44
26.27
24.69
23.51
23.58
23.42
26.29
24.22
20.98
24.71
23.64
   
Selling, General, &Admin. Expense
547
520
546
518
485
430
442
444
481
465
473
121
115
111
127
121
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
154
71
124
68
65
130
160
147
123
90
74
34
25
9
22
18
   
Depreciation, Depletion and Amortization
77
80
88
80
73
71
74
79
66
66
62
16
17
15
15
15
Other Operating Charges
12
5
9
15
10
1
2
0
1
-0
-0
-0
-0
-0
-0
-0
Operating Income
75
-12
29
-17
-10
57
83
66
12
22
10
18
8
-7
6
3
Operating Margin %
3.31
-0.56
1.29
-0.79
-0.51
2.99
4.15
3.18
0.56
1.08
0.50
3.36
1.51
-1.33
1.12
0.62
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-36
-49
-49
-51
-27
-22
-27
-26
-34
-15
-14
-4
-4
-4
-4
-3
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
41
-58
-13
-63
-35
38
58
42
23
9
-2
15
5
-10
3
1
Tax Provision
-15
21
6
26
6
-14
-21
-12
-9
-2
1
-9
-4
7
-1
-1
Tax Rate %
37.37
36.49
47.51
40.60
17.55
35.90
36.40
29.96
41.53
24.08
--
63.29
77.60
67.67
39.46
130.15
Net Income (Continuing Operations)
26
-37
-7
-37
-29
24
37
29
13
7
-1
5
1
-3
2
-0
Net Income (Discontinued Operations)
-2
1
4
-4
-2
-1
-1
-0
-0
-0
-0
-0
-0
-0
-0
-0
Net Income
24
-38
-3
-41
-30
23
37
29
13
7
-1
5
1
-3
2
-0
Net Margin %
1.04
-1.70
-0.11
-1.92
-1.58
1.21
1.84
1.40
0.61
0.33
-0.05
1.02
0.19
-0.67
0.30
-0.05
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.42
-0.69
-0.05
-0.79
-0.58
0.44
0.70
0.54
0.24
0.13
0.09
0.10
0.02
-0.06
0.03
--
EPS (Diluted)
0.41
-0.69
-0.05
-0.79
-0.58
0.44
0.69
0.54
0.24
0.13
0.09
0.10
0.02
-0.06
0.03
--
Shares Outstanding (Diluted)
57.7
54.8
54.3
52.1
52.1
52.7
53.2
53.6
54.0
54.0
53.5
54.0
53.9
54.0
54.0
53.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
83
48
22
21
21
39
90
58
59
33
38
65
56
33
38
38
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
83
48
22
21
21
39
90
58
59
33
38
65
56
33
38
38
Accounts Receivable
31
36
30
29
29
23
20
26
24
25
28
25
25
25
27
28
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
603
616
607
561
565
559
564
614
641
672
660
650
665
672
664
660
Total Inventories
603
616
607
561
565
559
564
614
641
672
660
650
665
672
664
660
Other Current Assets
142
127
110
138
100
95
89
86
89
95
80
78
70
95
88
80
Total Current Assets
859
828
768
750
716
716
764
785
814
826
806
818
815
826
817
806
   
  Land And Improvements
262
258
252
214
208
205
204
204
203
202
--
--
--
202
--
--
  Buildings And Improvements
916
917
929
859
823
827
848
876
885
888
--
--
--
888
--
--
  Machinery, Furniture, Equipment
633
671
684
699
686
695
685
724
728
760
--
--
1,846
760
--
--
  Construction In Progress
40
16
3
4
3
2
9
3
3
2
--
--
--
2
--
--
Gross Property, Plant and Equipment
1,852
1,861
1,868
1,776
1,719
1,728
1,747
1,807
1,820
1,853
1,877
1,836
1,846
1,853
1,868
1,877
  Accumulated Depreciation
-907
-914
-962
-995
-979
-1,022
-1,046
-1,111
-1,163
-1,227
-1,254
-1,197
-1,215
-1,227
-1,245
-1,254
Property, Plant and Equipment
945
947
906
781
740
706
701
696
657
626
623
639
632
626
623
623
Intangible Assets
--
--
--
--
--
--
--
47
47
57
57
47
57
57
57
57
Other Long Term Assets
63
46
93
53
96
77
92
106
86
98
95
80
86
98
96
95
Total Assets
1,867
1,822
1,767
1,584
1,552
1,499
1,557
1,634
1,604
1,605
1,581
1,583
1,589
1,605
1,593
1,581
   
  Accounts Payable
311
273
279
245
212
203
210
244
245
256
219
227
254
256
248
219
  Total Tax Payable
--
--
--
--
--
--
--
12
12
12
--
--
--
12
--
--
  Other Accrued Expenses
307
291
292
293
287
277
292
295
370
355
362
381
360
355
361
362
Accounts Payable & Accrued Expenses
618
564
572
538
499
479
503
551
627
623
581
608
614
623
609
581
Current Portion of Long-Term Debt
41
1
3
2
1
1
1
1
2
2
2
2
2
2
2
2
DeferredTaxAndRevenue
19
15
29
--
36
30
56
66
58
69
71
55
59
69
69
71
Other Current Liabilities
0
0
-0
14
0
0
0
0
-0
-0
0
-0
0
-0
0
0
Total Current Liabilities
678
581
604
554
536
511
560
618
687
695
654
665
675
695
680
654
   
Long-Term Debt
472
586
535
400
352
306
295
294
198
200
220
197
197
200
203
220
Debt to Equity
0.78
0.99
0.95
0.85
0.84
0.69
0.62
0.59
0.37
0.37
0.40
0.36
0.36
0.37
0.37
0.40
  Capital Lease Obligation
119
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
26
3
--
--
170
165
153
140
127
115
109
121
118
115
112
109
Other Long-Term Liabilities
38
57
60
159
70
74
70
77
54
48
47
51
50
48
48
47
Total Liabilities
1,214
1,227
1,199
1,113
1,129
1,056
1,078
1,129
1,066
1,057
1,029
1,034
1,039
1,057
1,042
1,029
   
Common Stock
--
--
--
--
69
--
--
69
69
69
69
69
69
69
69
69
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
537
482
464
407
359
375
403
423
430
432
432
438
437
432
434
432
Accumulated other comprehensive income (loss)
-5
-4
-9
-73
-18
-18
-17
-18
-1
0
0
1
0
0
0
0
Additional Paid-In Capital
285
288
289
296
293
294
295
296
296
297
298
296
297
297
297
298
Treasury Stock
-232
-240
-245
-227
-219
-276
-271
-266
-256
-250
-248
-254
-252
-250
-249
-248
Total Equity
653
595
568
471
423
443
478
504
538
548
551
549
550
548
551
551
Total Equity to Total Asset
0.35
0.33
0.32
0.30
0.27
0.30
0.31
0.31
0.34
0.34
0.35
0.35
0.35
0.34
0.35
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
24
-38
-3
-41
-30
23
37
29
13
7
-1
5
1
-3
2
-0
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
24
-38
-3
-41
-30
23
37
29
13
7
-1
5
1
-3
2
-0
Depreciation, Depletion and Amortization
77
80
88
80
73
71
74
79
66
66
62
16
17
15
15
15
  Change In Receivables
-17
15
24
-2
24
7
7
2
-1
-7
-4
10
9
-25
4
8
  Change In Inventory
-49
-14
9
13
-4
7
-5
-43
-27
-31
-10
-2
-15
-7
9
4
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-24
-49
4
-20
-68
-23
-1
6
11
14
-16
-17
20
13
-21
-28
Change In Working Capital
-65
-50
35
-2
-60
-6
-0
-37
-13
-27
-33
-8
13
-20
-9
-17
Change In DeferredTax
26
-28
-8
-28
-6
13
19
10
8
-0
1
6
-2
0
1
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-16
-3
-20
44
-16
-14
-13
-8
14
13
15
3
3
4
3
4
Cash Flow from Operations
45
-38
92
53
-40
87
117
74
88
59
44
22
32
-3
11
4
   
Purchase Of Property, Plant, Equipment
-88
-86
-50
-43
-152
-43
-70
-75
-55
-54
-68
-12
-14
-16
-15
-24
Sale Of Property, Plant, Equipment
18
11
18
163
211
15
8
--
6
--
0
0
--
--
--
0
Purchase Of Business
--
--
--
--
--
-3
-0
-43
--
-11
-11
--
-11
0
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
-10
-8
-4
--
--
--
--
--
--
--
Sale Of Investment
--
25
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
13
1
--
-0
4
2
1
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-58
-50
-57
149
79
-30
-72
-126
-53
-65
-81
-12
-25
-17
-15
-24
   
Issuance of Stock
116
3
2
4
--
--
1
1
3
2
2
0
0
1
0
0
Repurchase of Stock
-40
-16
--
-58
--
--
--
--
-0
-3
-3
-1
-2
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-20
81
-46
-141
-19
-34
-11
-1
-31
-18
11
-1
-15
-2
7
21
Cash Flow for Dividends
-16
-15
-15
-14
-14
-6
-6
-6
--
--
--
--
--
--
--
--
Other Financing
-6
--
-2
6
-6
1
22
26
-7
-1
-1
-0
0
-1
-0
-0
Cash Flow from Financing
35
54
-61
-203
-39
-39
6
20
-35
-20
11
-1
-16
-2
7
21
   
Net Change in Cash
22
-34
-26
-1
0
18
51
-32
1
-26
-26
9
-9
-22
4
1
Capital Expenditure
-88
-86
-50
-43
-152
-43
-70
-75
-55
-54
-68
-12
-14
-16
-15
-24
Free Cash Flow
-43
-124
42
10
-191
44
47
-1
34
5
-25
10
18
-19
-3
-20
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PBY Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK