Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.9  11.4 
EBITDA Growth (%) 1.2  -4.2 
Free Cash Flow Growth (%) -4.3  57.5 
Book Value Growth (%) 11  8.2  7.6 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue per Share ($)
29.45
41.89
57.79
67.47
74.34
55.18
57.25
61.01
66.85
74.54
74.71
18.25
17.76
14.88
20.62
21.45
EBITDA per Share
2.83
4.42
5.41
6.21
-0.29
6.58
7.02
7.58
7.19
6.89
6.90
1.69
2.13
-0.39
3.02
2.14
Free Cashflow per Share
1.35
5.48
0.92
-0.65
-6.91
5.64
3.24
3.30
2.97
4.73
4.74
1.82
1.86
-1.22
2.30
1.80
Earnings per Share ($)
0.85
1.57
2.27
2.92
-2.05
2.79
3.08
3.03
3.01
2.61
2.61
0.97
0.96
-0.74
1.44
0.95
Book Value per Share
9.48
11.28
13.60
17.45
16.23
18.54
20.52
22.15
23.74
25.58
26.15
24.31
25.08
24.24
25.33
26.15
Month End Stock Price
26.89
37.94
43.79
54.21
18.54
18.81
31.80
41.89
49.89
49.84
49.84
49.89
45.98
50.80
58.43
49.84
RatiosAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Return on Equity %
8.90
13.90
16.70
16.70
-12.60
15.00
15.00
13.70
12.70
10.20
14.40
16.00
15.20
-12.40
22.80
14.40
Return on Assets %
6.40
6.90
8.70
9.30
-6.00
8.80
10.30
9.70
9.10
6.80
9.60
11.20
11.20
-8.40
14.80
9.60
Return on Capital - Joel Greenblatt %
19.60
25.70
33.20
27.60
-15.70
28.20
28.50
28.20
22.50
18.90
26.00
18.40
30.00
-22.00
42.80
26.00
Debt to Equity
--
0.12
--
--
0.19
0.16
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
39.10
39.00
39.60
41.10
36.90
41.20
40.10
39.60
38.70
38.20
38.10
36.00
40.30
31.70
41.20
38.10
Operating Margin %
4.60
6.00
6.20
5.90
-4.10
7.50
7.90
8.10
6.40
5.00
6.10
4.90
8.10
-7.50
10.00
6.10
Net Margin %
2.90
3.70
3.90
4.30
-2.80
5.10
5.40
5.00
4.50
3.50
4.40
5.30
5.40
-5.00
7.00
4.40
   
Days Sales Outstanding
3.90
7.60
6.30
6.40
7.70
4.40
3.80
3.50
3.70
3.70
3.30
3.50
3.90
5.90
4.70
3.30
Days Inventory
72.20
83.80
77.80
73.40
76.30
80.40
76.50
76.00
73.90
87.20
77.10
66.20
67.40
88.20
82.30
77.10
Inventory Turnover
5.10
4.40
4.70
5.00
4.80
4.50
4.80
4.80
4.90
4.20
1.20
1.40
1.40
1.00
1.10
1.20
   
Debt to Revenue
--
0.03
--
--
0.04
0.05
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.61
0.61
0.60
0.59
0.63
0.59
0.60
0.60
0.61
0.62
0.62
0.64
0.60
0.68
0.59
0.62
Inventory to Revenue
0.12
0.14
0.13
0.12
0.13
0.13
0.13
0.13
0.12
0.15
0.52
0.47
0.44
0.66
0.53
0.52
Interest Exp. to Revenue %
0.03
-0.00
0.03
0.26
0.09
-0.30
-0.35
-0.09
-0.04
-0.00
-0.10
-0.01
-0.01
-0.01
0.03
-0.10
   
Asset Turnover
2.22
1.85
2.20
2.15
2.17
1.74
1.92
1.96
2.02
1.96
0.55
0.54
0.51
0.42
0.53
0.55
Buyback Ratio
-8.80
-17.60
-24.30
-31.10
1.40
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Revenue
798
1,158
1,669
2,018
2,163
1,630
1,644
1,674
1,716
1,809
1,809
457
439
361
501
509
Cost of Goods Sold
486
706
1,007
1,189
1,364
959
984
1,011
1,052
1,118
1,118
293
262
247
295
315
Gross Profit
312
452
661
828
798
672
660
663
664
691
691
165
177
114
206
194
   
Selling, General, &Admin. Expense
235
330
506
626
711
471
456
452
477
511
512
122
123
120
132
137
Earnings Before DDA
76.59
122
156
186
-8.55
195
202
208
185
167
167
42.41
52.55
-9.41
73.26
50.74
   
Depreciation, Depletion and Amortization
40.09
52.10
53.42
66.28
80.14
72.13
71.45
71.64
74.57
77.44
77.44
19.85
17.22
17.48
23.02
19.71
   
Operating Income
36.50
69.95
103
119
-88.70
122
130
136
110
89.72
89.72
22.56
35.33
-26.89
50.24
31.03
Interest Income/Expense
0.26
-0.02
0.56
5.23
1.94
-4.94
-5.73
-1.53
-0.69
-0.02
-0.43
-0.04
-0.05
-0.03
0.17
-0.51
Net Income
22.96
43.28
65.58
87.39
-59.57
82.37
88.35
83.12
77.23
63.24
63.24
24.23
23.59
-17.99
35.02
22.62
   
Earnings per Share ($)
0.85
1.57
2.27
2.92
-2.05
2.79
3.08
3.03
3.01
2.61
2.61
0.97
0.96
-0.74
1.44
0.95
Total Shares Outstanding
27.10
27.63
28.88
29.91
29.09
29.55
28.71
27.44
25.67
24.28
23.75
25.07
24.69
24.25
24.29
23.75
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Cash and cash equivalents
74.77
165
173
192
82.08
226
168
184
177
209
209
177
205
159
203
209
Accounts Receivable
8.46
23.99
28.97
35.17
45.70
19.64
16.91
16.12
17.38
18.49
18.49
17.38
18.66
23.41
25.95
18.49
Inventory
96.13
162
215
239
285
211
206
211
213
267
267
213
194
239
266
267
Other Current Assets
20.07
41.01
43.00
59.23
97.82
62.52
65.37
67.40
66.37
50.64
50.64
66.37
55.79
64.79
54.82
50.64
Total Current Assets
199
392
460
526
511
520
457
478
473
545
545
473
473
486
550
545
   
Property, Plant and Equipment
147
223
249
342
357
318
313
321
324
330
330
324
329
331
336
330
Other Long Term Assets
13.53
12.51
48.70
72.14
129
102
84.38
56.03
53.46
48.07
48.07
53.46
54.42
51.88
53.68
48.07
Total Assets
360
627
757
939
998
940
854
854
851
923
923
851
857
869
940
923
   
Accounts Payable
75.42
162
177
187
187
177
146
108
102
155
155
102
127
167
213
155
Current Portion of Long-Term Debt
--
37.27
--
--
88.98
30.00
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
9.73
16.14
49.08
54.76
34.63
--
--
22.75
30.02
36.78
36.78
30.02
--
--
--
36.78
Total Current Liabilities
85.16
215
226
242
310
207
146
130
132
192
192
132
127
167
213
192
   
Long-Term Debt
--
--
--
--
--
55.00
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
17.50
101
138
176
215
130
120
116
110
111
111
110
111
113
112
111
Total Liabilities
103
316
364
418
525
392
265
247
241
302
302
241
237
281
325
302
   
Common Stock
2.67
2.72
2.80
2.91
2.91
2.95
2.75
2.61
2.47
2.32
2.32
2.47
2.44
2.42
2.40
2.32
Retained Earnings
150
193
247
326
260
342
374
382
384
390
390
384
392
361
385
390
Additional Paid-In Capital
101
111
134
189
196
206
205
210
210
216
216
210
210
212
215
216
Treasury Stock
--
--
--
--
--
--
--
--
-0.60
-1.12
-1.12
-0.60
-1.06
-1.21
-1.06
-1.12
Total Equity
257
312
393
522
472
548
589
608
609
621
621
609
619
588
615
621
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jan12 Apr12 Jul12 Oct12 Jan13
   
Net Income
22.96
43.28
65.58
87.39
-59.57
82.37
88.35
83.12
77.23
63.24
63.24
57.92
23.59
-17.99
35.02
22.62
Depreciation, Depletion and Amortization
40.09
52.10
53.42
66.28
80.14
72.13
71.45
71.64
74.57
77.44
77.44
19.85
17.22
17.48
23.02
19.71
Cash Flow from Others
5.31
118
-3.10
-18.06
-21.80
63.88
-4.62
19.75
4.31
64.36
64.36
-16.32
27.12
-6.87
24.87
19.24
Cash Flow from Operations
68.35
213
116
136
-1.22
218
155
175
156
205
205
61.45
67.93
-7.38
82.92
61.57
   
Investment for Property, Plant & Equipement
-31.79
-61.51
-89.23
-155
-200
-51.69
-62.22
-83.95
-79.76
-90.18
-90.18
-15.88
-22.01
-22.23
-27.14
-18.80
Cash Flow from Acquisitions
--
-107
2.24
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-31.79
-169
-89.02
-229
-125
-60.77
-64.33
-84.32
-77.66
-105
-105
-15.89
-22.07
-22.19
-27.15
-33.80
   
Net Issuance of Stock
2.02
7.62
15.93
27.16
0.81
-0.64
-73.99
-90.62
-91.76
-89.02
-89.02
-16.43
-19.26
-15.63
-12.84
-41.29
Net Issuance of Debt
--
37.27
-37.27
--
88.98
15.44
-85.00
--
--
--
--
--
--
--
--
--
Other Financing
-0.18
-0.63
--
11.00
0.16
-19.23
4.98
12.62
6.73
6.76
6.76
-4.41
0.05
0.95
1.28
4.49
Cash Flow from Financing
1.84
44.26
-21.34
38.16
89.94
-4.43
-154
-78.01
-85.03
-82.26
-82.26
-20.84
-19.21
-14.68
-11.56
-36.80
   
Net Change in Cash
38.13
90.42
8.13
-56.33
-32.41
145
-57.83
15.28
-7.00
17.47
17.47
24.03
28.17
-46.21
44.48
-8.97
   
Free Cash Flow
36.57
151
26.67
-19.46
-201
167
92.96
90.57
76.34
115
115
45.56
45.92
-29.60
55.77
42.77
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jan12 Apr12 Jul12 Oct12 Jan13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

PLCE Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK