Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -23.3  -48.7  -16.4 
EBITDA Growth (%)
Free Cash Flow Growth (%) -25.6 
Book Value Growth (%) -19  -19  -7.5 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
5.92
5.74
6.57
6.09
5.51
5.70
4.53
2.07
0.61
0.55
0.51
0.15
0.13
0.15
0.12
0.11
EBITDA per Share
1.32
1.04
1.08
1.25
1.20
-1.80
-4.20
-1.15
-0.37
0.02
-0.04
0.02
0.02
0.01
-0.03
-0.04
Free Cashflow per Share
1.29
0.85
1.09
1.16
0.93
-0.06
-2.13
-0.26
-0.04
-0.10
-0.30
-0.02
-0.01
-0.43
0.36
-0.22
Earnings per Share ($)
0.55
0.37
0.51
0.66
0.56
-1.50
-5.02
-1.30
-0.40
-0.01
-0.08
0.01
0.01
--
-0.04
-0.05
Dividends Per Share
0.12
0.14
0.16
0.18
0.18
0.18
--
--
--
--
--
--
--
--
--
--
Book Value per Share
7.70
7.89
11.38
17.57
13.98
12.38
7.54
5.67
1.32
1.29
1.24
1.34
1.35
1.33
1.29
1.24
Month End Stock Price
12.50
18.40
20.75
26.45
15.97
6.85
1.55
2.10
1.75
1.25
1.59
1.85
1.61
1.60
1.25
1.59
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
7.10
4.70
4.50
3.80
4.00
-12.10
-66.60
-22.90
-30.60
-1.10
-16.40
4.40
2.80
--
-11.60
-16.40
Return on Assets %
0.40
0.20
0.30
0.40
0.30
-0.80
-2.80
-2.00
-2.30
-0.10
-1.20
0.40
0.40
--
-0.80
-1.20
Return on Capital - Joel Greenblatt %
--
--
189
--
35.00
-95.40
--
--
--
--
--
--
--
--
--
--
Debt to Equity
1.36
0.82
0.55
0.25
0.94
1.11
1.82
0.87
1.15
1.18
1.22
1.47
1.26
1.47
1.18
1.22
   
Operating Margin %
15.40
10.80
13.10
16.50
16.00
-37.60
-101
-62.00
-66.50
-2.50
-45.30
9.20
7.10
0.30
-31.20
-45.30
Net Margin %
9.30
6.40
7.80
10.80
10.20
-26.30
-111
-62.90
-66.50
-2.50
-44.90
9.20
7.10
0.30
-31.20
-44.90
   
Debt to Revenue
1.77
1.13
0.95
0.73
2.38
2.41
3.03
2.38
2.51
2.76
13.35
12.73
13.49
13.23
12.57
13.35
Interest Exp. to Revenue %
66.67
81.19
82.17
89.42
91.52
101
86.33
90.38
85.32
84.47
88.84
87.32
90.60
74.39
86.79
88.84
   
Asset Turnover
0.04
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.04
0.03
0.01
0.01
0.01
0.01
0.01
0.01
Buyback Ratio
--
--
--
--
--
0.70
--
300
--
--
--
--
--
--
--
--
Dividend Payout Ratio
0.21
0.37
0.30
0.27
0.32
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
9.63
11.67
14.88
19.94
24.10
27.21
18.61
22.13
19.82
17.80
16.51
5.16
4.38
4.23
4.02
3.87
Non Interest Income
4.81
2.70
3.23
2.36
2.23
-0.15
2.95
2.35
3.41
3.27
3.01
0.75
0.46
1.46
0.61
0.49
Revenue
14.44
14.37
18.11
22.30
26.33
27.06
21.56
24.49
23.23
21.07
19.52
5.91
4.84
5.69
4.63
4.36
   
Selling, General, &Admin. Expense
7.91
7.91
9.42
11.14
12.57
15.09
12.16
19.97
18.07
7.32
7.40
3.97
3.83
3.70
-4.19
4.06
Credit Losses Provision
0.56
0.56
1.11
1.04
0.08
11.29
13.09
7.71
7.46
-2.38
-1.56
-0.85
-1.71
--
0.18
-0.03
Other Expenses
2.74
3.31
4.61
5.56
7.97
9.21
16.29
10.47
11.87
15.45
15.54
1.93
2.07
1.66
9.79
2.03
Earnings Before DDA
3.23
2.60
2.97
4.56
5.72
-8.53
-19.99
-13.66
-14.17
0.69
-1.85
0.85
0.65
0.33
-1.14
-1.69
   
Depreciation, Depletion and Amortization
1.01
1.04
0.60
0.88
1.51
1.65
1.68
1.51
1.29
1.22
1.21
0.31
0.31
0.31
0.30
0.29
   
Operating Income
2.22
1.56
2.36
3.68
4.22
-10.18
-21.67
-15.17
-15.46
-0.54
-3.06
0.55
0.35
0.02
-1.45
-1.98
Net Income
1.34
0.93
1.41
2.42
2.68
-7.11
-23.88
-15.40
-15.46
-0.54
-3.04
0.55
0.35
0.02
-1.45
-1.96
   
Earnings per Share ($)
0.55
0.37
0.51
0.66
0.56
-1.50
-5.02
-1.30
-0.40
-0.01
-0.08
0.01
0.01
--
-0.04
-0.05
Total Shares Outstanding
2.44
2.50
2.76
3.66
4.78
4.75
4.75
11.85
38.36
38.40
38.44
38.37
38.38
38.39
38.46
38.44
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
4.02
6.67
7.22
3.87
2.76
4.29
97.54
137
55.43
71.01
61.76
103
62.18
43.83
71.01
61.76
Money Market Investments
16.77
39.49
8.82
30.13
15.57
20.00
10.00
10.00
--
--
--
--
--
--
--
--
Net Loan
214
264
364
507
686
789
645
535
501
460
462
466
484
495
460
462
Securities & Investments
101
87.73
80.92
91.70
67.54
52.30
49.09
44.07
69.97
45.22
44.61
62.80
60.55
22.53
45.22
44.61
Accounts Receivable
1.47
1.76
2.45
3.54
4.58
4.56
3.24
2.51
2.45
1.89
1.89
2.24
2.29
1.98
1.89
1.89
Property, Plant and Equipment
1.42
2.13
2.47
3.69
7.81
7.95
6.60
5.27
4.11
4.29
4.25
4.88
4.71
4.66
4.29
4.25
Intangible Assets
0.93
0.93
0.93
1.49
1.47
0.09
0.07
0.05
0.04
--
--
--
--
--
--
--
Other Assets
2.44
2.46
3.59
4.68
21.92
35.62
54.68
51.12
32.35
35.34
33.85
31.67
30.68
47.30
35.34
33.85
Total Assets
342
405
471
646
808
913
866
784
666
618
609
671
644
615
618
609
   
Total Deposits
290
367
419
561
672
785
761
647
545
497
492
540
522
484
497
492
Accounts Payable
--
--
--
--
--
--
3.97
5.10
5.11
5.76
4.24
--
--
--
5.76
4.24
Current Portion of Long-Term Debt
--
4.00
6.00
--
7.00
7.00
7.00
--
--
--
--
7.00
7.00
7.00
--
--
Long-Term Debt
25.60
12.25
11.25
16.25
55.75
58.25
58.25
58.25
58.25
58.25
58.25
68.25
58.25
68.25
58.25
58.25
Other liabilities
8.10
2.04
2.94
4.00
5.55
4.52
0.00
7.00
7.00
7.00
7.00
5.05
5.16
5.02
7.00
7.00
Total Liabilities
324
385
439
582
741
855
831
717
615
568
561
620
593
564
568
561
   
Common Stock
4.82
4.97
6.46
9.48
9.49
9.51
9.55
0.38
0.38
0.39
0.39
0.39
0.39
0.39
0.39
0.39
Retained Earnings
2.75
3.35
4.31
6.02
7.85
-0.12
-24.00
-39.40
-54.86
-55.40
-57.35
-54.31
-53.97
-53.95
-55.40
-57.35
Additional Paid-In Capital
11.52
11.83
21.71
49.46
49.55
49.63
49.65
105
105
105
105
105
105
105
105
105
Treasury Stock
--
--
--
--
--
-0.16
-0.16
-0.16
-0.16
-0.16
-0.16
-0.16
-0.16
-0.16
-0.16
-0.16
Total Equity
18.78
19.76
31.37
64.28
66.83
58.77
35.86
67.17
50.55
49.57
47.67
51.24
51.76
51.13
49.57
47.67
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
1.34
0.93
1.41
2.42
2.68
-7.11
-23.88
-15.40
-15.46
-0.54
-3.04
0.55
0.35
0.02
-1.45
-1.96
Depreciation, Depletion and Amortization
1.01
1.04
0.60
0.88
1.51
1.65
1.68
1.51
1.29
1.22
1.21
0.31
0.31
0.31
0.30
0.29
Cash Flow from Others
0.81
0.17
1.01
0.94
0.25
6.93
12.40
10.99
13.20
-3.84
-9.26
-1.45
-0.78
-16.95
15.33
-6.86
Cash Flow from Operations
3.16
2.13
3.02
4.23
4.44
1.47
-9.80
-2.89
-0.98
-3.15
-11.09
-0.60
-0.12
-16.62
14.19
-8.53
   
Investment for Property, Plant & Equipement
--
--
--
--
--
-1.78
-0.31
-0.17
-0.69
-0.62
-0.62
--
-0.25
--
-0.36
--
Cash Flow from Investing
-78.07
-38.06
-107
-133
-203
-105
117
110
11.52
66.37
26.78
44.47
-13.47
26.42
8.95
4.88
   
Net Issuance of Stock
0.05
0.47
11.37
30.77
0.05
-0.11
--
46.23
--
--
--
--
--
--
--
--
Net Issuance of Debt
21.01
-15.05
1.00
-1.00
46.50
2.50
--
--
--
--
--
10.00
--
--
--
--
Cash Flow for Dividends
-0.26
-0.32
-0.40
-0.62
-0.85
-0.85
-0.21
--
--
--
--
--
--
--
--
--
Other Financing
71.84
77.01
52.07
139
111
112
-23.49
-115
-102
-47.63
-57.90
-5.32
-27.50
-28.14
3.33
-5.60
Cash Flow from Financing
92.64
62.11
64.04
168
157
114
-23.70
-68.29
-102
-47.63
-57.90
4.68
-27.50
-28.14
3.33
-5.60
   
Net Change in Cash
17.72
26.18
-39.66
39.51
-41.46
10.59
83.20
38.98
-91.35
15.59
-42.21
48.55
-41.09
-18.35
26.47
-9.25
   
Free Cash Flow
3.16
2.13
3.02
4.23
4.44
-0.31
-10.11
-3.07
-1.66
-3.77
-11.70
-0.60
-0.38
-16.62
13.83
-8.53
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

PNBK Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK