Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -9.50  -14.60  -1.20 
EBITDA Growth (%) -5.80  2.50  11.70 
EBIT Growth (%) -6.80  -3.20  16.30 
Free Cash Flow Growth (%) 0.00  43.80  0.00 
Book Value Growth (%) 0.20  0.20  1.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
40.85
42.67
43.85
48.28
52.45
33.49
31.42
26.33
20.11
18.97
19.51
4.22
5.40
4.38
5.30
4.43
EBITDA per Share ($)
7.04
7.35
6.09
6.33
5.76
4.60
3.79
4.82
4.48
4.78
5.07
1.08
1.47
1.15
1.27
1.18
EBIT per Share ($)
4.34
4.57
3.62
4.15
3.76
2.93
2.79
2.82
2.35
2.72
2.85
0.58
0.94
0.62
0.69
0.60
Earnings per Share (diluted) ($)
1.48
1.96
1.30
1.72
1.47
1.06
0.14
1.14
1.24
-0.86
1.22
0.17
0.48
0.23
0.30
0.21
Free Cashflow per Share ($)
1.12
2.75
-1.43
0.89
-1.80
-1.17
-0.57
-1.13
-2.71
-3.30
-1.13
-0.77
-0.05
-0.55
0.01
-0.54
Dividends Per Share
1.00
1.00
1.04
1.04
1.08
1.08
1.08
1.08
1.08
1.08
1.08
0.27
0.27
0.27
0.27
0.27
Book Value Per Share ($)
17.73
18.10
18.07
19.86
19.88
19.15
18.79
19.06
19.19
17.28
17.27
17.00
17.26
17.28
17.28
17.27
Month End Stock Price ($)
21.32
22.37
26.01
29.33
17.76
16.85
18.25
20.30
19.61
19.13
26.91
20.16
18.46
19.13
20.48
27.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
8.15
10.71
6.89
8.75
7.31
5.56
0.75
6.00
6.51
-4.86
7.06
3.95
11.06
5.38
6.94
4.89
Return on Assets %
1.97
2.73
1.75
2.28
1.92
1.47
0.21
1.75
1.86
-1.38
2.03
1.10
3.16
1.56
2.01
1.41
Return on Capital - Joel Greenblatt %
10.92
11.95
9.23
10.42
9.06
6.97
7.03
7.60
6.14
7.08
7.23
6.26
9.91
6.39
6.89
5.85
Debt to Equity
1.32
1.21
1.07
1.07
1.42
1.41
1.11
1.16
1.25
1.24
1.31
1.25
1.21
1.24
1.31
1.31
   
Gross Margin %
41.05
39.19
35.23
32.35
22.53
26.84
32.22
39.09
50.53
51.95
51.31
54.61
51.04
53.80
47.07
54.25
Operating Margin %
10.62
10.71
8.25
8.59
7.18
8.75
8.86
10.70
11.70
14.32
14.63
13.80
17.49
14.21
13.01
13.52
Net Margin %
3.65
4.63
2.97
3.57
2.80
3.17
0.45
4.32
6.16
-4.54
6.23
4.00
8.78
5.32
5.64
4.74
   
Total Equity to Total Asset
0.25
0.26
0.25
0.27
0.26
0.27
0.29
0.29
0.28
0.29
0.29
0.28
0.29
0.29
0.29
0.29
LT Debt to Total Asset
0.34
0.31
0.27
0.28
0.33
0.31
0.28
0.28
0.25
0.29
0.32
0.28
0.28
0.29
0.32
0.32
   
Asset Turnover
0.54
0.59
0.59
0.64
0.69
0.46
0.47
0.41
0.30
0.31
0.33
0.07
0.09
0.07
0.09
0.07
Dividend Payout Ratio
0.68
0.51
0.80
0.61
0.74
1.02
7.71
0.95
0.87
--
0.88
1.59
0.56
1.16
0.90
1.29
   
Days Sales Outstanding
61.30
61.61
54.73
49.80
47.48
50.25
53.25
56.98
63.45
65.32
61.46
69.53
57.15
69.65
59.66
66.97
Days Inventory
23.55
20.53
19.28
16.62
13.67
15.40
9.56
12.99
22.73
24.50
23.62
29.95
22.82
28.62
18.74
25.91
Inventory Turnover
15.50
17.78
18.93
21.96
26.70
23.70
38.17
28.10
16.06
14.90
15.46
3.04
3.99
3.18
4.86
3.51
COGS to Revenue
0.59
0.61
0.65
0.68
0.77
0.73
0.68
0.61
0.49
0.48
0.49
0.45
0.49
0.46
0.53
0.46
Inventory to Revenue
0.04
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.03
0.03
0.03
0.15
0.12
0.15
0.11
0.13
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
7,223
8,066
8,363
9,366
10,700
7,402
7,039
5,951
4,625
4,666
4,882
1,051
1,344
1,091
1,330
1,117
Cost of Goods Sold
4,258
4,904
5,417
6,336
8,289
5,415
4,771
3,625
2,288
2,242
2,377
477
658
504
704
511
Gross Profit
2,965
3,161
2,946
3,030
2,411
1,987
2,268
2,326
2,337
2,424
2,505
574
686
587
626
606
Gross Margin %
41.05
39.19
35.23
32.35
22.53
26.84
32.22
39.09
50.53
51.95
51.31
54.61
51.04
53.80
47.07
54.25
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,245
1,389
1,162
1,228
1,175
1,016
849
1,089
1,031
1,175
1,269
269
367
286
319
297
   
Depreciation, Depletion and Amortization
441
423
413
366
377
349
393
426
454
473
510
116
124
121
133
132
Other Operating Charges
-2,198
-2,297
-2,256
-2,225
-1,643
-1,339
-1,644
-1,689
-1,796
-1,756
-1,791
-429
-451
-432
-453
-455
Operating Income
767
864
690
805
768
648
624
637
541
668
714
145
235
155
173
151
Operating Margin %
10.62
10.71
8.25
8.59
7.18
8.75
8.86
10.70
11.70
14.32
14.63
13.80
17.49
14.21
13.01
13.52
   
Interest Income
9
16
17
20
19
2
--
1
1
--
1
--
--
--
--
1
Interest Expense
-373
-338
-340
-340
-330
-340
-306
-254
-256
-273
-268
-70
-68
-68
-65
-67
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
431
629
409
522
468
327
150
409
321
429
491
83
175
97
121
98
Tax Provision
-167
-255
-161
-188
-168
-104
-11
-149
-103
-319
-195
-30
-65
-39
-46
-45
Tax Rate %
38.84
40.58
39.36
36.02
35.90
31.80
7.33
36.43
32.09
74.36
--
36.14
37.14
40.21
38.02
45.92
Net Income (Continuing Operations)
263
365
248
334
300
223
139
260
218
110
296
53
110
58
75
53
Net Income (Discontinued Operations)
--
--
--
--
--
12
-107
-3
67
-322
-3
-11
8
--
--
--
Net Income
263
374
248
334
300
235
32
257
285
-212
304
42
118
58
75
53
Net Margin %
3.65
4.63
2.97
3.57
2.80
3.17
0.45
4.32
6.16
-4.54
6.23
4.00
8.78
5.32
5.64
4.74
   
Preferred dividends
3
3
2
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.48
1.96
1.30
1.72
1.47
1.06
0.14
1.14
1.25
-0.86
1.22
0.17
0.48
0.23
0.30
0.21
EPS (Diluted)
1.48
1.96
1.30
1.72
1.47
1.06
0.14
1.14
1.24
-0.86
1.22
0.17
0.48
0.23
0.30
0.21
Shares Outstanding (Diluted)
176.8
189.0
190.7
194.0
204.0
221.0
224.0
226.0
230.0
246.0
252.0
249.0
249.0
249.0
251.0
252.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
72
122
49
70
384
44
20
109
25
23
184
15
58
23
122
184
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
72
122
49
70
384
44
20
109
25
23
184
15
58
23
122
184
Accounts Receivable
1,213
1,361
1,254
1,278
1,392
1,019
1,027
929
804
835
822
803
844
835
872
822
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
268
283
289
288
333
124
126
132
153
148
149
161
169
148
142
149
Total Inventories
268
283
289
288
333
124
126
132
153
148
149
161
169
148
142
149
Other Current Assets
120
332
389
361
489
739
584
269
285
392
161
417
394
392
328
161
Total Current Assets
1,673
2,098
1,981
1,997
2,598
1,926
1,757
1,439
1,267
1,398
1,316
1,396
1,465
1,398
1,464
1,316
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
364
344
561
584
415
--
--
692
677
--
--
--
677
--
--
Gross Property, Plant and Equipment
--
--
--
--
12,926
13,053
12,120
12,855
13,625
14,567
15,043
14,083
14,277
14,567
14,803
15,043
  Accumulated Depreciation
-3,957
-4,072
-4,243
-4,430
-4,612
-4,190
-4,447
-4,635
-4,779
-4,863
-4,938
-4,830
-4,802
-4,863
-4,897
-4,938
Property, Plant and Equipment
7,091
7,369
7,577
7,877
8,314
8,863
7,673
8,220
8,846
9,704
10,105
9,253
9,475
9,704
9,906
10,105
Intangible Assets
1,431
1,431
1,409
1,410
1,411
1,407
1,407
1,407
1,407
1,407
1,407
1,407
1,407
1,407
1,407
1,407
Other Long Term Assets
3,157
3,141
3,277
3,827
3,810
3,583
3,643
3,844
4,274
2,339
2,242
2,933
2,565
2,339
2,227
2,242
Total Assets
13,351
14,039
14,244
15,111
16,133
15,779
14,480
14,910
15,794
14,848
15,070
14,989
14,912
14,848
15,004
15,070
   
  Accounts Payable
665
1,002
701
797
--
--
--
--
196
215
170
--
--
215
187
170
  Total Tax Payable
--
--
--
--
62
47
96
110
75
56
51
50
50
56
49
51
  Other Accrued Expenses
435
784
614
613
965
643
635
599
404
348
376
952
575
348
400
376
Accounts Payable & Accrued Expenses
1,099
1,786
1,315
1,410
1,027
690
731
709
675
619
597
1,002
625
619
636
597
Current Portion of Long-Term Debt
--
--
--
--
556
1,073
617
852
1,542
1,020
860
1,157
1,108
1,020
967
860
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
841
631
1,212
627
419
539
449
300
326
674
310
265
645
674
309
310
Total Current Liabilities
1,940
2,418
2,527
2,037
2,002
2,302
1,797
1,861
2,543
2,313
1,767
2,424
2,378
2,313
1,912
1,767
   
Long-Term Debt
4,484
4,320
3,880
4,280
5,378
4,947
4,062
4,180
3,986
4,337
4,814
4,123
4,106
4,337
4,726
4,814
Debt to Equity
1.32
1.21
1.07
1.07
1.42
1.41
1.11
1.16
1.25
1.24
1.31
1.25
1.21
1.24
1.31
1.31
  Capital Lease Obligation
122
117
111
105
99
92
86
78
70
60
55
65
65
60
60
55
  PensionAndRetirementBenefit
--
--
--
--
1,087
699
761
893
903
322
297
744
565
322
321
297
  NonCurrent Deferred Liabilities
--
--
--
--
2,269
2,635
2,740
2,863
3,208
2,928
3,353
2,770
2,847
2,928
3,309
3,353
Other Long-Term Liabilities
3,532
3,718
4,225
4,776
1,207
940
890
777
740
633
504
692
714
633
400
504
Total Liabilities
9,957
10,455
10,632
11,093
11,943
11,523
10,250
10,574
11,380
10,533
10,735
10,753
10,610
10,533
10,668
10,735
   
Common Stock
2
2
2
2
2
--
2
2
2
3
3
2
2
3
3
3
Preferred Stock
55
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
836
1,019
1,069
1,193
1,271
1,268
1,059
1,072
1,077
595
587
555
606
595
602
587
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
2,553
2,586
2,645
2,869
3,179
3,227
3,275
3,325
3,383
3,751
3,780
3,720
3,734
3,751
3,764
3,780
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,394
3,584
3,612
4,018
4,190
4,256
4,230
4,336
4,414
4,315
4,335
4,236
4,302
4,315
4,336
4,335
Total Equity to Total Asset
0.25
0.26
0.25
0.27
0.26
0.27
0.29
0.29
0.28
0.29
0.29
0.28
0.29
0.29
0.29
0.29
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
261
371
248
334
300
235
32
257
285
-212
304
42
118
58
75
53
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
261
371
248
334
300
235
32
260
218
110
296
53
110
58
75
53
Depreciation, Depletion and Amortization
441
423
413
366
377
349
393
426
454
473
510
116
124
121
133
132
  Change In Receivables
-171
-154
225
-102
-120
136
-12
135
-2
-46
-30
6
-47
9
-41
49
  Change In Inventory
9
-72
-8
-4
-46
20
-2
-6
-28
5
12
-11
-7
20
6
-7
  Change In Prepaid Assets
--
--
--
--
-16
-17
7
-4
-12
17
2
-10
17
11
-8
-18
  Change In Payables And Accrued Expense
--
--
--
--
-180
-77
-140
-90
43
1
49
3
46
5
54
-56
Change In Working Capital
-67
459
-658
-31
-936
-228
-23
-65
-389
-536
-959
-83
19
-794
-441
257
Change In DeferredTax
218
-52
244
83
329
249
345
140
312
458
1,134
45
65
844
525
-300
Cash Flow from Discontinued Operations
--
--
--
--
--
-2
-1
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-136
-215
-44
43
343
3
67
-75
-3
-8
-18
-2
-4
1
-8
-7
Cash Flow from Operations
716
987
203
795
413
606
813
686
592
497
963
129
314
230
284
135
   
Purchase Of Property, Plant, Equipment
-517
-467
-475
-623
-781
-864
-940
-941
-1,216
-1,310
-1,247
-320
-327
-367
-282
-271
Sale Of Property, Plant, Equipment
46
84
182
11
--
--
--
--
--
--
8
--
--
--
4
4
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
1,640
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-99
-2
-1
-1
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
165
27
24
1
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-417
-334
-229
-582
-714
-860
718
-747
-969
-411
-1,040
379
-138
-356
-285
-261
   
Issuance of Stock
Repurchase of Stock
-53
-9
-22
-18
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
-6
--
--
--
--
--
--
--
--
Net Issuance of Debt
-428
-387
130
-212
586
92
-1,339
363
507
-158
400
-558
-65
149
334
-18
Cash Flow for Dividends
-179
-191
-200
-203
-222
-238
-241
-244
-248
-270
-272
-67
-67
-69
-68
-68
Other Financing
-17
-7
-1
-2
-50
13
-23
36
-17
-34
69
-5
-12
-1
-179
261
Cash Flow from Financing
-359
-561
-46
-207
630
-84
-1,556
149
293
-88
246
-618
-133
91
100
188
   
Net Change in Cash
-61
92
-73
6
329
-340
-26
88
-84
-2
169
-110
43
-35
99
62
Free Cash Flow
198
520
-272
172
-368
-258
-127
-255
-624
-813
-284
-191
-13
-137
2
-136
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

POM Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK