Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.10  37.90  9.80 
EBITDA Growth (%) 7.50  40.90  5.30 
EBIT Growth (%) 0.00  0.00  -12.90 
Free Cash Flow Growth (%) 0.00  0.00  -49.20 
Book Value Growth (%) 12.60  9.80  6.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
5.91
10.02
15.21
13.47
13.37
5.14
9.54
16.52
17.95
18.69
20.19
5.03
4.58
4.67
5.19
5.75
EBITDA per Share ($)
1.61
4.27
7.42
5.87
5.34
1.59
3.50
6.20
6.76
6.35
4.79
1.83
1.51
1.42
1.65
0.21
EBIT per Share ($)
0.88
3.35
6.21
4.27
3.54
-0.32
1.31
3.38
3.28
2.22
1.44
0.86
0.22
0.41
0.60
0.21
Earnings per Share (diluted) ($)
0.56
2.15
4.02
2.79
2.23
-0.25
0.76
2.06
1.96
1.28
0.84
0.51
0.12
0.24
0.37
0.11
eps without NRI ($)
0.56
2.15
4.02
2.79
2.27
-0.22
0.76
2.06
1.96
1.28
0.84
0.51
0.12
0.24
0.37
0.11
Free Cashflow per Share ($)
0.17
0.46
1.43
1.30
1.49
0.01
-1.39
-0.92
0.21
1.56
--
0.84
0.37
0.06
-0.94
--
Dividends Per Share
0.06
0.16
0.28
0.44
0.60
0.20
0.20
0.20
0.20
0.20
0.35
0.05
0.05
0.10
0.10
0.10
Book Value Per Share ($)
5.74
7.91
9.83
12.24
13.76
13.55
14.19
16.15
18.10
19.11
19.71
19.02
19.11
19.34
19.71
--
Tangible Book per share ($)
5.15
7.34
9.21
11.62
13.20
12.99
13.02
15.03
16.92
17.95
18.48
17.85
17.95
18.19
18.48
--
Month End Stock Price ($)
19.45
32.95
23.23
19.52
11.51
15.35
21.55
19.98
18.63
25.32
24.45
21.38
25.32
31.68
34.94
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
10.59
32.02
45.96
25.37
17.25
-1.82
5.48
13.71
11.61
6.97
5.26
10.87
2.41
5.02
7.70
4.49
Return on Assets %
8.06
24.42
33.76
18.83
13.41
-1.42
3.84
8.43
6.82
4.07
3.07
6.37
1.42
2.93
4.47
2.60
Return on Capital - Joel Greenblatt %
17.67
53.13
67.98
35.19
25.71
-2.13
7.78
16.58
13.53
8.37
6.39
12.69
3.31
6.10
8.85
6.03
Debt to Equity
--
--
0.08
0.03
--
--
0.18
0.20
0.27
0.25
0.24
0.25
0.25
0.25
0.24
--
   
Gross Margin %
32.16
46.03
51.17
43.81
42.65
37.44
38.63
39.84
38.77
36.45
33.91
38.79
35.32
33.03
33.95
33.48
Operating Margin %
14.84
33.40
40.81
31.70
26.45
-6.17
13.73
20.48
18.26
11.86
7.09
17.04
4.87
8.67
11.52
3.58
Net Margin %
9.43
21.42
26.44
20.75
16.82
-4.90
7.99
12.57
11.00
6.92
4.14
10.18
2.52
5.13
7.17
1.89
   
Total Equity to Total Asset
0.77
0.76
0.71
0.77
0.78
0.78
0.64
0.60
0.58
0.59
0.58
0.59
0.59
0.58
0.58
--
LT Debt to Total Asset
--
--
0.06
0.02
--
--
0.12
0.12
0.15
0.15
0.14
0.15
0.15
0.14
0.14
--
   
Asset Turnover
0.86
1.14
1.28
0.91
0.80
0.29
0.48
0.67
0.62
0.59
0.74
0.16
0.14
0.14
0.16
0.35
Dividend Payout Ratio
0.11
0.07
0.07
0.16
0.27
--
0.26
0.10
0.10
0.16
0.42
0.10
0.44
0.42
0.27
0.91
   
Days Sales Outstanding
78.09
88.50
69.39
64.44
73.31
76.79
84.12
73.70
62.39
60.68
63.06
60.86
62.37
65.20
61.04
--
Days Inventory
8.86
8.87
10.55
13.57
13.32
18.26
4.91
5.74
6.37
5.09
3.78
4.91
4.86
4.40
4.66
2.31
Inventory Turnover
41.22
41.16
34.61
26.89
27.40
19.99
74.33
63.63
57.31
71.71
96.61
18.55
18.72
20.68
19.54
39.44
COGS to Revenue
0.68
0.54
0.49
0.56
0.57
0.63
0.61
0.60
0.61
0.64
0.66
0.61
0.65
0.67
0.66
0.67
Inventory to Revenue
0.02
0.01
0.01
0.02
0.02
0.03
0.01
0.01
0.01
0.01
0.01
0.03
0.04
0.03
0.03
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
1,001
1,740
2,547
2,114
2,064
782
1,463
2,566
2,723
2,716
2,940
731
659
678
757
846
Cost of Goods Sold
679
939
1,244
1,188
1,184
489
898
1,544
1,668
1,726
1,943
447
426
454
500
562
Gross Profit
322
801
1,303
926
880
293
565
1,022
1,056
990
997
283
233
224
257
283
Gross Margin %
32.16
46.03
51.17
43.81
42.65
37.44
38.63
39.84
38.77
36.45
33.91
38.79
35.32
33.03
33.95
33.48
   
Selling, General, &Admin. Expense
32
39
55
65
58
44
53
64
64
74
77
20
19
20
20
19
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
273
742
1,242
922
824
242
537
964
1,025
922
694
266
216
206
241
31
   
Depreciation, Depletion and Amortization
123
156
196
249
276
290
333
437
527
597
625
141
183
147
153
--
Other Operating Charges
-141
-181
-209
-191
-276
-297
-311
-432
-494
-594
-712
-139
-182
-146
-150
-234
Operating Income
148
581
1,039
670
546
-48
201
526
497
322
208
125
32
59
87
30
Operating Margin %
14.84
33.40
40.81
31.70
26.45
-6.17
13.73
20.48
18.26
11.86
7.09
17.04
4.87
8.67
11.52
3.58
   
Interest Income
1
4
6
2
2
0
2
0
1
1
1
0
0
0
0
0
Interest Expense
-1
-1
-2
-2
-1
-4
-13
-16
-23
-28
-29
-8
-7
-7
-7
-7
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
149
585
1,044
671
547
-52
191
511
476
296
182
118
26
52
80
24
Tax Provision
-55
-212
-371
-232
-193
18
-73
-188
-176
-108
-60
-43
-9
-17
-26
-8
Tax Rate %
36.74
36.26
35.57
34.61
35.35
34.13
38.19
36.80
37.04
36.58
--
36.78
36.35
32.73
32.31
32.11
Net Income (Continuing Operations)
94
373
673
439
354
-34
118
323
299
188
122
74
17
35
54
16
Net Income (Discontinued Operations)
--
--
--
--
-7
-4
-1
-0
--
--
--
--
--
--
--
--
Net Income
94
373
673
439
347
-38
117
322
299
188
122
74
17
35
54
16
Net Margin %
9.43
21.42
26.44
20.75
16.82
-4.90
7.99
12.57
11.00
6.92
4.14
10.18
2.52
5.13
7.17
1.89
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.57
2.19
4.08
2.83
2.25
-0.25
0.76
2.08
1.96
1.29
0.84
0.51
0.12
0.24
0.37
0.11
EPS (Diluted)
0.56
2.15
4.02
2.79
2.23
-0.25
0.76
2.06
1.96
1.28
0.84
0.51
0.12
0.24
0.37
0.11
Shares Outstanding (Diluted)
169.2
173.8
167.4
157.0
154.4
152.1
153.3
155.3
151.7
145.3
147.0
145.4
143.7
145.1
146.0
147.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
112
136
13
17
81
50
28
24
111
250
121
205
250
258
121
--
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
112
136
13
17
81
50
28
24
111
250
121
205
250
258
121
--
Accounts Receivable
214
422
484
373
415
164
337
518
466
452
508
489
452
486
508
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
18
28
44
44
42
7
17
31
27
21
29
24
21
23
29
--
Total Inventories
18
28
44
44
42
7
17
31
27
21
29
24
21
23
29
--
Other Current Assets
43
52
111
88
104
235
175
192
97
86
101
75
86
85
101
--
Total Current Assets
387
638
653
523
641
456
557
765
700
809
759
792
809
851
759
--
   
  Land And Improvements
86
85
93
86
10
10
11
11
10
12
12
12
12
12
12
--
  Buildings And Improvements
13
22
31
51
62
57
61
64
66
80
82
80
80
81
82
--
  Machinery, Furniture, Equipment
1,240
1,634
2,136
2,748
2,897
3,231
3,973
4,731
5,387
5,750
6,168
5,720
5,750
5,915
6,168
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,339
1,741
2,259
2,885
3,059
3,390
4,156
4,938
5,621
6,026
6,462
5,990
6,026
6,200
6,462
--
  Accumulated Depreciation
-574
-687
-823
-1,043
-1,122
-1,280
-1,535
-1,771
-2,006
-2,390
-2,589
-2,338
-2,390
-2,484
-2,589
--
Property, Plant and Equipment
765
1,054
1,436
1,841
1,937
2,110
2,621
3,167
3,615
3,636
3,874
3,652
3,636
3,717
3,874
--
Intangible Assets
99
99
99
96
86
86
180
176
171
167
177
168
167
167
177
--
Other Long Term Assets
6
5
5
5
48
10
65
114
70
75
99
65
75
79
99
--
Total Assets
1,257
1,796
2,193
2,465
2,713
2,662
3,423
4,222
4,557
4,687
4,908
4,678
4,687
4,813
4,908
--
   
  Accounts Payable
68
132
172
157
170
84
162
242
189
173
319
181
173
264
319
--
  Total Tax Payable
--
--
--
--
--
--
--
14
16
23
12
1
23
34
12
--
  Other Accrued Expenses
83
124
145
138
133
109
147
146
147
148
160
154
148
150
160
--
Accounts Payable & Accrued Expenses
152
255
318
295
303
192
310
401
352
344
492
336
344
448
492
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
6
10
6
10
10
10
10
10
10
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
7
2
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
-0
0
--
--
--
--
--
--
--
Total Current Liabilities
152
255
318
295
303
192
316
419
360
354
502
346
354
458
502
--
   
Long-Term Debt
--
--
120
50
--
--
393
493
693
683
678
685
683
680
678
--
Debt to Equity
--
--
0.08
0.03
--
--
0.18
0.20
0.27
0.25
0.24
0.25
0.25
0.25
0.24
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
140
169
188
219
278
382
511
787
857
888
873
897
888
879
873
--
Other Long-Term Liabilities
3
4
4
4
6
6
16
7
7
6
8
6
6
7
8
--
Total Liabilities
295
429
630
569
586
580
1,235
1,705
1,916
1,931
2,061
1,934
1,931
2,023
2,061
--
   
Common Stock
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
374
719
1,347
1,717
1,971
1,902
1,988
2,279
2,549
2,707
2,768
2,698
2,707
2,728
2,768
--
Accumulated other comprehensive income (loss)
2
-1
8
20
6
15
22
19
22
14
15
18
14
11
15
--
Additional Paid-In Capital
597
672
681
704
766
782
797
841
864
914
962
907
914
930
962
--
Treasury Stock
-13
-25
-475
-546
-617
-619
-620
-625
-795
-881
-899
-881
-881
-881
-899
--
Total Equity
962
1,367
1,562
1,896
2,127
2,082
2,188
2,517
2,641
2,756
2,847
2,744
2,756
2,790
2,847
--
Total Equity to Total Asset
0.77
0.76
0.71
0.77
0.78
0.78
0.64
0.60
0.58
0.59
0.58
0.59
0.59
0.58
0.58
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
94
373
673
439
347
--
117
322
299
188
180
74
17
35
54
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
94
373
673
439
347
--
117
322
299
188
180
74
17
35
54
--
Depreciation, Depletion and Amortization
123
156
196
249
276
290
333
437
527
597
625
141
183
147
153
--
  Change In Receivables
-35
-201
-84
120
-42
105
-135
-106
56
16
-4
12
40
-35
-22
--
  Change In Inventory
-14
-9
-47
5
2
14
-9
-13
5
1
-9
16
-3
3
-24
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
13
61
27
-40
2
-74
68
60
-31
13
62
4
-4
21
42
--
Change In Working Capital
-40
-113
-57
79
-36
45
-73
-67
29
30
46
35
39
2
-30
--
Change In DeferredTax
15
17
-4
38
65
101
147
159
160
51
-5
17
-13
-10
0
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
11
28
29
7
23
17
1
17
-10
23
20
6
6
5
3
--
Cash Flow from Operations
203
460
837
812
675
454
526
869
1,005
889
866
273
232
179
181
--
   
Purchase Of Property, Plant, Equipment
-175
-380
-598
-608
-445
-453
-738
-1,012
-974
-662
-818
-151
-179
-170
-318
--
Sale Of Property, Plant, Equipment
3
13
11
34
11
3
29
22
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-238
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
-3
-0
43
26
--
--
--
--
--
--
--
--
Cash Flow from Investing
-203
-439
-587
-602
-437
-449
-904
-964
-908
-652
-797
-147
-177
-164
-309
--
   
Issuance of Stock
25
43
2
2
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-1
-12
-450
-71
-71
-2
-2
-4
--
--
-77
-63
--
-0
-14
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
120
-70
-50
--
399
104
196
-6
-9
-1
-3
-3
-3
--
Cash Flow for Dividends
-10
-27
-46
-69
-93
-31
-31
-31
-30
-29
-43
-7
-7
-14
-15
--
Other Financing
-1
-0
1
1
42
-6
-10
23
-7
12
31
-0
0
10
21
--
Cash Flow from Financing
12
4
-373
-206
-172
-38
356
92
-11
-97
-98
-72
-10
-7
-10
--
   
Net Change in Cash
12
24
-123
4
64
-31
-22
-4
87
139
-28
56
45
8
-137
--
Capital Expenditure
-175
-380
-598
-608
-445
-453
-738
-1,012
-974
-662
--
-151
-179
-170
-318
--
Free Cash Flow
29
80
239
205
230
1
-212
-143
31
226
--
123
53
9
-137
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PTEN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK