Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  6.00  24.40 
EBITDA Growth (%) 0.00  5.00  0.60 
EBIT Growth (%) 0.00  0.00  68.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  4.60  1.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
--
--
--
--
12.47
12.67
17.71
13.15
16.36
19.99
4.01
4.84
4.91
5.20
5.04
EBITDA per Share ($)
--
--
--
--
6.52
6.67
7.18
6.86
8.19
8.07
1.75
2.27
1.95
0.85
3.00
EBIT per Share ($)
--
--
--
--
4.03
3.08
2.84
-0.75
2.14
2.27
0.46
0.64
1.04
-0.05
0.64
Earnings per Share (diluted) ($)
--
--
--
--
1.67
1.84
1.50
0.72
0.89
0.36
0.21
-0.29
0.22
-0.51
0.94
eps without NRI ($)
--
--
--
--
1.21
1.60
1.50
0.72
0.89
0.26
0.07
-0.29
0.22
-0.51
0.84
Free Cashflow per Share ($)
--
--
--
--
0.05
-1.66
-0.78
-8.41
-2.29
-7.00
0.52
-1.45
-5.30
0.48
-0.73
Dividends Per Share
--
--
--
--
--
0.04
0.08
0.08
0.08
0.08
0.02
0.02
0.02
0.02
0.02
Book Value Per Share ($)
--
--
--
--
15.62
17.11
18.67
18.31
18.87
19.46
19.11
18.87
18.98
18.49
19.46
Tangible Book per share ($)
--
--
--
--
15.28
16.77
18.34
17.97
18.87
19.46
18.78
18.87
18.98
18.49
19.46
Month End Stock Price ($)
--
--
--
--
--
36.31
29.30
30.27
30.65
20.53
27.69
30.65
29.44
34.43
31.30
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
29.45
24.72
25.40
10.67
11.32
8.47
3.91
4.80
1.95
4.37
-6.12
4.67
-10.94
20.02
Return on Assets %
--
12.13
11.93
11.66
4.64
4.94
3.76
1.55
1.72
0.66
1.59
-2.23
1.59
-3.49
6.57
Return on Capital - Joel Greenblatt %
--
44.38
22.75
24.22
12.87
9.42
8.14
-1.80
4.52
4.59
3.90
5.32
8.10
-0.42
5.32
Debt to Equity
0.61
0.35
0.33
0.51
0.50
0.51
0.51
0.98
0.89
0.89
0.84
0.89
1.15
1.17
0.89
   
Gross Margin %
51.41
64.45
74.25
77.27
81.30
64.53
59.27
49.81
53.88
55.43
49.37
66.13
54.71
54.26
47.10
Operating Margin %
23.31
31.97
36.53
41.28
32.30
24.27
16.01
-5.67
13.10
11.32
11.58
13.21
21.18
-1.05
12.65
Net Margin %
14.12
19.40
22.83
23.14
13.35
14.52
8.46
5.46
5.43
1.85
5.18
-5.97
4.49
-9.85
18.80
   
Total Equity to Total Asset
0.33
0.48
0.49
0.44
0.43
0.44
0.44
0.36
0.36
0.34
0.37
0.36
0.32
0.32
0.34
LT Debt to Total Asset
0.13
0.12
0.13
0.21
0.21
0.22
0.23
0.35
0.32
0.30
0.31
0.32
0.37
0.37
0.30
   
Asset Turnover
--
0.63
0.52
0.50
0.35
0.34
0.44
0.28
0.32
0.36
0.08
0.09
0.09
0.09
0.09
Dividend Payout Ratio
--
--
--
--
--
0.02
0.05
0.11
0.09
0.22
0.10
--
0.09
--
0.02
   
Days Sales Outstanding
56.96
51.24
52.35
42.31
41.17
43.85
45.91
60.19
50.79
60.75
40.82
42.80
60.55
54.13
60.10
Days Accounts Payable
123.76
174.84
243.51
270.24
297.43
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
31.77
43.37
52.93
90.74
40.27
26.33
20.04
4.11
3.15
2.38
5.25
2.77
2.01
2.70
Cash Conversion Cycle
-66.80
-91.83
-147.79
-175.00
-165.52
84.12
72.24
80.23
54.90
63.90
43.20
48.05
63.32
56.14
62.80
Inventory Turnover
--
11.49
8.42
6.90
4.02
9.06
13.86
18.22
88.73
115.80
38.31
17.38
32.91
45.40
33.76
COGS to Revenue
0.49
0.36
0.26
0.23
0.19
0.35
0.41
0.45
0.40
0.38
0.45
0.26
0.39
0.40
0.46
Inventory to Revenue
--
0.03
0.03
0.03
0.05
0.04
0.03
0.03
0.01
0.00
0.01
0.02
0.01
0.01
0.01
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,828
1,836
1,843
2,530
2,199
2,246
3,159
2,350
2,936
3,602
720
871
884
937
910
Cost of Goods Sold
888
653
475
575
411
797
1,287
1,065
1,176
1,373
324
230
349
372
422
Gross Profit
940
1,183
1,369
1,955
1,787
1,450
1,873
1,170
1,582
1,997
355
576
484
508
429
Gross Margin %
51.41
64.45
74.25
77.27
81.30
64.53
59.27
49.81
53.88
55.43
49.37
66.13
54.71
54.26
47.10
   
Selling, General, & Admin. Expense
55
69
91
98
109
107
123
267
191
245
41
74
57
64
49
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
459
527
604
813
969
797
1,244
1,037
1,006
1,344
231
387
240
454
264
Operating Income
426
587
673
1,045
710
545
506
-133
385
408
83
115
187
-10
115
Operating Margin %
23.31
31.97
36.53
41.28
32.30
24.27
16.01
-5.67
13.10
11.32
11.58
13.21
21.18
-1.05
12.65
   
Interest Income
6
6
10
15
7
2
4
7
--
--
--
--
--
--
--
Interest Expense
-31
-34
-36
-62
-70
-84
-90
-123
-163
-168
-41
-39
-43
-46
-42
Other Income (Minority Interest)
--
--
--
--
-3
-3
-3
-4
-12
-21
-4
-6
-6
-5
--
Pre-Tax Income
408
563
662
910
460
453
425
199
291
233
20
72
69
-142
234
Tax Provision
-150
-207
-241
-325
-164
-167
-154
-67
-120
-86
-8
-37
-23
54
-80
Tax Rate %
36.76
36.72
36.44
35.69
35.62
36.87
36.35
33.50
41.14
37.07
40.10
51.73
33.96
38.30
34.20
Net Income (Continuing Operations)
258
356
421
586
296
286
270
132
171
147
12
35
46
-87
154
Net Income (Discontinued Operations)
--
--
--
--
--
43
--
--
--
17
25
--
--
--
17
Net Income
258
356
421
586
294
326
267
128
159
67
37
-52
40
-92
171
Net Margin %
14.12
19.40
22.83
23.14
13.35
14.52
8.46
5.46
5.43
1.85
5.18
-5.97
4.49
-9.85
18.80
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
--
--
1.69
1.86
1.51
0.72
0.89
0.37
0.21
-0.29
0.22
-0.51
0.95
EPS (Diluted)
--
--
--
--
1.67
1.84
1.50
0.72
0.89
0.36
0.21
-0.29
0.22
-0.51
0.94
Shares Outstanding (Diluted)
--
--
--
--
176.3
177.3
178.4
178.7
179.5
180.6
179.5
179.8
180.0
180.1
180.6
   
Depreciation, Depletion and Amortization
175
237
296
412
620
646
765
905
1,016
1,015
253
259
240
250
266
EBITDA
614
833
994
1,384
1,150
1,183
1,280
1,226
1,471
1,454
315
407
352
154
541
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
4
18
--
20
18
--
--
--
12
702
123
12
4
702
--
  Marketable Securities
--
--
--
--
--
257
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
4
18
--
20
18
257
--
--
12
702
123
12
4
702
--
Accounts Receivable
285
258
264
293
248
270
397
388
409
599
322
409
587
556
599
  Inventories, Raw Materials & Components
57
56
56
110
94
82
104
13
13
16
13
13
8
9
16
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
57
56
56
110
94
82
104
13
13
16
13
13
8
9
16
Other Current Assets
231
249
204
470
184
45
317
249
85
222
89
85
112
117
222
Total Current Assets
578
582
525
894
543
654
819
650
519
838
547
519
710
1,384
838
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
18
19
23
36
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
3,030
3,809
4,708
7,071
8,214
8,601
10,013
12,934
14,079
13,192
13,765
14,079
15,377
14,245
13,192
  Accumulated Depreciation
-1,096
-1,310
-1,568
-1,964
-2,528
-2,711
-3,651
-4,634
-5,363
-4,979
-5,162
-5,363
-5,596
-5,148
-4,979
Property, Plant and Equipment
1,934
2,499
3,141
5,106
5,685
5,890
6,361
8,300
8,716
8,212
8,602
8,716
9,782
9,096
8,212
Intangible Assets
62
61
61
60
60
60
60
60
--
--
60
--
--
--
--
Other Long Term Assets
48
108
80
173
131
182
203
100
141
1,226
98
141
88
83
1,226
Total Assets
2,621
3,250
3,806
6,234
6,419
6,785
7,443
9,109
9,377
10,276
9,307
9,377
10,580
10,563
10,276
   
  Accounts Payable
301
313
317
426
335
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
58
53
41
46
63
19
40
42
52
74
58
52
62
66
74
  Other Accrued Expense
8
9
9
20
26
360
482
673
472
726
628
472
615
730
726
Accounts Payable & Accrued Expense
367
375
367
492
425
379
522
715
524
799
686
524
678
795
799
Current Portion of Long-Term Debt
181
143
119
89
39
59
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
42
13
138
--
28
85
5
--
3
10
--
--
--
3
Other Current Liabilities
222
1
9
1
150
159
31
42
118
203
12
118
150
115
203
Total Current Liabilities
770
560
508
720
614
624
638
762
642
1,005
707
642
828
910
1,005
   
Long-Term Debt
350
399
499
1,299
1,349
1,472
1,679
3,207
2,998
3,116
2,882
2,998
3,919
3,911
3,116
Debt to Equity
0.61
0.35
0.33
0.51
0.50
0.51
0.51
0.98
0.89
0.89
0.84
0.89
1.15
1.17
0.89
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
408
579
731
1,138
1,279
1,378
1,485
1,494
1,561
1,501
1,495
1,561
1,602
1,598
1,501
Other Long-Term Liabilities
219
167
207
328
424
301
339
380
801
1,150
796
801
814
814
1,150
Total Liabilities
1,748
1,705
1,946
3,485
3,666
3,775
4,141
5,843
6,000
6,771
5,881
6,000
7,162
7,233
6,771
   
Common Stock
4
4
4
4
4
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
952
1,290
1,694
2,262
2,538
2,420
2,674
2,773
2,918
3,025
2,974
2,918
2,954
2,858
3,025
Accumulated other comprehensive income (loss)
-198
128
31
342
87
194
208
33
-27
-24
-24
-27
-26
-25
-24
Additional Paid-In Capital
116
122
131
142
124
394
431
462
498
527
489
498
508
518
527
Treasury Stock
--
--
--
--
--
--
-13
-4
-15
-25
-15
-15
-21
-23
-25
Total Equity
874
1,545
1,860
2,750
2,754
3,010
3,302
3,266
3,377
3,506
3,426
3,377
3,417
3,330
3,506
Total Equity to Total Asset
0.33
0.48
0.49
0.44
0.43
0.44
0.44
0.36
0.36
0.34
0.37
0.36
0.32
0.32
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
258
356
421
586
296
329
270
132
171
79
35
-40
46
-87
160
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
258
356
421
586
296
329
270
132
171
79
35
-40
46
-87
160
Depreciation, Depletion and Amortization
175
237
296
412
620
646
765
905
1,016
1,015
253
259
240
250
266
  Change In Receivables
-95
33
-7
-29
45
-33
-145
10
3
3
--
3
--
--
--
  Change In Inventory
-26
1
6
-54
16
10
-22
29
3
3
--
3
--
--
--
  Change In Prepaid Assets
-7
1
4
-10
-2
-16
2
-17
14
14
--
14
--
--
--
  Change In Payables And Accrued Expense
103
-15
-37
8
37
-27
145
105
-207
-207
--
-207
--
--
--
Change In Working Capital
-19
7
-34
-72
80
-73
-29
126
-176
-106
214
-168
-38
115
-14
Change In DeferredTax
93
111
183
335
128
188
157
32
66
118
-82
27
21
-5
76
Cash Flow from Discontinued Operations
--
--
--
--
--
2
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
18
30
94
200
-26
129
101
114
327
60
135
54
266
-128
Cash Flow from Operations
520
728
896
1,354
1,324
1,066
1,293
1,296
1,192
1,433
481
213
322
538
359
   
Purchase Of Property, Plant, Equipment
-576
-753
-944
-2,249
-1,315
-1,360
-1,431
-2,800
-1,603
-2,694
-387
-474
-1,277
-452
-492
Sale Of Property, Plant, Equipment
--
--
--
103
--
--
--
5
211
211
--
211
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
-40
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-574
-724
-939
-2,177
-1,300
-1,430
-1,423
-2,795
-1,442
-1,982
-322
-521
-1,224
252
-489
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
450
450
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-9
-7
-1
-1
--
-6
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
47
100
795
47
142
137
1,537
-159
471
-562
204
909
3
-646
Cash Flow for Dividends
-17
-17
-17
-27
-17
-7
-20
-21
-24
-24
-4
-13
-4
-4
-4
Other Financing
76
-21
-57
75
-56
212
12
-18
453
-14
390
6
-12
-85
77
Cash Flow from Financing
58
9
26
843
-26
347
130
1,499
262
426
-176
197
894
-91
-573
   
Net Change in Cash
4
14
-18
20
-3
-19
--
--
12
-123
-17
-111
-8
698
-702
Capital Expenditure
-576
-753
-944
-2,249
-1,315
-1,360
-1,431
-2,800
-1,603
-2,694
-387
-474
-1,277
-452
-492
Free Cash Flow
-56
-24
-48
-895
9
-294
-139
-1,504
-411
-1,261
94
-261
-954
86
-132
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of QEP and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

QEP Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK