Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.40  7.50  -16.50 
EBITDA Growth (%) 0.00  8.40  -44.70 
EBIT Growth (%) 0.00  8.60  -47.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 1.00  1.00  -4.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: France, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue per Share ($)
18.80
20.47
22.80
27.14
19.79
22.74
25.85
27.40
31.54
28.93
25.95
15.86
15.60
15.00
13.38
12.57
EBITDA per Share ($)
3.99
3.58
-2.22
5.55
4.67
3.80
3.36
5.47
6.29
4.08
3.41
3.90
2.59
3.69
0.45
2.96
EBIT per Share ($)
3.40
3.18
-2.60
5.28
4.21
3.73
3.43
5.47
6.29
4.08
3.17
3.69
2.59
3.47
0.45
2.72
Earnings per Share (diluted) ($)
149.08
2.05
-0.66
3.26
2.39
2.43
2.01
2.96
3.45
1.76
1.48
2.31
1.14
1.87
-0.20
1.68
eps without NRI ($)
184.70
1.50
-1.93
3.11
2.39
2.42
2.09
3.25
3.45
1.76
1.48
2.31
1.14
1.87
-0.19
1.68
Free Cashflow per Share ($)
2.16
2.14
2.11
3.18
-2.59
--
--
--
--
--
--
-0.15
--
-2.05
--
-1.54
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
1.16
--
--
--
--
1.16
Book Value Per Share ($)
26.03
24.31
24.61
30.46
26.80
28.80
30.20
26.06
28.94
28.38
27.49
27.37
28.58
29.66
28.59
27.49
Tangible Book per share ($)
-1.01
7.65
6.51
9.55
9.44
10.99
17.51
14.23
16.24
14.90
14.61
14.95
16.05
16.71
15.01
14.61
Month End Stock Price ($)
--
--
--
--
--
--
--
--
--
--
67.52
--
--
--
--
77.59
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Return on Equity %
5.19
7.81
-2.53
11.99
8.36
9.11
6.89
10.53
12.48
6.13
5.09
16.90
8.19
12.83
-1.33
11.82
Return on Assets %
2.13
2.95
-0.98
4.87
3.52
3.91
3.19
5.14
6.07
2.84
2.31
8.24
3.96
6.10
-0.61
5.29
Return on Capital - Joel Greenblatt %
14.84
12.15
-9.28
20.53
16.65
14.11
12.71
24.43
32.36
17.54
12.74
39.43
25.44
31.51
3.75
21.17
Debt to Equity
0.84
0.87
0.68
0.52
0.64
0.58
0.39
0.39
0.41
0.59
0.58
0.42
0.41
0.47
0.59
0.58
   
Gross Margin %
53.44
51.10
53.10
54.06
57.67
58.23
57.09
61.40
61.75
59.93
60.72
62.81
60.70
61.68
57.85
63.80
Operating Margin %
18.11
15.54
-11.40
19.44
21.27
16.40
13.27
19.95
19.94
14.08
12.18
23.30
16.59
23.15
3.40
21.64
Net Margin %
6.79
9.47
-2.72
12.03
12.06
11.02
7.78
10.80
10.93
6.05
5.64
14.54
7.33
12.42
-1.46
13.29
   
Total Equity to Total Asset
0.37
0.39
0.39
0.42
0.42
0.44
0.49
0.49
0.48
0.44
0.45
0.48
0.48
0.47
0.44
0.45
LT Debt to Total Asset
0.31
0.16
0.18
0.15
0.26
0.23
0.17
0.17
0.17
0.24
0.17
0.18
0.17
0.19
0.24
0.17
   
Asset Turnover
0.31
0.31
0.36
0.41
0.29
0.36
0.41
0.48
0.56
0.47
0.41
0.28
0.27
0.25
0.21
0.20
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
0.79
--
--
--
--
0.69
   
Days Sales Outstanding
5.12
85.85
114.07
106.36
144.19
112.10
85.88
--
78.15
--
--
91.65
78.04
--
--
--
Days Accounts Payable
119.03
170.88
307.37
298.65
546.84
475.24
381.02
430.79
434.18
--
--
381.64
421.97
--
--
--
Days Inventory
885.67
850.95
800.18
767.28
1,198.97
1,024.80
767.21
707.22
701.45
843.39
990.05
679.23
691.21
803.16
893.86
1,140.26
Cash Conversion Cycle
771.76
765.92
606.88
574.99
796.32
661.66
472.07
276.43
345.42
843.39
990.05
389.24
347.28
803.16
893.86
1,140.26
Inventory Turnover
0.41
0.43
0.46
0.48
0.30
0.36
0.48
0.52
0.52
0.43
0.37
0.27
0.26
0.23
0.20
0.16
COGS to Revenue
0.47
0.49
0.47
0.46
0.42
0.42
0.43
0.39
0.38
0.40
0.39
0.37
0.39
0.38
0.42
0.36
Inventory to Revenue
1.13
1.14
1.03
0.97
1.39
1.17
0.90
0.75
0.74
0.93
1.07
1.38
1.49
1.69
2.06
2.26
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
Revenue
968
939
1,041
1,270
932
1,096
1,273
1,355
1,546
1,427
1,263
768
774
745
655
608
Cost of Goods Sold
451
459
488
583
395
458
546
523
591
572
496
286
304
285
276
220
Gross Profit
517
480
553
686
538
638
727
832
955
855
767
482
470
460
379
388
Gross Margin %
53.44
51.10
53.10
54.06
57.67
58.23
57.09
61.40
61.75
59.93
60.72
62.81
60.70
61.68
57.85
63.80
   
Selling, General, & Admin. Expense
171
326
362
456
369
456
501
560
639
649
614
301
336
283
356
258
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
171
8
309
-16
-29
3
57
2
8
5
-1
2
6
4
1
-1
Operating Income
175
146
-119
247
198
180
169
270
308
201
154
179
128
172
22
132
Operating Margin %
18.11
15.54
-11.40
19.44
21.27
16.40
13.27
19.95
19.94
14.08
12.18
23.30
16.59
23.15
3.40
21.64
   
Interest Income
--
--
0
8
2
3
3
--
--
--
--
--
--
--
--
--
Interest Expense
-72
-77
-49
-63
-43
-34
-38
-36
--
--
--
-15
--
--
--
--
Other Income (Minority Interest)
-7
-5
2
--
--
4
0
-0
--
--
0
--
--
-0
0
--
Pre-Tax Income
112
70
-168
176
157
150
127
224
282
165
113
167
115
158
1
112
Tax Provision
-30
-16
66
-45
-49
-39
-30
-62
-93
-63
-42
-54
-39
-51
-11
-32
Tax Rate %
27.18
22.89
39.48
25.53
31.09
26.41
23.90
27.92
33.04
38.46
37.39
32.33
34.09
32.24
1,266.67
28.26
Net Income (Continuing Operations)
82
64
-88
146
112
117
103
161
169
86
71
112
57
93
-10
81
Net Income (Discontinued Operations)
-9
25
60
7
--
4
-4
-14
--
--
--
--
--
--
--
--
Net Income
66
89
-28
153
112
121
99
146
169
86
71
112
57
93
-10
81
Net Margin %
6.79
9.47
-2.72
12.03
12.06
11.02
7.78
10.80
10.93
6.05
5.64
14.54
7.33
12.42
-1.46
13.29
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
149.08
2.07
-0.66
3.29
2.40
2.44
2.02
2.97
3.46
1.76
1.48
2.32
1.15
1.87
-0.20
1.68
EPS (Diluted)
149.08
2.05
-0.66
3.26
2.39
2.43
2.01
2.96
3.45
1.76
1.48
2.31
1.14
1.87
-0.20
1.68
Shares Outstanding (Diluted)
51.5
45.9
45.7
46.8
47.1
48.2
49.2
49.5
49.0
49.3
48.4
48.4
49.6
49.7
49.0
48.4
   
Depreciation, Depletion and Amortization
21
17
17
21
19
--
--
--
--
--
12
10
--
11
--
12
EBITDA
206
164
-101
260
220
183
166
270
308
201
166
189
128
183
22
143
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep12 Mar13 Sep13 Mar14 Sep14
   
  Cash And Cash Equivalents
71
38
27
58
117
117
113
251
242
258
160
221
242
278
258
160
  Marketable Securities
12
8
--
41
--
--
23
7
8
18
3
11
8
29
18
3
Cash, Cash Equivalents, Marketable Securities
82
46
27
58
117
117
136
259
250
275
163
232
250
307
275
163
Accounts Receivable
14
221
325
370
368
337
300
--
331
--
--
386
331
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
56
65
--
45
--
56
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
-8
-8
--
-8
--
-8
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
191
224
--
222
--
191
  Inventories, Other
1,116
1,234
1,477
2,077
1,638
1,785
1,375
1,383
1,587
1,960
1,094
798
1,587
1,028
1,960
1,094
Total Inventories
1,116
1,026
1,115
1,338
1,255
1,316
981
1,047
1,225
1,417
1,333
1,079
1,225
1,287
1,417
1,333
Other Current Assets
312
330
79
47
22
16
683
280
38
304
352
1
38
427
304
352
Total Current Assets
1,524
1,623
1,546
1,813
1,762
1,785
2,099
1,586
1,845
1,996
1,848
1,697
1,845
2,021
1,996
1,848
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
17
11
--
13
--
17
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
142
114
--
132
--
142
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
7
--
--
--
--
--
--
--
--
--
10
8
--
25
--
10
Gross Property, Plant and Equipment
468
--
--
--
--
--
--
--
--
--
472
392
--
442
--
472
  Accumulated Depreciation
--
--
--
--
--
--
--
--
--
--
-209
-182
--
-199
--
-209
Property, Plant and Equipment
258
217
228
280
257
283
198
193
224
264
263
210
224
242
264
263
Intangible Assets
1,217
758
832
974
822
855
627
585
622
665
625
613
622
641
665
625
Other Long Term Assets
177
249
315
293
190
221
149
263
246
226
220
269
246
231
226
220
Total Assets
3,176
2,847
2,920
3,358
3,031
3,144
3,073
2,628
2,937
3,151
2,956
2,790
2,937
3,135
3,151
2,956
   
  Accounts Payable
147
215
411
477
591
596
570
618
703
--
--
597
703
--
--
--
  Total Tax Payable
81
28
15
11
43
16
55
17
33
14
17
51
33
55
14
17
  Other Accrued Expense
-228
-243
-427
-488
-634
-612
-625
-635
-736
-14
-17
-648
-736
-55
-14
-17
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
514
237
242
38
68
45
51
82
65
269
63
82
79
65
269
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
579
512
471
904
651
654
798
670
765
748
699
711
765
821
748
699
Total Current Liabilities
579
1,026
708
1,146
689
722
842
721
846
813
968
774
846
900
813
968
   
Long-Term Debt
985
453
534
500
773
730
530
449
504
765
501
500
504
606
765
501
Debt to Equity
0.84
0.87
0.68
0.52
0.64
0.58
0.39
0.39
0.41
0.59
0.58
0.42
0.41
0.47
0.59
0.58
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
29
29
32
24
32
--
29
--
--
--
29
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
466
1,339
517
262
275
279
210
141
170
176
155
137
170
164
176
155
Total Liabilities
2,030
2,847
1,789
1,940
1,762
1,763
1,582
1,340
1,520
1,753
1,624
1,440
1,520
1,669
1,753
1,624
   
Common Stock
95
88
97
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
66
94
-30
153
--
117
360
323
351
370
336
284
351
378
370
336
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
832
770
861
1,032
895
961
1,032
975
1,073
942
894
1,068
1,073
1,106
942
894
Treasury Stock
--
-1
-1
-0
-3
-1
-1
-127
-126
-19
-18
-124
-126
-129
-19
-18
Total Equity
1,172
1,106
1,131
1,418
1,270
1,382
1,492
1,289
1,418
1,400
1,334
1,351
1,418
1,467
1,400
1,334
Total Equity to Total Asset
0.37
0.39
0.39
0.42
0.42
0.44
0.49
0.49
0.48
0.44
0.45
0.48
0.48
0.47
0.44
0.45
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep12 Mar13 Sep13 Mar14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
21
17
17
21
19
--
--
--
--
--
12
10
--
11
--
12
  Change In Receivables
6
-29
-6
-16
57
--
--
--
--
--
-91
-104
--
-108
--
-91
  Change In Inventory
43
38
-1
-50
-88
--
--
--
--
--
11
1
--
-38
--
11
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-26
7
12
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
34
0
18
-41
4
--
--
--
--
--
-159
-136
--
-186
--
-159
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
88
105
95
211
-105
--
--
--
--
--
100
136
--
102
--
100
Cash Flow from Operations
143
123
130
191
-81
--
--
--
--
--
-47
9
--
-73
--
-47
   
Purchase Of Property, Plant, Equipment
-31
-25
-34
-42
-41
--
--
--
--
--
-27
-16
--
-29
--
-27
Sale Of Property, Plant, Equipment
25
13
2
15
6
--
--
--
--
--
--
0
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
-0
-81
--
--
--
-0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1
-11
-5
--
-8
--
--
--
--
--
-1
--
--
-2
--
-1
Sale Of Investment
--
--
6
82
79
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
-27
-16
--
21
--
-27
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8
29
175
47
37
--
--
--
--
--
-28
-97
--
19
--
-28
   
Issuance of Stock
6
11
15
2
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-0
-0
--
-3
--
--
--
--
--
--
-1
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-114
-135
-272
-162
175
--
--
--
--
--
-1
64
--
82
--
-1
Cash Flow for Dividends
-58
-54
-66
-75
-51
--
--
--
--
--
--
--
--
--
--
--
Other Financing
12
12
15
12
1
--
--
--
--
--
-0
0
--
-0
--
-0
Cash Flow from Financing
-154
-178
-323
-223
122
--
--
--
--
--
-1
63
--
84
--
-1
   
Net Change in Cash
-19
-26
-15
26
68
--
--
--
--
--
-80
-24
--
29
--
-80
Capital Expenditure
-31
-25
-34
-42
-41
--
--
--
--
--
--
-16
--
-29
--
-27
Free Cash Flow
111
98
96
149
-122
--
--
--
--
--
--
-7
--
-102
--
-75
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep12 Mar13 Sep13 Mar14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of REMYF and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK