Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.30  12.40  11.90 
EBITDA Growth (%) 5.20  17.10  10.90 
EBIT Growth (%) 2.10  16.90  10.50 
EPS without NRI Growth (%) 3.00  18.10  13.70 
Free Cash Flow Growth (%) 3.70  -7.20  -64.80 
Book Value Growth (%) 14.50  8.90  5.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
50.92
78.10
95.39
118.47
72.16
84.77
108.40
111.53
118.79
132.94
132.94
29.51
32.58
33.22
34.29
32.85
EBITDA per Share ($)
6.12
9.45
10.69
12.87
5.18
6.42
9.39
11.41
10.25
11.38
11.37
2.72
2.63
2.88
2.60
3.26
EBIT per Share ($)
5.55
8.60
9.51
11.59
3.40
4.84
7.63
8.71
7.11
7.85
7.86
1.45
1.97
2.23
1.92
1.74
Earnings per Share (diluted) ($)
3.10
4.82
5.36
6.56
2.01
2.61
4.58
5.33
4.14
4.73
4.72
0.79
1.11
1.22
1.21
1.18
eps without NRI ($)
3.10
4.82
5.36
6.56
2.01
2.61
4.58
5.33
4.14
4.73
4.72
0.79
1.11
1.22
1.21
1.18
Free Cashflow per Share ($)
3.30
1.12
6.77
6.97
11.85
1.38
1.04
5.12
5.99
2.11
2.11
0.91
0.51
-0.22
0.07
1.75
Dividends Per Share
0.19
0.22
0.32
0.40
0.40
0.40
0.48
0.80
1.56
1.40
1.40
0.33
0.35
0.35
0.35
0.35
Book Value Per Share ($)
15.56
23.12
28.15
33.17
35.34
37.83
41.91
46.80
50.00
53.00
52.50
50.00
50.72
51.89
52.64
52.50
Tangible Book per share ($)
9.75
8.04
10.10
8.52
10.83
12.84
13.38
17.19
12.51
14.49
14.36
12.51
13.55
15.16
15.11
14.36
Month End Stock Price ($)
30.56
39.92
54.20
19.94
43.22
51.10
48.69
62.10
75.84
61.27
56.68
75.84
70.66
73.71
68.40
61.27
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
22.18
25.54
21.18
21.28
5.88
7.16
11.52
12.04
8.65
9.32
9.26
6.42
8.93
9.67
9.37
9.00
Return on Assets %
12.33
13.17
10.74
10.52
3.12
4.33
6.69
7.04
4.87
4.90
4.82
3.33
4.67
5.04
4.85
4.65
Return on Invested Capital %
17.48
18.93
15.25
14.82
4.99
6.69
9.67
9.75
7.09
6.97
6.95
5.16
6.83
7.42
7.26
6.33
Return on Capital - Joel Greenblatt %
37.73
44.57
38.34
36.81
10.67
17.06
23.09
23.30
16.60
15.78
15.69
12.25
16.42
18.20
15.02
13.22
Debt to Equity
0.35
0.64
0.52
0.73
0.36
0.33
0.42
0.34
0.54
0.57
0.57
0.54
0.54
0.53
0.57
0.57
   
Gross Margin %
27.34
26.39
25.33
24.80
26.32
25.11
24.41
26.14
25.99
25.08
25.08
26.19
25.35
25.73
25.07
24.15
Operating Margin %
10.89
11.01
9.97
9.78
4.71
5.71
7.04
7.81
5.98
5.91
5.91
4.91
6.04
6.71
5.59
5.28
Net Margin %
6.09
6.17
5.62
5.54
2.79
3.08
4.23
4.78
3.49
3.55
3.55
2.68
3.42
3.69
3.53
3.58
   
Total Equity to Total Asset
0.58
0.48
0.53
0.47
0.61
0.61
0.56
0.61
0.53
0.52
0.52
0.53
0.52
0.52
0.51
0.52
LT Debt to Total Asset
0.17
0.30
0.25
0.32
0.20
0.18
0.24
0.19
0.28
0.28
0.28
0.28
0.28
0.27
0.28
0.28
   
Asset Turnover
2.02
2.14
1.91
1.90
1.12
1.41
1.58
1.47
1.40
1.38
1.36
0.31
0.34
0.34
0.34
0.33
Dividend Payout Ratio
0.06
0.05
0.06
0.06
0.20
0.15
0.11
0.15
0.38
0.30
0.30
0.42
0.32
0.29
0.29
0.30
   
Days Sales Outstanding
40.06
42.31
34.78
35.63
36.64
40.30
40.21
34.92
38.92
39.97
39.97
38.91
41.46
40.77
42.27
40.53
Days Accounts Payable
28.11
29.36
22.50
13.82
15.75
18.91
19.90
14.96
14.99
13.35
13.35
15.02
21.90
21.49
21.39
13.38
Days Inventory
54.93
55.71
61.16
61.12
93.35
60.99
61.53
72.73
75.19
76.73
80.76
83.69
76.52
80.43
83.61
86.29
Cash Conversion Cycle
66.88
68.66
73.44
82.93
114.24
82.38
81.84
92.69
99.12
103.35
107.38
107.58
96.08
99.71
104.49
113.44
Inventory Turnover
6.64
6.55
5.97
5.97
3.91
5.98
5.93
5.02
4.85
4.76
4.52
1.09
1.19
1.13
1.09
1.06
COGS to Revenue
0.73
0.74
0.75
0.75
0.74
0.75
0.76
0.74
0.74
0.75
0.75
0.74
0.75
0.74
0.75
0.76
Inventory to Revenue
0.11
0.11
0.13
0.13
0.19
0.13
0.13
0.15
0.15
0.16
0.17
0.68
0.63
0.66
0.69
0.72
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,371
5,748
7,256
8,719
5,318
6,313
8,135
8,442
9,224
10,452
10,452
2,307
2,553
2,617
2,705
2,577
Cost of Goods Sold
2,449
4,231
5,418
6,557
3,919
4,728
6,149
6,235
6,826
7,831
7,831
1,703
1,906
1,944
2,027
1,954
Gross Profit
922
1,517
1,838
2,162
1,400
1,585
1,986
2,207
2,398
2,621
2,621
604
647
673
678
622
Gross Margin %
27.34
26.39
25.33
24.80
26.32
25.11
24.41
26.14
25.99
25.08
25.08
26.19
25.35
25.73
25.07
24.15
   
Selling, General, & Admin. Expense
508
821
1,034
1,211
1,030
1,104
1,280
1,396
1,638
1,790
1,790
425
441
445
473
431
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
47
62
80
98
119
121
133
152
207
214
214
66
52
53
54
55
Operating Income
367
633
724
853
250
361
573
659
552
617
617
113
154
176
151
136
Operating Margin %
10.89
11.01
9.97
9.78
4.71
5.71
7.04
7.81
5.98
5.91
5.91
4.91
6.04
6.71
5.59
5.28
   
Interest Income
--
--
--
--
--
1
1
1
1
1
--
--
--
--
--
--
Interest Expense
-25
-62
-79
-83
-68
-61
-60
-103
-125
-134
-134
-69
-20
-20
-21
-73
Other Income (Expense)
-9
-0
10
-4
13
-4
-3
51
51
62
63
48
-0
-1
-0
65
   Other Income (Minority Interest)
-9
-0
--
-1
-1
-3
-5
-5
-3
-5
-5
-1
-1
-1
-1
-1
Pre-Tax Income
333
571
654
767
195
296
512
609
478
546
546
93
134
154
130
128
Tax Provision
-128
-217
-246
-283
-46
-99
-162
-201
-154
-170
-170
-31
-46
-56
-34
-34
Tax Rate %
38.35
37.93
37.66
36.91
23.69
33.26
31.74
33.00
32.11
31.12
31.12
33.01
34.45
36.58
25.69
26.57
Net Income (Continuing Operations)
205
355
408
484
149
198
349
408
325
376
376
62
88
98
97
94
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
205
355
408
483
148
194
344
404
322
372
372
62
87
97
96
92
Net Margin %
6.09
6.17
5.62
5.54
2.79
3.08
4.23
4.78
3.49
3.55
3.55
2.68
3.42
3.69
3.53
3.58
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.12
4.85
5.39
6.60
2.02
2.62
4.60
5.36
4.19
4.78
4.79
0.80
1.13
1.24
1.23
1.19
EPS (Diluted)
3.10
4.82
5.36
6.56
2.01
2.61
4.58
5.33
4.14
4.73
4.72
0.79
1.11
1.22
1.21
1.18
Shares Outstanding (Diluted)
66.2
73.6
76.1
73.6
73.7
74.5
75.0
75.7
77.6
78.6
78.4
78.2
78.4
78.8
78.9
78.4
   
Depreciation, Depletion and Amortization
47
60
80
98
119
121
133
152
192
214
214
51
52
53
54
55
EBITDA
405
695
813
947
382
478
705
864
796
895
895
213
206
227
205
256
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
35
57
77
52
43
73
85
98
84
106
106
84
114
114
101
106
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
35
57
77
52
43
73
85
98
84
106
106
84
114
114
101
106
Accounts Receivable
370
666
691
851
534
697
896
808
984
1,145
1,145
984
1,160
1,169
1,253
1,145
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
387
904
911
1,284
720
860
1,213
1,272
1,540
1,752
1,752
1,540
1,656
1,770
1,944
1,752
Total Inventories
387
904
911
1,284
720
860
1,213
1,272
1,540
1,752
1,752
1,540
1,656
1,770
1,944
1,752
Other Current Assets
55
47
42
115
94
71
81
100
132
118
118
132
95
103
96
118
Total Current Assets
847
1,675
1,721
2,302
1,391
1,701
2,275
2,277
2,739
3,121
3,121
2,739
3,025
3,155
3,394
3,121
   
  Land And Improvements
60
108
115
125
131
137
146
156
192
198
198
192
192
193
193
198
  Buildings And Improvements
282
386
418
507
544
594
657
725
935
983
983
935
945
952
968
983
  Machinery, Furniture, Equipment
403
566
670
810
829
898
983
1,125
1,350
1,480
1,480
1,350
1,364
1,406
1,441
1,480
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
746
1,060
1,203
1,442
1,504
1,630
1,786
2,005
2,477
2,661
2,661
2,477
2,501
2,551
2,602
2,661
  Accumulated Depreciation
-266
-317
-378
-443
-522
-604
-680
-765
-873
-1,004
-1,004
-873
-907
-943
-977
-1,004
Property, Plant and Equipment
480
743
825
999
981
1,025
1,106
1,241
1,604
1,656
1,656
1,604
1,594
1,608
1,625
1,656
Intangible Assets
385
1,139
1,350
1,807
1,808
1,865
2,140
2,251
2,905
2,978
2,978
2,905
2,887
2,863
2,930
2,978
   Goodwill
--
785
886
1,066
1,081
1,110
1,244
1,315
1,692
1,736
1,736
1,692
1,690
1,676
1,708
1,736
Other Long Term Assets
57
57
87
87
127
77
86
88
93
81
81
93
91
89
86
81
Total Assets
1,769
3,614
3,983
5,195
4,307
4,669
5,606
5,858
7,341
7,837
7,837
7,341
7,597
7,715
8,035
7,837
   
  Accounts Payable
189
340
334
248
169
245
335
256
280
287
287
280
457
458
475
287
  Total Tax Payable
--
--
--
--
--
--
22
--
--
9
9
--
8
7
3
9
  Other Accrued Expense
95
164
168
224
158
168
207
239
257
273
273
257
244
259
308
273
Accounts Payable & Accrued Expense
284
504
502
473
327
413
564
495
537
569
569
537
709
723
787
569
Current Portion of Long-Term Debt
50
23
72
95
87
86
12
84
37
94
94
37
37
39
92
94
DeferredTaxAndRevenue
0
24
2
83
4
10
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0
0
23
-0
0
0
-0
--
--
--
--
--
0
--
--
--
Total Current Liabilities
334
551
600
650
418
509
576
578
573
663
663
573
746
763
878
663
   
Long-Term Debt
307
1,088
1,013
1,676
853
855
1,319
1,124
2,073
2,222
2,222
2,073
2,091
2,093
2,230
2,222
Debt to Equity
0.35
0.64
0.52
0.73
0.36
0.33
0.42
0.34
0.54
0.57
0.57
0.54
0.54
0.53
0.57
0.57
  Capital Lease Obligation
6
5
4
4
3
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
62
94
93
75
89
95
84
102
102
84
84
85
83
102
  NonCurrent Deferred Liabilities
66
182
200
340
336
373
440
466
691
693
693
691
690
689
694
693
Other Long-Term Liabilities
33
47
2
4
2
34
38
36
46
57
57
46
47
41
40
57
Total Liabilities
739
1,868
1,877
2,764
1,700
1,845
2,462
2,299
3,466
3,738
3,738
3,466
3,657
3,670
3,925
3,738
   
Common Stock
325
--
--
--
--
--
657
722
--
--
--
--
832
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
705
1,046
1,440
1,900
2,020
2,189
2,496
2,838
3,063
3,329
3,329
3,063
3,123
3,193
3,261
3,329
Accumulated other comprehensive income (loss)
0
-2
20
-32
-2
10
-9
-2
-7
-49
-49
-7
-16
-1
-18
-49
Additional Paid-In Capital
--
702
646
563
588
625
657
722
818
819
819
818
832
853
866
819
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,030
1,746
2,106
2,431
2,606
2,824
3,144
3,558
3,875
4,099
4,099
3,875
3,940
4,044
4,109
4,099
Total Equity to Total Asset
0.58
0.48
0.53
0.47
0.61
0.61
0.56
0.61
0.53
0.52
0.52
0.53
0.52
0.52
0.51
0.52
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
205
355
408
484
149
198
349
408
325
376
376
62
88
98
97
94
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
205
355
408
484
149
198
349
408
325
376
376
62
88
98
97
94
Depreciation, Depletion and Amortization
47
60
80
98
119
121
133
152
192
214
214
51
52
53
54
55
  Change In Receivables
-15
-51
61
166
322
-147
-146
123
25
-97
-97
92
-178
-10
-26
117
  Change In Inventory
-11
-89
130
191
570
-122
-231
-1
112
-131
-131
50
-115
-116
-103
202
  Change In Prepaid Assets
-3
7
11
-9
-56
24
23
-19
-17
32
32
-21
44
-7
9
-15
  Change In Payables And Accrued Expense
38
-97
-63
-298
-222
79
108
-89
-50
-24
-24
-138
172
15
14
-225
Change In Working Capital
9
-231
139
50
614
-165
-247
14
70
-221
-221
-17
-76
-118
-105
79
Change In DeferredTax
-1
7
12
23
58
43
-27
3
3
-18
-18
2
-1
-1
-2
-15
Stock Based Compensation
--
--
10
13
16
17
21
23
26
23
23
5
5
8
7
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
-1
-10
-3
-12
1
5
2
17
-18
-18
17
1
1
2
-23
Cash Flow from Operations
272
191
639
665
943
214
235
602
633
356
356
120
69
41
53
193
   
Purchase Of Property, Plant, Equipment
-54
-109
-124
-152
-70
-111
-156
-214
-168
-190
-190
-49
-29
-58
-48
-56
Sale Of Property, Plant, Equipment
1
3
5
19
1
3
9
8
12
--
3
3
--
--
--
--
Purchase Of Business
--
--
-270
-330
--
-100
-313
-167
-821
-208
-208
-24
--
--
-145
-63
Sale Of Business
--
--
--
--
--
--
--
--
12
26
31
5
--
26
--
--
Purchase Of Investment
--
-3
-31
--
-32
--
-9
-1
-10
--
-10
-10
--
--
--
--
Sale Of Investment
--
--
1
7
7
4
4
3
8
--
8
8
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-147
-650
-420
-458
-94
-162
-475
-382
-979
-365
-365
-81
-38
-32
-192
-104
   
Issuance of Stock
11
7
0
0
0
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-82
-115
--
--
--
--
--
-50
-50
--
--
--
--
-50
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-94
497
-120
-111
-831
-18
284
-185
370
169
169
-44
19
5
148
-3
Cash Flow for Dividends
-13
-16
-24
-29
-29
-30
-40
-64
-99
-109
-109
-28
-27
-27
-27
-27
Other Financing
-7
-6
26
23
0
24
4
42
61
23
23
11
9
12
6
-3
Cash Flow from Financing
-102
482
-200
-231
-860
-24
248
-208
332
33
33
-61
0
-11
127
-83
   
Net Change in Cash
23
22
20
-25
-9
30
12
13
-14
23
23
-21
30
-0
-13
6
Capital Expenditure
-54
-109
-124
-152
-70
-111
-156
-214
-168
-190
-190
-49
-29
-58
-48
-56
Free Cash Flow
218
82
515
513
873
103
78
388
465
166
166
71
40
-17
6
137
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RS and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

RS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK