10 Year Financial Data of Sprint Nextel Corp (S)

7.09 (1y: +127%)

Market Cap	21.11 B	P/E(ttm)
Enterprise Value	38.52 B	P/B	3.00

S- NYSE (USA)
Sprint Nextel Corp

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$7.09

4 Severe Warning Signs 4 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	-1.4	-1.1	3.6
EBITDA Growth (%)	0	-7.1	-1.8
Free Cash Flow Growth (%)	0	0	-855.6
Book Value Growth (%)	-15.3	-15.3	-39.1

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	7.34	19.00	16.88	13.80	14.00	12.49	11.18	10.90	11.25	11.77	11.79	2.91	2.95	2.92	3.00	2.92
EBITDA per Share	1.44	3.06	4.91	4.06	-6.93	2.02	2.09	1.89	1.66	1.57	1.60	0.47	0.42	0.42	0.26	0.50
Free Cashflow per Share	2.02	1.83	2.74	0.87	0.72	0.52	0.93	0.81	0.10	-0.49	-0.68	0.05	0.07	-0.16	-0.43	-0.16
Earnings per Share ($)	0.63	-0.71	0.87	0.45	-10.31	-0.98	-0.84	-1.16	-0.96	-1.44	-1.37	-0.29	-0.46	-0.26	-0.44	-0.21
Dividends Per Share	0.50	0.50	0.30	0.10	0.10	--	--	--	--	--	--	--	--	--	--	--
Book Value per Share	6.92	9.37	25.29	17.88	7.67	6.87	6.27	4.87	3.82	2.36	2.15	3.53	3.08	2.83	2.36	2.15
Month End Stock Price	14.90	22.54	21.19	18.89	13.13	1.83	3.66	4.23	2.34	5.67	6.21	2.85	3.26	5.52	5.67	6.21
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	14.00	-7.50	3.40	2.50	-135	-14.30	-13.50	-23.80	-25.30	-61.00	-39.60	-32.40	-59.60	-36.00	-74.80	-39.60
Return on Assets %	8.60	-2.40	1.70	1.40	-46.10	-4.80	-4.40	-6.70	-5.90	-8.40	-5.20	-6.80	-11.20	-6.40	-10.40	-5.20
Return on Capital - Joel Greenblatt %	1.70	-1.40	12.50	9.80	-114	-12.40	-8.30	-4.40	0.90	-17.10	1.20	-8.80	-23.60	-8.40	-26.40	1.20
Debt to Equity	0.13	1.27	0.49	0.42	1.01	1.10	1.16	1.39	1.77	3.44	3.78	2.10	2.31	2.51	3.44	3.78

Gross Margin %	56.40	53.90	58.50	59.60	57.20	53.00	49.10	46.30	43.50	41.00	43.90	41.80	43.30	41.90	37.20	43.90
Operating Margin %	1.90	-1.10	11.00	6.10	-72.00	-7.40	-4.30	-1.80	0.30	-5.10	0.30	-2.90	-7.10	-2.60	-7.80	0.30
Net Margin %	13.20	-3.70	5.10	3.20	-73.70	-7.80	-7.60	-10.60	-8.60	-12.20	-7.30	-9.90	-15.50	-8.80	-14.70	-7.30

Days Sales Outstanding	52.70	41.30	50.80	48.60	38.10	34.40	33.90	34.00	34.70	37.80	34.70	33.50	34.20	35.70	37.00	34.70
Days Inventory	12.10	18.80	24.10	25.90	19.90	11.50	13.90	14.00	17.50	21.00	15.60	12.40	13.90	17.80	19.30	15.60
Inventory Turnover	30.20	19.40	15.10	14.10	18.30	31.70	26.20	26.10	20.80	17.40	5.90	7.30	6.50	5.10	4.70	5.90

Debt to Revenue	0.12	0.63	0.74	0.54	0.55	0.61	0.65	0.62	0.60	0.69	2.79	2.55	2.41	2.43	2.70	2.79
COGS to Revenue	0.44	0.46	0.41	0.40	0.43	0.47	0.51	0.54	0.56	0.59	0.56	0.58	0.57	0.58	0.63	0.56
Inventory to Revenue	0.01	0.02	0.03	0.03	0.02	0.02	0.02	0.02	0.03	0.03	0.10	0.08	0.09	0.11	0.13	0.10
Interest Exp. to Revenue %	0.97	-4.55	-3.21	-3.00	-3.19	-3.55	-4.50	-4.50	-3.00	-4.04	-4.91	-3.41	-3.63	-4.30	-4.80	-4.91

Asset Turnover	0.65	0.66	0.34	0.42	0.63	0.61	0.58	0.63	0.68	0.69	0.17	0.17	0.18	0.18	0.18	0.17
Buyback Ratio	-0.60	185	-24.20	-30.50	1.20	2.00	0.20	0.20	0.60	0.70	--	--	--	--	2.20	--
Dividend Payout Ratio	0.52	--	0.35	0.22	--	--	--	--	--	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	14,185	27,428	34,680	41,028	40,146	35,635	32,260	32,563	33,679	35,345	35,404	8,734	8,843	8,763	9,005	8,793
Cost of Goods Sold	6,181	12,656	14,384	16,567	17,191	16,746	16,435	17,492	19,015	20,841	20,689	5,085	5,011	5,093	5,652	4,933
Gross Profit	8,004	14,772	20,296	24,461	22,955	18,889	15,825	15,071	14,664	14,504	14,715	3,649	3,832	3,670	3,353	3,860

Selling, General, &Admin. Expense	3,628	6,624	10,076	12,178	12,673	11,355	9,453	9,438	9,592	9,765	9,665	2,436	2,381	2,391	2,557	2,336
Earnings Before DDA	2,787	4,417	10,095	12,076	-19,887	5,754	6,018	5,653	4,966	4,723	4,833	1,411	1,267	1,257	788	1,521

Depreciation, Depletion and Amortization	2,519	4,720	6,269	9,592	9,023	8,396	7,416	6,248	4,858	6,543	6,369	1,666	1,896	1,488	1,493	1,492

Operating Income	268	-303	3,826	2,484	-28,910	-2,642	-1,398	-595	108	-1,820	-1,536	-255	-629	-231	-705	29.00
Interest Income/Expense	138	-1,248	-1,113	-1,232	-1,282	-1,265	-1,450	-1,464	-1,011	-1,428	-1,562	-298	-321	-377	-432	-432
Net Income	1,876	-1,012	1,785	1,329	-29,580	-2,796	-2,436	-3,465	-2,890	-4,326	-4,106	-863	-1,374	-767	-1,322	-643

Preferred dividends	8.00	7.00	7.00	2.00	--	--	--	--	--	--	--	--	--	--	--	--
Earnings per Share ($)	0.63	-0.71	0.87	0.45	-10.31	-0.98	-0.84	-1.16	-0.96	-1.44	-1.37	-0.29	-0.46	-0.26	-0.44	-0.21
Total Shares Outstanding	1,932	1,443	2,054	2,972	2,868	2,854	2,886	2,988	2,995	3,002	3,013	2,999	3,000	3,003	3,005	3,013
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	1,635	4,556	10,665	2,061	2,440	3,719	3,924	5,473	5,597	8,200	7,769	7,572	6,762	6,329	8,200	7,769
Accounts Receivable	2,048	3,107	4,827	5,461	4,196	3,361	2,996	3,036	3,206	3,658	3,352	3,216	3,320	3,440	3,658	3,352
Inventory	205	651	950	1,176	938	528	628	670	913	1,200	843	693	766	996	1,200	843
Other Current Assets	490	1,661	2,650	1,606	1,087	736	1,045	701	621	701	805	743	756	846	701	805
Total Current Assets	4,378	9,975	19,092	10,304	8,661	8,344	8,593	9,880	10,337	13,759	12,769	12,224	11,604	11,611	13,759	12,769

Property, Plant and Equipment	16,050	22,628	31,133	25,868	26,496	22,373	18,280	15,214	14,009	13,607	14,025	13,500	12,961	13,108	13,607	14,025
Intangible Assets	352	7,836	49,334	60,057	28,096	22,886	23,462	22,704	22,428	22,371	22,352	22,440	22,417	22,391	22,371	22,352
Other Long Term Assets	1,082	882	3,021	932	856	4,649	5,089	3,856	2,609	1,833	1,611	2,453	2,042	1,862	1,833	1,611
Total Assets	21,862	41,321	102,580	97,161	64,109	58,252	55,424	51,654	49,383	51,570	50,757	50,617	49,024	48,972	51,570	50,757

Accounts Payable	2,022	3,578	7,564	6,533	4,837	4,524	6,017	6,235	6,491	6,955	8,139	6,431	7,056	7,637	6,955	8,139
Current Portion of Long-Term Debt	-882	1,288	5,047	1,143	1,661	618	768	1,656	8.00	379	428	8.00	307	310	379	428
Other Current Liabilities	1,219	2,036	1,439	2,122	2,606	1,139	--	--	--	1,540	--	--	--	--	1,540	--
Total Current Liabilities	2,359	6,902	14,050	9,798	9,104	6,281	6,785	7,891	6,499	8,874	8,567	6,439	7,363	7,947	8,874	8,567

Long-Term Debt	2,627	15,916	20,632	21,011	20,469	20,992	20,293	18,535	20,266	23,962	24,072	22,260	20,957	20,994	23,962	24,072
Other Long-Term Liabilities	3,504	4,982	15,961	13,221	12,537	11,374	10,251	10,682	11,191	11,647	11,644	11,327	11,477	11,532	11,647	11,644
Total Liabilities	8,490	27,800	50,643	44,030	42,110	38,647	37,329	37,108	37,956	44,483	44,283	40,026	39,797	40,473	44,483	44,283

Common Stock	--	2,950	5,846	5,902	5,902	5,902	6,015	6,016	5,992	6,019	6,026	5,995	5,999	6,007	6,019	6,026
Retained Earnings	--	-586	681	1,638	-28,324	-31,148	-33,779	-37,582	-40,489	-44,815	-45,459	-41,352	-42,726	-43,494	-44,815	-45,459
Additional Paid-In Capital	--	11,873	46,136	46,664	46,693	47,314	46,793	46,841	46,716	47,016	47,026	46,723	46,735	46,752	47,016	47,026
Treasury Stock	--	--	--	-925	-2,161	-1,939	-582	-227	--	--	--	--	--	--	--	--
Total Equity	13,372	13,521	51,937	53,131	21,999	19,605	18,095	14,546	11,427	7,087	6,474	10,591	9,227	8,499	7,087	6,474
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	1,876	-1,012	1,785	1,329	-29,580	-2,796	-2,436	-3,465	-2,890	-4,326	-4,106	-863	-1,374	-767	-1,322	-643
Depreciation, Depletion and Amortization	2,519	4,720	6,269	9,592	9,023	8,396	7,416	6,248	4,858	6,543	6,369	1,666	1,896	1,488	1,493	1,492
Cash Flow from Others	1,177	2,917	2,624	37.00	29,802	579	-89.00	2,032	1,723	782	698	175	655	-93.00	45.00	91.00
Cash Flow from Operations	5,572	6,625	10,678	10,958	9,245	6,179	4,891	4,815	3,691	2,999	2,961	978	1,177	628	216	940

Investment for Property, Plant & Equipement	-1,674	-3,980	-5,057	-8,378	-7,166	-4,683	-2,194	-2,394	-3,388	-4,459	-5,056	-839	-979	-1,118	-1,523	-1,436
Cash Flow from Acquisitions	--	--	-1,371	-8,660	-287	213	-560	--	--	-228	-180	-128	--	--	-100.00	-80.00
Cash Flow from Investing	-1,876	-3,813	-4,724	-11,392	-6,377	-4,250	-3,844	-2,556	-3,443	-6,375	-6,238	-1,295	-1,393	-897	-2,790	-1,158

Net Issuance of Stock	11.00	1,874	432	-1,485	-1,489	57.00	4.00	8.00	18.00	29.00	29.00	--	--	--	29.00	--
Net Issuance of Debt	-2,255	-1,884	-1,170	-4,670	-27.00	-541	-923	-913	94.00	4,385	2,532	1,998	-1,002	73.00	3,316	145
Cash Flow for Dividends	-443	-670	-525	-296	-286	--	--	--	--	--	--	--	--	--	--	--
Other Financing	-16.00	--	35.00	28.00	-866	--	--	--	-86.00	-134	-104	-33.00	-17.00	-19.00	-65.00	-3.00
Cash Flow from Financing	-2,703	-680	-1,228	-6,423	-2,668	-484	-919	-905	26.00	4,280	2,457	1,965	-1,019	54.00	3,280	142

Net Change in Cash	994	2,132	4,726	-6,857	200	1,445	128	1,354	274	904	-820	1,648	-1,235	-215	706	-76.00

Free Cash Flow	3,898	2,645	5,621	2,580	2,079	1,496	2,697	2,421	303	-1,460	-2,095	139	198	-490	-1,307	-496
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

S Quarterly/Annuals Reports

S: 10-Q - SPRINT NEXTEL CORP (0000101830) (Filer): (10-Q) - 2012-11-07
S: 10-Q - SPRINT NEXTEL CORP (0000101830) (Filer): (10-Q) - 2012-05-03
S: 10-Q - SPRINT NEXTEL CORP (0000101830) (Filer): (10-Q) - 2011-11-03
S: 10-Q - SPRINT NEXTEL CORP (0000101830) (Filer): (10-Q) - 2011-08-04
S: 10-Q - SPRINT NEXTEL CORP (0000101830) (Filer): (10-Q) - 2011-05-05

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

S Quarterly/Annuals Reports