Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.80  12.60  6.10 
EBITDA Growth (%) 0.00  14.60  14.50 
EBIT Growth (%) 0.00  15.20  -3.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -8.90  11.80  14.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
156.36
160.74
172.59
177.60
173.66
108.46
99.98
114.88
138.49
167.04
173.34
42.37
43.71
40.35
44.46
44.82
EBITDA per Share ($)
5.41
5.90
6.22
7.04
-15.33
2.92
3.13
3.88
4.35
4.90
5.54
1.29
1.55
1.22
1.47
1.30
EBIT per Share ($)
4.97
5.40
5.67
6.32
-16.25
2.60
2.80
3.35
3.98
4.43
4.36
1.09
1.12
0.96
1.20
1.08
Earnings per Share (diluted) ($)
2.08
2.12
1.85
2.13
-17.16
0.62
1.49
1.29
1.53
1.53
1.87
0.44
0.53
0.36
0.51
0.47
eps without NRI ($)
2.08
2.42
2.18
2.54
-16.00
1.07
1.62
1.37
1.56
1.59
1.92
0.46
0.56
0.38
0.51
0.47
Free Cashflow per Share ($)
2.55
0.05
-3.50
-0.94
-0.41
6.45
2.58
-0.08
-2.69
-0.59
-0.35
2.12
-1.59
-0.14
0.23
1.15
Dividends Per Share
0.44
0.48
0.48
0.48
0.48
--
0.03
0.10
0.10
0.10
0.10
0.03
0.03
0.03
0.03
0.03
Book Value Per Share ($)
18.60
19.82
21.35
22.19
4.93
7.07
8.80
9.93
9.89
11.64
12.70
11.06
11.64
11.92
12.42
12.70
Tangible Book per share ($)
-8.99
-9.08
-8.17
-10.89
-5.28
-3.48
-1.57
-0.42
0.03
0.94
1.89
0.29
0.94
1.21
1.95
1.89
Month End Stock Price ($)
24.80
22.28
29.04
19.36
3.98
10.39
13.24
14.81
20.89
24.48
27.22
23.80
24.48
22.48
26.56
25.03
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
11.73
11.48
9.35
10.41
-122.72
11.14
21.58
15.44
16.98
14.32
15.83
16.42
18.76
12.50
16.85
15.12
Return on Assets %
3.08
3.10
2.64
2.98
-24.34
1.41
4.16
3.33
3.49
2.80
3.30
3.24
3.78
2.56
3.55
3.27
Return on Capital - Joel Greenblatt %
14.87
17.55
18.17
19.70
-43.24
10.76
14.22
15.50
14.40
11.77
11.10
11.61
11.62
9.65
11.97
10.80
Debt to Equity
2.15
2.05
1.84
1.96
8.40
3.63
3.05
2.71
3.44
3.26
2.87
3.24
3.26
3.13
3.04
2.87
   
Gross Margin %
15.34
15.26
15.38
15.49
16.01
17.05
16.18
15.41
14.76
14.72
14.80
14.54
14.63
15.40
14.74
14.50
Operating Margin %
3.18
3.36
3.28
3.56
-9.36
2.40
2.80
2.92
2.87
2.65
2.52
2.58
2.56
2.37
2.70
2.42
Net Margin %
1.33
1.26
1.02
1.15
-9.88
0.52
1.37
1.01
1.07
0.92
1.08
1.04
1.21
0.91
1.15
1.05
   
Total Equity to Total Asset
0.27
0.28
0.29
0.28
0.08
0.18
0.21
0.22
0.19
0.20
0.22
0.20
0.20
0.21
0.21
0.22
LT Debt to Total Asset
0.23
0.24
0.19
0.21
--
0.27
0.24
0.23
0.22
0.24
0.26
0.25
0.24
0.25
0.25
0.26
   
Asset Turnover
2.32
2.47
2.60
2.60
2.46
2.71
3.05
3.28
3.27
3.04
3.05
0.78
0.78
0.71
0.78
0.78
Dividend Payout Ratio
0.21
0.23
0.26
0.23
--
--
0.02
0.08
0.07
0.07
0.05
0.06
0.05
0.07
0.05
0.05
   
Days Sales Outstanding
20.16
19.76
17.64
15.21
12.87
14.04
13.30
15.04
15.07
14.62
10.77
11.06
13.96
12.98
11.38
10.47
Days Accounts Payable
5.90
5.36
3.67
3.42
3.30
4.02
3.95
4.99
6.19
6.10
4.81
5.14
5.82
5.47
5.02
4.66
Days Inventory
69.01
60.06
54.25
54.01
62.32
62.21
56.22
50.67
52.24
59.53
58.80
59.02
57.95
64.43
58.49
56.76
Cash Conversion Cycle
83.27
74.46
68.22
65.80
71.89
72.23
65.57
60.72
61.12
68.05
64.76
64.94
66.09
71.94
64.85
62.57
Inventory Turnover
5.29
6.08
6.73
6.76
5.86
5.87
6.49
7.20
6.99
6.13
6.21
1.55
1.57
1.42
1.56
1.61
COGS to Revenue
0.85
0.85
0.85
0.85
0.84
0.83
0.84
0.85
0.85
0.85
0.85
0.85
0.85
0.85
0.85
0.86
Inventory to Revenue
0.16
0.14
0.13
0.13
0.14
0.14
0.13
0.12
0.12
0.14
0.14
0.55
0.54
0.60
0.55
0.53
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
6,470
7,319
7,985
8,337
7,008
6,055
6,578
7,521
8,365
8,843
9,161
2,242
2,315
2,136
2,353
2,356
Cost of Goods Sold
5,478
6,202
6,757
7,045
5,886
5,023
5,514
6,362
7,130
7,542
7,805
1,916
1,977
1,807
2,006
2,014
Gross Profit
992
1,117
1,228
1,292
1,122
1,033
1,065
1,159
1,235
1,302
1,356
326
339
329
347
341
Gross Margin %
15.34
15.26
15.38
15.49
16.01
17.05
16.18
15.41
14.76
14.72
14.80
14.54
14.63
15.40
14.74
14.50
   
Selling, General, & Admin. Expense
772
853
943
968
921
829
847
899
949
1,003
1,058
255
255
264
269
270
Advertising
--
--
--
--
--
--
--
--
--
--
28
14
--
14
--
14
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
14
19
23
27
857
58
34
40
46
64
40
-0
25
0
14
0
Operating Income
206
246
262
297
-656
145
184
220
240
235
230
58
59
51
64
57
Operating Margin %
3.18
3.36
3.28
3.56
-9.36
2.40
2.80
2.92
2.87
2.65
2.52
2.58
2.56
2.37
2.70
2.42
   
Interest Income
--
--
--
--
--
--
2
1
1
--
--
--
--
--
--
--
Interest Expense
-64
-78
-99
-107
-116
-99
-86
-77
-74
-75
-77
-15
-26
-18
-18
-14
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
142
168
162
189
-771
28
83
133
141
129
157
39
40
32
45
40
Tax Provision
-54
-62
-65
-74
125
29
16
-52
-50
-44
-56
-14
-11
-12
-18
-15
Tax Rate %
37.96
37.14
40.35
39.31
16.27
-104.96
-18.98
38.82
35.38
34.37
35.61
36.28
26.82
38.00
39.72
37.99
Net Income (Continuing Operations)
88
106
97
115
-646
57
99
82
91
85
101
25
30
20
27
25
Net Income (Discontinued Operations)
-2
-14
-16
-19
-47
-26
-9
-5
-2
-3
-2
-1
-1
-1
-0
0
Net Income
86
92
81
96
-692
32
90
76
89
82
99
23
28
19
27
25
Net Margin %
1.33
1.26
1.02
1.15
-9.88
0.52
1.37
1.01
1.07
0.92
1.08
1.04
1.21
0.91
1.15
1.05
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.17
2.20
1.92
2.25
-17.16
0.71
1.70
1.44
1.64
1.54
1.89
0.44
0.54
0.37
0.51
0.47
EPS (Diluted)
2.08
2.12
1.85
2.13
-17.16
0.62
1.49
1.29
1.53
1.53
1.87
0.44
0.53
0.36
0.51
0.47
Shares Outstanding (Diluted)
41.4
45.5
46.3
46.9
40.4
55.8
65.8
65.5
60.4
52.9
52.6
52.9
53.0
52.9
52.9
52.6
   
Depreciation, Depletion and Amortization
18
23
26
34
36
36
37
43
47
56
59
14
15
15
15
14
EBITDA
224
269
288
331
-619
163
206
254
263
259
293
68
82
65
78
69
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
10
8
13
17
7
30
22
2
3
3
2
9
3
2
3
2
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
10
8
13
17
7
30
22
2
3
3
2
9
3
2
3
2
Accounts Receivable
357
396
386
347
247
233
240
310
345
354
270
272
354
304
293
270
  Inventories, Raw Materials & Components
--
--
--
--
57
52
51
54
54
64
61
59
64
62
65
61
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-71
-55
-107
-54
-207
-5
--
--
--
--
-8
--
--
--
-12
-8
  Inventories, Finished Goods
--
--
--
--
998
696
794
748
1,042
1,110
1,043
1,064
1,110
1,208
1,137
1,043
  Inventories, Other
1,095
1,071
1,099
1,147
69
52
58
61
81
108
107
106
108
--
112
107
Total Inventories
1,024
1,016
992
1,093
917
795
903
863
1,178
1,282
1,203
1,229
1,282
1,270
1,302
1,203
Other Current Assets
200
196
223
123
423
27
26
9
84
93
152
65
93
113
154
152
Total Current Assets
1,592
1,617
1,613
1,580
1,594
1,085
1,190
1,184
1,611
1,732
1,628
1,575
1,732
1,689
1,753
1,628
   
  Land And Improvements
6
32
25
31
63
62
76
132
143
195
213
185
195
200
205
213
  Buildings And Improvements
82
102
143
218
309
323
353
456
477
570
573
541
570
563
575
573
  Machinery, Furniture, Equipment
83
100
120
130
131
139
142
163
186
214
219
206
214
219
220
219
  Construction In Progress
6
79
71
34
31
40
48
16
39
28
71
55
28
33
46
71
Gross Property, Plant and Equipment
177
313
359
413
534
564
620
767
845
1,006
1,077
988
1,006
1,015
1,046
1,077
  Accumulated Depreciation
-42
-164
-138
-127
-164
-182
-184
-215
-250
-300
-329
-287
-300
-313
-325
-329
Property, Plant and Equipment
134
148
221
287
370
382
436
552
595
706
748
701
706
701
721
748
Intangible Assets
1,142
1,211
1,250
1,387
409
550
548
545
525
564
557
568
564
564
552
557
Other Long Term Assets
34
49
42
29
32
51
76
54
46
49
52
52
49
52
45
52
Total Assets
2,902
3,026
3,125
3,283
2,406
2,069
2,251
2,335
2,777
3,051
2,984
2,896
3,051
3,005
3,071
2,984
   
  Accounts Payable
89
91
68
66
53
55
60
87
121
126
103
108
126
108
110
103
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
191
184
200
182
225
161
175
184
205
199
213
190
199
191
186
213
Accounts Payable & Accrued Expense
280
276
268
248
278
216
235
271
326
325
316
298
325
299
296
316
Current Portion of Long-Term Debt
988
992
1,067
1,130
1,659
787
871
880
1,198
1,270
1,117
1,157
1,270
1,198
1,228
1,117
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
66
53
96
49
199
3
0
-0
-0
0
7
-0
0
--
12
7
Total Current Liabilities
1,333
1,320
1,432
1,426
2,137
1,007
1,106
1,151
1,524
1,595
1,440
1,454
1,595
1,498
1,536
1,440
   
Long-Term Debt
669
712
599
698
--
552
546
536
611
730
759
734
730
765
761
759
Debt to Equity
2.15
2.05
1.84
1.96
8.40
3.63
3.05
2.71
3.44
3.26
2.87
3.24
3.26
3.13
3.04
2.87
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
101
132
151
144
--
--
--
1
11
32
60
32
32
38
44
60
Other Long-Term Liabilities
29
29
40
84
71
141
134
124
104
81
71
92
81
78
76
71
Total Liabilities
2,132
2,195
2,221
2,352
2,208
1,700
1,786
1,812
2,250
2,438
2,330
2,312
2,438
2,378
2,417
2,330
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
471
542
598
664
-67
-35
53
124
208
284
352
258
284
302
328
352
Accumulated other comprehensive income (loss)
-5
-2
--
-15
-37
-22
-19
-21
-20
-9
-5
-12
-9
-8
-8
-5
Additional Paid-In Capital
442
434
464
489
537
662
667
668
669
686
695
683
686
689
693
695
Treasury Stock
-138
-144
-159
-208
-237
-237
-238
-249
-332
-349
-388
-346
-349
-357
-360
-388
Total Equity
770
831
904
931
198
369
465
523
527
614
654
584
614
627
654
654
Total Equity to Total Asset
0.27
0.28
0.29
0.28
0.08
0.18
0.21
0.22
0.19
0.20
0.22
0.20
0.20
0.21
0.21
0.22
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
86
92
81
96
-692
32
90
76
89
82
99
23
28
19
27
25
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
86
92
81
96
-692
32
90
76
89
82
99
23
28
19
27
25
Depreciation, Depletion and Amortization
18
23
26
34
36
36
37
43
47
56
59
14
15
15
15
14
  Change In Receivables
-50
-50
1
19
101
23
-8
-65
-42
-9
5
25
-92
50
13
34
  Change In Inventory
28
36
-20
-17
5
308
-122
40
-348
-79
-2
47
-54
12
-57
97
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
106
-6
-18
-9
-88
-62
16
24
207
14
-18
10
55
-74
63
-61
Change In Working Capital
83
-77
-215
-134
28
268
128
-16
-252
-84
-93
102
-116
-28
-6
57
Change In DeferredTax
16
31
11
24
-145
-31
-28
29
22
22
27
7
6
6
8
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
6
16
35
15
894
99
28
20
25
51
9
4
13
3
-5
-2
Cash Flow from Operations
210
84
-62
34
121
404
255
154
-67
126
101
150
-54
14
39
102
   
Purchase Of Property, Plant, Equipment
-104
-82
-100
-78
-137
-43
-85
-159
-95
-158
-120
-38
-30
-22
-27
-41
Sale Of Property, Plant, Equipment
98
88
92
31
6
6
--
--
1
1
7
0
0
3
1
2
Purchase Of Business
--
--
--
--
-23
--
--
--
--
-88
-15
-88
--
-3
--
-13
Sale Of Business
--
--
--
--
--
--
25
0
72
--
51
--
--
3
24
24
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
38
27
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-200
-132
-118
-196
-115
-10
-59
-157
-22
-245
-77
-126
-30
-18
-1
-27
   
Issuance of Stock
16
9
19
13
5
101
2
1
2
2
4
0
1
1
2
0
Repurchase of Stock
-21
-6
-15
-49
-29
-0
-1
-11
-83
-17
-42
-0
-3
-8
-3
-28
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-59
79
198
217
25
-437
-194
-3
179
141
14
-17
81
12
-35
-43
Cash Flow for Dividends
-17
-20
-20
-21
-19
-5
--
-5
-7
-4
-5
-1
-1
-1
-1
-1
Other Financing
-0
-17
3
5
3
-31
-11
2
-1
-5
-2
-0
0
0
0
-3
Cash Flow from Financing
-82
45
185
165
-15
-371
-205
-17
91
118
-32
-18
78
3
-37
-76
   
Net Change in Cash
-72
-2
5
4
-10
23
-8
-20
1
-0
-7
6
-6
-1
1
-1
Capital Expenditure
-104
-82
-100
-78
-137
-43
-85
-159
-95
-158
-120
-38
-30
-22
-27
-41
Free Cash Flow
105
2
-162
-44
-16
360
170
-5
-163
-31
-19
112
-84
-7
12
61
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SAH and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SAH Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK