Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.20  12.50  6.00 
EBITDA Growth (%) 0.00  14.50  11.80 
EBIT Growth (%) 0.00  12.80  -1.10 
EPS without NRI Growth (%) 0.00  8.50  14.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -6.40  11.80  10.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
160.74
172.59
177.60
173.66
108.46
99.98
114.88
138.49
167.04
174.97
178.15
40.35
44.46
44.82
45.38
43.49
EBITDA per Share ($)
5.90
6.22
7.04
-15.33
2.92
3.13
3.88
4.35
4.95
5.58
5.59
1.22
1.47
1.30
1.70
1.12
EBIT per Share ($)
5.40
5.67
6.32
-16.25
2.60
2.80
3.35
3.98
4.43
4.44
4.30
0.96
1.20
1.08
1.21
0.81
Earnings per Share (diluted) ($)
2.12
1.85
2.13
-17.16
0.62
1.49
1.29
1.53
1.53
1.84
1.75
0.36
0.51
0.47
0.50
0.27
eps without NRI ($)
2.42
2.18
2.54
-16.00
1.07
1.62
1.37
1.56
1.59
1.87
1.78
0.38
0.51
0.47
0.52
0.28
Free Cashflow per Share ($)
0.05
-3.50
-0.94
-0.41
6.45
2.58
-0.08
-2.69
-0.59
0.27
0.34
-0.14
0.23
1.15
-0.99
-0.05
Dividends Per Share
0.48
0.48
0.48
0.48
--
0.03
0.10
0.10
0.10
0.10
0.10
0.03
0.03
0.03
0.03
0.03
Book Value Per Share ($)
19.82
21.35
22.19
4.93
7.07
8.80
9.93
9.89
11.64
13.09
13.20
11.92
12.42
12.70
13.03
13.20
Tangible Book per share ($)
-9.08
-8.17
-10.89
-5.28
-3.48
-1.57
-0.42
0.03
0.94
2.10
2.21
1.21
1.95
1.89
2.09
2.21
Month End Stock Price ($)
22.28
29.04
19.36
3.98
10.39
13.24
14.81
20.89
24.48
27.04
23.55
22.48
26.68
24.51
27.04
24.90
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
11.48
9.35
10.41
-122.72
11.14
21.58
15.44
16.98
14.32
15.19
14.02
12.50
16.85
15.12
15.83
8.35
Return on Assets %
3.10
2.64
2.98
-24.34
1.41
4.16
3.33
3.49
2.80
3.12
2.99
2.56
3.55
3.27
3.39
1.77
Return on Invested Capital %
6.25
6.15
6.79
-23.92
16.86
12.38
7.07
7.28
6.23
5.36
5.20
4.83
5.87
5.46
5.73
3.78
Return on Capital - Joel Greenblatt %
17.55
18.17
19.70
-43.24
10.76
14.22
15.50
14.40
11.77
10.81
10.50
9.65
11.97
10.80
11.72
7.58
Debt to Equity
2.05
1.84
1.96
8.40
3.63
3.05
2.71
3.44
3.26
3.05
2.96
3.13
3.04
2.87
3.05
2.96
   
Gross Margin %
15.26
15.38
15.49
16.01
17.05
16.18
15.41
14.76
14.72
14.85
14.76
15.40
14.74
14.50
14.82
14.98
Operating Margin %
3.36
3.28
3.56
-9.36
2.40
2.80
2.92
2.87
2.65
2.54
2.41
2.37
2.70
2.42
2.66
1.86
Net Margin %
1.26
1.02
1.15
-9.88
0.52
1.37
1.01
1.07
0.92
1.06
0.99
0.91
1.15
1.05
1.11
0.62
   
Total Equity to Total Asset
0.28
0.29
0.28
0.08
0.18
0.21
0.22
0.19
0.20
0.21
0.22
0.21
0.21
0.22
0.21
0.22
LT Debt to Total Asset
0.24
0.19
0.21
--
0.27
0.24
0.23
0.22
0.24
0.23
0.24
0.25
0.25
0.26
0.23
0.24
   
Asset Turnover
2.47
2.60
2.60
2.46
2.71
3.05
3.28
3.27
3.04
2.95
3.03
0.71
0.78
0.78
0.76
0.71
Dividend Payout Ratio
0.23
0.26
0.23
--
--
0.02
0.08
0.07
0.07
0.05
0.06
0.07
0.05
0.05
0.05
0.09
   
Days Sales Outstanding
19.76
17.64
15.21
12.87
14.04
13.30
15.04
15.07
14.62
14.76
12.37
12.98
11.38
10.47
14.43
12.86
Days Accounts Payable
5.36
3.67
3.42
3.30
4.02
3.95
4.99
6.19
6.10
6.17
5.31
5.47
5.02
4.66
6.03
5.54
Days Inventory
60.06
54.25
54.01
62.32
62.21
56.22
50.67
52.24
59.53
60.45
58.66
64.43
58.49
56.76
57.28
62.22
Cash Conversion Cycle
74.46
68.22
65.80
71.89
72.23
65.57
60.72
61.12
68.05
69.04
65.72
71.94
64.85
62.57
65.68
69.54
Inventory Turnover
6.08
6.73
6.76
5.86
5.87
6.49
7.20
6.99
6.13
6.04
6.22
1.42
1.56
1.61
1.59
1.47
COGS to Revenue
0.85
0.85
0.85
0.84
0.83
0.84
0.85
0.85
0.85
0.85
0.85
0.85
0.85
0.86
0.85
0.85
Inventory to Revenue
0.14
0.13
0.13
0.14
0.14
0.13
0.12
0.12
0.14
0.14
0.14
0.60
0.55
0.53
0.54
0.58
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
7,319
7,985
8,337
7,008
6,055
6,578
7,521
8,365
8,843
9,197
9,296
2,136
2,353
2,356
2,352
2,236
Cost of Goods Sold
6,202
6,757
7,045
5,886
5,023
5,514
6,362
7,130
7,542
7,831
7,924
1,807
2,006
2,014
2,003
1,901
Gross Profit
1,117
1,228
1,292
1,122
1,033
1,065
1,159
1,235
1,302
1,366
1,372
329
347
341
348
335
Gross Margin %
15.26
15.38
15.49
16.01
17.05
16.18
15.41
14.76
14.72
14.85
14.76
15.40
14.74
14.50
14.82
14.98
   
Selling, General, & Admin. Expense
853
943
968
921
829
847
899
949
1,003
1,067
1,074
264
269
270
264
271
Advertising
--
--
--
--
--
--
--
--
--
--
28
14
--
14
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
19
23
27
857
58
34
40
46
64
65
59
0
14
0
22
23
Operating Income
246
262
297
-656
145
184
220
240
235
234
224
51
64
57
62
41
Operating Margin %
3.36
3.28
3.56
-9.36
2.40
2.80
2.92
2.87
2.65
2.54
2.41
2.37
2.70
2.42
2.66
1.86
   
Interest Income
--
--
--
--
--
2
1
1
--
--
--
--
--
--
--
--
Interest Expense
-78
-99
-107
-116
-99
-86
-77
-74
-77
-72
-77
-18
-18
-14
-27
-17
Other Income (Expense)
0
-1
0
1
-18
-17
-10
-26
-28
0
6
-1
-1
-3
10
-1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
168
162
189
-771
28
83
133
141
129
162
153
32
45
40
45
24
Tax Provision
-62
-65
-74
125
29
16
-52
-50
-44
-63
-60
-12
-18
-15
-18
-9
Tax Rate %
37.14
40.35
39.31
16.27
-104.96
-18.98
38.82
35.38
34.37
39.06
39.27
38.00
39.72
37.99
40.10
39.00
Net Income (Continuing Operations)
106
97
115
-646
57
99
82
91
85
99
93
20
27
25
27
14
Net Income (Discontinued Operations)
-14
-16
-19
-47
-26
-9
-5
-2
-3
-1
-1
-1
-0
0
-1
-0
Net Income
92
81
96
-692
32
90
76
89
82
97
92
19
27
25
26
14
Net Margin %
1.26
1.02
1.15
-9.88
0.52
1.37
1.01
1.07
0.92
1.06
0.99
0.91
1.15
1.05
1.11
0.62
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.20
1.92
2.25
-17.16
0.71
1.70
1.44
1.64
1.54
1.86
1.76
0.37
0.51
0.47
0.51
0.27
EPS (Diluted)
2.12
1.85
2.13
-17.16
0.62
1.49
1.29
1.53
1.53
1.84
1.75
0.36
0.51
0.47
0.50
0.27
Shares Outstanding (Diluted)
45.5
46.3
46.9
40.4
55.8
65.8
65.5
60.4
52.9
52.6
51.4
52.9
52.9
52.6
51.8
51.4
   
Depreciation, Depletion and Amortization
23
26
34
36
36
37
43
47
56
59
61
15
15
14
15
17
EBITDA
269
288
331
-619
163
206
254
263
262
293
292
65
78
69
88
58
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
8
13
17
7
30
22
2
3
3
4
4
2
3
2
4
4
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
8
13
17
7
30
22
2
3
3
4
4
2
3
2
4
4
Accounts Receivable
396
386
347
247
233
240
310
345
354
372
315
304
293
270
372
315
  Inventories, Raw Materials & Components
--
--
--
57
52
51
54
54
64
60
61
62
65
61
60
61
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-55
-107
-54
-207
-5
--
--
--
--
--
--
--
-12
-8
--
--
  Inventories, Finished Goods
--
--
--
998
696
794
748
1,042
1,110
1,139
1,104
1,208
1,137
1,043
1,139
1,104
  Inventories, Other
1,071
1,099
1,147
69
52
58
61
81
108
113
116
--
112
107
113
116
Total Inventories
1,016
992
1,093
917
795
903
863
1,178
1,282
1,312
1,280
1,270
1,302
1,203
1,312
1,280
Other Current Assets
196
223
123
423
27
26
9
84
93
81
84
113
154
152
81
84
Total Current Assets
1,617
1,613
1,580
1,594
1,085
1,190
1,184
1,611
1,732
1,769
1,683
1,689
1,753
1,628
1,769
1,683
   
  Land And Improvements
32
25
31
63
62
76
132
143
195
224
233
200
205
213
224
233
  Buildings And Improvements
102
143
218
309
323
353
456
477
570
582
627
563
575
573
582
627
  Machinery, Furniture, Equipment
100
120
130
131
139
142
163
186
214
228
245
219
220
219
228
245
  Construction In Progress
79
71
34
31
40
48
16
39
28
81
50
33
46
71
81
50
Gross Property, Plant and Equipment
313
359
413
534
564
620
767
845
1,006
1,116
1,156
1,015
1,046
1,077
1,116
1,156
  Accumulated Depreciation
-164
-138
-127
-164
-182
-184
-215
-250
-300
-317
-333
-313
-325
-329
-317
-333
Property, Plant and Equipment
148
221
287
370
382
436
552
595
706
799
823
701
721
748
799
823
Intangible Assets
1,211
1,250
1,387
409
550
548
545
525
564
560
560
564
552
557
560
560
   Goodwill
--
1,155
1,276
327
469
469
468
454
476
476
476
477
470
474
476
476
Other Long Term Assets
49
42
29
32
51
76
54
46
49
55
56
52
45
52
55
56
Total Assets
3,026
3,125
3,283
2,406
2,069
2,251
2,335
2,777
3,051
3,183
3,122
3,005
3,071
2,984
3,183
3,122
   
  Accounts Payable
91
68
66
53
55
60
87
121
126
132
115
108
110
103
132
115
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
184
200
182
225
161
175
184
205
199
221
216
191
186
213
221
216
Accounts Payable & Accrued Expense
276
268
248
278
216
235
271
326
325
353
332
299
296
316
353
332
Current Portion of Long-Term Debt
992
1,067
1,130
1,659
787
871
880
1,198
1,270
1,294
1,230
1,198
1,228
1,117
1,294
1,230
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
53
96
49
199
3
0
-0
-0
0
0
-0
--
12
7
0
-0
Total Current Liabilities
1,320
1,432
1,426
2,137
1,007
1,106
1,151
1,524
1,595
1,647
1,561
1,498
1,536
1,440
1,647
1,561
   
Long-Term Debt
712
599
698
--
552
546
536
611
730
743
756
765
761
759
743
756
Debt to Equity
2.05
1.84
1.96
8.40
3.63
3.05
2.71
3.44
3.26
3.05
2.96
3.13
3.04
2.87
3.05
2.96
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
132
151
144
--
--
--
1
11
32
58
61
38
44
60
58
61
Other Long-Term Liabilities
29
40
84
71
141
134
124
104
81
69
71
78
76
71
69
71
Total Liabilities
2,195
2,221
2,352
2,208
1,700
1,786
1,812
2,250
2,438
2,516
2,450
2,378
2,417
2,330
2,516
2,450
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
542
598
664
-67
-35
53
124
208
284
376
389
302
328
352
376
389
Accumulated other comprehensive income (loss)
-2
--
-15
-37
-22
-19
-21
-20
-9
-6
-7
-8
-8
-5
-6
-7
Additional Paid-In Capital
434
464
489
537
662
667
668
669
686
698
702
689
693
695
698
702
Treasury Stock
-144
-159
-208
-237
-237
-238
-249
-332
-349
-402
-413
-357
-360
-388
-402
-413
Total Equity
831
904
931
198
369
465
523
527
614
667
672
627
654
654
667
672
Total Equity to Total Asset
0.28
0.29
0.28
0.08
0.18
0.21
0.22
0.19
0.20
0.21
0.22
0.21
0.21
0.22
0.21
0.22
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
92
81
96
-692
32
90
76
89
82
97
92
19
27
25
26
14
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
92
81
96
-692
32
90
76
89
82
97
92
19
27
25
26
14
Depreciation, Depletion and Amortization
23
26
34
36
36
37
43
47
56
59
61
15
15
14
15
17
  Change In Receivables
-50
1
19
101
23
-8
-65
-42
-9
-2
4
50
13
34
-99
57
  Change In Inventory
36
-20
-17
5
308
-122
40
-348
-79
-56
-37
12
-57
97
-108
32
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-6
-18
-9
-88
-62
16
24
207
14
31
21
-74
63
-61
103
-84
Change In Working Capital
-77
-215
-134
28
268
128
-16
-252
-84
-28
0
-28
-6
57
-51
-0
Change In DeferredTax
31
11
24
-145
-31
-28
29
22
22
28
27
6
8
7
7
4
Stock Based Compensation
--
--
--
2
1
1
0
5
7
8
8
2
2
2
1
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
16
35
15
892
98
28
20
20
44
-4
3
0
-7
-4
6
7
Cash Flow from Operations
84
-62
34
121
404
255
154
-67
126
161
190
14
39
102
5
44
   
Purchase Of Property, Plant, Equipment
-82
-100
-78
-137
-43
-85
-159
-95
-158
-146
-172
-22
-27
-41
-57
-47
Sale Of Property, Plant, Equipment
88
92
31
6
6
--
--
1
1
14
12
3
1
2
8
1
Purchase Of Business
--
--
--
-23
--
--
--
--
-88
-51
-51
-3
--
-13
-36
--
Sale Of Business
--
--
--
--
--
25
0
72
--
75
75
3
24
24
23
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
38
27
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-132
-118
-196
-115
-10
-59
-157
-22
-245
-108
-136
-18
-1
-27
-61
-46
   
Issuance of Stock
9
19
13
5
101
2
1
2
2
3
4
1
2
0
1
2
Repurchase of Stock
-6
-15
-49
-29
-0
-1
-11
-83
-17
-53
-56
-8
-3
-28
-14
-11
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
79
198
217
25
-437
-194
-3
179
141
5
5
12
-35
-43
72
12
Cash Flow for Dividends
-20
-20
-21
-19
-5
--
-5
-7
-4
-5
-5
-1
-1
-1
-1
-1
Other Financing
-17
3
5
3
-31
-11
2
-1
-5
-2
-2
0
0
-3
1
0
Cash Flow from Financing
45
185
165
-15
-371
-205
-17
91
118
-52
-53
3
-37
-76
58
2
   
Net Change in Cash
-2
5
4
-10
23
-8
-20
1
-0
1
2
-1
1
-1
3
-0
Capital Expenditure
-82
-100
-78
-137
-43
-85
-159
-95
-158
-146
-172
-22
-27
-41
-57
-47
Free Cash Flow
2
-162
-44
-16
360
170
-5
-163
-31
14
19
-7
12
61
-51
-3
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SAH and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SAH Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK