Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.3  -9.4  6.1 
EBITDA Growth (%) 7.7 
Free Cash Flow Growth (%) -1.6  0.6  -34 
Book Value Growth (%) 4.5  0.9  4.7 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
7.32
7.19
8.47
8.95
9.29
9.45
9.06
7.22
6.48
6.82
6.93
1.64
1.69
1.76
1.73
1.75
EBITDA per Share
3.28
1.48
3.53
3.66
3.48
1.85
-1.28
1.80
2.38
2.53
2.65
0.59
0.52
0.75
0.67
0.71
Free Cashflow per Share
3.36
1.24
2.87
2.88
2.73
2.57
1.45
2.37
2.64
1.96
1.32
0.88
0.23
0.08
0.78
0.23
Earnings per Share ($)
2.18
0.98
2.24
2.20
2.01
0.96
-1.20
1.05
1.41
1.48
1.56
0.35
0.30
0.44
0.40
0.42
Dividends Per Share
0.74
0.78
0.84
0.88
0.92
0.96
0.37
0.04
0.34
0.48
0.52
0.10
0.12
0.12
0.14
0.14
Book Value per Share
13.15
13.31
14.75
15.91
19.66
19.08
17.84
18.21
18.47
19.61
19.56
18.69
19.30
19.31
19.32
19.56
Month End Stock Price
37.35
38.33
34.88
38.18
27.82
21.83
8.89
18.43
17.55
19.42
20.10
18.17
18.00
19.25
19.42
20.10
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
16.60
7.40
15.20
13.80
10.20
4.00
-4.00
5.80
7.60
7.60
8.80
7.60
6.00
9.20
8.00
8.80
Return on Assets %
1.40
0.60
1.30
1.30
1.10
0.50
-0.40
0.70
0.90
0.90
1.20
0.80
0.80
1.20
0.80
1.20
Return on Capital - Joel Greenblatt %
10.10
5.50
12.00
15.00
12.40
5.20
-6.30
--
--
--
--
--
--
--
--
--
Debt to Equity
2.73
1.85
1.92
1.48
1.35
1.33
2.53
1.08
0.99
0.91
0.90
0.97
0.93
0.91
0.91
0.90
   
Operating Margin %
38.60
12.00
36.20
34.20
30.30
12.60
-20.70
20.20
31.90
32.50
36.20
31.10
26.30
37.80
34.20
36.20
Net Margin %
29.80
13.60
26.50
24.60
21.60
10.20
-10.00
14.60
21.80
21.70
24.10
21.40
17.40
25.00
22.90
24.10
   
Debt to Revenue
4.91
3.43
3.34
2.63
2.86
3.38
6.35
2.73
2.82
2.62
10.06
11.10
10.66
10.00
10.19
10.06
Interest Exp. to Revenue %
69.67
70.81
70.49
70.90
70.30
70.11
69.63
71.54
72.20
72.08
71.61
72.34
72.17
72.19
71.63
71.61
   
Asset Turnover
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.05
0.04
0.04
0.01
0.01
0.01
0.01
0.01
0.01
Buyback Ratio
--
--
--
--
--
--
7.70
-410
-0.90
-0.30
--
2.70
--
-1.90
-1.20
--
Dividend Payout Ratio
0.34
0.80
0.38
0.40
0.46
1.00
--
0.04
0.24
0.32
0.33
0.29
0.41
0.27
0.36
0.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
75.04
74.62
88.18
94.76
105
108
104
116
113
121
124
28.71
29.81
31.79
30.92
31.33
Non Interest Income
32.66
30.77
36.91
38.90
44.29
46.24
45.24
45.99
43.50
46.96
48.40
10.97
11.49
12.24
12.25
12.42
Revenue
108
105
125
134
149
155
149
162
156
168
172
39.68
41.30
44.03
43.17
43.75
   
Selling, General, &Admin. Expense
40.58
43.48
48.24
53.10
57.44
55.18
66.44
66.32
69.36
67.73
68.22
18.13
18.97
17.98
12.65
18.61
Credit Losses Provision
--
--
2.60
2.80
4.09
33.19
76.76
25.91
1.43
3.65
3.06
0.66
1.59
0.23
1.17
0.08
Other Expenses
18.85
40.21
22.12
23.14
31.70
36.07
26.77
29.12
28.22
34.35
34.93
6.62
7.94
7.22
12.57
7.20
Earnings Before DDA
48.26
21.71
52.13
54.62
55.88
30.26
-21.03
40.26
57.44
62.45
66.03
14.27
12.80
18.59
16.78
17.86
   
Depreciation, Depletion and Amortization
6.72
9.02
6.84
8.86
10.65
10.84
9.83
7.69
7.49
7.85
7.92
1.94
1.94
1.96
2.00
2.01
   
Operating Income
41.55
12.69
45.29
45.76
45.23
19.42
-30.85
32.57
49.95
54.60
58.11
12.33
10.86
16.63
14.78
15.84
Net Income
32.07
14.37
33.10
32.87
32.26
15.78
-14.86
23.52
34.10
36.55
38.64
8.48
7.21
10.99
9.88
10.56
   
Preferred dividends
--
--
--
--
--
--
4.81
6.15
--
--
--
--
--
--
--
--
Earnings per Share ($)
2.18
0.98
2.24
2.20
2.01
0.96
-1.20
1.05
1.41
1.48
1.56
0.35
0.30
0.44
0.40
0.42
Total Shares Outstanding
14.71
14.66
14.78
14.94
16.05
16.37
16.45
22.38
24.15
24.66
25.00
24.18
24.42
24.95
25.02
25.00
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
39.12
44.34
48.05
57.92
63.80
104
57.93
61.30
71.31
85.94
84.11
101
122
78.80
85.94
84.11
Money Market Investments
10.67
5.47
6.15
48.98
22.06
1.11
1.86
1.81
1.01
0.47
0.48
1.01
0.47
0.47
0.47
0.48
Net Loan
1,151
1,447
1,678
1,797
2,259
2,452
2,246
2,117
2,216
2,524
2,572
2,244
2,456
2,466
2,524
2,572
Securities & Investments
998
666
567
541
445
492
1,024
1,043
1,130
1,041
977
1,067
974
1,041
1,041
977
Accounts Receivable
13.66
11.67
13.14
15.20
14.96
11.81
13.65
12.57
12.90
12.39
12.93
12.42
13.46
12.81
12.39
12.93
Property, Plant and Equipment
37.68
42.05
45.39
47.76
54.46
54.27
49.61
49.00
48.48
48.33
47.70
48.75
49.24
48.78
48.33
47.70
Intangible Assets
19.09
17.20
22.49
23.15
93.22
88.43
85.35
83.39
81.55
87.97
87.51
81.09
85.91
85.53
87.97
87.51
Other Assets
64.16
75.42
79.04
79.87
91.17
110
152
152
151
154
150
112
154
154
154
150
Total Assets
2,333
2,309
2,460
2,610
3,044
3,314
3,630
3,519
3,711
3,955
3,932
3,668
3,855
3,887
3,955
3,932
   
Total Deposits
1,562
1,733
1,803
1,994
2,274
2,365
2,697
2,550
2,657
2,913
2,919
2,681
2,852
2,880
2,913
2,919
Accounts Payable
14.68
20.22
21.15
26.92
27.92
33.86
24.40
24.95
24.72
31.67
33.57
21.83
26.65
26.90
31.67
33.57
Current Portion of Long-Term Debt
413
232
380
315
374
421
500
--
--
--
--
--
--
--
--
--
Long-Term Debt
115
130
37.16
36.81
52.55
102
447
441
440
440
440
440
440
440
440
440
Other liabilities
35.00
0.00
0.00
-0.00
0.00
-0.00
-411
96.24
144
86.93
50.30
73.13
64.78
58.31
86.93
50.30
Total Liabilities
2,140
2,114
2,242
2,373
2,728
2,922
3,257
3,112
3,265
3,472
3,443
3,216
3,384
3,406
3,472
3,443
   
Common Stock
14.50
14.63
14.79
14.83
16.35
16.40
16.49
24.05
24.09
24.91
24.96
24.14
24.89
24.90
24.91
24.96
Preferred Stock
--
--
--
--
--
79.44
80.10
--
--
--
--
--
--
--
--
--
Retained Earnings
153
156
177
199
216
214
189
205
231
256
263
237
241
249
256
263
Additional Paid-In Capital
18.97
21.52
26.60
27.87
83.97
85.49
87.33
177
178
192
192
178
191
191
192
192
Total Equity
193
195
218
238
316
392
374
408
446
484
489
452
471
482
484
489
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
32.07
14.37
33.10
32.87
32.26
15.78
-14.86
23.52
34.10
36.55
38.64
8.48
7.21
10.99
9.88
10.56
Depreciation, Depletion and Amortization
6.72
9.02
6.84
8.86
10.65
10.84
9.83
7.69
7.49
7.85
7.92
1.94
1.94
1.96
2.00
2.01
Cash Flow from Others
10.58
-5.19
2.44
1.33
0.93
15.44
31.92
25.44
26.12
8.39
-9.99
12.09
-1.82
-10.25
8.38
-6.29
Cash Flow from Operations
49.36
18.19
42.38
43.06
43.84
42.05
26.89
56.65
67.71
52.79
36.57
22.50
7.33
2.70
20.26
6.28
   
Investment for Property, Plant & Equipement
--
--
--
--
--
--
-3.11
-3.65
-4.00
-4.38
-3.63
-1.30
-1.65
-0.73
-0.71
-0.55
Cash Flow from Acquisitions
--
-1.13
-0.89
-1.90
-15.73
--
--
--
--
-0.85
-0.85
--
-0.85
--
--
--
Cash Flow from Investing
-54.79
22.44
-152
-105
-37.70
-278
-408
83.28
-200
-56.57
-86.38
56.09
-147
105
-71.05
26.27
   
Net Issuance of Stock
-2.20
2.00
0.06
0.56
-2.53
0.74
1.15
96.46
-0.02
0.10
-0.02
-0.23
--
0.20
0.12
-0.34
Net Issuance of Preferred Stock
--
--
--
--
--
83.09
--
-83.09
--
--
--
--
--
--
--
--
Net Issuance of Debt
-50.33
-202
55.84
-65.84
49.87
96.13
-0.97
-5.83
-0.35
-0.35
-0.32
-0.09
-0.09
-0.09
-0.09
-0.06
Cash Flow for Dividends
-10.73
-11.33
-12.33
-13.03
-14.99
-15.76
-10.05
-4.56
-8.26
-11.89
-12.98
-2.43
-2.93
-3.01
-3.52
-3.52
Other Financing
69.62
171
70.71
191
-56.92
91.44
346
-140
150
30.01
45.41
-45.85
163
-148
61.42
-30.45
Cash Flow from Financing
6.36
-40.51
114
113
-24.57
256
336
-137
141
17.87
32.09
-48.60
160
-151
57.93
-34.37
   
Net Change in Cash
0.93
0.13
4.25
50.48
-18.44
19.74
-45.43
3.32
9.20
14.09
-17.72
29.99
20.53
-43.57
7.14
-1.82
   
Free Cash Flow
49.36
18.19
42.38
43.06
43.84
42.05
23.78
53.00
63.71
48.41
32.94
21.20
5.68
1.97
19.55
5.73
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

SASR Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK