SASR has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
SASR has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -1.3 | -9.4 | 6.1 |
| EBITDA Growth (%) | 0 | 0 | 7.7 |
| Free Cash Flow Growth (%) | -1.6 | 0.6 | -34 |
| Book Value Growth (%) | 4.5 | 0.9 | 4.7 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 7.32 |
7.19 |
8.47 |
8.95 |
9.29 |
9.45 |
9.06 |
7.22 |
6.48 |
6.82 |
6.93 |
1.64 |
1.69 |
1.76 |
1.73 |
1.75 |
| EBITDA per Share | 3.28 |
1.48 |
3.53 |
3.66 |
3.48 |
1.85 |
-1.28 |
1.80 |
2.38 |
2.53 |
2.65 |
0.59 |
0.52 |
0.75 |
0.67 |
0.71 |
| Free Cashflow per Share | 3.36 |
1.24 |
2.87 |
2.88 |
2.73 |
2.57 |
1.45 |
2.37 |
2.64 |
1.96 |
1.32 |
0.88 |
0.23 |
0.08 |
0.78 |
0.23 |
| Earnings per Share ($) | 2.18 |
0.98 |
2.24 |
2.20 |
2.01 |
0.96 |
-1.20 |
1.05 |
1.41 |
1.48 |
1.56 |
0.35 |
0.30 |
0.44 |
0.40 |
0.42 |
| Dividends Per Share | 0.74 |
0.78 |
0.84 |
0.88 |
0.92 |
0.96 |
0.37 |
0.04 |
0.34 |
0.48 |
0.52 |
0.10 |
0.12 |
0.12 |
0.14 |
0.14 |
| Book Value per Share | 13.15 |
13.31 |
14.75 |
15.91 |
19.66 |
19.08 |
17.84 |
18.21 |
18.47 |
19.61 |
19.56 |
18.69 |
19.30 |
19.31 |
19.32 |
19.56 |
| Month End Stock Price | 37.35 |
38.33 |
34.88 |
38.18 |
27.82 |
21.83 |
8.89 |
18.43 |
17.55 |
19.42 |
20.10 |
18.17 |
18.00 |
19.25 |
19.42 |
20.10 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 16.60 |
7.40 |
15.20 |
13.80 |
10.20 |
4.00 |
-4.00 |
5.80 |
7.60 |
7.60 |
8.80 |
7.60 |
6.00 |
9.20 |
8.00 |
8.80 |
| Return on Assets % | 1.40 |
0.60 |
1.30 |
1.30 |
1.10 |
0.50 |
-0.40 |
0.70 |
0.90 |
0.90 |
1.20 |
0.80 |
0.80 |
1.20 |
0.80 |
1.20 |
| Return on Capital - Joel Greenblatt % | 10.10 |
5.50 |
12.00 |
15.00 |
12.40 |
5.20 |
-6.30 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Equity | 2.73 |
1.85 |
1.92 |
1.48 |
1.35 |
1.33 |
2.53 |
1.08 |
0.99 |
0.91 |
0.90 |
0.97 |
0.93 |
0.91 |
0.91 |
0.90 |
| Operating Margin % | 38.60 |
12.00 |
36.20 |
34.20 |
30.30 |
12.60 |
-20.70 |
20.20 |
31.90 |
32.50 |
36.20 |
31.10 |
26.30 |
37.80 |
34.20 |
36.20 |
| Net Margin % | 29.80 |
13.60 |
26.50 |
24.60 |
21.60 |
10.20 |
-10.00 |
14.60 |
21.80 |
21.70 |
24.10 |
21.40 |
17.40 |
25.00 |
22.90 |
24.10 |
| Debt to Revenue | 4.91 |
3.43 |
3.34 |
2.63 |
2.86 |
3.38 |
6.35 |
2.73 |
2.82 |
2.62 |
10.06 |
11.10 |
10.66 |
10.00 |
10.19 |
10.06 |
| Interest Exp. to Revenue % | 69.67 |
70.81 |
70.49 |
70.90 |
70.30 |
70.11 |
69.63 |
71.54 |
72.20 |
72.08 |
71.61 |
72.34 |
72.17 |
72.19 |
71.63 |
71.61 |
| Asset Turnover | 0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.04 |
0.04 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-- |
-- |
7.70 |
-410 |
-0.90 |
-0.30 |
-- | 2.70 |
-- |
-1.90 |
-1.20 |
-- |
| Dividend Payout Ratio | 0.34 |
0.80 |
0.38 |
0.40 |
0.46 |
1.00 |
-- |
0.04 |
0.24 |
0.32 |
0.33 |
0.29 |
0.41 |
0.27 |
0.36 |
0.33 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 75.04 |
74.62 |
88.18 |
94.76 |
105 |
108 |
104 |
116 |
113 |
121 |
124 |
28.71 |
29.81 |
31.79 |
30.92 |
31.33 |
| Non Interest Income | 32.66 |
30.77 |
36.91 |
38.90 |
44.29 |
46.24 |
45.24 |
45.99 |
43.50 |
46.96 |
48.40 |
10.97 |
11.49 |
12.24 |
12.25 |
12.42 |
| Revenue | 108 |
105 |
125 |
134 |
149 |
155 |
149 |
162 |
156 |
168 |
172 |
39.68 |
41.30 |
44.03 |
43.17 |
43.75 |
| Selling, General, &Admin. Expense | 40.58 |
43.48 |
48.24 |
53.10 |
57.44 |
55.18 |
66.44 |
66.32 |
69.36 |
67.73 |
68.22 |
18.13 |
18.97 |
17.98 |
12.65 |
18.61 |
| Credit Losses Provision | -- |
-- |
2.60 |
2.80 |
4.09 |
33.19 |
76.76 |
25.91 |
1.43 |
3.65 |
3.06 |
0.66 |
1.59 |
0.23 |
1.17 |
0.08 |
| Other Expenses | 18.85 |
40.21 |
22.12 |
23.14 |
31.70 |
36.07 |
26.77 |
29.12 |
28.22 |
34.35 |
34.93 |
6.62 |
7.94 |
7.22 |
12.57 |
7.20 |
| Earnings Before DDA | 48.26 |
21.71 |
52.13 |
54.62 |
55.88 |
30.26 |
-21.03 |
40.26 |
57.44 |
62.45 |
66.03 |
14.27 |
12.80 |
18.59 |
16.78 |
17.86 |
| Depreciation, Depletion and Amortization | 6.72 |
9.02 |
6.84 |
8.86 |
10.65 |
10.84 |
9.83 |
7.69 |
7.49 |
7.85 |
7.92 |
1.94 |
1.94 |
1.96 |
2.00 |
2.01 |
| Operating Income | 41.55 |
12.69 |
45.29 |
45.76 |
45.23 |
19.42 |
-30.85 |
32.57 |
49.95 |
54.60 |
58.11 |
12.33 |
10.86 |
16.63 |
14.78 |
15.84 |
| Net Income | 32.07 |
14.37 |
33.10 |
32.87 |
32.26 |
15.78 |
-14.86 |
23.52 |
34.10 |
36.55 |
38.64 |
8.48 |
7.21 |
10.99 |
9.88 |
10.56 |
| Preferred dividends | -- |
-- |
-- |
-- |
-- |
-- |
4.81 |
6.15 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | 2.18 |
0.98 |
2.24 |
2.20 |
2.01 |
0.96 |
-1.20 |
1.05 |
1.41 |
1.48 |
1.56 |
0.35 |
0.30 |
0.44 |
0.40 |
0.42 |
| Total Shares Outstanding | 14.71 |
14.66 |
14.78 |
14.94 |
16.05 |
16.37 |
16.45 |
22.38 |
24.15 |
24.66 |
25.00 |
24.18 |
24.42 |
24.95 |
25.02 |
25.00 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 39.12 |
44.34 |
48.05 |
57.92 |
63.80 |
104 |
57.93 |
61.30 |
71.31 |
85.94 |
84.11 |
101 |
122 |
78.80 |
85.94 |
84.11 |
| Money Market Investments | 10.67 |
5.47 |
6.15 |
48.98 |
22.06 |
1.11 |
1.86 |
1.81 |
1.01 |
0.47 |
0.48 |
1.01 |
0.47 |
0.47 |
0.47 |
0.48 |
| Net Loan | 1,151 |
1,447 |
1,678 |
1,797 |
2,259 |
2,452 |
2,246 |
2,117 |
2,216 |
2,524 |
2,572 |
2,244 |
2,456 |
2,466 |
2,524 |
2,572 |
| Securities & Investments | 998 |
666 |
567 |
541 |
445 |
492 |
1,024 |
1,043 |
1,130 |
1,041 |
977 |
1,067 |
974 |
1,041 |
1,041 |
977 |
| Accounts Receivable | 13.66 |
11.67 |
13.14 |
15.20 |
14.96 |
11.81 |
13.65 |
12.57 |
12.90 |
12.39 |
12.93 |
12.42 |
13.46 |
12.81 |
12.39 |
12.93 |
| Property, Plant and Equipment | 37.68 |
42.05 |
45.39 |
47.76 |
54.46 |
54.27 |
49.61 |
49.00 |
48.48 |
48.33 |
47.70 |
48.75 |
49.24 |
48.78 |
48.33 |
47.70 |
| Intangible Assets | 19.09 |
17.20 |
22.49 |
23.15 |
93.22 |
88.43 |
85.35 |
83.39 |
81.55 |
87.97 |
87.51 |
81.09 |
85.91 |
85.53 |
87.97 |
87.51 |
| Other Assets | 64.16 |
75.42 |
79.04 |
79.87 |
91.17 |
110 |
152 |
152 |
151 |
154 |
150 |
112 |
154 |
154 |
154 |
150 |
| Total Assets | 2,333 |
2,309 |
2,460 |
2,610 |
3,044 |
3,314 |
3,630 |
3,519 |
3,711 |
3,955 |
3,932 |
3,668 |
3,855 |
3,887 |
3,955 |
3,932 |
| Total Deposits | 1,562 |
1,733 |
1,803 |
1,994 |
2,274 |
2,365 |
2,697 |
2,550 |
2,657 |
2,913 |
2,919 |
2,681 |
2,852 |
2,880 |
2,913 |
2,919 |
| Accounts Payable | 14.68 |
20.22 |
21.15 |
26.92 |
27.92 |
33.86 |
24.40 |
24.95 |
24.72 |
31.67 |
33.57 |
21.83 |
26.65 |
26.90 |
31.67 |
33.57 |
| Current Portion of Long-Term Debt | 413 |
232 |
380 |
315 |
374 |
421 |
500 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | 115 |
130 |
37.16 |
36.81 |
52.55 |
102 |
447 |
441 |
440 |
440 |
440 |
440 |
440 |
440 |
440 |
440 |
| Other liabilities | 35.00 |
0.00 |
0.00 |
-0.00 |
0.00 |
-0.00 |
-411 |
96.24 |
144 |
86.93 |
50.30 |
73.13 |
64.78 |
58.31 |
86.93 |
50.30 |
| Total Liabilities | 2,140 |
2,114 |
2,242 |
2,373 |
2,728 |
2,922 |
3,257 |
3,112 |
3,265 |
3,472 |
3,443 |
3,216 |
3,384 |
3,406 |
3,472 |
3,443 |
| Common Stock | 14.50 |
14.63 |
14.79 |
14.83 |
16.35 |
16.40 |
16.49 |
24.05 |
24.09 |
24.91 |
24.96 |
24.14 |
24.89 |
24.90 |
24.91 |
24.96 |
| Preferred Stock | -- |
-- |
-- |
-- |
-- |
79.44 |
80.10 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | 153 |
156 |
177 |
199 |
216 |
214 |
189 |
205 |
231 |
256 |
263 |
237 |
241 |
249 |
256 |
263 |
| Additional Paid-In Capital | 18.97 |
21.52 |
26.60 |
27.87 |
83.97 |
85.49 |
87.33 |
177 |
178 |
192 |
192 |
178 |
191 |
191 |
192 |
192 |
| Total Equity | 193 |
195 |
218 |
238 |
316 |
392 |
374 |
408 |
446 |
484 |
489 |
452 |
471 |
482 |
484 |
489 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 32.07 |
14.37 |
33.10 |
32.87 |
32.26 |
15.78 |
-14.86 |
23.52 |
34.10 |
36.55 |
38.64 |
8.48 |
7.21 |
10.99 |
9.88 |
10.56 |
| Depreciation, Depletion and Amortization | 6.72 |
9.02 |
6.84 |
8.86 |
10.65 |
10.84 |
9.83 |
7.69 |
7.49 |
7.85 |
7.92 |
1.94 |
1.94 |
1.96 |
2.00 |
2.01 |
| Cash Flow from Others | 10.58 |
-5.19 |
2.44 |
1.33 |
0.93 |
15.44 |
31.92 |
25.44 |
26.12 |
8.39 |
-9.99 |
12.09 |
-1.82 |
-10.25 |
8.38 |
-6.29 |
| Cash Flow from Operations | 49.36 |
18.19 |
42.38 |
43.06 |
43.84 |
42.05 |
26.89 |
56.65 |
67.71 |
52.79 |
36.57 |
22.50 |
7.33 |
2.70 |
20.26 |
6.28 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-- |
-3.11 |
-3.65 |
-4.00 |
-4.38 |
-3.63 |
-1.30 |
-1.65 |
-0.73 |
-0.71 |
-0.55 |
| Cash Flow from Acquisitions | -- |
-1.13 |
-0.89 |
-1.90 |
-15.73 |
-- |
-- |
-- |
-- |
-0.85 |
-0.85 |
-- |
-0.85 |
-- |
-- |
-- |
| Cash Flow from Investing | -54.79 |
22.44 |
-152 |
-105 |
-37.70 |
-278 |
-408 |
83.28 |
-200 |
-56.57 |
-86.38 |
56.09 |
-147 |
105 |
-71.05 |
26.27 |
| Net Issuance of Stock | -2.20 |
2.00 |
0.06 |
0.56 |
-2.53 |
0.74 |
1.15 |
96.46 |
-0.02 |
0.10 |
-0.02 |
-0.23 |
-- |
0.20 |
0.12 |
-0.34 |
| Net Issuance of Preferred Stock | -- |
-- |
-- |
-- |
-- |
83.09 |
-- |
-83.09 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -50.33 |
-202 |
55.84 |
-65.84 |
49.87 |
96.13 |
-0.97 |
-5.83 |
-0.35 |
-0.35 |
-0.32 |
-0.09 |
-0.09 |
-0.09 |
-0.09 |
-0.06 |
| Cash Flow for Dividends | -10.73 |
-11.33 |
-12.33 |
-13.03 |
-14.99 |
-15.76 |
-10.05 |
-4.56 |
-8.26 |
-11.89 |
-12.98 |
-2.43 |
-2.93 |
-3.01 |
-3.52 |
-3.52 |
| Other Financing | 69.62 |
171 |
70.71 |
191 |
-56.92 |
91.44 |
346 |
-140 |
150 |
30.01 |
45.41 |
-45.85 |
163 |
-148 |
61.42 |
-30.45 |
| Cash Flow from Financing | 6.36 |
-40.51 |
114 |
113 |
-24.57 |
256 |
336 |
-137 |
141 |
17.87 |
32.09 |
-48.60 |
160 |
-151 |
57.93 |
-34.37 |
| Net Change in Cash | 0.93 |
0.13 |
4.25 |
50.48 |
-18.44 |
19.74 |
-45.43 |
3.32 |
9.20 |
14.09 |
-17.72 |
29.99 |
20.53 |
-43.57 |
7.14 |
-1.82 |
| Free Cash Flow | 49.36 |
18.19 |
42.38 |
43.06 |
43.84 |
42.05 |
23.78 |
53.00 |
63.71 |
48.41 |
32.94 |
21.20 |
5.68 |
1.97 |
19.55 |
5.73 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |