Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -2.60  16.30 
EBITDA Growth (%) 0.00  4.30  26.50 
EBIT Growth (%) 0.00  5.20  25.60 
EPS without NRI Growth (%) 0.00  -1.30  25.90 
Free Cash Flow Growth (%) 0.00  -3.30  -58.50 
Book Value Growth (%) 0.00  0.00  30.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
26.60
29.27
20.02
18.16
22.66
26.35
26.35
5.74
5.98
6.81
7.09
6.47
EBITDA per Share ($)
--
5.17
2.80
2.85
2.62
4.31
5.46
5.45
1.06
0.97
1.57
1.52
1.39
EBIT per Share ($)
--
4.23
2.58
2.70
2.40
3.87
4.85
4.85
0.93
0.82
1.43
1.37
1.23
Earnings per Share (diluted) ($)
--
3.18
2.72
1.43
1.49
2.42
3.08
3.06
0.59
0.51
0.88
0.91
0.76
eps without NRI ($)
--
3.18
2.72
1.43
1.49
2.42
3.08
3.06
0.59
0.51
0.88
0.91
0.76
Free Cashflow per Share ($)
--
2.06
0.81
2.94
1.24
2.41
1.01
1.00
0.26
1.18
0.68
0.59
-1.45
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
-6.77
-3.94
6.43
8.04
10.60
13.78
13.78
10.60
11.14
12.04
12.99
13.78
Tangible Book per share ($)
--
-6.77
-3.94
6.43
8.04
10.60
13.78
13.78
10.60
11.14
12.04
12.99
13.78
Month End Stock Price ($)
--
--
--
15.60
17.73
45.41
75.58
74.15
45.41
59.40
63.24
69.14
75.58
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
--
--
42.28
20.67
26.18
25.44
25.61
23.15
19.11
30.79
29.44
22.96
Return on Assets %
--
29.48
18.04
12.52
13.02
16.84
16.20
16.47
14.99
12.16
19.58
19.40
14.83
Return on Invested Capital %
--
--
--
--
74.77
87.51
60.11
67.30
81.79
59.83
91.60
80.57
51.76
Return on Capital - Joel Greenblatt %
--
1,210.38
365.01
678.82
674.21
881.94
272.24
455.58
811.14
655.76
1,113.81
877.06
258.21
Debt to Equity
-0.82
-0.09
-0.34
--
--
--
0.15
0.15
--
--
--
--
0.15
   
Gross Margin %
45.52
51.33
45.49
44.80
44.39
47.70
48.86
48.86
46.95
46.01
50.31
48.26
50.63
Operating Margin %
2.32
15.91
8.82
13.48
13.20
17.06
18.39
18.39
16.21
13.69
21.06
19.28
18.96
Net Margin %
4.22
11.96
9.28
7.14
8.23
10.69
11.67
11.67
10.28
8.61
12.99
12.89
11.78
   
Total Equity to Total Asset
-1.09
-0.54
-0.22
0.63
0.63
0.65
0.63
0.63
0.65
0.62
0.65
0.67
0.63
LT Debt to Total Asset
0.87
0.04
0.03
--
--
--
0.09
0.09
--
--
--
--
0.09
   
Asset Turnover
--
2.47
1.94
1.75
1.58
1.58
1.39
1.41
0.36
0.35
0.38
0.38
0.32
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
2.78
4.35
4.42
5.26
6.30
5.13
4.29
4.29
5.05
7.07
6.85
4.65
4.36
Days Accounts Payable
17.94
26.70
17.64
13.77
16.92
13.78
7.12
7.12
13.51
13.59
11.45
8.57
7.86
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-15.16
-22.35
-13.22
-8.51
-10.62
-8.65
-2.83
-2.83
-8.46
-6.52
-4.60
-3.92
-3.50
Inventory Turnover
COGS to Revenue
0.54
0.30
0.35
0.39
0.40
0.37
0.36
0.36
0.37
0.38
0.35
0.37
0.33
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
787
700
781
1,071
1,318
1,654
1,932
1,932
420
438
499
520
474
Cost of Goods Sold
429
209
276
422
521
612
687
687
156
166
174
191
156
Gross Profit
358
359
355
480
585
789
944
944
197
201
251
251
240
Gross Margin %
45.52
51.33
45.49
44.80
44.39
47.70
48.86
48.86
46.95
46.01
50.31
48.26
50.63
   
Selling, General, & Admin. Expense
314
302
347
402
488
583
690
690
153
165
172
177
176
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
26
-54
-61
-67
-76
-76
-101
-101
-24
-24
-26
-26
-26
Operating Income
18
111
69
144
174
282
355
355
68
60
105
100
90
Operating Margin %
2.32
15.91
8.82
13.48
13.20
17.06
18.39
18.39
16.21
13.69
21.06
19.28
18.96
   
Interest Income
2
0
0
1
1
0
0
0
0
0
0
0
0
Interest Expense
-40
-46
-49
-22
--
--
--
--
--
--
--
--
--
Other Income (Expense)
53
19
-0
-0
-0
-0
-3
-3
-0
-0
-1
-0
-1
Pre-Tax Income
34
85
20
123
175
282
353
353
68
60
104
100
89
Tax Provision
-0
-2
52
-46
-66
-105
-128
-128
-25
-22
-39
-33
-33
Tax Rate %
1.15
1.80
-259.08
37.76
37.88
37.35
36.13
36.13
36.60
37.14
37.52
33.13
37.20
Net Income (Continuing Operations)
33
84
72
76
108
177
225
225
43
38
65
67
56
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
33
84
72
76
108
177
225
225
43
38
65
67
56
Net Margin %
4.22
11.96
9.28
7.14
8.23
10.69
11.67
11.67
10.28
8.61
12.99
12.89
11.78
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
3.23
2.77
1.44
1.50
2.44
3.10
3.10
0.59
0.52
0.89
0.92
0.77
EPS (Diluted)
--
3.18
2.72
1.43
1.49
2.42
3.08
3.06
0.59
0.51
0.88
0.91
0.76
Shares Outstanding (Diluted)
--
26.3
26.7
53.5
72.6
73.0
73.3
73.3
73.2
73.3
73.3
73.3
73.3
   
Depreciation, Depletion and Amortization
8
5
6
8
15
32
47
47
10
11
11
11
13
EBITDA
82
136
75
152
190
314
400
400
78
71
115
112
102
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
16
86
83
343
417
531
633
633
531
544
567
588
633
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
16
86
83
343
417
531
633
633
531
544
567
588
633
Accounts Receivable
6
8
9
15
23
23
23
23
23
34
37
27
23
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
84
69
159
84
108
95
76
76
95
97
84
89
76
Total Current Assets
106
164
251
443
547
649
731
731
649
675
688
704
731
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
34
35
39
47
44
48
57
57
48
54
55
70
57
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
38
39
43
51
46
61
261
261
61
65
68
86
261
  Accumulated Depreciation
-17
-20
-24
-28
-18
-25
-36
-36
-25
-27
-30
-32
-36
Property, Plant and Equipment
21
18
19
23
28
36
225
225
36
38
38
53
225
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
113
146
205
280
344
496
646
646
496
586
623
656
646
Total Assets
240
328
476
746
920
1,181
1,603
1,603
1,181
1,299
1,350
1,414
1,603
   
  Accounts Payable
21
15
13
16
24
23
13
13
23
25
22
18
13
  Total Tax Payable
--
16
19
18
23
28
46
46
28
56
45
48
46
  Other Accrued Expense
--
18
22
17
98
112
107
107
112
25
29
31
107
Accounts Payable & Accrued Expense
21
49
54
51
145
163
166
166
163
106
96
97
166
Current Portion of Long-Term Debt
5
3
23
--
--
--
10
10
--
--
--
--
10
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
152
112
137
176
131
173
189
189
173
310
305
298
189
Total Current Liabilities
178
164
214
227
277
336
366
366
336
416
401
395
366
   
Long-Term Debt
209
12
12
--
--
--
136
136
--
--
--
--
136
Debt to Equity
-0.82
-0.09
-0.34
--
--
--
0.15
0.15
--
--
--
--
0.15
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
25
28
29
52
60
76
98
98
76
74
74
73
98
Other Long-Term Liabilities
90
302
325
0
-0
0
-0
-0
0
-0
-0
-0
-0
Total Liabilities
502
506
581
279
337
412
600
600
412
490
474
468
600
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-262
-178
-106
-29
79
256
482
482
256
294
359
426
482
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
-1
-1
--
--
--
--
-1
Additional Paid-In Capital
0
0
1
496
505
515
526
526
515
519
520
523
526
Treasury Stock
-0
--
--
-0
-1
-2
-4
-4
-2
-3
-4
-4
-4
Total Equity
-262
-178
-105
467
583
769
1,003
1,003
769
809
876
945
1,003
Total Equity to Total Asset
-1.09
-0.54
-0.22
0.63
0.63
0.65
0.63
0.63
0.65
0.62
0.65
0.67
0.63
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
33
84
72
76
108
177
225
225
43
38
65
67
56
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
33
84
72
76
108
177
225
225
43
38
65
67
56
Depreciation, Depletion and Amortization
8
5
6
8
15
32
47
47
10
11
11
11
13
  Change In Receivables
6
-2
-1
-6
-7
-0
1
1
5
-11
-4
11
4
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-21
-27
-36
-37
-32
-24
-32
-32
-14
-15
0
-15
-3
  Change In Payables And Accrued Expense
-6
-7
-2
2
8
-2
-10
-10
-0
1
-3
-4
-5
Change In Working Capital
-100
-36
-38
21
-34
-31
-55
-55
-33
39
-24
-18
-52
Change In DeferredTax
--
--
-53
44
29
12
34
34
3
0
-1
--
35
Stock Based Compensation
0
0
1
1
4
6
9
9
2
3
1
2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
17
39
21
-10
0
0
0
-3
-0
0
-0
-0
Cash Flow from Operations
-52
69
27
171
114
195
261
261
22
91
53
62
54
   
Purchase Of Property, Plant, Equipment
-14
-15
-5
-14
-24
-20
-187
-187
-3
-4
-3
-19
-160
Sale Of Property, Plant, Equipment
9
19
0
0
9
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
10
2
-30
-67
-27
-90
-302
-302
-32
-77
-24
-41
-160
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-0
-0
--
-1
-1
-1
-2
-2
-0
-1
-1
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
4
-0
--
-18
--
--
147
146
--
--
-1
--
147
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0
-1
--
5
-12
10
-1
-1
0
1
-5
0
4
Cash Flow from Financing
4
-1
--
157
-13
9
144
144
0
0
-6
-0
150
   
Net Change in Cash
-38
70
-3
261
73
114
102
102
-10
13
23
21
44
Capital Expenditure
-14
-15
-5
-14
-24
-20
-187
-187
-3
-4
-3
-19
-160
Free Cash Flow
-66
54
22
157
90
176
74
74
19
87
50
43
-106
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SAVE and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SAVE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK