Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.60  21.10  13.30 
EBITDA Growth (%) 22.10  24.80  29.30 
EBIT Growth (%) 0.00  39.50  44.80 
Free Cash Flow Growth (%) 30.00  16.90  50.70 
Book Value Growth (%) 0.00  0.00  -63.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
3.96
3.52
3.58
3.90
4.32
4.74
5.42
6.26
7.93
10.21
10.51
2.54
2.43
2.61
2.50
2.97
EBITDA per Share ($)
0.91
1.22
1.06
1.76
2.58
2.55
2.55
3.66
4.14
6.06
6.53
1.43
1.66
1.44
1.62
1.81
EBIT per Share ($)
-0.41
0.06
0.20
0.29
0.41
0.47
0.64
0.99
1.22
1.80
2.07
0.39
0.47
0.46
0.49
0.65
Earnings per Share (diluted) ($)
-2.52
-1.28
-1.36
-0.74
-0.61
-1.20
-1.68
-1.14
-1.51
-0.44
-0.05
-0.28
0.16
-0.15
0.01
-0.07
Free Cashflow per Share ($)
0.12
0.41
0.48
0.91
1.25
1.50
1.16
1.09
1.89
2.57
3.39
0.78
0.60
0.69
1.06
1.04
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-1.38
0.95
3.69
3.20
5.58
5.12
2.76
-0.10
5.14
2.78
1.24
3.41
3.51
2.78
3.08
1.24
Month End Stock Price ($)
9.28
17.90
27.50
33.84
16.32
34.16
40.94
42.96
70.98
89.84
110.44
74.12
80.46
89.84
90.96
101.64
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
--
--
-57.11
-21.53
-13.60
-22.55
-42.50
-82.71
-56.43
-11.07
-1.58
-25.36
19.48
-19.03
1.49
-13.63
Return on Assets %
-15.50
-10.13
-8.90
-3.52
-2.40
-4.32
-5.80
-3.61
-3.55
-0.84
-0.08
-2.22
1.32
-1.15
0.08
-0.49
Return on Capital - Joel Greenblatt %
-2.98
0.56
2.08
2.58
3.37
3.66
4.90
7.10
6.92
8.75
10.44
7.58
9.93
9.22
10.19
12.38
Debt to Equity
-10.46
9.63
4.03
5.65
3.68
4.16
8.92
-296.52
8.20
16.46
43.06
12.95
12.60
16.46
17.34
43.06
   
Gross Margin %
44.41
46.17
55.40
59.98
64.59
67.50
68.17
70.94
70.70
68.71
70.75
68.02
68.90
70.02
71.88
71.98
Operating Margin %
-10.32
1.61
5.56
7.36
9.60
9.89
11.85
15.85
15.42
17.60
19.61
15.27
19.24
17.72
19.43
21.73
Net Margin %
-63.62
-36.43
-38.01
-19.08
-14.14
-25.36
-31.07
-18.11
-18.97
-4.28
-0.41
-11.07
6.48
-5.71
0.41
-2.47
   
Total Equity to Total Asset
-0.10
0.09
0.19
0.14
0.20
0.18
0.09
-0.00
0.10
0.05
0.02
0.07
0.07
0.05
0.05
0.02
LT Debt to Total Asset
1.01
0.82
0.76
0.80
0.74
0.74
0.83
0.93
0.74
0.80
0.76
0.87
0.86
0.80
0.82
0.76
   
Asset Turnover
0.24
0.28
0.23
0.18
0.17
0.17
0.19
0.20
0.19
0.20
0.20
0.05
0.05
0.05
0.05
0.05
Dividend Payout Ratio
   
Days Sales Outstanding
33.31
59.97
41.77
18.05
12.57
12.91
10.94
11.55
14.96
19.96
19.02
13.41
17.84
19.36
17.93
17.27
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.56
0.54
0.45
0.40
0.35
0.33
0.32
0.29
0.29
0.31
0.29
0.32
0.31
0.30
0.28
0.28
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
231
260
351
408
475
556
627
698
954
1,305
1,396
324
332
335
346
383
Cost of Goods Sold
129
140
157
163
168
181
199
203
280
408
408
104
103
101
97
107
Gross Profit
103
120
195
245
307
375
427
495
675
897
988
221
229
235
248
276
Gross Margin %
44.41
46.17
55.40
59.98
64.59
67.50
68.17
70.94
70.70
68.71
70.75
68.02
68.90
70.02
71.88
71.98
   
Selling, General, &Admin. Expense
29
28
42
46
49
53
58
63
72
85
94
22
22
22
25
25
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
53
90
104
185
284
299
295
409
498
774
870
182
228
185
224
233
   
Depreciation, Depletion and Amortization
121
116
149
169
211
259
279
309
408
533
572
141
133
133
144
161
Other Operating Charges
-98
-88
-133
-169
-212
-267
-295
-322
-455
-581
-621
-150
-143
-154
-157
-167
Operating Income
-24
4
20
30
46
55
74
111
147
230
274
50
64
59
67
83
Operating Margin %
-10.32
1.61
5.56
7.36
9.60
9.89
11.85
15.85
15.42
17.60
19.61
15.27
19.24
17.72
19.43
21.73
   
Interest Income
1
2
4
10
7
1
0
0
1
2
1
1
0
0
0
0
Interest Expense
-76
-67
-88
-92
-139
-181
-210
-225
-266
-298
-302
-75
-73
-73
-76
-80
Other Income (Minority Interest)
--
--
--
--
--
0
-0
0
0
--
--
--
--
--
--
--
Pre-Tax Income
-143
-93
-133
-77
-66
-141
-193
-125
-177
-57
-5
-34
22
-22
3
-7
Tax Provision
-1
-2
-1
-1
-1
-0
-1
-2
-7
1
-1
-2
-0
3
-2
-2
Tax Rate %
-0.50
-2.27
-0.39
-1.13
-1.57
-0.35
-0.52
-1.69
-3.72
2.29
--
-5.51
0.95
12.55
54.51
-27.52
Net Income (Continuing Operations)
-144
-95
-133
-78
-67
-141
-194
-127
-184
-56
-6
-36
22
-19
1
-9
Net Income (Discontinued Operations)
-3
-0
--
--
--
--
--
--
2
--
--
--
--
--
--
--
Net Income
-147
-95
-133
-78
-67
-141
-195
-126
-181
-56
-6
-36
22
-19
1
-9
Net Margin %
-63.62
-36.43
-38.01
-19.08
-14.14
-25.36
-31.07
-18.11
-18.97
-4.28
-0.41
-11.07
6.48
-5.71
0.41
-2.47
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-2.52
-1.28
-1.36
-0.74
-0.61
-1.20
-1.68
-1.14
-1.51
-0.44
-0.04
-0.28
0.17
-0.15
0.01
-0.07
EPS (Diluted)
-2.52
-1.28
-1.36
-0.74
-0.61
-1.20
-1.68
-1.14
-1.51
-0.44
-0.05
-0.28
0.16
-0.15
0.01
-0.07
Shares Outstanding (Diluted)
58.4
73.8
98.2
104.7
109.9
117.2
115.6
111.6
120.3
127.8
129.0
127.7
136.9
128.4
138.4
129.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
70
46
46
70
79
161
64
47
233
122
108
189
189
122
323
108
  Marketable Securities
--
20
--
55
0
5
4
6
5
5
6
5
5
5
5
6
Cash, Cash Equivalents, Marketable Securities
70
66
46
125
79
167
68
53
239
128
113
195
194
128
328
113
Accounts Receivable
21
43
40
20
16
20
19
22
39
71
73
48
65
71
68
73
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
25
24
41
68
59
51
60
54
91
145
128
109
131
145
120
128
Total Current Assets
116
132
128
213
154
237
147
129
369
344
314
352
390
344
516
314
   
  Land And Improvements
21
23
41
65
103
118
143
169
291
365
390
316
328
365
377
390
  Buildings And Improvements
--
--
--
1,742
2,136
2,259
2,407
2,588
3,758
3,821
4,038
3,753
3,809
3,821
3,990
4,038
  Machinery, Furniture, Equipment
30
26
27
29
30
23
24
30
35
40
45
38
39
40
42
45
  Construction In Progress
0
5
5
5
10
11
25
23
25
24
27
23
21
24
22
27
Gross Property, Plant and Equipment
1,115
1,170
1,644
1,841
2,279
2,412
2,600
2,810
4,110
4,251
4,500
4,130
4,197
4,251
4,431
4,500
  Accumulated Depreciation
-369
-442
-538
-649
-776
-915
-1,065
-1,226
-1,438
-1,672
-1,809
-1,559
-1,619
-1,672
-1,738
-1,809
Property, Plant and Equipment
746
728
1,106
1,192
1,503
1,497
1,534
1,583
2,671
2,578
2,691
2,570
2,579
2,578
2,693
2,691
Intangible Assets
1
31
725
869
1,425
1,436
1,500
1,640
3,134
3,387
4,041
3,088
3,122
3,387
4,081
4,041
Other Long Term Assets
54
61
88
110
126
144
219
254
422
474
518
474
493
474
501
518
Total Assets
917
953
2,046
2,384
3,208
3,314
3,400
3,606
6,596
6,783
7,565
6,485
6,584
6,783
7,791
7,565
   
  Accounts Payable
15
19
11
11
9
9
12
13
28
24
28
24
26
24
26
28
  Total Tax Payable
--
--
--
--
--
--
--
--
10
10
--
--
--
10
--
--
  Other Accrued Expenses
15
16
18
24
27
64
54
56
79
123
130
86
109
123
122
130
Accounts Payable & Accrued Expenses
30
34
28
36
36
73
66
69
116
157
158
111
135
157
148
158
Current Portion of Long-Term Debt
3
--
--
--
6
29
--
5
475
482
1,080
10
11
482
504
1,080
DeferredTaxAndRevenue
11
12
25
38
45
54
61
50
77
95
91
73
85
95
90
91
Other Current Liabilities
7
6
5
3
3
3
4
3
196
14
11
20
21
14
15
11
Total Current Liabilities
51
52
58
76
91
159
131
127
864
748
1,340
213
253
748
757
1,340
   
Long-Term Debt
924
784
1,555
1,905
2,386
2,460
2,827
3,349
4,881
5,395
5,779
5,631
5,637
5,395
6,366
5,779
Debt to Equity
-10.46
9.63
4.03
5.65
3.68
4.16
8.92
-296.52
8.20
16.46
43.06
12.95
12.60
16.46
17.34
43.06
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
16
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
30
35
47
66
64
95
125
141
198
284
286
205
246
284
272
286
Total Liabilities
1,006
871
1,660
2,047
2,557
2,715
3,083
3,618
5,943
6,426
7,405
6,049
6,136
6,426
7,395
7,405
   
Common Stock
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-829
-924
-1,065
-1,234
-1,435
-1,628
-1,930
-2,281
-2,462
-2,518
-2,526
-2,520
-2,499
-2,518
-2,517
-2,526
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
740
990
1,451
1,572
2,086
2,228
2,243
2,268
3,111
2,907
2,650
2,969
2,959
2,907
2,912
2,650
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
-89
81
386
337
651
599
317
-11
653
357
159
436
448
357
396
159
Total Equity to Total Asset
-0.10
0.09
0.19
0.14
0.20
0.18
0.09
-0.00
0.10
0.05
0.02
0.07
0.07
0.05
0.05
0.02
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-147
-95
-133
-78
-67
-141
-194
-127
-181
-56
-6
-36
22
-19
1
-9
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-147
-95
-133
-78
-67
-141
-194
-127
-184
-56
-6
-36
22
-19
1
-9
Depreciation, Depletion and Amortization
121
116
149
169
211
259
279
309
408
533
572
141
133
133
144
161
  Change In Receivables
-10
-2
4
-1
14
-3
-6
-4
-19
-29
-9
-7
-14
5
9
-9
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
1
1
0
-18
-11
-9
-15
-27
-83
-81
-64
-15
-35
-13
1
-18
  Change In Payables And Accrued Expense
4
0
-7
4
-4
26
-7
4
22
6
5
9
-2
1
-4
9
Change In Working Capital
-9
-1
-2
0
8
27
-17
-24
-35
-57
-20
-1
-28
8
9
-9
Change In DeferredTax
--
--
0
0
0
-0
-1
-2
1
-7
-5
0
-1
-4
0
-0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
2
--
--
--
--
--
--
--
Cash Flow from Others
49
30
62
31
21
79
135
92
148
84
81
30
-11
36
24
31
Cash Flow from Operations
14
50
76
123
174
223
201
249
341
498
622
134
115
155
179
174
   
Purchase Of Property, Plant, Equipment
-7
-20
-29
-28
-36
-47
-67
-127
-113
-169
-171
-34
-33
-66
-32
-40
Sale Of Property, Plant, Equipment
1
1
0
0
0
1
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-201
-584
-181
-328
-379
-2,259
-687
-1,399
-46
-93
-338
-933
-34
Sale Of Business
--
--
--
--
--
--
--
--
100
--
--
--
--
--
--
--
Purchase Of Investment
--
-35
--
-208
--
-9
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
15
20
138
41
1
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
1
-99
-740
-302
-581
-229
-425
-508
-2,275
-827
-1,546
-81
-125
-376
-965
-80
   
Issuance of Stock
Repurchase of Stock
--
--
-1
-91
-120
-52
-107
-225
--
-98
--
-24
-19
-55
--
-276
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
44
-203
682
264
476
36
1,202
453
1,802
-1,009
-151
46
-4
-1,092
969
-24
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-0
-3
-27
22
53
98
-968
14
30
1,327
1,328
-9
38
1,305
-1
-15
Cash Flow from Financing
46
26
664
203
415
89
127
242
2,116
220
826
15
10
157
969
-310
   
Net Change in Cash
61
-24
0
24
9
82
-97
-17
186
-111
-82
67
-0
-67
201
-215
Free Cash Flow
7
30
47
95
138
176
135
122
228
329
451
100
82
89
147
134
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SBAC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK