Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.90  21.10  16.00 
EBITDA Growth (%) 22.50  25.40  19.50 
EBIT Growth (%) 0.00  40.40  45.80 
EPS without NRI Growth (%) -12.60  -30.90  0.00 
Free Cash Flow Growth (%) 29.80  23.10  38.90 
Book Value Growth (%) 0.00  0.00  -284.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
3.52
3.58
3.90
4.32
4.74
5.42
6.26
7.93
10.21
11.84
11.65
2.61
2.50
2.97
3.05
3.13
EBITDA per Share ($)
1.22
1.06
1.76
2.58
2.55
2.55
3.66
4.14
6.06
7.22
7.10
1.44
1.62
1.81
1.78
1.89
EBIT per Share ($)
0.06
0.20
0.29
0.41
0.47
0.64
0.99
1.22
1.80
2.61
2.58
0.46
0.49
0.65
0.69
0.75
Earnings per Share (diluted) ($)
-1.28
-1.36
-0.74
-0.61
-1.20
-1.68
-1.14
-1.51
-0.44
-0.19
-0.19
-0.15
0.01
-0.07
-0.13
0.00
eps without NRI ($)
-1.28
-1.36
-0.74
-0.61
-1.20
-1.68
-1.14
-1.53
-0.44
-0.19
-0.19
-0.15
0.01
-0.07
-0.13
0.00
Free Cashflow per Share ($)
0.41
0.48
0.91
1.25
1.50
1.16
1.09
1.89
2.57
3.57
3.50
0.69
1.06
1.04
0.71
0.69
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
0.95
3.69
3.20
5.58
5.12
2.76
-0.10
5.14
2.78
-5.12
-5.12
2.78
3.08
1.23
-2.31
-5.12
Tangible Book per share ($)
0.59
-3.24
-5.04
-6.64
-7.15
-10.30
-15.05
-19.55
-23.59
-37.56
-37.57
-23.59
-28.61
-30.07
-32.60
-37.57
Month End Stock Price ($)
17.90
27.50
33.84
16.32
34.16
40.94
42.96
70.98
89.84
110.76
119.75
89.84
90.96
102.30
110.90
110.76
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
-57.11
-21.53
-13.60
-22.55
-42.50
-82.71
-56.43
-11.07
--
--
-19.03
1.49
-13.63
--
--
Return on Assets %
-10.13
-8.90
-3.52
-2.40
-4.32
-5.80
-3.61
-3.54
-0.83
-0.33
-0.32
-1.15
0.08
-0.49
-0.87
0.02
Return on Invested Capital %
0.55
1.45
1.51
1.82
1.87
2.49
3.54
3.37
3.78
7.87
3.55
3.46
1.87
6.14
5.55
0.50
Return on Capital - Joel Greenblatt %
0.56
2.08
2.58
3.37
3.66
4.90
7.10
6.92
8.75
12.60
12.54
9.22
10.19
12.38
13.31
14.18
Debt to Equity
9.63
4.03
5.65
3.68
4.16
8.92
-296.52
8.20
16.46
-11.90
-11.90
16.46
17.34
43.06
-25.37
-11.90
   
Gross Margin %
46.17
55.40
59.98
64.59
67.50
68.17
70.94
70.70
68.71
71.94
71.94
70.02
71.88
71.98
71.55
72.33
Operating Margin %
1.61
5.56
7.36
9.60
9.89
11.85
15.85
15.42
17.60
22.04
22.04
17.72
19.43
21.73
22.75
23.86
Net Margin %
-36.43
-38.01
-19.08
-14.14
-25.36
-31.07
-18.11
-18.97
-4.28
-1.59
-1.59
-5.71
0.41
-2.47
-4.23
0.10
   
Total Equity to Total Asset
0.09
0.19
0.14
0.20
0.18
0.09
-0.00
0.10
0.05
-0.08
-0.08
0.05
0.05
0.02
-0.04
-0.08
LT Debt to Total Asset
0.82
0.76
0.80
0.74
0.74
0.83
0.93
0.74
0.80
1.00
1.00
0.80
0.82
0.76
0.83
1.00
   
Asset Turnover
0.28
0.23
0.18
0.17
0.17
0.19
0.20
0.19
0.20
0.21
0.20
0.05
0.05
0.05
0.05
0.05
Dividend Payout Ratio
   
Days Sales Outstanding
59.97
41.77
18.05
12.57
12.91
10.94
11.55
14.96
19.96
24.92
24.92
19.41
17.98
17.32
17.97
23.51
Days Accounts Payable
48.70
25.18
25.38
19.45
18.64
21.68
22.94
36.16
21.73
36.50
36.50
22.06
24.71
23.36
25.55
34.91
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
11.27
16.59
-7.33
-6.88
-5.73
-10.74
-11.39
-21.20
-1.77
-11.58
-11.58
-2.65
-6.73
-6.04
-7.58
-11.40
Inventory Turnover
COGS to Revenue
0.54
0.45
0.40
0.35
0.33
0.32
0.29
0.29
0.31
0.28
0.28
0.30
0.28
0.28
0.28
0.28
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
260
351
408
475
556
627
698
954
1,305
1,527
1,527
335
346
383
393
405
Cost of Goods Sold
140
157
163
168
181
199
203
280
408
428
428
101
97
107
112
112
Gross Profit
120
195
245
307
375
427
495
675
897
1,099
1,099
235
248
276
281
293
Gross Margin %
46.17
55.40
59.98
64.59
67.50
68.17
70.94
70.70
68.71
71.94
71.94
70.02
71.88
71.98
71.55
72.33
   
Selling, General, & Admin. Expense
28
42
46
49
53
58
63
72
85
103
103
22
25
25
27
27
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
88
133
169
212
267
295
322
455
581
659
659
154
157
167
165
170
Operating Income
4
20
30
46
55
74
111
147
230
337
337
59
67
83
89
97
Operating Margin %
1.61
5.56
7.36
9.60
9.89
11.85
15.85
15.42
17.60
22.04
22.04
17.72
19.43
21.73
22.75
23.86
   
Interest Income
2
4
10
7
1
0
0
1
2
1
1
0
0
0
0
0
Interest Expense
-67
-88
-92
-139
-181
-210
-225
-266
-298
-320
-320
-73
-76
-80
-86
-77
Other Income (Expense)
-32
-68
-25
20
-16
-58
-11
-59
9
-33
-33
-8
12
-11
-19
-15
   Other Income (Minority Interest)
--
--
--
--
0
-0
0
0
--
--
--
--
--
--
--
--
Pre-Tax Income
-93
-133
-77
-66
-141
-193
-125
-177
-57
-16
-16
-22
3
-7
-16
4
Tax Provision
-2
-1
-1
-1
-0
-1
-2
-7
1
-9
-9
3
-2
-2
-1
-4
Tax Rate %
-2.27
-0.39
-1.13
-1.57
-0.35
-0.52
-1.69
-3.72
2.29
-55.14
-55.15
12.55
54.51
-27.52
-6.28
90.96
Net Income (Continuing Operations)
-95
-133
-78
-67
-141
-194
-127
-184
-56
-24
-24
-19
1
-9
-17
0
Net Income (Discontinued Operations)
-0
--
--
--
--
--
--
2
--
--
--
--
--
--
--
--
Net Income
-95
-133
-78
-67
-141
-195
-126
-181
-56
-24
-24
-19
1
-9
-17
0
Net Margin %
-36.43
-38.01
-19.08
-14.14
-25.36
-31.07
-18.11
-18.97
-4.28
-1.59
-1.59
-5.71
0.41
-2.47
-4.23
0.10
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.28
-1.36
-0.74
-0.61
-1.20
-1.68
-1.14
-1.51
-0.44
-0.19
-0.19
-0.15
0.01
-0.07
-0.13
0.00
EPS (Diluted)
-1.28
-1.36
-0.74
-0.61
-1.20
-1.68
-1.14
-1.51
-0.44
-0.19
-0.19
-0.15
0.01
-0.07
-0.13
0.00
Shares Outstanding (Diluted)
73.8
98.2
104.7
109.9
117.2
115.6
111.6
120.3
127.8
128.9
129.1
128.4
138.4
129.0
129.0
129.1
   
Depreciation, Depletion and Amortization
116
149
169
211
259
279
309
408
533
627
627
133
144
161
159
162
EBITDA
90
104
185
284
299
295
409
498
774
931
931
185
224
233
230
244
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
46
46
70
79
161
64
47
233
122
39
39
122
323
108
450
39
  Marketable Securities
20
--
55
0
5
4
6
5
5
6
6
5
5
6
6
6
Cash, Cash Equivalents, Marketable Securities
66
46
125
79
167
68
53
239
128
45
45
128
328
113
456
45
Accounts Receivable
43
40
20
16
20
19
22
39
71
104
104
71
68
73
77
104
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
24
41
68
59
51
60
54
111
145
178
178
145
120
128
141
178
Total Current Assets
132
128
213
154
237
147
129
389
344
327
327
344
516
314
674
327
   
  Land And Improvements
23
41
65
103
118
143
169
291
365
427
427
365
377
390
405
427
  Buildings And Improvements
--
--
1,742
2,136
2,259
2,407
2,588
3,758
3,821
4,194
4,194
3,821
3,990
4,038
4,071
4,194
  Machinery, Furniture, Equipment
26
27
29
30
23
24
30
35
40
52
52
40
42
45
51
52
  Construction In Progress
5
5
5
10
11
25
23
25
24
36
36
24
22
27
38
36
Gross Property, Plant and Equipment
1,170
1,644
1,841
2,279
2,412
2,600
2,810
4,110
4,251
4,709
4,709
4,251
4,431
4,500
4,564
4,709
  Accumulated Depreciation
-442
-538
-649
-776
-915
-1,065
-1,226
-1,438
-1,672
-1,947
-1,947
-1,672
-1,738
-1,809
-1,876
-1,947
Property, Plant and Equipment
728
1,106
1,192
1,503
1,497
1,534
1,583
2,671
2,578
2,762
2,762
2,578
2,693
2,691
2,688
2,762
Intangible Assets
31
725
869
1,425
1,436
1,500
1,640
3,134
3,387
4,190
4,190
3,387
4,081
4,041
3,911
4,190
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
61
88
110
126
144
219
254
422
474
562
562
474
501
518
536
562
Total Assets
953
2,046
2,384
3,208
3,314
3,400
3,606
6,616
6,783
7,841
7,841
6,783
7,791
7,565
7,809
7,841
   
  Accounts Payable
19
11
11
9
9
12
13
28
24
43
43
24
26
28
31
43
  Total Tax Payable
--
--
--
--
--
--
--
10
10
5
5
10
--
--
9
5
  Other Accrued Expense
16
18
24
27
64
54
56
79
123
113
113
123
122
130
108
113
Accounts Payable & Accrued Expense
34
28
36
36
73
66
69
116
157
162
162
157
148
158
148
162
Current Portion of Long-Term Debt
--
--
--
6
29
--
5
475
482
33
33
482
504
1,080
1,078
33
DeferredTaxAndRevenue
12
25
38
45
54
61
50
77
95
120
120
95
90
91
108
120
Other Current Liabilities
6
5
3
3
3
4
3
196
14
17
17
14
15
11
11
17
Total Current Liabilities
52
58
76
91
159
131
127
864
748
331
331
748
757
1,340
1,346
331
   
Long-Term Debt
784
1,555
1,905
2,386
2,460
2,827
3,349
4,881
5,395
7,828
7,828
5,395
6,366
5,779
6,472
7,828
Debt to Equity
9.63
4.03
5.65
3.68
4.16
8.92
-296.52
8.20
16.46
-11.90
-11.90
16.46
17.34
43.06
-25.37
-11.90
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
16
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
35
47
66
64
95
125
141
218
284
343
343
284
272
286
289
343
Total Liabilities
871
1,660
2,047
2,557
2,715
3,083
3,618
5,963
6,426
8,502
8,502
6,426
7,395
7,405
8,107
8,502
   
Common Stock
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-924
-1,065
-1,234
-1,435
-1,628
-1,930
-2,281
-2,462
-2,518
-2,542
-2,542
-2,518
-2,517
-2,526
-2,543
-2,542
Accumulated other comprehensive income (loss)
14
-1
-1
-2
-3
2
0
3
-34
-182
-182
-34
-1
34
-94
-182
Additional Paid-In Capital
990
1,451
1,572
2,086
2,228
2,243
2,268
3,111
2,907
2,063
2,063
2,907
2,912
2,650
2,338
2,063
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
81
386
337
651
599
317
-11
653
357
-661
-661
357
396
159
-298
-661
Total Equity to Total Asset
0.09
0.19
0.14
0.20
0.18
0.09
-0.00
0.10
0.05
-0.08
-0.08
0.05
0.05
0.02
-0.04
-0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-95
-133
-78
-67
-141
-194
-127
-181
-56
-24
-24
-19
1
-9
-17
0
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-95
-133
-78
-67
-141
-194
-127
-184
-56
-24
-24
-19
1
-9
-17
0
Depreciation, Depletion and Amortization
116
149
169
211
259
279
309
408
533
627
627
133
144
161
159
162
  Change In Receivables
-2
4
-1
14
-3
-6
-4
-19
-29
-36
-36
5
9
-9
-10
-26
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
1
0
-18
-11
-9
-15
-27
-83
-81
-65
-65
-13
1
-18
-28
-21
  Change In Payables And Accrued Expense
0
-7
4
-4
26
-7
4
22
8
5
5
5
-4
9
-16
16
Change In Working Capital
-1
-2
0
8
27
-17
-24
-35
-55
-29
-29
11
9
-9
-30
2
Change In DeferredTax
--
0
0
0
-0
-1
-2
1
-7
1
1
-4
0
-0
-1
2
Stock Based Compensation
--
--
7
7
8
11
11
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
2
--
--
--
--
--
--
--
--
Cash Flow from Others
30
62
25
14
70
124
81
148
82
97
97
33
24
31
39
3
Cash Flow from Operations
50
76
123
174
223
201
249
341
498
672
672
155
179
174
150
168
   
Purchase Of Property, Plant, Equipment
-20
-29
-28
-36
-47
-67
-127
-113
-169
-211
-211
-66
-32
-40
-59
-80
Sale Of Property, Plant, Equipment
1
0
0
0
1
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-201
-584
-181
-328
-379
-2,259
-677
-1,585
-1,585
-330
-933
-34
-81
-536
Sale Of Business
--
--
--
--
--
--
--
100
--
--
--
--
--
--
--
--
Purchase Of Investment
-35
--
-208
--
-9
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
15
20
138
41
1
--
--
--
--
--
21
--
--
--
--
21
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-99
-740
-302
-581
-229
-425
-508
-2,275
-817
-1,760
-1,760
-368
-965
-80
-137
-578
   
Issuance of Stock
232
10
8
7
7
--
--
284
--
--
6
0
0
6
--
--
Repurchase of Stock
--
-1
-91
-120
-52
-107
-225
--
-98
-885
-885
-55
--
-276
-327
-282
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-203
682
264
476
36
1,202
453
1,802
296
2,834
2,834
212
969
-24
920
968
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-3
-27
22
53
98
-968
14
30
13
-957
-957
-7
-1
-15
-256
-685
Cash Flow from Financing
26
664
203
415
89
127
242
2,116
211
992
992
149
969
-310
331
1
   
Net Change in Cash
-24
0
24
9
82
-97
-17
186
-111
-83
-83
-67
201
-215
343
-411
Capital Expenditure
-20
-29
-28
-36
-47
-67
-127
-113
-169
-211
-211
-66
-32
-40
-59
-80
Free Cash Flow
30
47
95
138
176
135
122
228
329
460
460
89
147
134
91
89
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SBAC and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SBAC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK