Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  17.10  23.90 
EBITDA Growth (%) 0.00  41.00  -16.40 
EBIT Growth (%) 0.00  52.40  -19.40 
EPS without NRI Growth (%) 0.00  52.00  -11.50 
Free Cash Flow Growth (%) 0.00  0.00  146.60 
Book Value Growth (%) 0.00  21.90  12.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, UK, Germany, Russia, Russia, Russia, Russia, Russia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Sep13 Dec13 Jun14 Sep14 Dec14
   
Revenue per Share ($)
1.39
2.00
2.02
2.26
2.88
3.47
4.15
4.15
0.91
0.93
1.05
1.05
1.12
EBITDA per Share ($)
0.45
0.17
0.78
1.34
1.51
1.52
1.23
1.27
0.40
0.36
0.40
0.32
0.19
EBIT per Share ($)
0.39
0.08
0.68
1.18
1.32
1.30
1.01
1.04
0.35
0.31
0.34
0.26
0.13
Earnings per Share (diluted) ($)
0.30
0.07
0.56
0.97
1.06
1.11
0.89
0.95
0.29
0.29
0.29
0.22
0.15
eps without NRI ($)
0.30
0.07
0.56
0.97
1.06
1.11
0.89
0.95
0.29
0.29
0.29
0.22
0.15
Free Cashflow per Share ($)
1.01
1.57
2.60
-1.08
2.38
0.86
2.17
2.17
0.08
1.43
-2.15
0.61
2.28
Dividends Per Share
--
--
--
0.06
--
0.16
0.17
0.17
--
--
0.17
--
--
Book Value Per Share ($)
2.30
2.39
3.02
3.88
4.94
5.74
6.18
6.18
5.49
5.74
6.01
6.16
6.18
Tangible Book per share ($)
2.30
2.38
3.02
3.88
4.94
5.74
6.18
6.18
5.49
5.74
6.01
6.16
6.18
Month End Stock Price ($)
--
9.60
17.36
9.94
12.56
12.57
3.87
5.61
12.03
12.57
10.17
7.87
3.87
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Sep13 Dec13 Jun14 Sep14 Dec14
   
Return on Equity %
--
3.19
20.68
28.14
24.13
20.69
14.84
15.85
21.71
19.77
20.43
14.41
9.16
Return on Assets %
--
0.35
2.32
3.25
2.68
2.16
1.33
1.52
2.31
2.07
2.08
1.42
0.80
Return on Invested Capital %
--
6.48
22.22
26.69
22.15
18.05
12.62
13.15
16.01
14.97
15.92
13.47
7.33
Return on Capital - Joel Greenblatt %
--
20.19
83.49
119.47
107.80
92.70
67.17
69.54
103.01
86.86
91.65
65.98
33.94
Debt to Equity
0.93
0.82
0.76
0.65
0.96
0.95
1.30
1.30
1.04
0.95
1.10
0.62
1.30
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
27.75
3.87
33.89
52.14
45.65
37.55
24.26
25.14
38.82
33.31
32.74
24.62
11.78
Net Margin %
21.55
3.74
27.71
42.88
36.93
31.96
21.40
22.66
32.19
30.00
28.60
20.98
12.63
   
Total Equity to Total Asset
0.11
0.11
0.11
0.12
0.11
0.10
0.08
0.08
0.11
0.10
0.10
0.10
0.08
LT Debt to Total Asset
0.10
0.09
0.09
0.08
0.10
0.10
0.10
0.10
0.11
0.10
0.11
0.06
0.10
   
Asset Turnover
--
0.09
0.08
0.08
0.07
0.07
0.06
0.07
0.02
0.02
0.02
0.02
0.02
Dividend Payout Ratio
--
--
--
0.06
--
0.14
0.19
0.19
--
--
0.59
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Sep13 Dec13 Jun14 Sep14 Dec14
   
   Interest Income
10,266
13,495
13,175
14,085
19,164
24,484
30,434
30,214
6,230
6,639
7,337
7,607
8,631
   Interest Expense
-4,004
-5,170
-5,242
-4,795
-7,493
-10,207
-13,549
-13,340
-2,630
-2,683
-3,193
-3,381
-4,083
Net Interest Income
6,262
8,325
7,933
9,290
11,671
14,277
16,885
16,874
3,600
3,956
4,145
4,226
4,547
Non Interest Income
1,182
2,407
2,827
2,736
3,577
3,852
4,653
4,502
1,164
783
1,350
1,285
1,085
Revenue
7,511
10,808
10,883
12,211
15,561
18,665
22,320
22,320
4,867
4,996
5,650
5,628
6,046
   
Credit Losses Provision
1,621
6,440
2,547
-20
356
2,234
5,984
5,173
730
465
1,222
1,730
1,755
Selling, General, & Admin. Expense
2,933
2,883
3,588
4,199
5,368
5,706
6,519
6,784
1,335
1,661
1,679
1,593
1,851
   SpecialCharges
580
565
331
828
1,181
1,517
1,581
1,417
479
305
316
439
358
Other Noninterest Expense
806
990
938
1,479
2,419
3,179
3,620
3,807
810
949
744
801
1,313
Operating Income
2,084
418
3,689
6,367
7,104
7,009
5,415
5,612
1,889
1,664
1,850
1,386
712
Operating Margin %
27.75
3.87
33.89
52.14
45.65
37.55
24.26
25.14
38.82
33.31
32.74
24.62
11.78
   
Other Income (Expense)
67
77
122
185
313
537
782
944
103
257
156
118
414
   Other Income (Minority Interest)
--
--
8
5
-15
-30
-31
-93
13
-53
2
7
-48
Pre-Tax Income
2,151
495
3,811
6,552
7,417
7,546
6,196
6,556
1,992
1,921
2,005
1,504
1,126
Tax Provision
-533
-91
-803
-1,321
-1,656
-1,552
-1,389
-1,404
-439
-369
-391
-330
-315
Tax Rate %
24.77
18.31
21.07
20.17
22.33
20.56
22.42
21.42
22.03
19.22
19.49
21.92
27.94
Net Income (Continuing Operations)
1,619
404
3,008
5,231
5,761
5,994
4,807
5,152
1,553
1,552
1,615
1,174
811
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,619
404
3,016
5,236
5,746
5,965
4,776
5,059
1,566
1,499
1,616
1,181
763
Net Margin %
21.55
3.74
27.71
42.88
36.93
31.96
21.40
22.66
32.19
30.00
28.60
20.98
12.63
   
Preferred dividends
11
10
--
18
--
--
--
51
--
--
51
--
--
EPS (Basic)
0.30
0.07
0.56
0.97
1.06
1.11
0.89
0.95
0.29
0.29
0.29
0.22
0.15
EPS (Diluted)
0.30
0.07
0.56
0.97
1.06
1.11
0.89
0.95
0.29
0.29
0.29
0.22
0.15
Shares Outstanding (Diluted)
5,396.3
5,396.3
5,396.8
5,400.0
5,400.0
5,375.0
5,375.0
5,375.0
5,375.0
5,375.0
5,375.0
5,375.0
5,375.0
   
Depreciation, Depletion and Amortization
352
474
536
858
1,037
1,141
1,220
1,207
285
277
291
318
321
EBITDA
2,436
892
4,225
7,225
8,140
8,150
6,635
6,819
2,174
1,941
2,141
1,704
1,033
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Sep13 Dec13 Jun14 Sep14 Dec14
   
Cash and cash equivalents
13,482
12,855
12,987
12,035
24,872
26,138
44,287
44,287
22,979
26,138
27,165
30,313
44,287
Money Market Investments
--
45
1,349
4,981
15,726
22,252
19,362
19,362
16,364
22,252
11,176
13,141
19,362
Net Loan
84,085
80,544
90,899
127,831
173,858
214,170
294,032
294,032
194,744
214,170
233,699
249,386
294,032
Securities & Investments
8,175
17,576
28,848
21,941
20,659
19,930
40,275
40,275
16,746
19,930
31,502
31,984
40,275
Accounts Receivable
--
--
--
581
1,901
5,473
3,987
3,987
7,206
5,473
4,039
3,805
3,987
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
4,164
4,138
4,699
5,960
7,220
7,904
8,220
8,220
7,423
7,904
8,241
8,564
8,220
Intangible Assets
--
53
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
8
--
--
--
--
--
--
--
--
--
--
--
Other Assets
1,644
2,442
4,097
6,090
5,763
5,678
7,137
7,137
10,897
5,678
5,264
5,229
7,137
Total Assets
111,550
117,653
142,880
179,419
249,998
301,545
417,301
417,301
276,360
301,545
321,086
342,423
417,301
   
Total Deposits
84,414
90,956
112,366
140,164
192,610
234,733
317,981
317,981
208,756
234,733
243,419
--
317,981
Accounts Payable
--
--
--
--
--
--
--
259,684
--
--
--
259,684
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
11,514
10,503
12,377
13,515
25,594
29,429
43,207
43,207
30,888
29,429
35,431
20,752
43,207
Debt to Equity
0.93
0.82
0.76
0.65
0.96
0.95
1.30
1.30
1.04
0.95
1.10
0.62
1.30
Other liabilities
3,200
3,309
1,858
4,800
5,118
6,390
22,736
22,736
7,079
6,390
9,942
28,727
22,736
Total Liabilities
99,128
104,767
126,602
158,480
223,322
270,551
383,924
383,924
246,723
270,551
288,793
309,162
383,924
   
Common Stock
--
--
--
--
--
1,452
1,452
1,452
--
1,452
--
--
1,452
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
6,425
6,689
9,701
14,620
19,651
24,759
28,462
28,462
23,186
24,759
26,417
27,612
28,462
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
3,850
3,851
3,851
3,852
3,852
3,852
3,852
3,852
3,852
3,852
3,852
3,852
3,852
Treasury Stock
--
--
--
-116
-126
-119
-126
-126
-101
-119
-108
-124
-126
Total Equity
12,422
12,886
16,278
20,939
26,677
30,994
33,376
33,376
29,637
30,994
32,293
33,260
33,376
Total Equity to Total Asset
0.11
0.11
0.11
0.12
0.11
0.10
0.08
0.08
0.11
0.10
0.10
0.10
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Sep13 Dec13 Jun14 Sep14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
208
120
-240
35
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
208
120
-240
35
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
-440
-1,032
-3,721
--
5,594
2,467
1,485
1,528
113
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
6,926
-1,268
--
--
--
5,630
25,988
17,773
13,845
-8,215
--
16,749
9,238
Change In Working Capital
2,313
1,460
8,462
-10,305
7,319
-3,732
1,727
1,727
-1,628
5,802
-16,675
823
11,777
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3,938
7,775
6,877
6,225
7,899
10,609
12,015
12,015
2,529
2,837
4,759
2,971
1,449
Cash Flow from Operations
6,459
9,355
15,098
-4,045
15,218
6,877
13,742
13,742
901
8,639
-11,916
3,794
13,226
   
Purchase Of Property, Plant, Equipment
-1,003
-869
-1,045
-1,812
-2,391
-2,275
-2,103
-2,103
-460
-970
368
-533
-967
Sale Of Property, Plant, Equipment
89
22
7
180
75
290
227
227
131
137
-8
53
45
Purchase Of Business
--
-24
--
--
-1,543
-200
--
-200
--
-200
--
--
--
Sale Of Business
--
--
--
12
142
10
--
18
--
10
8
--
--
Purchase Of Investment
-5,801
-11,165
-31,996
-15,756
-7,998
-14,547
-11,997
-11,997
-2,919
-5,640
1,580
-6,660
-1,277
Sale Of Investment
609
2,794
19,517
19,255
4,857
10,801
12,671
12,671
2,052
3,612
162
6,436
2,461
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-6,104
-9,240
-13,510
2,389
-6,774
-5,907
-987
-987
-1,393
-2,865
2,269
-674
283
   
Issuance of Stock
--
--
--
--
--
808
578
578
172
-2
171
336
73
Repurchase of Stock
--
--
--
--
-10
-815
-571
-571
-180
-30
-119
-344
-78
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
8,548
-1,899
-4,312
568
1,386
204
735
735
758
-2,451
7,096
548
-4,458
Cash Flow for Dividends
-193
-182
-37
-346
-783
-965
-1,192
-1,192
-20
--
-1,186
-5
-2
Other Financing
-0
1
2,693
-65
2,060
-207
-227
-227
-580
187
1,146
-1,833
273
Cash Flow from Financing
8,355
-2,080
-1,656
157
2,653
-975
-677
-677
151
-2,295
7,107
-1,298
-4,191
   
Net Change in Cash
9,298
-1,295
-98
-1,557
11,015
599
16,309
16,309
-310
3,471
-2,709
2,688
12,860
Capital Expenditure
-1,003
-869
-1,045
-1,812
-2,391
-2,275
-2,103
-2,103
-460
-970
368
-533
-967
Free Cash Flow
5,456
8,486
14,054
-5,857
12,827
4,602
11,639
11,639
440
7,668
-11,548
3,260
12,259
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Sep13 Dec13 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Sep13 Dec13 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/RUB) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SBRCY and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK