Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  18.00  24.60 
EBITDA Growth (%) 0.00  46.10  1.40 
EBIT Growth (%) 0.00  54.90  0.80 
EPS without NRI Growth (%) 0.00  54.20  3.20 
Free Cash Flow Growth (%) 0.00  0.00  -105.30 
Book Value Growth (%) 0.00  22.20  19.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, UK, UK, Germany, Russia, Russia, Russia, Russia, Russia
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Revenue per Share ($)
1.37
1.97
1.98
2.22
2.83
3.41
3.87
0.82
0.89
0.92
1.03
1.03
EBITDA per Share ($)
0.44
0.16
0.77
1.31
1.48
1.51
1.48
0.36
0.40
0.38
0.39
0.31
EBIT per Share ($)
0.38
0.08
0.67
1.16
1.29
1.30
1.26
0.31
0.34
0.33
0.34
0.25
Earnings per Share (diluted) ($)
0.29
0.07
0.55
0.95
1.04
1.09
1.07
0.25
0.29
0.28
0.29
0.22
eps without NRI ($)
0.29
0.07
0.55
0.95
1.04
1.09
1.06
0.25
0.28
0.28
0.29
0.22
Free Cashflow per Share ($)
0.99
1.54
2.56
-1.06
2.33
0.84
-0.03
-0.05
0.08
1.40
-2.11
0.60
Dividends Per Share
--
--
--
--
--
0.12
0.29
0.12
--
--
0.17
--
Book Value Per Share ($)
2.26
2.34
2.96
3.81
4.85
5.63
6.07
5.10
5.39
5.63
5.89
6.07
Tangible Book per share ($)
2.26
2.33
2.96
3.81
4.85
5.63
6.07
5.10
5.39
5.63
5.89
6.07
Month End Stock Price ($)
--
9.60
17.36
9.94
12.56
12.57
5.15
11.48
12.03
12.57
10.17
7.87
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
Return on Equity %
--
3.19
20.68
28.14
24.13
20.69
19.00
20.42
21.71
19.77
20.43
14.41
Return on Assets %
--
0.35
2.32
3.25
2.68
2.16
1.94
2.21
2.31
2.07
2.08
1.42
Return on Invested Capital %
--
6.48
22.22
26.69
22.15
18.39
15.96
19.56
16.01
16.15
15.92
13.47
Return on Capital - Joel Greenblatt %
--
20.19
83.49
119.47
107.80
94.43
87.86
94.80
103.01
93.69
91.65
65.98
Debt to Equity
0.93
0.82
0.76
0.65
0.96
0.95
0.62
1.11
1.04
0.95
1.10
0.62
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
27.75
3.87
33.89
52.14
45.65
38.22
32.70
37.87
38.82
35.80
32.74
24.62
Net Margin %
21.55
3.74
27.71
42.88
36.93
31.92
27.70
31.74
32.19
29.89
28.60
20.98
   
Total Equity to Total Asset
0.11
0.11
0.11
0.12
0.11
0.10
0.10
0.11
0.11
0.10
0.10
0.10
LT Debt to Total Asset
0.10
0.09
0.09
0.08
0.10
0.10
0.06
0.12
0.11
0.10
0.11
0.06
   
Asset Turnover
--
0.09
0.08
0.08
0.07
0.07
0.07
0.02
0.02
0.02
0.02
0.02
Dividend Payout Ratio
--
--
--
--
--
0.11
0.17
0.49
--
--
0.59
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
   Interest Income
10,072
13,241
12,927
13,820
18,803
24,023
27,288
5,799
6,112
6,513
7,199
7,464
   Interest Expense
-3,928
-5,073
-5,143
-4,705
-7,352
-10,015
-11,662
-2,457
-2,580
-2,632
-3,132
-3,318
Net Interest Income
6,144
8,168
7,784
9,115
11,451
14,008
15,626
3,342
3,532
3,881
4,067
4,146
Non Interest Income
1,160
2,362
2,774
2,684
3,509
3,925
4,642
993
1,142
915
1,324
1,261
Revenue
7,370
10,605
10,678
11,981
15,267
18,331
20,760
4,427
4,775
4,920
5,543
5,522
   
Credit Losses Provision
1,590
6,319
2,499
-19
349
2,169
4,047
502
716
434
1,199
1,698
Selling, General, & Admin. Expense
2,877
2,829
3,520
4,120
5,267
6,028
6,578
1,457
1,310
2,058
1,647
1,563
   SpecialCharges
569
555
325
812
1,158
1,439
1,461
354
470
250
310
431
Other Noninterest Expense
791
971
920
1,451
2,374
2,731
2,853
699
794
543
729
786
Operating Income
2,045
410
3,619
6,247
6,970
7,006
6,790
1,677
1,854
1,761
1,815
1,360
Operating Margin %
27.75
3.87
33.89
52.14
45.65
38.22
32.70
37.87
38.82
35.80
32.74
24.62
   
Other Income (Minority Interest)
--
--
8
5
-15
-29
-31
8
13
-52
2
6
Pre-Tax Income
2,111
485
3,739
6,429
7,277
7,404
7,282
1,769
1,955
1,885
1,968
1,475
Tax Provision
-523
-89
-788
-1,297
-1,625
-1,522
-1,500
-372
-431
-362
-383
-323
Tax Rate %
24.77
18.31
21.07
20.17
22.33
20.56
20.59
21.03
22.03
19.22
19.49
21.92
Net Income (Continuing Operations)
1,588
396
2,951
5,132
5,652
5,881
5,782
1,397
1,524
1,522
1,584
1,152
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,588
396
2,959
5,137
5,638
5,852
5,751
1,405
1,537
1,470
1,586
1,158
Net Margin %
21.55
3.74
27.71
42.88
36.93
31.92
27.70
31.74
32.19
29.89
28.60
20.98
   
Preferred dividends
11
10
--
18
--
--
104
54
--
--
50
--
EPS (Basic)
0.29
0.07
0.55
0.95
1.04
1.09
1.07
0.25
0.29
0.28
0.29
0.22
EPS (Diluted)
0.29
0.07
0.55
0.95
1.04
1.09
1.07
0.25
0.29
0.28
0.29
0.22
Shares Outstanding (Diluted)
5,396.3
5,396.3
5,396.8
5,400.0
5,400.0
5,375.0
5,375.0
5,400.0
5,375.0
5,375.0
5,375.0
5,375.0
   
Depreciation, Depletion and Amortization
345
465
526
842
1,017
1,119
1,149
283
279
271
286
312
EBITDA
2,390
875
4,145
7,089
7,987
8,125
7,938
1,959
2,133
2,032
2,101
1,672
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Jun14 Sep14
   
Cash and cash equivalents
13,227
12,613
12,743
11,808
24,403
25,646
29,742
22,677
22,546
25,646
26,653
29,742
Money Market Investments
--
44
1,324
4,887
15,430
21,833
12,894
11,194
16,055
21,833
10,965
12,894
Net Loan
82,500
79,026
89,186
125,422
170,582
210,133
244,686
180,902
191,074
210,133
229,295
244,686
Securities & Investments
8,021
17,245
28,305
21,527
20,270
19,555
31,381
24,970
16,431
19,555
30,908
31,381
Accounts Receivable
--
--
--
570
1,865
5,370
3,734
9,571
7,071
5,370
3,963
3,734
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
4,086
4,060
4,610
5,847
7,084
7,755
8,403
7,113
7,284
7,755
8,086
8,403
Intangible Assets
--
52
--
--
--
--
--
--
--
--
--
--
Other Assets
1,613
2,396
4,020
5,976
5,654
5,571
5,131
5,839
10,692
5,571
5,165
5,131
Total Assets
109,447
115,436
140,187
176,037
245,287
295,862
335,969
262,266
271,152
295,862
315,035
335,969
   
Total Deposits
82,823
89,242
110,249
137,522
188,980
230,309
254,790
197,482
204,822
230,309
238,832
254,790
Accounts Payable
--
--
--
--
--
--
254,790
--
--
--
--
254,790
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
11,297
10,305
12,144
13,261
25,111
28,874
20,361
30,507
30,305
28,874
34,764
20,361
Debt to Equity
0.93
0.82
0.76
0.65
0.96
0.95
0.62
1.11
1.04
0.95
1.10
0.62
Other liabilities
3,140
3,246
1,823
4,710
5,022
6,270
-226,604
6,731
6,946
6,270
9,755
-226,604
Total Liabilities
97,259
102,793
124,216
155,493
219,113
265,452
303,335
234,720
242,073
265,452
283,350
303,335
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
6,304
6,563
9,518
14,344
19,280
24,292
27,092
21,189
22,749
24,292
25,919
27,092
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
3,777
3,778
3,778
3,779
3,779
3,779
3,779
3,779
3,779
3,779
3,779
3,779
Treasury Stock
--
--
--
-114
-123
-117
-122
-88
-99
-117
-106
-122
Total Equity
12,188
12,643
15,972
20,544
26,174
30,409
32,634
27,547
29,079
30,409
31,685
32,634
Total Equity to Total Asset
0.11
0.11
0.11
0.12
0.11
0.10
0.10
0.11
0.11
0.10
0.10
0.10
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
204
118
-236
34
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
204
118
-236
34
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
-432
-1,012
-3,651
4,031
-7,050
2,421
1,457
42
110
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
6,795
-1,244
--
--
--
--
30,018
--
13,584
--
--
16,434
Change In Working Capital
2,269
1,432
8,302
-10,110
7,181
-3,792
-11,457
-2,010
-1,597
5,563
-16,231
807
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3,864
7,629
6,747
6,107
7,750
10,341
12,848
2,335
2,481
2,715
4,738
2,915
Cash Flow from Operations
6,337
9,179
14,814
-3,969
14,931
6,549
1,391
325
884
8,278
-11,493
3,722
   
Purchase Of Property, Plant, Equipment
-984
-853
-1,025
-1,777
-2,346
-2,023
-1,566
-591
-452
-742
151
-523
Sale Of Property, Plant, Equipment
87
22
7
177
73
266
307
-5
128
117
10
52
Purchase Of Business
--
-24
--
--
-1,514
-197
-392
--
-195
-197
--
--
Sale Of Business
--
--
--
11
140
10
21
5
-2
10
8
--
Purchase Of Investment
-5,691
-10,955
-31,393
-15,459
-7,847
-14,273
-13,383
-3,089
-2,864
-5,534
1,550
-6,535
Sale Of Investment
597
2,741
19,149
18,892
4,765
10,598
12,031
1,738
2,013
3,543
159
6,315
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,988
-9,065
-13,255
2,344
-6,647
-5,597
-2,613
-1,924
-1,366
-2,613
2,028
-661
   
Issuance of Stock
--
--
--
--
--
793
665
626
169
-2
167
330
Repurchase of Stock
--
--
--
--
-10
-799
-661
-593
-177
-29
-117
-338
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
8,387
-1,863
-4,231
557
1,360
154
5,839
1,194
744
-2,450
7,007
538
Cash Flow for Dividends
-189
-179
-36
-340
-768
-947
-1,188
-926
-19
--
-1,163
-5
Other Financing
0
1
2,642
-63
2,021
-158
-1,059
-390
-569
229
1,079
-1,799
Cash Flow from Financing
8,198
-2,041
-1,625
154
2,603
-957
3,595
-89
148
-2,252
6,973
-1,274
   
Net Change in Cash
9,123
-1,271
-96
-1,527
10,807
588
3,080
-1,178
-304
3,405
-2,658
2,637
Capital Expenditure
-984
-853
-1,025
-1,777
-2,346
-2,023
-1,566
-591
-452
-742
151
-523
Free Cash Flow
5,353
8,326
13,789
-5,747
12,585
4,526
-175
-266
432
7,535
-11,342
3,199
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/RUB) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SBRCY and found 4 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK