European Shorting
| Market Cap | 12.5 M | P/E(ttm) | |
|---|---|---|---|
| Enterprise Value | P/B |
SCMR has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
SCMR has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 1.3 | -16.3 | -6.5 |
| EBITDA Growth (%) | -14.4 | -26 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | -9.1 | -9.1 | -84.3 |
Print This Table 
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jul03 | Jul04 | Jul05 | Jul06 | Jul07 | Jul08 | Jul09 | Jul10 | Jul11 | Jul12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Revenue per Share ($) | 1.44 |
1.64 |
2.38 |
3.11 |
5.58 |
4.09 |
2.38 |
2.41 |
1.70 |
1.99 |
1.74 |
0.46 |
0.41 |
0.58 |
0.42 |
0.33 |
| EBITDA per Share | -2.16 |
-1.88 |
-1.45 |
-0.53 |
-1.72 |
-0.90 |
-2.11 |
-0.51 |
-0.55 |
-0.39 |
-0.58 |
-0.11 |
-0.16 |
-0.08 |
-0.21 |
-0.13 |
| Free Cashflow per Share | -2.01 |
-1.38 |
-0.45 |
0.70 |
0.65 |
0.21 |
-0.60 |
-0.18 |
-0.53 |
-0.16 |
-0.50 |
-0.02 |
-- |
-0.02 |
-0.17 |
-0.31 |
| Earnings per Share ($) | -2.10 |
-1.70 |
-0.90 |
0.70 |
-0.50 |
-- |
-1.90 |
-0.52 |
-0.62 |
-0.45 |
-0.68 |
-0.13 |
-0.18 |
-0.09 |
-0.23 |
-0.18 |
| Book Value per Share | 37.35 |
35.11 |
34.16 |
34.70 |
34.80 |
34.95 |
33.16 |
22.66 |
15.71 |
15.35 |
2.44 |
15.52 |
15.38 |
15.31 |
5.11 |
2.44 |
| Month End Stock Price | 41.30 |
37.40 |
35.50 |
36.30 |
41.60 |
34.80 |
34.00 |
23.28 |
19.70 |
14.25 |
2.30 |
19.42 |
15.59 |
14.25 |
5.77 |
2.30 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jul03 | Jul04 | Jul05 | Jul06 | Jul07 | Jul08 | Jul09 | Jul10 | Jul11 | Jul12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Return on Equity % | -5.60 |
-4.70 |
-2.50 |
2.00 |
-1.40 |
-- |
-5.70 |
-2.30 |
-4.00 |
-2.90 |
-29.60 |
-3.20 |
-4.40 |
-2.40 |
-18.40 |
-29.60 |
| Return on Assets % | -5.30 |
-4.50 |
-2.40 |
1.90 |
-1.30 |
-- |
-5.50 |
-2.20 |
-3.80 |
-2.80 |
-24.00 |
-3.20 |
-4.40 |
-2.00 |
-16.40 |
-24.00 |
| Return on Capital - Joel Greenblatt % | -- |
-- |
-- |
-- |
-268 |
-139 |
-366 |
-167 |
-183 |
-239 |
-174 |
-143 |
-301 |
-202 |
-549 |
-174 |
| Debt to Equity | -- |
-- |
-- |
-- |
-- |
-- |
0.00 |
0.00 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 8.30 |
34.70 |
48.10 |
49.70 |
43.50 |
45.80 |
42.90 |
54.90 |
53.80 |
57.50 |
57.50 |
58.80 |
54.20 |
57.30 |
59.40 |
57.50 |
| Operating Margin % | -205 |
-137 |
-67.80 |
-21.60 |
-38.10 |
-33.20 |
-107 |
-30.30 |
-39.80 |
-24.40 |
-42.70 |
-30.30 |
-44.00 |
-17.60 |
-56.20 |
-42.70 |
| Net Margin % | -144 |
-101 |
-36.40 |
22.20 |
-8.50 |
-0.10 |
-79.50 |
-21.60 |
-36.60 |
-22.60 |
-55.30 |
-28.00 |
-42.70 |
-15.00 |
-56.00 |
-55.30 |
| Days Sales Outstanding | 103 |
86.90 |
46.80 |
58.80 |
71.40 |
27.70 |
69.70 |
75.40 |
65.70 |
49.60 |
81.10 |
84.70 |
48.80 |
42.20 |
43.10 |
81.10 |
| Days Inventory | 53.20 |
53.80 |
58.60 |
49.90 |
89.90 |
139 |
152 |
132 |
187 |
127 |
207 |
160 |
155 |
107 |
164 |
207 |
| Inventory Turnover | 6.90 |
6.80 |
6.20 |
7.30 |
4.10 |
2.60 |
2.40 |
2.80 |
2.00 |
2.90 |
0.40 |
0.60 |
0.60 |
0.80 |
0.60 |
0.40 |
| Debt to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
0.03 |
0.03 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | 0.92 |
0.65 |
0.52 |
0.50 |
0.57 |
0.54 |
0.57 |
0.45 |
0.46 |
0.42 |
0.42 |
0.41 |
0.46 |
0.43 |
0.41 |
0.42 |
| Inventory to Revenue | 0.13 |
0.10 |
0.08 |
0.07 |
0.14 |
0.21 |
0.24 |
0.16 |
0.24 |
0.15 |
0.97 |
0.73 |
0.78 |
0.50 |
0.73 |
0.97 |
| Interest Exp. to Revenue % | 60.98 |
35.67 |
31.56 |
44.70 |
30.18 |
33.58 |
-- |
-- |
-- |
1.92 |
0.37 |
-- |
-- |
-- |
1.67 |
0.37 |
| Asset Turnover | 0.04 |
0.05 |
0.07 |
0.09 |
0.15 |
0.11 |
0.07 |
0.10 |
0.10 |
0.12 |
0.11 |
0.03 |
0.03 |
0.04 |
0.07 |
0.11 |
| Buyback Ratio | 6.40 |
14.70 |
21.60 |
-53.60 |
20.70 |
9,602 |
1.00 |
1.60 |
35.40 |
-- |
-- | 11.60 |
36.00 |
-- |
-35.60 |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jul03 | Jul04 | Jul05 | Jul06 | Jul07 | Jul08 | Jul09 | Jul10 | Jul11 | Jul12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Revenue | 38.28 |
44.55 |
65.43 |
87.40 |
156 |
115 |
67.36 |
68.62 |
48.69 |
57.29 |
50.26 |
13.18 |
11.92 |
16.80 |
12.06 |
9.47 |
| Cost of Goods Sold | 35.10 |
29.11 |
33.94 |
43.94 |
88.21 |
62.57 |
38.47 |
30.95 |
22.51 |
24.33 |
21.56 |
5.44 |
5.46 |
7.18 |
4.90 |
4.02 |
| Gross Profit | 3.17 |
15.44 |
31.50 |
43.45 |
67.84 |
52.93 |
28.89 |
37.66 |
26.18 |
32.95 |
28.70 |
7.75 |
6.47 |
9.62 |
7.16 |
5.45 |
| Selling, General, &Admin. Expense | 24.74 |
27.80 |
21.43 |
30.17 |
52.40 |
37.02 |
22.75 |
20.04 |
18.95 |
19.20 |
20.37 |
4.70 |
4.53 |
5.32 |
5.47 |
5.05 |
| Research &Development | 52.44 |
48.44 |
43.48 |
31.38 |
45.91 |
47.40 |
50.13 |
31.69 |
26.62 |
27.19 |
24.32 |
7.05 |
7.19 |
6.47 |
6.49 |
4.18 |
| Earnings Before DDA | -57.33 |
-51.18 |
-39.97 |
-15.04 |
-48.16 |
-25.48 |
-59.78 |
-14.37 |
-15.83 |
-11.20 |
-16.77 |
-3.24 |
-4.59 |
-2.34 |
-6.15 |
-3.69 |
| Depreciation, Depletion and Amortization | 21.11 |
9.62 |
4.41 |
3.80 |
11.28 |
12.82 |
12.02 |
6.39 |
3.56 |
2.76 |
2.26 |
0.76 |
0.66 |
0.62 |
0.64 |
0.35 |
| Operating Income | -78.45 |
-60.80 |
-44.37 |
-18.85 |
-59.44 |
-38.30 |
-71.80 |
-20.76 |
-19.39 |
-13.96 |
-19.04 |
-4.00 |
-5.25 |
-2.96 |
-6.78 |
-4.04 |
| Interest Income/Expense | 23.34 |
15.89 |
20.65 |
39.06 |
47.09 |
38.78 |
-- |
-- |
-- |
1.10 |
0.24 |
-- |
-- |
-- |
0.20 |
0.04 |
| Net Income | -55.11 |
-44.91 |
-23.79 |
19.39 |
-13.21 |
-0.11 |
-53.57 |
-14.81 |
-17.80 |
-12.92 |
-19.61 |
-3.69 |
-5.09 |
-2.53 |
-6.76 |
-5.24 |
| Earnings per Share ($) | -2.10 |
-1.70 |
-0.90 |
0.70 |
-0.50 |
-- |
-1.90 |
-0.52 |
-0.62 |
-0.45 |
-0.68 |
-0.13 |
-0.18 |
-0.09 |
-0.23 |
-0.18 |
| Total Shares Outstanding | 26.57 |
27.21 |
27.50 |
28.12 |
27.96 |
28.25 |
28.36 |
28.42 |
28.57 |
28.81 |
28.88 |
28.75 |
28.85 |
28.88 |
28.88 |
28.88 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jul03 | Jul04 | Jul05 | Jul06 | Jul07 | Jul08 | Jul09 | Jul10 | Jul11 | Jul12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Cash and cash equivalents | 672 |
635 |
955 |
844 |
908 |
821 |
621 |
555 |
397 |
372 |
64.48 |
365 |
351 |
372 |
146 |
64.48 |
| Accounts Receivable | 10.77 |
10.61 |
8.38 |
14.09 |
30.52 |
8.78 |
12.86 |
14.17 |
8.76 |
7.79 |
8.44 |
12.27 |
6.39 |
7.79 |
5.72 |
8.44 |
| Inventory | 5.12 |
4.29 |
5.45 |
6.01 |
21.72 |
23.75 |
16.06 |
11.18 |
11.54 |
8.47 |
9.16 |
9.58 |
9.32 |
8.47 |
8.84 |
9.16 |
| Other Current Assets | 3.68 |
3.61 |
3.81 |
4.18 |
4.06 |
2.85 |
2.39 |
1.87 |
1.77 |
1.59 |
1.33 |
2.00 |
1.58 |
1.59 |
0.83 |
1.33 |
| Total Current Assets | 692 |
654 |
972 |
869 |
964 |
856 |
652 |
582 |
419 |
389 |
83.41 |
389 |
369 |
389 |
161 |
83.41 |
| Property, Plant and Equipment | 14.59 |
9.42 |
8.44 |
7.82 |
19.61 |
20.44 |
13.34 |
6.57 |
5.98 |
4.28 |
3.36 |
5.85 |
5.28 |
4.28 |
3.71 |
3.36 |
| Intangible Assets | -- |
-- |
-- |
-- |
31.75 |
24.33 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long Term Assets | 326 |
328 |
1.45 |
142 |
17.85 |
121 |
306 |
82.10 |
45.08 |
68.20 |
0.32 |
74.00 |
89.09 |
68.20 |
0.35 |
0.32 |
| Total Assets | 1,033 |
991 |
982 |
1,018 |
1,033 |
1,022 |
972 |
671 |
470 |
462 |
87.09 |
468 |
463 |
462 |
165 |
87.09 |
| Accounts Payable | 34.96 |
24.77 |
20.10 |
14.26 |
26.14 |
12.18 |
12.31 |
9.31 |
7.31 |
7.59 |
5.81 |
6.21 |
5.78 |
7.59 |
7.96 |
5.81 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | 5.15 |
9.78 |
20.83 |
25.51 |
27.56 |
16.16 |
12.72 |
12.07 |
10.15 |
8.68 |
7.21 |
12.29 |
9.80 |
8.68 |
6.18 |
7.21 |
| Total Current Liabilities | 40.11 |
34.55 |
40.93 |
39.77 |
53.70 |
28.34 |
25.04 |
21.39 |
17.47 |
16.27 |
13.02 |
18.50 |
15.58 |
16.27 |
14.15 |
13.02 |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
1.82 |
1.71 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | -- |
0.93 |
1.58 |
2.58 |
6.33 |
6.75 |
4.53 |
3.92 |
3.51 |
3.43 |
3.52 |
3.72 |
3.57 |
3.43 |
3.36 |
3.52 |
| Total Liabilities | 40.11 |
35.48 |
42.52 |
42.35 |
60.02 |
35.09 |
31.39 |
27.02 |
20.98 |
19.70 |
16.54 |
22.22 |
19.15 |
19.70 |
17.50 |
16.54 |
| Common Stock | 0.27 |
0.27 |
0.28 |
0.28 |
0.28 |
0.28 |
0.28 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Retained Earnings | -736 |
-781 |
-839 |
-1,034 |
-1,048 |
-1,048 |
-1,101 |
-1,116 |
-1,134 |
-1,147 |
-1,159 |
-1,139 |
-1,144 |
-1,147 |
-1,154 |
-1,159 |
| Additional Paid-In Capital | 1,733 |
1,740 |
1,780 |
2,011 |
2,021 |
2,035 |
2,040 |
1,760 |
1,583 |
1,589 |
1,230 |
1,586 |
1,588 |
1,589 |
1,301 |
1,230 |
| Treasury Stock | -0.01 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 993 |
955 |
940 |
976 |
973 |
987 |
940 |
644 |
449 |
442 |
70.56 |
446 |
444 |
442 |
147 |
70.56 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Jul03 | Jul04 | Jul05 | Jul06 | Jul07 | Jul08 | Jul09 | Jul10 | Jul11 | Jul12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Net Income | -55.11 |
-44.91 |
-23.79 |
19.39 |
-13.21 |
-0.11 |
-53.57 |
-14.81 |
-17.80 |
-12.92 |
-19.61 |
-3.69 |
-5.09 |
-2.53 |
-6.76 |
-5.24 |
| Depreciation, Depletion and Amortization | 21.11 |
9.62 |
4.41 |
3.80 |
11.28 |
12.82 |
12.02 |
6.39 |
3.56 |
2.76 |
2.26 |
0.76 |
0.66 |
0.62 |
0.64 |
0.35 |
| Cash Flow from Others | -15.43 |
2.20 |
10.49 |
0.70 |
29.92 |
4.98 |
28.97 |
4.20 |
1.71 |
7.21 |
3.09 |
2.89 |
4.37 |
1.55 |
1.11 |
-3.94 |
| Cash Flow from Operations | -49.42 |
-33.10 |
-8.89 |
23.89 |
27.99 |
17.68 |
-12.58 |
-4.21 |
-12.53 |
-2.96 |
-14.26 |
-0.05 |
-0.06 |
-0.36 |
-5.01 |
-8.83 |
| Investment for Property, Plant & Equipement | -4.01 |
-4.45 |
-3.59 |
-4.09 |
-9.81 |
-11.89 |
-4.38 |
-0.81 |
-2.75 |
-1.66 |
-0.41 |
-0.43 |
-0.05 |
-0.35 |
-0.00 |
-- |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-1.44 |
-82.27 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | 124 |
-71.34 |
467 |
-373 |
48.72 |
222 |
-140 |
45.02 |
148 |
76.40 |
357 |
1.18 |
5.56 |
76.33 |
263 |
11.97 |
| Net Issuance of Stock | 3.53 |
6.60 |
5.14 |
10.40 |
2.73 |
10.95 |
0.56 |
0.23 |
6.30 |
-- |
-0.57 |
0.43 |
1.83 |
-- |
-2.41 |
-- |
| Net Issuance of Debt | -0.16 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-284 |
-185 |
-- |
-361 |
-- |
-- |
-- |
-289 |
-72.20 |
| Other Financing | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
2.44 |
2.44 |
-- |
-- |
-- |
2.44 |
-- |
| Cash Flow from Financing | 3.36 |
6.60 |
5.14 |
10.40 |
2.73 |
10.95 |
0.56 |
-284 |
-179 |
2.44 |
-359 |
0.43 |
1.83 |
-- |
-289 |
-72.20 |
| Net Change in Cash | 77.94 |
-97.84 |
463 |
-338 |
79.44 |
251 |
-152 |
-243 |
-43.65 |
75.89 |
-16.80 |
1.57 |
7.34 |
75.97 |
-31.05 |
-69.06 |
| Free Cash Flow | -53.43 |
-37.55 |
-12.48 |
19.80 |
18.18 |
5.80 |
-16.96 |
-5.02 |
-15.28 |
-4.61 |
-14.67 |
-0.47 |
-0.11 |
-0.71 |
-5.01 |
-8.83 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jul03 | Jul04 | Jul05 | Jul06 | Jul07 | Jul08 | Jul09 | Jul10 | Jul11 | Jul12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| PE Ratio(ttm) |  |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price to Tangible Book | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price-to-Free-Cash-Flow ratio | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PS Ratio | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EV-to-Revenue | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forward Rate of Return | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shiller PE Ratio | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Jul03 | Jul04 | Jul05 | Jul06 | Jul07 | Jul08 | Jul09 | Jul10 | Jul11 | Jul12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Market Cap | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Enterprise Value | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Month End Stock Price | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Cash (per share) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Current Asset Value (per share) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DCF (per share) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Median PS (per share) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Peter Lynch Fair Value (per share) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Graham Number (per share) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Altman Z-Score | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Piotroski F-Score | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beneish M-Score | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feedback
My Portfolios
Browse Gurus
Bookmark
Add to Portfolio
Get Email Alerts
RSS Update
Company Website
SEC Reports
RSS