Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.20  2.80  7.60 
EBITDA Growth (%) 3.20  23.00  72.60 
EBIT Growth (%) 0.00  0.00  147.20 
EPS without NRI Growth (%) 0.00  0.00  150.00 
Free Cash Flow Growth (%) 0.00  0.00  -117.70 
Book Value Growth (%) -5.20  0.30  1.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15
Preliminary
TTM
Preliminary
Feb14 May14 Aug14 Nov14 Feb15
Preliminary
   
Revenue per Share ($)
19.36
20.57
23.92
23.69
17.24
18.34
20.85
22.53
23.83
24.28
24.62
6.26
5.81
6.37
6.46
5.98
EBITDA per Share ($)
1.44
1.62
2.24
0.71
0.46
1.02
1.24
1.03
1.79
1.70
1.73
0.52
0.44
0.58
0.29
0.42
EBIT per Share ($)
0.56
0.76
1.42
0.01
-0.09
0.39
0.74
0.47
1.32
1.15
1.17
0.44
0.29
0.43
0.15
0.30
Earnings per Share (diluted) ($)
0.33
0.71
0.93
-0.09
-0.10
0.15
0.43
0.30
0.69
0.68
0.68
0.19
0.17
0.24
0.09
0.18
eps without NRI ($)
0.33
0.71
0.93
-0.09
-0.10
0.15
0.43
0.30
0.70
0.68
0.69
0.19
0.17
0.24
0.10
0.18
Free Cashflow per Share ($)
0.70
1.48
--
0.16
-0.35
0.20
0.28
0.89
0.73
-0.11
-0.11
0.38
-0.71
0.23
-0.01
0.38
Dividends Per Share
0.33
0.45
0.60
0.53
0.20
0.16
0.24
0.36
0.40
0.42
0.42
0.10
0.11
0.11
0.11
0.11
Book Value Per Share ($)
8.06
8.44
6.57
5.45
5.25
5.43
5.43
5.34
5.51
5.27
5.29
5.51
5.59
5.58
5.50
5.29
Tangible Book per share ($)
6.15
6.55
4.40
3.88
3.68
3.95
3.88
4.21
4.50
4.30
4.32
4.50
4.58
4.55
4.48
4.32
Month End Stock Price ($)
17.00
19.42
14.18
4.03
6.57
9.71
8.78
14.15
14.87
--
18.70
14.87
16.39
15.70
17.52
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15
Preliminary
TTM
Preliminary
Feb14 May14 Aug14 Nov14 Feb15
Preliminary
   
Return on Equity %
4.07
8.75
12.40
-1.42
-1.90
2.88
8.07
5.73
13.04
12.84
12.77
14.15
12.31
17.89
7.03
13.70
Return on Assets %
2.08
4.51
5.89
-0.60
-0.79
1.11
3.09
2.30
5.13
4.99
5.04
5.46
4.97
7.26
2.75
5.28
Return on Invested Capital %
4.76
9.86
13.90
0.16
-0.62
2.57
8.61
5.61
14.66
13.53
12.91
17.78
12.40
16.90
7.16
14.56
Return on Capital - Joel Greenblatt %
11.56
19.57
41.14
0.21
-2.44
12.11
24.82
14.88
41.03
33.41
31.34
51.86
32.42
43.43
15.65
31.86
Debt to Equity
0.22
0.21
0.28
0.35
0.43
0.76
0.43
0.43
0.42
0.43
0.43
0.42
0.42
0.42
0.43
0.43
   
Gross Margin %
29.50
30.60
32.12
28.99
28.35
29.44
29.45
30.19
31.62
29.94
29.94
31.87
31.68
31.07
26.86
30.35
Operating Margin %
2.88
3.67
5.93
0.03
-0.50
2.11
3.53
2.07
5.55
4.74
4.74
6.95
5.03
6.71
2.34
4.93
Net Margin %
1.70
3.45
3.89
-0.37
-0.59
0.84
2.06
1.35
2.93
2.81
2.81
3.07
2.90
3.88
1.48
3.04
   
Total Equity to Total Asset
0.51
0.52
0.43
0.42
0.42
0.36
0.41
0.40
0.39
0.39
0.39
0.39
0.42
0.40
0.38
0.39
LT Debt to Total Asset
0.00
0.10
0.12
0.14
0.18
0.15
0.17
0.17
0.17
0.16
0.16
0.17
0.17
0.17
0.16
0.16
   
Asset Turnover
1.22
1.31
1.51
1.64
1.34
1.33
1.50
1.70
1.75
1.78
1.79
0.45
0.43
0.47
0.47
0.43
Dividend Payout Ratio
1.00
0.63
0.65
--
--
1.07
0.56
1.20
0.58
0.62
0.59
0.52
0.62
0.44
1.17
0.58
   
Days Sales Outstanding
48.59
41.55
42.36
32.14
38.62
40.59
36.03
36.55
37.47
38.84
38.84
35.92
40.65
40.23
40.49
39.62
Days Accounts Payable
34.22
37.70
38.80
28.57
35.39
41.39
36.00
36.20
37.95
36.61
36.61
36.52
40.64
40.92
37.74
37.56
Days Inventory
25.34
24.78
22.84
22.57
25.38
23.93
25.08
25.24
25.81
27.05
28.98
26.86
28.87
28.91
29.02
31.08
Cash Conversion Cycle
39.71
28.63
26.40
26.14
28.61
23.13
25.11
25.59
25.33
29.28
31.21
26.26
28.88
28.22
31.77
33.14
Inventory Turnover
14.41
14.73
15.98
16.17
14.38
15.25
14.55
14.46
14.14
13.50
12.60
3.40
3.16
3.16
3.14
2.94
COGS to Revenue
0.71
0.69
0.68
0.70
0.72
0.71
0.71
0.70
0.68
0.70
0.70
0.68
0.68
0.69
0.73
0.70
Inventory to Revenue
0.05
0.05
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.20
0.22
0.22
0.23
0.24
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15
Preliminary
TTM
Preliminary
Feb14 May14 Aug14 Nov14 Feb15
Preliminary
   
Revenue
2,869
3,097
3,421
3,184
2,292
2,437
2,750
2,869
2,989
3,060
3,060
779
723
787
800
750
Cost of Goods Sold
2,023
2,150
2,323
2,237
1,642
1,720
1,940
2,003
2,044
2,144
2,144
531
494
542
585
522
Gross Profit
846
948
1,099
923
650
718
810
866
945
916
916
248
229
244
215
228
Gross Margin %
29.50
30.60
32.12
28.99
28.35
29.44
29.45
30.19
31.62
29.94
29.94
31.87
31.68
31.07
26.86
30.35
   
Selling, General, & Admin. Expense
758
832
875
843
648
661
708
727
757
768
768
193
192
191
195
190
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
6
2
21
79
13
5
4
80
22
3
3
1
1
0
1
1
Operating Income
83
114
203
1
-12
52
97
59
166
145
145
54
36
53
19
37
Operating Margin %
2.88
3.67
5.93
0.03
-0.50
2.11
3.53
2.07
5.55
4.74
4.74
6.95
5.03
6.71
2.34
4.93
   
Interest Income
11
26
23
6
--
--
--
4
--
--
0
--
0
--
--
--
Interest Expense
-18
-19
-17
-17
-18
-19
-26
-18
-18
-18
-18
-5
-4
-4
-5
-4
Other Income (Expense)
1
3
3
1
-1
19
11
10
-1
10
9
-5
4
4
3
-0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
76
125
211
-9
-31
51
82
55
147
137
137
45
36
52
17
32
Tax Provision
-28
-18
-78
-3
18
-31
-25
-16
-60
-51
-51
-21
-15
-22
-5
-9
Tax Rate %
35.99
14.21
36.99
-32.95
56.27
60.31
30.85
29.33
40.42
37.15
37.15
46.41
41.50
41.46
29.76
29.19
Net Income (Continuing Operations)
49
107
133
-12
-14
20
57
39
88
86
86
24
21
31
12
23
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
49
107
133
-12
-14
20
57
39
88
86
86
24
21
31
12
23
Net Margin %
1.70
3.45
3.89
-0.37
-0.59
0.84
2.06
1.35
2.93
2.81
2.81
3.07
2.90
3.88
1.48
3.04
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.33
0.72
0.93
-0.09
-0.10
0.15
0.43
0.30
0.70
0.69
0.68
0.19
0.17
0.24
0.09
0.18
EPS (Diluted)
0.33
0.71
0.93
-0.09
-0.10
0.15
0.43
0.30
0.69
0.68
0.68
0.19
0.17
0.24
0.09
0.18
Shares Outstanding (Diluted)
148.2
150.6
143.0
134.4
132.9
132.9
131.9
127.3
125.4
126.0
125.4
124.5
124.4
123.5
123.8
125.4
   
Depreciation, Depletion and Amortization
119
101
92
87
74
64
56
58
60
60
60
16
15
15
15
16
EBITDA
214
245
321
96
61
135
164
131
225
215
215
65
55
71
36
52
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15
Preliminary
Latest Q.
Preliminary
Feb14 May14 Aug14 Nov14 Feb15
Preliminary
   
  Cash And Cash Equivalents
424
527
214
118
111
142
112
150
202
177
177
202
158
156
129
177
  Marketable Securities
--
33
50
76
68
351
79
101
120
68
68
120
85
74
87
68
Cash, Cash Equivalents, Marketable Securities
424
560
264
194
179
493
191
251
321
245
245
321
243
230
216
245
Accounts Receivable
382
353
397
280
243
271
271
287
307
326
326
307
322
347
355
326
  Inventories, Raw Materials & Components
60
62
68
61
46
55
59
59
73
--
100
73
78
97
100
--
  Inventories, Work In Process
28
26
21
16
12
14
18
13
12
--
--
12
11
--
--
--
  Inventories, Inventories Adjustments
-27
-30
-30
-27
-21
-21
-22
-21
-22
--
-22
-22
-21
-21
-22
--
  Inventories, Finished Goods
87
86
88
80
62
79
84
87
88
--
111
88
93
107
111
--
  Inventories, Other
0
-0
-0
--
0
--
--
--
--
166
166
--
-0
0
--
166
Total Inventories
148
144
147
130
98
127
140
138
152
166
166
152
161
183
190
166
Other Current Assets
175
173
127
148
115
121
100
103
110
119
119
110
98
94
107
119
Total Current Assets
1,128
1,230
935
751
636
1,012
702
779
890
856
856
890
824
853
868
856
   
  Land And Improvements
51
44
44
42
44
41
39
39
41
--
--
41
--
--
--
--
  Buildings And Improvements
745
635
558
550
561
508
493
526
491
--
--
491
--
--
--
--
  Machinery, Furniture, Equipment
1,096
1,009
920
854
1,026
941
816
783
765
--
--
765
--
--
--
--
  Construction In Progress
11
11
29
50
12
25
17
34
39
--
--
39
--
--
--
--
Gross Property, Plant and Equipment
2,031
1,833
1,769
1,714
1,726
1,574
1,562
1,575
1,518
--
1,465
1,518
1,493
1,496
1,465
--
  Accumulated Depreciation
-1,507
-1,356
-1,290
-1,280
-1,310
-1,228
-1,215
-1,221
-1,141
--
-1,076
-1,141
-1,115
-1,107
-1,076
--
Property, Plant and Equipment
525
477
478
433
416
346
347
353
377
390
390
377
378
389
389
390
Intangible Assets
285
278
301
211
209
197
195
141
125
122
122
125
125
124
123
122
   Goodwill
211
213
252
181
184
175
177
121
108
107
107
108
108
108
108
107
Other Long Term Assets
407
415
410
355
417
442
435
417
335
355
355
335
330
337
356
355
Total Assets
2,345
2,399
2,124
1,750
1,677
1,997
1,679
1,690
1,727
1,722
1,722
1,727
1,656
1,703
1,736
1,722
   
  Accounts Payable
190
222
247
175
159
195
191
199
213
215
215
213
220
243
242
215
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
385
417
428
340
246
286
253
270
307
303
303
307
233
262
297
303
Accounts Payable & Accrued Expense
574
639
675
515
405
481
444
469
520
518
518
520
453
505
539
518
Current Portion of Long-Term Debt
262
5
8
4
7
256
3
3
3
3
3
3
3
3
3
3
DeferredTaxAndRevenue
--
--
--
--
--
--
15
14
16
25
25
16
17
22
29
25
Other Current Liabilities
0
--
--
--
0
-0
-0
--
--
-0
-0
--
-0
-0
-0
-0
Total Current Liabilities
836
644
683
520
413
737
462
485
538
545
545
538
473
530
571
545
   
Long-Term Debt
2
250
251
251
293
291
289
286
284
282
282
284
284
283
283
282
Debt to Equity
0.22
0.21
0.28
0.35
0.43
0.76
0.43
0.43
0.42
0.43
0.43
0.42
0.42
0.42
0.43
0.43
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
301
267
280
247
274
250
242
923
903
231
231
903
212
213
215
231
Total Liabilities
1,140
1,162
1,214
1,017
980
1,278
992
1,694
1,726
1,058
1,058
1,726
969
1,027
1,069
1,058
   
Common Stock
310
--
115
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
934
974
774
691
650
649
652
645
676
688
688
676
684
680
678
688
Accumulated other comprehensive income (loss)
-42
-1
17
-23
-18
1
1
-4
1
-29
-29
1
0
-3
-14
-29
Additional Paid-In Capital
3
266
5
5
65
69
34
27
--
5
5
--
4
--
3
5
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,205
1,238
911
733
698
718
687
668
677
664
664
677
688
676
667
664
Total Equity to Total Asset
0.51
0.52
0.43
0.42
0.42
0.36
0.41
0.40
0.39
0.39
0.39
0.39
0.42
0.40
0.38
0.39
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15
Preliminary
TTM
Preliminary
Feb14 May14 Aug14 Nov14 Feb15
Preliminary
   
  Net Income
49
107
133
-12
-14
20
57
39
88
86
86
24
21
31
12
23
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
49
107
133
-12
-19
20
57
39
88
86
86
24
21
31
12
23
Depreciation, Depletion and Amortization
119
101
92
87
74
64
56
58
60
60
60
16
15
15
15
16
  Change In Receivables
-1
24
-20
70
45
-65
8
-13
-16
-44
-44
55
-15
-28
-16
16
  Change In Inventory
-17
5
8
4
34
-29
-17
2
-13
-27
-27
10
-10
-23
-13
18
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
17
23
3
-87
-36
76
-32
-5
17
4
4
-50
8
25
-14
-14
Change In Working Capital
-9
23
-6
-96
-21
-27
-67
-11
-17
-82
-82
23
-118
-1
16
21
Change In DeferredTax
0
31
11
-5
-18
11
14
-3
14
0
0
17
13
5
-27
9
Stock Based Compensation
--
--
--
--
--
7
12
10
17
18
18
2
10
3
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
16
18
19
129
-27
-4
30
94
18
2
2
0
-13
4
5
6
Cash Flow from Operations
176
281
250
104
-11
73
102
187
179
84
84
82
-73
56
24
77
   
Purchase Of Property, Plant, Equipment
-72
-58
--
-83
-35
-46
-65
-74
-87
-98
-98
-35
-16
-29
-25
-29
Sale Of Property, Plant, Equipment
39
19
28
5
9
45
12
16
10
20
20
7
19
0
0
0
Purchase Of Business
--
--
-14
--
--
--
-21
-6
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
18
--
30
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-33
-42
-26
-5
-335
-196
-79
-147
-91
-91
-19
-27
-32
-20
-13
Sale Of Investment
132
--
21
10
16
59
466
63
197
149
149
42
63
42
12
32
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
128
-52
-91
-61
-10
-254
203
-86
-25
-14
-14
-0
49
-17
-35
-12
   
Issuance of Stock
12
23
12
1
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-3
-77
-165
-59
-5
-11
-48
-20
-50
-36
-36
-17
-6
-28
-1
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-61
-10
1
-6
46
243
-256
-2
-2
-3
-3
-0
-1
-1
-1
-1
Cash Flow for Dividends
-49
-67
-334
-71
-27
-22
-32
-46
-50
-53
-53
-13
-14
-13
-13
-13
Other Financing
0
4
2
3
-1
0
1
4
1
2
2
1
--
0
1
1
Cash Flow from Financing
-102
-127
-484
-132
13
211
-334
-64
-102
-90
-90
-29
-20
-42
-14
-14
   
Net Change in Cash
207
103
-313
-96
-7
31
-30
38
51
-25
-25
53
-44
-3
-27
48
Capital Expenditure
-72
-58
--
-83
-35
-46
-65
-74
-87
-98
-98
-35
-16
-29
-25
-29
Free Cash Flow
104
222
--
21
-46
27
37
113
92
-13
-13
47
-88
28
-1
48
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15
Preliminary
Current
Preliminary
Feb14 May14 Aug14 Nov14 Feb15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15
Preliminary
Current
Preliminary
Feb14 May14 Aug14 Nov14 Feb15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SCS and found 0 Severe Warning Signs, 5 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SCS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK