Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.40  8.90  9.00 
EBITDA Growth (%) -1.20  31.40  91.40 
EBIT Growth (%) 0.00  0.00  182.70 
Free Cash Flow Growth (%) 0.00  0.00  -43.10 
Book Value Growth (%) -5.60  0.80  4.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue per Share ($)
18.52
19.36
20.57
23.92
23.69
17.24
18.34
20.85
22.53
23.83
24.71
6.02
6.24
6.29
5.81
6.37
EBITDA per Share ($)
1.09
1.44
1.62
2.24
0.71
0.46
1.02
1.24
1.03
1.79
2.01
0.52
0.46
0.53
0.44
0.58
EBIT per Share ($)
0.13
0.56
0.76
1.42
0.01
-0.09
0.39
0.74
0.47
1.32
1.47
0.41
0.31
0.44
0.29
0.43
Earnings per Share (diluted) ($)
0.09
0.33
0.71
0.93
-0.09
-0.10
0.15
0.43
0.30
0.69
0.78
0.22
0.18
0.19
0.17
0.24
eps without NRI ($)
0.08
0.33
0.71
0.93
-0.09
-0.10
0.15
0.43
0.30
0.70
0.78
0.22
0.18
0.19
0.17
0.24
Free Cashflow per Share ($)
0.46
0.70
1.48
--
0.16
-0.35
0.20
0.28
0.89
0.73
0.41
0.31
0.51
0.38
-0.71
0.23
Dividends Per Share
0.24
0.33
0.45
0.60
0.53
0.20
0.16
0.24
0.36
0.40
0.41
0.10
0.10
0.10
0.11
0.11
Book Value Per Share ($)
8.48
8.13
8.44
6.37
5.45
5.25
5.43
5.43
5.34
5.51
5.58
5.33
5.43
5.51
5.59
5.58
Tangible Book per share ($)
6.42
6.21
6.55
4.27
3.88
3.68
3.95
3.88
4.21
4.50
4.55
4.21
4.42
4.50
4.58
4.55
Month End Stock Price ($)
14.28
17.00
19.42
14.18
4.03
6.57
9.71
8.78
14.15
14.87
17.92
14.52
16.33
14.87
16.39
15.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Return on Equity %
1.06
4.07
8.75
12.40
-1.42
-1.90
2.88
8.07
5.73
13.04
14.58
16.92
13.79
14.15
12.31
17.89
Return on Assets %
0.54
2.08
4.51
5.89
-0.60
-0.79
1.11
3.09
2.30
5.13
5.75
6.68
5.31
5.46
4.97
7.26
Return on Capital - Joel Greenblatt %
2.20
11.56
19.57
41.14
0.21
-2.44
12.11
24.82
14.88
41.03
40.63
46.85
36.31
51.86
32.42
43.43
Debt to Equity
0.27
0.22
0.21
0.28
0.35
0.43
0.76
0.43
0.43
0.42
0.42
0.44
0.43
0.42
0.42
0.42
   
Gross Margin %
28.53
29.50
30.60
32.12
28.99
28.35
29.44
29.45
30.19
31.62
31.38
32.25
30.94
31.87
31.68
31.07
Operating Margin %
0.70
2.88
3.67
5.93
0.03
-0.50
2.11
3.53
2.07
5.55
5.94
6.86
5.01
6.95
5.03
6.71
Net Margin %
0.49
1.70
3.45
3.89
-0.37
-0.59
0.84
2.06
1.35
2.93
3.20
3.64
2.93
3.07
2.90
3.88
   
Total Equity to Total Asset
0.51
0.51
0.52
0.43
0.42
0.42
0.36
0.41
0.40
0.39
0.40
0.39
0.38
0.39
0.42
0.40
LT Debt to Total Asset
0.11
0.00
0.10
0.12
0.14
0.18
0.15
0.17
0.17
0.17
0.17
0.17
0.16
0.17
0.17
0.17
   
Asset Turnover
1.11
1.22
1.31
1.51
1.64
1.34
1.33
1.50
1.70
1.75
1.80
0.46
0.45
0.45
0.43
0.47
Dividend Payout Ratio
2.67
1.00
0.63
0.65
--
--
1.07
0.56
1.20
0.58
0.52
0.46
0.56
0.52
0.62
0.44
   
Days Sales Outstanding
52.80
48.59
41.55
42.36
32.14
38.62
40.59
36.03
36.55
37.47
41.18
39.93
41.85
35.92
40.65
40.23
Days Accounts Payable
34.37
34.22
37.70
38.80
28.57
35.39
41.39
36.00
36.20
37.95
42.08
40.37
39.65
36.52
40.64
40.92
Days Inventory
24.16
25.34
24.78
22.84
22.57
25.38
23.93
25.08
25.24
25.81
28.06
26.78
26.57
26.86
28.87
28.91
Cash Conversion Cycle
42.59
39.71
28.63
26.40
26.14
28.61
23.13
25.11
25.59
25.33
27.16
26.34
28.77
26.26
28.88
28.22
Inventory Turnover
15.11
14.41
14.73
15.98
16.17
14.38
15.25
14.55
14.46
14.14
13.01
3.41
3.43
3.40
3.16
3.16
COGS to Revenue
0.71
0.71
0.69
0.68
0.70
0.72
0.71
0.71
0.70
0.68
0.69
0.68
0.69
0.68
0.68
0.69
Inventory to Revenue
0.05
0.05
0.05
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.20
0.20
0.20
0.22
0.22
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue
2,614
2,869
3,097
3,421
3,184
2,292
2,437
2,750
2,869
2,989
3,074
758
785
779
723
787
Cost of Goods Sold
1,868
2,023
2,150
2,323
2,237
1,642
1,720
1,940
2,003
2,044
2,109
513
542
531
494
542
Gross Profit
746
846
948
1,099
923
650
718
810
866
945
965
244
243
248
229
244
Gross Margin %
28.53
29.50
30.60
32.12
28.99
28.35
29.44
29.45
30.19
31.62
31.38
32.25
30.94
31.87
31.68
31.07
   
Selling, General, & Admin. Expense
722
758
832
875
843
648
661
708
727
757
766
189
190
193
192
191
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
5
6
2
21
79
13
5
4
80
22
16
3
14
1
1
0
Operating Income
18
83
114
203
1
-12
52
97
59
166
183
52
39
54
36
53
Operating Margin %
0.70
2.88
3.67
5.93
0.03
-0.50
2.11
3.53
2.07
5.55
5.94
6.86
5.01
6.95
5.03
6.71
   
Interest Income
7
11
26
23
6
--
--
--
4
--
0
--
--
--
0
--
Interest Expense
-21
-18
-19
-17
-17
-18
-19
-26
-18
-18
-18
-5
-4
-5
-4
-4
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
5
76
125
211
-9
-31
51
82
55
147
171
46
39
45
36
52
Tax Provision
7
-28
-18
-78
-3
18
-31
-25
-16
-60
-73
-19
-16
-21
-15
-22
Tax Rate %
-134.00
35.99
14.21
36.99
-32.95
56.27
60.31
30.85
29.33
40.42
42.49
40.39
40.26
46.41
41.50
41.46
Net Income (Continuing Operations)
12
49
107
133
-12
-14
20
57
39
88
98
28
23
24
21
31
Net Income (Discontinued Operations)
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
13
49
107
133
-12
-14
20
57
39
88
98
28
23
24
21
31
Net Margin %
0.49
1.70
3.45
3.89
-0.37
-0.59
0.84
2.06
1.35
2.93
3.20
3.64
2.93
3.07
2.90
3.88
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.09
0.33
0.72
0.93
-0.09
-0.10
0.15
0.43
0.30
0.70
0.78
0.22
0.18
0.19
0.17
0.24
EPS (Diluted)
0.09
0.33
0.71
0.93
-0.09
-0.10
0.15
0.43
0.30
0.69
0.78
0.22
0.18
0.19
0.17
0.24
Shares Outstanding (Diluted)
141.1
148.2
150.6
143.0
134.4
132.9
132.9
131.9
127.3
125.4
123.5
125.8
125.7
123.9
124.4
123.5
   
Depreciation, Depletion and Amortization
128
119
101
92
87
74
64
56
58
60
60
15
15
16
15
15
EBITDA
154
214
245
321
96
61
135
164
131
225
249
66
58
65
55
71
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Latest Q. Aug13 Nov13 Feb14 May14 Aug14
   
  Cash And Cash Equivalents
217
424
527
214
118
111
142
112
150
202
156
128
149
202
158
156
  Marketable Securities
132
--
33
50
76
68
351
79
101
120
74
43
148
120
85
74
Cash, Cash Equivalents, Marketable Securities
348
424
560
264
194
179
493
191
251
321
230
171
297
321
243
230
Accounts Receivable
378
382
353
397
280
243
271
271
287
307
347
332
360
307
322
347
  Inventories, Raw Materials & Components
65
60
62
68
61
46
55
59
59
73
97
64
67
73
78
97
  Inventories, Work In Process
30
28
26
21
16
12
14
18
13
12
11
13
14
12
11
--
  Inventories, Inventories Adjustments
-29
-27
-30
-30
-27
-21
-21
-22
-21
-22
-21
-21
-22
-22
-21
-21
  Inventories, Finished Goods
67
87
86
88
80
62
79
84
87
88
107
100
102
88
93
107
  Inventories, Other
--
0
-0
-0
--
0
--
--
--
--
0
--
--
--
-0
0
Total Inventories
133
148
144
147
130
98
127
140
138
152
183
155
161
152
161
183
Other Current Assets
199
175
173
127
148
115
121
100
103
110
94
100
127
110
98
94
Total Current Assets
1,058
1,128
1,230
935
751
636
1,012
702
779
890
853
757
945
890
824
853
   
  Land And Improvements
47
51
44
44
42
44
41
39
39
41
--
--
--
41
--
--
  Buildings And Improvements
793
745
635
558
550
561
508
493
526
491
--
--
--
491
--
--
  Machinery, Furniture, Equipment
1,211
1,096
1,009
920
854
1,026
941
816
783
765
--
--
--
765
--
--
  Construction In Progress
19
11
11
29
50
12
25
17
34
39
--
--
--
39
--
--
Gross Property, Plant and Equipment
2,198
2,031
1,833
1,769
1,714
1,726
1,574
1,562
1,575
1,518
1,496
1,582
1,541
1,518
1,493
1,496
  Accumulated Depreciation
-1,592
-1,507
-1,356
-1,290
-1,280
-1,310
-1,228
-1,215
-1,221
-1,141
-1,107
-1,221
-1,185
-1,141
-1,115
-1,107
Property, Plant and Equipment
606
525
477
478
433
416
346
347
353
377
389
362
356
377
378
389
Intangible Assets
290
285
278
301
211
209
197
195
141
125
124
139
126
125
125
124
Other Long Term Assets
411
407
415
410
355
417
442
435
417
335
337
430
349
335
330
337
Total Assets
2,365
2,345
2,399
2,124
1,750
1,677
1,997
1,679
1,690
1,727
1,703
1,688
1,776
1,727
1,656
1,703
   
  Accounts Payable
176
190
222
247
175
159
195
191
199
213
243
227
236
213
220
243
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
368
385
417
428
340
246
286
253
270
307
262
281
343
307
233
262
Accounts Payable & Accrued Expense
543
574
639
675
515
405
481
444
469
520
505
508
578
520
453
505
Current Portion of Long-Term Debt
68
262
5
8
4
7
256
3
3
3
3
3
3
3
3
3
DeferredTaxAndRevenue
--
--
--
--
--
--
--
15
14
16
22
--
--
16
17
22
Other Current Liabilities
--
0
--
--
--
0
-0
-0
--
--
-0
--
--
--
-0
-0
Total Current Liabilities
611
836
644
683
520
413
737
462
485
538
530
511
581
538
473
530
   
Long-Term Debt
258
2
250
251
251
293
291
289
286
284
283
285
285
284
284
283
Debt to Equity
0.27
0.22
0.21
0.28
0.35
0.43
0.76
0.43
0.43
0.42
0.42
0.44
0.43
0.42
0.42
0.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
299
301
267
280
247
274
250
242
923
903
213
232
237
903
212
213
Total Liabilities
1,168
1,140
1,162
1,214
1,017
980
1,278
992
1,694
1,726
1,027
1,027
1,102
1,726
969
1,027
   
Common Stock
297
310
--
115
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
934
934
974
774
691
650
649
652
645
676
680
661
671
676
684
680
Accumulated other comprehensive income (loss)
-36
-42
-1
17
-23
-18
1
1
-4
1
-3
-7
-6
1
0
-3
Additional Paid-In Capital
1
3
266
5
5
65
69
34
27
--
4
7
8
--
4
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,197
1,205
1,238
911
733
698
718
687
668
677
676
660
674
677
688
676
Total Equity to Total Asset
0.51
0.51
0.52
0.43
0.42
0.42
0.36
0.41
0.40
0.39
0.40
0.39
0.38
0.39
0.42
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
  Net Income
13
49
107
133
-12
-14
20
57
39
88
98
28
23
24
21
31
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
13
49
107
133
-12
-19
20
57
39
88
98
28
23
24
21
31
Depreciation, Depletion and Amortization
128
119
101
92
87
74
64
56
58
60
60
15
15
16
15
15
  Change In Receivables
-6
-1
24
-20
70
45
-65
8
-13
-16
-15
-27
-14
42
-15
-28
  Change In Inventory
-16
-17
5
8
4
34
-29
-17
2
-13
-46
-7
--
-13
-10
-23
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
8
17
23
3
-87
-36
76
-32
-5
17
20
15
-32
20
8
25
Change In Working Capital
-25
-9
23
-6
-96
-21
-27
-67
-11
-17
-64
8
32
23
-118
-1
Change In DeferredTax
-14
0
31
11
-5
-18
11
14
-3
14
32
-1
-3
17
13
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
16
18
19
129
-27
3
42
104
34
19
6
13
2
-3
7
Cash Flow from Operations
115
176
281
250
104
-11
73
102
187
179
146
56
80
82
-73
56
   
Purchase Of Property, Plant, Equipment
-49
-72
-58
--
-83
-35
-46
-65
-74
-87
-95
-18
-16
-35
-16
-29
Sale Of Property, Plant, Equipment
20
39
19
28
5
9
45
12
16
10
27
1
1
7
19
0
Purchase Of Business
--
--
--
-14
--
--
--
-21
-6
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
18
--
30
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-33
-42
-26
-5
-335
-196
-79
-147
-188
-8
-110
-19
-27
-32
Sale Of Investment
408
132
--
21
10
16
59
466
63
197
227
8
80
42
63
42
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-26
128
-52
-91
-61
-10
-254
203
-86
-25
-13
-18
-45
-0
49
-17
   
Issuance of Stock
4
12
23
12
1
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-3
-77
-165
-59
-5
-11
-48
-20
-50
-52
-0
-1
-17
-6
-28
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-29
-61
-10
1
-6
46
243
-256
-2
-2
-3
-1
--
-2
-1
-1
Cash Flow for Dividends
-36
-49
-67
-334
-71
-27
-22
-32
-46
-50
-52
-13
-13
-13
-14
-13
Other Financing
0
0
4
2
3
-1
0
1
4
1
3
0
-0
3
--
0
Cash Flow from Financing
-60
-102
-127
-484
-132
13
211
-334
-64
-102
-104
-13
-14
-29
-20
-42
   
Net Change in Cash
34
207
103
-313
-96
-7
31
-30
38
51
28
25
21
53
-44
-3
Capital Expenditure
-49
-72
-58
--
-83
-35
-46
-65
-74
-87
-95
-18
-16
-35
-16
-29
Free Cash Flow
66
104
222
--
21
-46
27
37
113
92
51
38
64
47
-88
28
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Current Aug13 Nov13 Feb14 May14 Aug14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Current Aug13 Nov13 Feb14 May14 Aug14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SCS and found 0 Severe Warning Signs, 4 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SCS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK