Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.80  11.70  -39.70 
EBITDA Growth (%) 0.00  0.00  1016.70 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  -7.40  0.00 
Book Value Growth (%) 0.00  0.00  -13.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
3.13
5.07
5.20
6.16
7.59
3.38
2.95
3.48
5.99
4.12
3.66
1.07
1.02
0.96
0.91
0.77
EBITDA per Share ($)
--
1.01
1.26
4.00
-6.24
-7.78
1.02
1.90
2.36
0.81
1.34
0.50
0.33
0.55
0.12
0.34
EBIT per Share ($)
--
0.60
0.50
1.70
-8.60
-9.17
-0.02
1.06
0.71
-0.35
0.16
0.18
0.01
0.20
-0.15
0.10
Earnings per Share (diluted) ($)
0.23
0.32
0.16
0.09
-9.36
-10.20
0.52
0.13
0.19
-1.27
-0.54
-0.07
-0.18
0.01
-0.29
-0.08
eps without NRI ($)
0.22
0.31
0.21
0.46
-9.37
-10.20
0.49
0.13
0.19
-1.27
-0.54
-0.07
-0.18
0.01
-0.29
-0.08
Free Cashflow per Share ($)
--
-1.25
-3.20
-8.39
-9.51
-2.31
-2.07
-3.12
-2.99
-1.31
-1.26
-0.30
-0.26
-0.12
-0.50
-0.38
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
--
5.09
8.70
12.46
4.78
-0.99
3.78
3.95
4.83
3.72
3.35
3.86
3.70
3.72
3.42
3.35
Tangible Book per share ($)
--
5.09
8.35
12.46
4.78
-0.99
3.20
3.38
4.83
3.72
3.35
3.86
3.70
3.72
3.42
3.35
Month End Stock Price ($)
--
--
--
35.86
6.15
9.43
7.32
8.16
6.35
6.07
3.97
4.76
5.86
6.07
6.14
7.12
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
149.63
12.54
3.33
4.16
-112.58
-604.39
28.65
6.83
7.09
-26.41
-11.64
-4.33
-15.82
4.19
-29.13
-5.84
Return on Assets %
39.75
7.90
1.10
1.67
-39.57
-55.18
4.76
1.89
1.77
-6.34
-2.80
-1.06
-3.80
0.99
-7.03
-1.42
Return on Capital - Joel Greenblatt %
--
20.16
2.99
6.83
-41.09
-56.88
-0.19
8.48
4.69
-2.29
1.38
5.92
0.40
6.30
-5.12
3.75
Debt to Equity
--
0.15
1.64
0.60
2.99
-12.52
1.91
1.74
1.82
1.75
1.93
1.69
1.76
1.75
1.89
1.93
   
Gross Margin %
--
75.16
64.39
63.89
65.95
52.14
59.26
64.63
47.69
65.57
68.43
65.52
69.18
60.50
69.57
75.97
Operating Margin %
--
11.84
9.53
27.58
-113.23
-271.56
-0.73
30.31
11.91
-8.52
4.54
16.85
1.23
21.07
-16.70
13.49
Net Margin %
14.43
6.30
4.02
7.41
-121.95
-300.42
20.45
7.64
5.18
-27.93
-11.63
-3.98
-14.83
4.10
-28.89
-6.52
   
Total Equity to Total Asset
--
0.63
0.27
0.49
0.22
-0.07
0.29
0.26
0.24
0.24
0.24
0.24
0.24
0.24
0.25
0.24
LT Debt to Total Asset
--
0.07
0.44
0.29
0.65
0.92
0.56
0.45
0.44
0.42
0.46
0.41
0.42
0.42
0.47
0.46
   
Asset Turnover
2.76
1.25
0.27
0.23
0.32
0.18
0.23
0.25
0.34
0.23
0.24
0.07
0.06
0.06
0.06
0.05
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
81.90
89.79
61.83
33.69
65.14
57.24
52.36
58.63
62.86
68.48
73.31
72.26
67.02
60.50
81.16
Days Accounts Payable
--
487.75
347.56
322.09
274.27
173.17
264.83
228.87
--
--
--
--
--
--
--
--
Days Inventory
--
4.10
5.48
4.88
3.48
4.77
3.68
3.95
1.34
1.01
--
--
--
--
--
--
Cash Conversion Cycle
--
-401.75
-252.29
-255.38
-237.10
-103.26
-203.91
-172.56
59.97
63.87
68.48
73.31
72.26
67.02
60.50
81.16
Inventory Turnover
--
89.01
66.62
74.85
104.82
76.53
99.20
92.29
271.57
359.61
--
--
--
--
--
--
COGS to Revenue
--
0.25
0.36
0.36
0.34
0.48
0.41
0.35
0.52
0.33
0.30
0.34
0.29
0.38
0.29
0.22
Inventory to Revenue
--
0.00
0.01
0.01
0.00
0.01
0.00
0.00
0.00
0.00
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
176
288
388
677
1,182
591
932
1,415
2,731
1,983
1,776
513
494
465
443
375
Cost of Goods Sold
--
71
138
245
402
283
380
501
1,429
651
529
177
143
176
127
82
Gross Profit
--
216
250
433
779
308
552
915
1,302
1,301
1,216
336
341
281
308
285
Gross Margin %
--
75.16
64.39
63.89
65.95
52.14
59.26
64.63
47.69
65.57
68.43
65.52
69.18
60.50
69.57
75.97
   
Selling, General, &Admin. Expense
--
153
171
62
109
100
180
149
242
330
148
173
40
38
39
32
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
--
57
94
440
-971
-1,361
322
774
1,078
391
648
241
157
267
59
165
   
Depreciation, Depletion and Amortization
--
24
56
243
361
235
326
380
629
630
545
155
153
149
131
113
Other Operating Charges
--
-29
-42
-184
-2,008
-1,813
-379
-337
-736
-1,139
-987
-76
-295
-146
-344
-202
Operating Income
--
34
37
187
-1,338
-1,605
-7
429
325
-169
81
86
6
98
-74
51
Operating Margin %
--
11.84
9.53
27.58
-113.23
-271.56
-0.73
30.31
11.91
-8.52
4.54
16.85
1.23
21.07
-16.70
13.49
   
Interest Income
--
0
1
5
4
0
0
0
--
--
--
--
--
--
--
--
Interest Expense
--
-5
-17
-117
-147
-186
-248
-238
-303
-270
-253
-61
-59
-70
-62
-62
Other Income (Minority Interest)
--
-1
-0
0
-1
-2
-4
-54
-105
-39
-56
-45
-16
-30
6
-16
Pre-Tax Income
--
28
22
80
-1,480
-1,782
-252
157
146
-509
-151
25
-55
47
-134
-10
Tax Provision
--
-10
-6
-30
38
9
447
6
100
-6
0
-1
-2
2
-0
1
Tax Rate %
--
35.78
28.53
37.02
2.59
0.49
177.49
-3.72
-68.64
-1.12
0.21
2.02
-4.32
-3.40
-0.09
11.95
Net Income (Continuing Operations)
25
18
16
50
-1,440
-1,773
195
162
247
-514
-151
25
-57
49
-134
-9
Net Income (Discontinued Operations)
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
25
18
16
50
-1,441
-1,776
191
108
142
-554
-207
-20
-73
19
-128
-24
Net Margin %
14.43
6.30
4.02
7.41
-121.95
-300.42
20.45
7.64
5.18
-27.93
-11.63
-3.98
-14.83
4.10
-28.89
-6.52
   
Preferred dividends
--
--
--
40
16
9
37
56
56
56
56
14
14
14
14
14
EPS (Basic)
0.45
0.32
0.16
0.09
-9.36
-10.20
0.52
0.13
0.19
-1.27
-0.54
-0.07
-0.18
0.01
-0.29
-0.08
EPS (Diluted)
0.23
0.32
0.16
0.09
-9.36
-10.20
0.52
0.13
0.19
-1.27
-0.54
-0.07
-0.18
0.01
-0.29
-0.08
Shares Outstanding (Diluted)
56.3
56.7
74.7
110.0
155.6
175.0
315.3
406.6
456.0
481.1
485.3
479.2
483.6
484.0
484.8
485.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
--
46
39
63
1
8
6
208
565
815
919
1,094
920
815
1,180
919
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
46
39
63
1
8
6
208
565
815
919
1,094
920
815
1,180
919
Accounts Receivable
--
65
96
115
109
105
146
203
439
342
333
412
391
342
294
333
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
2
3
4
4
4
4
7
4
--
--
--
--
--
--
--
Total Inventories
--
2
3
4
4
4
4
7
4
--
--
--
--
--
--
--
Other Current Assets
--
7
38
45
243
139
20
24
136
86
38
136
92
86
53
38
Total Current Assets
--
119
175
226
356
256
176
442
1,143
1,242
1,290
1,642
1,403
1,242
1,526
1,290
   
  Land And Improvements
--
--
1,920
3,109
11
14
14
14
18
18
18
18
18
18
18
18
  Buildings And Improvements
--
--
7
38
72
79
90
133
205
233
244
221
231
233
238
244
  Machinery, Furniture, Equipment
--
--
337
540
765
594
666
668
643
601
614
608
611
601
603
614
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
373
2,264
3,687
5,740
6,882
9,478
10,474
13,995
12,357
11,993
11,738
12,053
12,357
11,595
11,993
  Accumulated Depreciation
--
-35
-129
-350
-2,564
-4,448
-4,744
-5,085
-5,515
-6,049
-6,451
-5,794
-5,926
-6,049
-6,342
-6,451
Property, Plant and Equipment
--
338
2,135
3,337
3,176
2,434
4,734
5,389
8,480
6,308
5,542
5,944
6,126
6,308
5,252
5,542
Intangible Assets
--
--
26
--
--
--
234
235
--
--
--
--
--
--
--
--
Other Long Term Assets
--
2
53
67
124
91
88
153
168
135
81
168
140
135
100
81
Total Assets
--
459
2,388
3,631
3,655
2,780
5,231
6,220
9,791
7,685
6,913
7,754
7,669
7,685
6,878
6,913
   
  Accounts Payable
--
96
132
216
302
134
275
314
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
--
--
64
70
102
156
698
628
632
802
774
628
582
632
Accounts Payable & Accrued Expenses
--
96
132
216
367
204
377
470
698
628
632
802
774
628
582
632
Current Portion of Long-Term Debt
--
13
26
15
17
12
7
1
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
2
1
1
20
10
160
228
473
306
76
82
108
306
31
76
Total Current Liabilities
--
111
159
232
403
226
544
699
1,170
934
708
884
882
934
612
708
   
Long-Term Debt
--
30
1,041
1,052
2,359
2,567
2,921
2,826
4,318
3,195
3,195
3,195
3,195
3,195
3,195
3,195
Debt to Equity
--
0.15
1.64
0.60
2.99
-12.52
1.91
1.74
1.82
1.75
1.93
1.69
1.76
1.75
1.89
1.93
  Capital Lease Obligation
--
--
--
--
--
--
19
13
17
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
14
25
49
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
--
15
514
530
100
194
230
1,068
1,933
1,730
1,354
1,787
1,779
1,730
1,381
1,354
Total Liabilities
--
170
1,739
1,864
2,862
2,986
3,695
4,594
7,422
5,859
5,256
5,865
5,856
5,859
5,189
5,256
   
Common Stock
--
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
--
77
93
99
-1,358
-3,143
-2,990
-2,937
-2,851
-3,460
-3,641
-3,379
-3,466
-3,460
-3,602
-3,641
Accumulated other comprehensive income (loss)
--
-15
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
244
575
1,686
2,171
2,962
4,529
4,569
5,228
5,295
5,304
5,275
5,288
5,295
5,298
5,304
Treasury Stock
--
-17
-18
-19
-19
-25
-4
-6
-9
-9
-7
-9
-9
-9
-7
-7
Total Equity
--
289
650
1,767
794
-206
1,536
1,626
2,369
1,826
1,657
1,888
1,814
1,826
1,690
1,657
Total Equity to Total Asset
--
0.63
0.27
0.49
0.22
-0.07
0.29
0.26
0.24
0.24
0.24
0.24
0.24
0.24
0.25
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
18
16
50
-1,441
-1,773
195
162
247
-514
-151
25
-57
49
-134
-9
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
18
16
50
-1,441
-1,773
195
162
247
-514
-151
25
-57
49
-134
-9
Depreciation, Depletion and Amortization
--
24
56
243
361
235
326
380
629
630
545
155
153
149
131
113
  Change In Receivables
--
-25
-3
-19
4
9
-11
-62
-142
90
90
--
--
90
--
--
  Change In Inventory
--
-0
-1
-2
0
0
-0
-3
3
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
-8
-8
--
--
-8
--
--
  Change In Payables And Accrued Expense
--
34
12
75
41
-109
42
52
122
117
117
--
--
117
--
--
Change In Working Capital
--
8
-16
62
39
-106
-20
-60
-166
64
-105
90
-26
57
-89
-47
Change In DeferredTax
--
9
0
29
-48
--
-448
-7
-100
4
-1
-0
1
-1
--
--
Cash Flow from Discontinued Operations
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
4
12
-27
1,668
1,956
337
-0
174
686
426
-6
139
19
183
84
Cash Flow from Operations
--
64
67
357
579
312
390
475
783
869
715
263
210
274
90
140
   
Purchase Of Property, Plant, Equipment
--
-135
-307
-1,281
-2,058
-715
-1,044
-35
-2,146
-1,497
-1,656
-407
-335
-333
-331
-657
Sale Of Property, Plant, Equipment
--
3
20
9
--
--
--
859
431
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-795
-138
-35
-841
--
-17
-9
--
--
--
-17
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
0
2
--
-10
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-157
-1,341
-1,386
-1,909
-1,247
-963
-919
-2,556
1,070
-622
-406
-338
-318
374
-339
   
Issuance of Stock
--
173
540
1,115
--
325
--
--
726
31
53
--
29
2
22
--
Repurchase of Stock
--
--
-1
-2
-4
-6
-7
-14
-15
-33
-10
-16
-3
-2
-4
-1
Net Issuance of Preferred Stock
--
--
--
--
--
443
291
-0
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-54
743
-1
1,290
184
315
-128
1,483
-1,116
62
--
62
--
--
--
Cash Flow for Dividends
--
-0
--
-33
-23
-0
-29
-59
-237
-262
-266
-58
-72
-64
-70
-61
Other Financing
--
7
-16
-27
5
-4
0
846
-83
-54
-104
3
-63
3
-47
--
Cash Flow from Financing
--
126
1,266
1,052
1,268
943
571
645
1,875
-1,434
-269
-72
-46
-61
-99
-62
   
Net Change in Cash
--
33
-7
24
-62
7
-2
202
102
505
-176
-214
-174
-106
365
-261
Capital Expenditure
--
-135
-307
-1,281
-2,058
-715
-1,044
-1,744
-2,146
-1,497
-1,325
-407
-335
-333
-331
-326
Free Cash Flow
--
-71
-239
-923
-1,479
-404
-654
-1,268
-1,363
-628
-610
-143
-125
-60
-241
-185
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SD and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SD Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK