Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -3.20  2.30  -35.90 
EBITDA Growth (%) 0.00  0.00  -108.20 
EBIT Growth (%) 0.00  0.00  -537.50 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  -6.80  0.00 
Book Value Growth (%) 0.00  0.00  -45.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, USA, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
5.07
5.20
6.16
7.59
3.38
2.95
3.48
4.24
4.12
3.12
2.54
0.91
0.77
0.68
0.64
0.45
EBITDA per Share ($)
1.01
1.26
4.00
-6.20
-7.83
0.99
1.88
2.36
0.81
2.18
-0.12
0.10
0.32
0.67
0.92
-2.03
EBIT per Share ($)
0.60
0.50
1.70
-8.60
-9.17
-0.02
1.06
0.71
-0.35
1.18
-1.05
-0.17
0.09
0.45
0.69
-2.28
Earnings per Share (diluted) ($)
0.32
0.16
0.09
-9.36
-10.20
0.52
0.13
0.19
-1.27
0.42
-1.55
-0.31
-0.10
0.27
0.47
-2.19
eps without NRI ($)
0.31
0.21
0.46
-9.37
-10.20
0.49
0.13
0.19
-1.27
0.41
-1.57
-0.31
-0.10
0.25
0.47
-2.19
Free Cashflow per Share ($)
-1.25
-3.20
-8.39
-9.51
-2.31
-2.07
-3.12
-2.99
-1.31
-1.87
-1.88
-0.50
-0.38
-0.43
-0.47
-0.60
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.09
8.70
12.46
4.78
-0.99
3.78
3.95
4.83
3.72
4.00
1.85
3.40
3.32
3.59
4.00
1.85
Tangible Book per share ($)
5.09
8.35
12.46
4.78
-0.99
3.20
3.38
4.83
3.72
4.00
1.85
3.40
3.32
3.59
4.00
1.85
Month End Stock Price ($)
--
--
35.86
6.15
9.43
7.32
8.16
6.35
6.07
1.82
1.23
6.14
7.15
4.29
1.82
1.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
12.54
3.33
4.16
-112.58
-604.39
28.65
6.83
7.09
-26.41
13.46
-40.71
-31.10
-7.92
36.90
57.19
-292.22
Return on Assets %
7.90
1.10
1.67
-39.57
-55.18
4.76
1.89
1.77
-6.34
3.39
-9.47
-7.49
-1.91
9.06
14.90
-62.18
Return on Invested Capital %
15.27
2.69
5.29
-43.89
-57.58
0.15
10.22
10.34
-3.23
12.97
-9.84
-8.34
4.14
24.88
32.09
-94.58
Return on Capital - Joel Greenblatt %
20.16
2.99
6.83
-41.09
-56.88
-0.19
8.48
4.69
-2.29
9.43
-7.37
-5.70
3.12
17.96
24.73
-75.38
Debt to Equity
0.15
1.64
0.60
2.99
-12.59
1.91
1.74
1.82
1.75
1.65
3.76
1.90
1.95
1.80
1.65
3.76
   
Gross Margin %
75.16
64.39
63.89
65.95
52.14
59.26
64.63
67.32
65.57
68.96
65.76
67.69
73.71
69.95
64.32
46.61
Operating Margin %
11.84
9.53
27.58
-113.23
-271.56
-0.73
30.31
16.81
-8.52
37.87
-31.25
-18.58
11.23
65.08
107.81
-505.53
Net Margin %
6.30
4.02
7.41
-121.95
-300.42
20.45
7.64
7.32
-27.93
16.25
-48.48
-30.77
-8.78
39.92
76.45
-480.68
   
Total Equity to Total Asset
0.63
0.27
0.49
0.22
-0.07
0.29
0.26
0.24
0.24
0.27
0.15
0.24
0.24
0.25
0.27
0.15
LT Debt to Total Asset
0.07
0.44
0.29
0.65
0.93
0.56
0.45
0.44
0.42
0.44
0.56
0.47
0.46
0.46
0.44
0.56
   
Asset Turnover
1.25
0.27
0.23
0.32
0.18
0.23
0.25
0.24
0.23
0.21
0.20
0.06
0.05
0.06
0.05
0.03
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
81.90
89.79
61.83
33.69
65.14
57.24
52.36
82.63
62.86
76.13
84.75
60.50
81.16
76.53
85.53
130.97
Days Accounts Payable
487.75
347.56
322.09
274.27
173.67
264.83
--
--
--
--
--
--
--
--
--
--
Days Inventory
4.10
5.48
4.88
3.48
4.77
3.68
3.95
3.28
1.01
--
--
--
--
--
--
--
Cash Conversion Cycle
-401.75
-252.29
-255.38
-237.10
-103.76
-203.91
56.31
85.91
63.87
76.13
84.75
60.50
81.16
76.53
85.53
130.97
Inventory Turnover
89.01
66.62
74.85
104.82
76.53
99.20
92.29
111.22
359.61
--
--
--
--
--
--
--
COGS to Revenue
0.25
0.36
0.36
0.34
0.48
0.41
0.35
0.30
0.33
0.29
0.32
0.31
0.24
0.28
0.33
0.51
Inventory to Revenue
0.00
0.01
0.01
0.00
0.01
0.00
0.00
0.00
0.00
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
288
388
677
1,182
591
932
1,415
1,935
1,983
1,559
1,331
443
375
394
347
215
Cost of Goods Sold
71
138
245
402
283
380
501
585
651
452
427
135
91
110
116
110
Gross Profit
216
250
433
779
308
552
915
1,302
1,301
1,075
875
300
276
276
223
100
Gross Margin %
75.16
64.39
63.89
65.95
52.14
59.26
64.63
67.32
65.57
68.96
65.76
67.69
73.71
69.95
64.32
46.61
   
Selling, General, & Admin. Expense
153
171
62
109
100
180
149
242
330
123
120
39
32
25
28
36
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
29
42
184
2,008
1,813
379
337
736
1,139
362
1,171
344
202
-5
-179
1,153
Operating Income
34
37
187
-1,338
-1,605
-7
429
325
-169
590
-416
-82
42
256
374
-1,088
Operating Margin %
11.84
9.53
27.58
-113.23
-271.56
-0.73
30.31
16.81
-8.52
37.87
-31.25
-18.58
11.23
65.08
107.81
-505.53
   
Interest Income
0
1
5
4
0
0
0
--
--
--
--
--
--
--
--
--
Interest Expense
-5
-17
-117
-147
-186
-247
-237
-303
-270
-244
-242
-60
-59
-60
-60
-63
Other Income (Expense)
-1
1
5
3
8
2
-35
124
-70
3
-2
-0
-1
-0
0
-1
   Other Income (Minority Interest)
-1
-0
0
-1
-2
-4
-54
-105
-39
-99
12
6
-16
-40
-49
117
Pre-Tax Income
28
22
80
-1,479
-1,782
-252
157
146
-509
350
-660
-142
-18
196
314
-1,152
Tax Provision
-10
-6
-30
38
9
447
6
100
-6
2
2
-0
1
1
0
-0
Tax Rate %
35.78
28.53
37.02
2.59
0.49
177.49
-3.72
-68.64
-1.12
-0.66
0.36
-0.09
6.47
-0.54
-0.05
--
Net Income (Continuing Operations)
18
16
50
-1,440
-1,773
195
162
247
-514
352
-658
-142
-17
197
314
-1,152
Net Income (Discontinued Operations)
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
18
16
50
-1,441
-1,776
191
108
142
-554
253
-645
-136
-33
157
265
-1,035
Net Margin %
6.30
4.02
7.41
-121.95
-300.42
20.45
7.64
7.32
-27.93
16.25
-48.48
-30.77
-8.78
39.92
76.45
-480.68
   
Preferred dividends
--
--
40
16
9
37
56
56
56
50
47
14
14
11
11
11
EPS (Basic)
0.32
0.16
0.09
-9.36
-10.20
0.52
0.13
0.19
-1.27
0.42
-1.44
-0.31
-0.10
0.30
0.55
-2.19
EPS (Diluted)
0.32
0.16
0.09
-9.36
-10.20
0.52
0.13
0.19
-1.27
0.42
-1.55
-0.31
-0.10
0.27
0.47
-2.19
Shares Outstanding (Diluted)
56.7
74.7
110.0
155.6
175.0
315.3
406.6
456.0
481.1
499.7
478.2
484.8
485.3
575.9
543.4
478.2
   
Depreciation, Depletion and Amortization
24
56
243
367
227
317
371
629
630
494
483
131
113
127
124
119
EBITDA
57
94
440
-965
-1,369
312
765
1,078
391
1,088
65
48
154
383
498
-970
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
46
39
63
1
8
6
208
310
815
181
12
1,180
919
590
181
12
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
46
39
63
1
8
6
208
310
815
181
12
1,180
919
590
181
12
Accounts Receivable
65
96
115
109
105
146
203
438
342
325
309
294
333
331
325
309
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
2
3
4
4
4
4
7
4
--
--
--
--
--
--
--
--
Total Inventories
2
3
4
4
4
4
7
4
--
--
--
--
--
--
--
--
Other Current Assets
7
38
45
243
139
20
24
392
86
326
226
53
38
84
326
226
Total Current Assets
119
175
226
356
256
176
442
1,143
1,242
832
547
1,526
1,290
1,005
832
547
   
  Land And Improvements
196
1,920
3,109
11
14
14
14
18
18
16
16
18
18
16
16
16
  Buildings And Improvements
5
7
38
72
79
90
133
205
233
263
269
238
244
255
263
269
  Machinery, Furniture, Equipment
210
337
540
765
594
666
668
643
601
602
602
603
614
632
602
602
  Construction In Progress
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
411
2,264
3,687
5,740
6,882
9,478
10,474
13,995
12,357
12,880
13,194
11,595
11,993
12,456
12,880
13,194
  Accumulated Depreciation
-73
-129
-350
-2,564
-4,448
-4,744
-5,085
-5,515
-6,049
-6,665
-7,857
-6,342
-6,451
-6,575
-6,665
-7,857
Property, Plant and Equipment
338
2,135
3,337
3,176
2,434
4,734
5,389
8,480
6,308
6,215
5,337
5,252
5,542
5,881
6,215
5,337
Intangible Assets
--
26
--
--
--
234
235
--
--
--
--
--
--
--
--
--
   Goodwill
--
26
--
--
--
234
235
--
--
--
--
--
--
--
--
--
Other Long Term Assets
2
53
67
124
91
88
153
168
135
212
173
100
81
93
212
173
Total Assets
459
2,388
3,631
3,655
2,780
5,231
6,220
9,791
7,685
7,259
6,057
6,878
6,913
6,978
7,259
6,057
   
  Accounts Payable
96
132
216
302
135
275
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
64
69
102
470
782
812
683
538
590
648
653
683
538
Accounts Payable & Accrued Expense
96
132
216
367
204
377
470
782
812
683
538
590
648
653
683
538
Current Portion of Long-Term Debt
13
26
15
17
12
7
1
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
96
65
--
--
--
96
65
Other Current Liabilities
2
1
1
20
10
160
228
388
121
5
5
31
76
19
5
5
Total Current Liabilities
111
159
232
403
226
544
699
1,170
934
784
608
621
724
671
784
608
   
Long-Term Debt
30
1,041
1,052
2,359
2,581
2,921
2,826
4,301
3,195
3,195
3,371
3,195
3,195
3,195
3,195
3,371
Debt to Equity
0.15
1.64
0.60
2.99
-12.59
1.91
1.74
1.82
1.75
1.65
3.76
1.90
1.95
1.80
1.65
3.76
  Capital Lease Obligation
--
--
--
--
14
19
13
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
14
25
49
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
15
514
530
100
180
230
1,068
1,950
1,730
1,342
1,183
1,381
1,354
1,341
1,342
1,183
Total Liabilities
170
1,739
1,864
2,862
2,986
3,695
4,594
7,422
5,859
5,321
5,162
5,197
5,273
5,207
5,321
5,162
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
77
93
99
-1,358
-3,143
-2,990
-2,937
-2,851
-3,460
-3,257
-4,303
-3,611
-3,657
-3,511
-3,257
-4,303
Accumulated other comprehensive income (loss)
-15
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
244
575
1,686
2,171
2,962
4,529
4,569
5,228
5,295
5,202
5,205
5,298
5,304
5,289
5,202
5,205
Treasury Stock
-17
-18
-19
-19
-25
-4
-6
-9
-9
-7
-7
-7
-7
-7
-7
-7
Total Equity
289
650
1,767
794
-206
1,536
1,626
2,369
1,826
1,938
896
1,681
1,640
1,771
1,938
896
Total Equity to Total Asset
0.63
0.27
0.49
0.22
-0.07
0.29
0.26
0.24
0.24
0.27
0.15
0.24
0.24
0.25
0.27
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
18
16
50
-1,440
-1,773
195
162
247
-514
352
-658
-142
-17
197
314
-1,152
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
18
16
50
-1,440
-1,773
195
162
247
-514
352
-658
-142
-17
197
314
-1,152
Depreciation, Depletion and Amortization
24
56
243
367
227
317
371
629
630
494
483
131
113
127
124
119
  Change In Receivables
-25
-3
-19
4
9
-11
-62
-142
90
-63
-63
--
--
--
-63
--
  Change In Inventory
-0
-1
-2
0
0
-0
-3
3
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
-6
-8
10
10
--
--
--
10
--
  Change In Payables And Accrued Expense
34
12
75
41
-109
42
52
44
101
-66
-66
--
--
--
-66
--
Change In Working Capital
8
-16
62
39
-106
-29
-76
-166
64
-135
-110
-81
-39
-38
23
-56
Change In DeferredTax
9
0
29
-48
--
-448
-7
-100
4
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
19
23
38
39
43
85
20
17
7
5
4
4
4
Cash Flow from Discontinued Operations
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
12
-27
1,643
1,941
308
-30
131
600
-110
888
177
79
-126
-239
1,175
Cash Flow from Operations
64
67
357
579
312
381
459
783
869
621
621
90
140
165
225
90
   
Purchase Of Property, Plant, Equipment
-135
-307
-1,281
-2,058
-715
-1,035
-35
-2,146
-1,497
-1,553
-1,599
-331
-326
-415
-482
-377
Sale Of Property, Plant, Equipment
3
20
9
--
--
205
859
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-795
-138
-35
-841
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
0
2
--
-2
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-157
-1,341
-1,386
-1,909
-1,247
-954
-902
-2,556
1,070
-857
-1,607
374
-339
-409
-483
-376
   
Issuance of Stock
173
540
1,115
--
325
--
918
139
29
22
22
22
--
--
--
--
Repurchase of Stock
--
-1
-2
-4
-6
-7
-14
-15
-33
-121
-118
-4
-1
-20
-95
-2
Net Issuance of Preferred Stock
--
--
--
--
443
291
-0
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-54
743
-1
1,290
184
328
-128
1,484
-1,177
--
175
--
--
--
--
175
Cash Flow for Dividends
-0
--
-33
-23
--
-32
-117
-56
-56
-56
-50
-17
-11
-17
-11
-11
Other Financing
7
-16
-27
5
-4
-9
-14
461
-168
-221
-167
-100
-50
-25
-46
-46
Cash Flow from Financing
126
1,266
1,052
1,268
943
571
645
1,875
-1,434
-397
-181
-99
-62
-85
-151
117
   
Net Change in Cash
33
-7
24
-62
7
-2
202
102
505
-633
-1,168
365
-261
-329
-409
-169
Capital Expenditure
-135
-307
-1,281
-2,058
-715
-1,035
-1,727
-2,146
-1,497
-1,553
-1,599
-331
-326
-415
-482
-377
Free Cash Flow
-71
-239
-923
-1,479
-404
-654
-1,268
-1,363
-628
-932
-979
-241
-185
-250
-256
-287
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SD and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK