Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.60  10.60  0.60 
EBITDA Growth (%) 0.00  0.00  -1.00 
EBIT Growth (%) 0.00  0.00  7.40 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  -167.60 
Book Value Growth (%) -2.60  -2.60  -23.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
21.48
23.21
24.90
25.68
23.24
25.41
29.94
39.21
36.02
36.23
36.37
9.62
8.52
9.19
9.25
9.41
EBITDA per Share ($)
3.70
3.86
4.10
2.68
3.50
3.73
3.24
-6.19
3.86
3.84
3.85
1.11
1.08
1.10
1.08
0.59
EBIT per Share ($)
2.68
2.82
2.94
2.10
2.70
3.03
2.32
-7.41
2.83
3.06
3.06
0.84
0.72
0.80
0.85
0.69
Earnings per Share (diluted) ($)
1.35
1.47
1.89
0.99
1.35
1.44
0.80
-7.31
0.58
1.20
1.21
0.13
0.33
0.28
0.28
0.32
eps without NRI ($)
1.35
1.47
1.89
0.95
1.34
1.44
0.75
-8.39
0.44
1.20
1.21
0.02
0.33
0.28
0.28
0.32
Free Cashflow per Share ($)
1.40
1.42
0.66
1.19
2.58
2.24
1.38
1.42
2.38
-1.66
-1.63
1.48
-4.48
0.67
1.13
1.05
Dividends Per Share
--
0.30
0.40
0.48
0.48
0.50
0.52
0.52
0.52
0.52
0.52
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
8.55
10.26
12.50
12.19
13.84
15.09
15.40
7.42
7.21
5.52
5.51
7.21
6.87
6.67
6.26
5.51
Tangible Book per share ($)
-3.17
-1.87
0.31
-0.09
1.58
2.88
-17.12
-14.59
-13.85
-12.90
-12.86
-13.85
-12.20
-12.59
-12.46
-12.86
Month End Stock Price ($)
28.09
32.85
23.14
14.94
21.86
25.45
17.21
17.51
34.05
42.43
47.51
34.05
32.87
34.17
34.88
42.43
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
18.77
17.99
19.21
9.12
11.85
11.12
5.56
-64.09
8.80
20.03
18.99
8.26
19.85
16.67
17.30
21.46
Return on Assets %
5.26
5.55
6.75
3.45
4.70
4.73
1.77
-13.58
1.36
3.00
3.03
1.26
3.24
2.82
2.81
3.26
Return on Invested Capital %
12.04
12.37
12.96
9.53
11.32
12.61
5.77
-19.47
6.29
12.53
-42.52
1.03
10.08
7.61
8.01
-199.04
Return on Capital - Joel Greenblatt %
53.17
55.93
50.99
33.79
45.31
54.62
35.87
-96.60
44.89
44.36
36.59
53.66
39.59
33.84
36.03
31.44
Debt to Equity
1.32
1.12
0.93
0.77
0.76
0.59
1.69
3.17
3.11
3.80
3.80
3.11
3.25
3.37
3.48
3.80
   
Gross Margin %
28.35
28.65
27.97
25.53
28.72
27.90
28.83
33.37
33.68
34.68
34.68
33.23
35.07
34.45
35.11
34.10
Operating Margin %
12.49
12.16
11.81
8.19
11.60
11.92
7.74
-18.89
7.86
8.43
8.43
8.70
8.48
8.73
9.21
7.32
Net Margin %
6.26
6.33
7.59
3.71
5.76
5.70
2.69
-18.66
1.64
3.33
3.33
1.45
3.93
3.06
3.00
3.38
   
Total Equity to Total Asset
0.29
0.33
0.37
0.39
0.41
0.45
0.26
0.16
0.15
0.15
0.15
0.15
0.17
0.17
0.16
0.15
LT Debt to Total Asset
0.37
0.36
0.28
0.26
0.30
0.26
0.43
0.49
0.45
0.53
0.53
0.45
0.48
0.48
0.50
0.53
   
Asset Turnover
0.84
0.88
0.89
0.93
0.82
0.83
0.66
0.73
0.83
0.90
0.91
0.22
0.21
0.23
0.23
0.24
Dividend Payout Ratio
--
0.20
0.21
0.49
0.36
0.35
0.65
--
0.90
0.43
0.43
0.99
0.39
0.46
0.46
0.41
   
Days Sales Outstanding
60.22
60.83
61.98
51.45
57.35
56.67
86.42
58.57
53.46
47.20
47.20
51.07
45.51
44.43
48.16
46.33
Days Accounts Payable
31.21
33.56
34.46
28.05
25.85
26.16
51.27
34.80
37.53
46.05
46.05
35.62
44.06
41.76
47.00
44.81
Days Inventory
51.56
54.29
59.44
57.98
62.38
54.41
58.82
54.58
52.20
51.83
54.23
52.97
57.83
54.93
55.14
51.68
Cash Conversion Cycle
80.57
81.56
86.96
81.38
93.88
84.92
93.97
78.35
68.13
52.98
55.38
68.42
59.28
57.60
56.30
53.20
Inventory Turnover
7.08
6.72
6.14
6.29
5.85
6.71
6.21
6.69
6.99
7.04
6.73
1.72
1.58
1.66
1.65
1.77
COGS to Revenue
0.72
0.71
0.72
0.74
0.71
0.72
0.71
0.67
0.66
0.65
0.65
0.67
0.65
0.66
0.65
0.66
Inventory to Revenue
0.10
0.11
0.12
0.12
0.12
0.11
0.12
0.10
0.10
0.09
0.10
0.39
0.41
0.40
0.39
0.37
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
4,085
4,328
4,651
4,844
4,243
4,490
5,551
7,559
7,691
7,751
7,751
2,013
1,828
1,974
1,976
1,974
Cost of Goods Sold
2,927
3,088
3,350
3,607
3,024
3,237
3,951
5,037
5,101
5,063
5,063
1,344
1,187
1,294
1,282
1,301
Gross Profit
1,158
1,240
1,301
1,237
1,219
1,253
1,600
2,522
2,590
2,688
2,688
669
641
680
694
673
Gross Margin %
28.35
28.65
27.97
25.53
28.72
27.90
28.83
33.37
33.68
34.68
34.68
33.23
35.07
34.45
35.11
34.10
   
Selling, General, & Admin. Expense
646
701
750
755
719
699
1,014
1,757
1,749
1,837
1,837
439
447
460
467
463
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
2
13
2
85
7
19
157
2,193
236
197
197
55
39
48
44
66
Operating Income
510
526
549
397
492
535
429
-1,428
605
654
654
175
155
172
182
145
Operating Margin %
12.49
12.16
11.81
8.19
11.60
11.92
7.74
-18.89
7.86
8.43
8.43
8.70
8.48
8.73
9.21
7.32
   
Interest Income
--
17
20
--
--
8
9
12
11
16
16
3
4
3
4
5
Interest Expense
-150
-148
-141
-128
-155
-162
-217
-390
-361
-288
-289
-92
-80
-74
-70
-66
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
377
400
456
222
330
343
198
-1,883
180
267
267
70
83
93
95
-4
Tax Provision
-121
-126
-103
-42
-86
-88
-60
265
-85
-9
-9
-65
-11
-33
-36
70
Tax Rate %
32.08
31.49
22.59
19.07
25.95
25.48
30.05
14.06
47.11
3.41
3.40
92.59
12.97
35.44
37.58
1,955.56
Net Income (Continuing Operations)
256
274
353
180
244
256
139
-1,618
95
258
258
5
72
60
59
67
Net Income (Discontinued Operations)
--
--
--
--
--
--
11
208
31
--
24
24
--
--
--
--
Net Income
256
274
353
180
244
256
149
-1,410
126
258
258
29
72
60
59
67
Net Margin %
6.26
6.33
7.59
3.71
5.76
5.70
2.69
-18.66
1.64
3.33
3.33
1.45
3.93
3.06
3.00
3.38
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.55
1.70
2.21
1.13
1.54
1.61
0.89
-7.31
0.64
1.22
1.23
0.14
0.35
0.28
0.28
0.32
EPS (Diluted)
1.35
1.47
1.89
0.99
1.35
1.44
0.80
-7.31
0.58
1.20
1.21
0.13
0.33
0.28
0.28
0.32
Shares Outstanding (Diluted)
190.2
186.5
186.8
188.6
182.6
176.7
185.4
192.8
213.5
213.9
209.7
209.3
214.5
214.7
213.5
209.7
   
Depreciation, Depletion and Amortization
178
171
169
155
155
155
187
300
283
267
267
70
68
70
67
62
EBITDA
704
719
765
505
639
660
601
-1,193
825
822
823
232
231
237
232
124
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
456
373
430
129
695
676
704
680
992
323
323
992
413
357
421
323
  Marketable Securities
44
34
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
500
407
430
129
695
676
704
680
992
323
323
992
413
357
421
323
Accounts Receivable
674
721
790
683
667
697
1,314
1,213
1,126
1,002
1,002
1,126
912
961
1,043
1,002
  Inventories, Raw Materials & Components
98
109
115
99
90
95
151
124
117
109
109
117
121
117
116
109
  Inventories, Work In Process
90
108
132
117
97
113
121
117
111
104
104
111
124
127
126
104
  Inventories, Inventories Adjustments
-36
-49
-54
-56
-44
-49
-53
-51
-54
--
-53
-54
-51
-50
-53
--
  Inventories, Finished Goods
257
342
389
405
326
338
559
539
503
495
495
503
580
590
577
495
  Inventories, Other
0
--
0
--
-0
0
--
-0
54
0
0
54
--
--
--
0
Total Inventories
409
509
582
564
469
496
778
729
730
708
708
730
774
784
766
708
Other Current Assets
112
119
134
297
243
172
555
668
611
659
659
611
572
786
684
659
Total Current Assets
1,695
1,757
1,936
1,673
2,073
2,040
3,350
3,289
3,460
2,692
2,692
3,460
2,671
2,887
2,913
2,692
   
  Land And Improvements
33
36
54
45
50
53
139
139
136
107
107
136
136
126
115
107
  Buildings And Improvements
509
516
555
565
604
620
702
705
730
667
667
730
731
735
662
667
  Machinery, Furniture, Equipment
2,045
2,054
2,158
2,179
2,332
2,326
2,461
2,531
2,488
2,351
2,351
2,488
2,503
2,501
2,422
2,351
  Construction In Progress
67
140
192
124
43
44
104
86
107
117
117
107
101
114
121
117
Gross Property, Plant and Equipment
2,653
2,882
3,099
3,044
3,153
3,149
3,558
3,607
3,626
3,385
3,385
3,626
3,639
3,646
3,483
3,385
  Accumulated Depreciation
-1,742
-1,912
-2,019
-1,992
-2,142
-2,201
-2,289
-2,413
-2,491
-2,391
-2,391
-2,491
-2,520
-2,546
-2,459
-2,391
Property, Plant and Equipment
911
970
1,080
1,051
1,011
948
1,269
1,194
1,135
993
993
1,135
1,118
1,100
1,024
993
Intangible Assets
1,909
1,957
1,970
1,938
1,949
1,946
6,245
4,283
4,132
3,878
3,878
4,132
4,106
4,084
3,967
3,878
Other Long Term Assets
349
337
452
324
387
465
567
565
451
479
479
451
676
461
451
479
Total Assets
4,864
5,021
5,438
4,986
5,420
5,399
11,432
9,332
9,176
8,042
8,042
9,176
8,570
8,532
8,355
8,042
   
  Accounts Payable
250
284
316
277
214
232
555
480
525
639
639
525
573
592
660
639
  Total Tax Payable
--
--
--
--
--
--
61
24
36
38
38
36
--
--
--
38
  Other Accrued Expense
--
490
553
757
763
796
1,621
1,771
924
918
918
924
57
54
46
918
Accounts Payable & Accrued Expense
250
774
869
1,034
977
1,028
2,237
2,275
1,485
1,595
1,595
1,485
630
646
706
1,595
Current Portion of Long-Term Debt
22
26
340
189
35
30
36
41
283
132
132
283
696
714
418
132
DeferredTaxAndRevenue
--
8
12
11
8
5
16
10
8
5
5
8
10
10
10
5
Other Current Liabilities
1,261
599
521
387
414
385
217
9
925
0
0
925
790
848
886
0
Total Current Liabilities
1,534
1,406
1,742
1,622
1,434
1,448
2,506
2,335
2,701
1,731
1,731
2,701
2,125
2,218
2,020
1,731
   
Long-Term Debt
1,813
1,827
1,532
1,290
1,626
1,399
4,967
4,541
4,116
4,283
4,283
4,116
4,111
4,055
4,198
4,283
Debt to Equity
1.32
1.12
0.93
0.77
0.76
0.59
1.69
3.17
3.11
3.80
3.80
3.11
3.25
3.37
3.48
3.80
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
24
8
10
6
6
8
440
367
295
162
162
295
228
232
231
162
Other Long-Term Liabilities
102
126
136
143
154
140
562
645
649
704
704
649
628
614
578
704
Total Liabilities
3,472
3,366
3,419
3,060
3,221
2,995
8,475
7,888
7,761
6,879
6,879
7,761
7,091
7,118
7,027
6,879
   
Common Stock
9
9
17
19
19
19
22
22
22
23
23
22
23
23
23
23
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
715
972
1,261
1,364
1,531
1,706
1,767
255
302
449
449
302
320
353
384
449
Accumulated other comprehensive income (loss)
-185
-124
-57
-178
-113
-110
-145
-165
-277
-614
-614
-277
-275
-255
-381
-614
Additional Paid-In Capital
1,076
1,076
1,086
1,103
1,127
1,153
1,690
1,685
1,695
1,787
1,787
1,695
1,709
1,722
1,733
1,787
Treasury Stock
-222
-278
-287
-383
-365
-363
-376
-353
-328
-481
-481
-328
-297
-427
-431
-481
Total Equity
1,392
1,655
2,020
1,925
2,200
2,405
2,958
1,444
1,415
1,163
1,163
1,415
1,479
1,414
1,327
1,163
Total Equity to Total Asset
0.29
0.33
0.37
0.39
0.41
0.45
0.26
0.16
0.15
0.15
0.15
0.15
0.17
0.17
0.16
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
256
274
353
180
244
--
--
-1,278
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
256
274
353
180
244
256
139
-1,618
95
258
258
5
72
60
59
67
Depreciation, Depletion and Amortization
178
171
169
155
155
155
187
300
283
267
267
70
68
70
67
62
  Change In Receivables
-37
-7
-21
40
35
-34
-103
-26
13
-236
-236
48
-9
-47
-6
-173
  Change In Inventory
-7
-34
-49
-31
110
-19
-13
33
22
-49
-49
130
-92
-8
-21
72
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
17
16
17
-29
-68
19
-28
-84
36
159
159
-12
-876
14
1,022
0
Change In Working Capital
-26
36
-87
41
112
-15
-14
-13
111
-1,049
-1,049
204
-1,082
-4
96
-59
Change In DeferredTax
-30
-45
-29
-40
-17
-3
-61
-319
8
136
136
56
-1
8
-3
132
Stock Based Compensation
--
--
--
17
39
31
25
17
24
54
54
4
15
12
10
17
Cash Flow from Discontinued Operations
--
--
--
--
--
--
7
271
127
--
127
127
--
--
--
--
Cash Flow from Others
-14
-3
-28
52
19
60
97
1,758
-24
132
132
-120
-4
24
51
61
Cash Flow from Operations
363
433
378
404
552
483
379
397
625
-202
-202
347
-933
170
281
280
   
Purchase Of Property, Plant, Equipment
-97
-168
-254
-181
-80
-88
-124
-123
-116
-154
-154
-36
-28
-27
-39
-60
Sale Of Property, Plant, Equipment
3
16
2
4
7
4
10
8
12
16
16
6
1
-0
8
7
Purchase Of Business
--
--
--
-3
--
-24
-1,996
--
--
-4
-4
2
--
--
-3
-1
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-340
-274
-388
--
--
--
-263
--
--
--
--
--
--
--
--
--
Sale Of Investment
350
284
414
--
--
13
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-7
312
121
--
121
121
--
--
--
--
Cash Flow from Investing
-89
-203
-274
-177
-70
-97
-2,377
197
-106
-142
-142
-30
-27
-27
-35
-53
   
Issuance of Stock
3
3
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-116
-52
-7
-95
--
-10
-12
-10
-4
-187
-187
--
-3
-130
-4
-50
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3
-252
11
-391
166
-281
1,902
-445
-180
52
52
-192
403
-41
-128
-182
Cash Flow for Dividends
--
-49
-65
-76
-76
-80
-87
-101
-102
-111
-111
-26
-28
-28
-28
-27
Other Financing
-2
0
-0
--
--
-3
222
-73
-34
-58
-58
0
--
-0
-12
-46
Cash Flow from Financing
-118
-350
-60
-563
90
-373
2,024
-629
-320
-304
-304
-218
372
-199
-173
-305
   
Net Change in Cash
98
-83
57
-301
566
-19
28
-24
313
-670
-670
216
-579
-57
64
-98
Capital Expenditure
-97
-168
-254
-181
-80
-88
-124
-123
-116
-154
-154
-36
-28
-27
-39
-60
Free Cash Flow
266
265
124
224
472
396
256
274
509
-356
-356
310
-961
144
242
220
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SEE and found 1 Severe Warning Sign, 6 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SEE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK