Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.60  10.60  0.40 
EBITDA Growth (%) 0.00  0.00  -6.40 
EBIT Growth (%) 0.00  0.00  8.80 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -2.60  -2.60  -20.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
21.48
23.21
24.90
25.68
23.24
25.41
29.94
39.21
35.90
36.23
36.10
8.50
9.19
9.25
9.41
8.25
EBITDA per Share ($)
3.70
3.86
4.10
2.68
3.50
3.73
3.24
-6.19
3.85
3.84
3.93
1.06
1.10
1.08
0.59
1.16
EBIT per Share ($)
2.68
2.82
2.94
2.10
2.70
3.03
2.32
-7.41
2.82
3.06
3.21
0.71
0.80
0.85
0.69
0.87
Earnings per Share (diluted) ($)
1.35
1.47
1.89
0.99
1.35
1.44
0.80
-7.31
0.58
1.20
1.34
0.33
0.28
0.28
0.32
0.46
eps without NRI ($)
1.35
1.47
1.89
0.95
1.34
1.44
0.75
-8.39
0.44
1.20
1.34
0.33
0.28
0.28
0.32
0.46
Free Cashflow per Share ($)
1.40
1.42
0.66
1.19
2.58
2.24
1.38
1.42
2.38
-1.66
4.26
-4.47
0.67
1.13
1.05
1.41
Dividends Per Share
--
0.30
0.40
0.48
0.48
0.50
0.52
0.52
0.52
0.52
0.52
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
8.55
10.26
12.50
12.19
13.84
15.09
15.40
7.42
7.21
5.52
5.47
6.87
6.67
6.26
5.51
5.47
Tangible Book per share ($)
-3.17
-1.87
0.31
-0.09
1.58
2.88
-17.12
-14.59
-13.85
-12.90
-12.57
-12.20
-12.59
-12.46
-12.86
-12.57
Month End Stock Price ($)
28.09
32.85
23.14
14.94
21.86
25.45
17.21
17.51
34.05
42.43
48.85
32.87
34.17
34.88
42.43
45.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
18.77
17.99
19.21
9.12
11.85
11.12
5.56
-64.09
8.80
20.03
21.70
19.60
16.67
17.30
21.46
33.63
Return on Assets %
5.26
5.55
6.75
3.45
4.70
4.73
1.77
-13.58
1.36
3.00
3.43
3.20
2.82
2.81
3.26
4.89
Return on Invested Capital %
12.04
12.37
12.96
9.53
11.32
12.61
5.77
-19.47
6.29
12.53
-42.29
10.04
7.61
8.01
-199.04
10.64
Return on Capital - Joel Greenblatt %
53.17
55.93
50.99
33.79
45.31
54.62
35.87
-96.60
44.89
44.36
36.70
39.23
33.84
36.03
31.44
44.39
Debt to Equity
1.32
1.12
0.93
0.77
0.76
0.59
1.69
3.17
3.11
3.80
3.78
3.25
3.37
3.48
3.80
3.78
   
Gross Margin %
28.35
28.65
27.97
25.53
28.72
27.90
28.83
33.37
33.68
34.68
35.16
34.99
34.45
35.11
34.10
37.20
Operating Margin %
12.49
12.16
11.81
8.19
11.60
11.92
7.74
-18.89
7.86
8.43
8.90
8.40
8.73
9.21
7.32
10.51
Net Margin %
6.26
6.33
7.59
3.71
5.76
5.70
2.69
-18.66
1.64
3.33
3.70
3.88
3.06
3.00
3.38
5.57
   
Total Equity to Total Asset
0.29
0.33
0.37
0.39
0.41
0.45
0.26
0.16
0.15
0.15
0.15
0.17
0.17
0.16
0.15
0.15
LT Debt to Total Asset
0.37
0.36
0.28
0.26
0.30
0.26
0.43
0.49
0.45
0.53
0.54
0.48
0.48
0.50
0.53
0.54
   
Asset Turnover
0.84
0.88
0.89
0.93
0.82
0.83
0.66
0.73
0.83
0.90
0.93
0.21
0.23
0.23
0.24
0.22
Dividend Payout Ratio
--
0.20
0.21
0.49
0.36
0.35
0.65
--
0.90
0.43
0.39
0.39
0.46
0.46
0.41
0.28
   
Days Sales Outstanding
60.22
60.83
61.98
51.45
57.35
56.67
86.42
58.57
53.46
47.20
46.43
45.51
44.43
48.16
46.33
50.97
Days Accounts Payable
31.21
33.56
34.46
28.05
25.85
26.16
51.27
34.80
37.53
46.05
50.41
44.01
41.76
47.00
44.81
57.14
Days Inventory
51.56
54.29
59.44
57.98
62.38
54.41
58.82
54.58
52.20
51.83
55.42
57.76
54.93
55.14
51.68
60.40
Cash Conversion Cycle
80.57
81.56
86.96
81.38
93.88
84.92
93.97
78.35
68.13
52.98
51.44
59.26
57.60
56.30
53.20
54.23
Inventory Turnover
7.08
6.72
6.14
6.29
5.85
6.71
6.21
6.69
6.99
7.04
6.59
1.58
1.66
1.65
1.77
1.51
COGS to Revenue
0.72
0.71
0.72
0.74
0.71
0.72
0.71
0.67
0.66
0.65
0.65
0.65
0.66
0.65
0.66
0.63
Inventory to Revenue
0.10
0.11
0.12
0.12
0.12
0.11
0.12
0.10
0.10
0.09
0.10
0.41
0.40
0.39
0.37
0.42
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
4,085
4,328
4,651
4,844
4,243
4,490
5,551
7,559
7,691
7,751
7,669
1,828
1,974
1,976
1,974
1,746
Cost of Goods Sold
2,927
3,088
3,350
3,607
3,024
3,237
3,951
5,037
5,101
5,063
4,973
1,188
1,294
1,282
1,301
1,097
Gross Profit
1,158
1,240
1,301
1,237
1,219
1,253
1,600
2,522
2,590
2,688
2,696
640
680
694
673
650
Gross Margin %
28.35
28.65
27.97
25.53
28.72
27.90
28.83
33.37
33.68
34.68
35.16
34.99
34.45
35.11
34.10
37.20
   
Selling, General, & Admin. Expense
646
701
750
755
719
699
1,014
1,757
1,749
1,837
1,817
447
460
467
463
427
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
2
13
2
85
7
19
157
2,193
236
197
197
39
48
44
66
39
Operating Income
510
526
549
397
492
535
429
-1,428
605
654
682
154
172
182
145
184
Operating Margin %
12.49
12.16
11.81
8.19
11.60
11.92
7.74
-18.89
7.86
8.43
8.90
8.40
8.73
9.21
7.32
10.51
   
Interest Income
--
17
20
--
--
8
9
12
11
16
15
4
3
4
5
3
Interest Expense
-150
-148
-141
-128
-155
-162
-217
-390
-361
-288
-268
-79
-74
-70
-66
-59
Other Income (Expense)
16
5
27
-46
-8
-38
-24
-77
-74
-114
-114
3
-8
-22
-87
3
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
377
400
456
222
330
343
198
-1,883
180
267
316
81
93
95
-4
131
Tax Provision
-121
-126
-103
-42
-86
-88
-60
265
-85
-9
-33
-10
-33
-36
70
-34
Tax Rate %
32.08
31.49
22.59
19.07
25.95
25.48
30.05
14.06
47.11
3.41
10.28
12.58
35.44
37.58
1,955.56
25.97
Net Income (Continuing Operations)
256
274
353
180
244
256
139
-1,618
95
258
284
71
60
59
67
97
Net Income (Discontinued Operations)
--
--
--
--
--
--
11
208
31
--
--
--
--
--
--
--
Net Income
256
274
353
180
244
256
149
-1,410
126
258
284
71
60
59
67
97
Net Margin %
6.26
6.33
7.59
3.71
5.76
5.70
2.69
-18.66
1.64
3.33
3.70
3.88
3.06
3.00
3.38
5.57
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.55
1.70
2.21
1.13
1.54
1.61
0.89
-7.31
0.65
1.22
1.34
0.34
0.28
0.28
0.32
0.46
EPS (Diluted)
1.35
1.47
1.89
0.99
1.35
1.44
0.80
-7.31
0.58
1.20
1.34
0.33
0.28
0.28
0.32
0.46
Shares Outstanding (Diluted)
190.2
186.5
186.8
188.6
182.6
176.7
185.4
192.8
214.2
213.9
211.7
215.1
214.7
213.5
209.7
211.7
   
Depreciation, Depletion and Amortization
178
171
169
155
155
155
187
300
283
267
253
68
70
67
62
55
EBITDA
704
719
765
505
639
660
601
-1,193
825
822
837
228
237
232
124
245
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
456
373
430
129
695
676
704
680
992
323
536
413
357
421
323
536
  Marketable Securities
44
34
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
500
407
430
129
695
676
704
680
992
323
536
413
357
421
323
536
Accounts Receivable
674
721
790
683
667
697
1,314
1,213
1,126
1,002
976
912
961
1,043
1,002
976
  Inventories, Raw Materials & Components
98
109
115
99
90
95
151
124
117
109
105
121
117
116
109
105
  Inventories, Work In Process
90
108
132
117
97
113
121
117
111
104
116
124
127
126
104
116
  Inventories, Inventories Adjustments
-36
-49
-54
-56
-44
-49
-53
-51
--
--
--
-51
-50
-53
--
--
  Inventories, Finished Goods
257
342
389
405
326
338
559
539
503
495
523
580
590
577
495
523
  Inventories, Other
0
--
0
--
-0
0
--
-0
0
0
0
--
--
--
0
--
Total Inventories
409
509
582
564
469
496
778
729
730
708
744
774
784
766
708
744
Other Current Assets
112
119
134
297
243
172
555
668
611
659
421
572
786
684
659
421
Total Current Assets
1,695
1,757
1,936
1,673
2,073
2,040
3,350
3,289
3,460
2,692
2,677
2,671
2,887
2,913
2,692
2,677
   
  Land And Improvements
33
36
54
45
50
53
139
139
136
107
99
136
126
115
107
99
  Buildings And Improvements
509
516
555
565
604
620
702
705
730
667
612
731
735
662
667
612
  Machinery, Furniture, Equipment
2,045
2,054
2,158
2,179
2,332
2,326
2,461
2,531
2,488
2,351
2,167
2,503
2,501
2,422
2,351
2,167
  Construction In Progress
67
140
192
124
43
44
104
86
107
117
103
101
114
121
117
103
Gross Property, Plant and Equipment
2,653
2,882
3,099
3,044
3,153
3,149
3,558
3,607
3,626
3,385
3,104
3,639
3,646
3,483
3,385
3,104
  Accumulated Depreciation
-1,742
-1,912
-2,019
-1,992
-2,142
-2,201
-2,289
-2,413
-2,491
-2,391
-2,190
-2,520
-2,546
-2,459
-2,391
-2,190
Property, Plant and Equipment
911
970
1,080
1,051
1,011
948
1,269
1,194
1,135
993
914
1,118
1,100
1,024
993
914
Intangible Assets
1,909
1,957
1,970
1,938
1,949
1,946
6,245
4,283
4,132
3,878
3,792
4,106
4,084
3,967
3,878
3,792
   Goodwill
--
1,957
1,970
1,938
1,949
1,946
4,210
3,151
3,115
3,006
2,955
3,116
3,123
3,057
3,006
2,955
Other Long Term Assets
349
337
452
324
387
465
567
565
451
479
471
676
461
451
479
471
Total Assets
4,864
5,021
5,438
4,986
5,420
5,399
11,432
9,332
9,176
8,042
7,854
8,570
8,532
8,355
8,042
7,854
   
  Accounts Payable
250
284
316
277
214
232
555
480
525
639
687
573
592
660
639
687
  Total Tax Payable
--
--
--
--
--
--
61
24
36
38
38
--
--
--
38
--
  Other Accrued Expense
--
490
553
757
763
796
1,621
1,771
924
918
53
57
54
46
918
53
Accounts Payable & Accrued Expense
250
774
869
1,034
977
1,028
2,237
2,275
1,485
1,595
740
630
646
706
1,595
740
Current Portion of Long-Term Debt
22
26
340
189
35
30
36
41
283
132
87
696
714
418
132
87
DeferredTaxAndRevenue
--
8
12
11
8
5
16
10
8
5
6
10
10
10
5
6
Other Current Liabilities
1,261
599
521
387
414
385
217
9
925
0
762
790
848
886
0
762
Total Current Liabilities
1,534
1,406
1,742
1,622
1,434
1,448
2,506
2,335
2,701
1,731
1,594
2,125
2,218
2,020
1,731
1,594
   
Long-Term Debt
1,813
1,827
1,532
1,290
1,626
1,399
4,967
4,541
4,116
4,283
4,262
4,111
4,055
4,198
4,283
4,262
Debt to Equity
1.32
1.12
0.93
0.77
0.76
0.59
1.69
3.17
3.11
3.80
3.78
3.25
3.37
3.48
3.80
3.78
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
24
8
10
6
6
8
440
367
295
162
155
228
232
231
162
155
Other Long-Term Liabilities
102
126
136
143
154
140
562
645
649
704
693
628
614
578
704
693
Total Liabilities
3,472
3,366
3,419
3,060
3,221
2,995
8,475
7,888
7,761
6,879
6,704
7,091
7,118
7,027
6,879
6,704
   
Common Stock
9
9
17
19
19
19
22
22
22
23
23
23
23
23
23
23
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
715
972
1,261
1,364
1,531
1,706
1,767
255
302
449
518
320
353
384
449
518
Accumulated other comprehensive income (loss)
-185
-124
-57
-178
-113
-110
-145
-165
-277
-614
-675
-275
-255
-381
-614
-675
Additional Paid-In Capital
1,076
1,076
1,086
1,103
1,127
1,153
1,690
1,685
1,695
1,787
1,810
1,709
1,722
1,733
1,787
1,810
Treasury Stock
-222
-278
-287
-383
-365
-363
-376
-353
-328
-481
-525
-297
-427
-431
-481
-525
Total Equity
1,392
1,655
2,020
1,925
2,200
2,405
2,958
1,444
1,415
1,163
1,150
1,479
1,414
1,327
1,163
1,150
Total Equity to Total Asset
0.29
0.33
0.37
0.39
0.41
0.45
0.26
0.16
0.15
0.15
0.15
0.17
0.17
0.16
0.15
0.15
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
256
274
353
180
244
--
--
-1,278
--
--
97
71
--
--
--
97
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
256
274
353
180
244
256
139
-1,618
95
258
284
71
61
59
67
97
Depreciation, Depletion and Amortization
178
171
169
155
155
155
187
300
283
267
253
68
70
67
62
55
  Change In Receivables
-37
-7
-21
40
35
-34
-103
-26
13
-236
-219
-11
-45
-6
-173
5
  Change In Inventory
-7
-34
-49
-31
110
-19
-13
33
22
-49
-42
-91
-9
-21
72
-84
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
17
16
17
-29
-68
19
-28
-84
36
159
181
53
-916
1,022
0
75
Change In Working Capital
-26
36
-87
41
112
-15
-14
-13
111
-1,049
153
-1,080
-6
96
-59
122
Change In DeferredTax
-30
-45
-29
-40
-17
-3
-61
-319
8
136
151
-2
9
-3
132
14
Stock Based Compensation
--
--
--
17
39
31
25
17
24
54
58
15
12
10
17
18
Cash Flow from Discontinued Operations
--
--
--
--
--
--
7
271
127
--
--
--
--
--
--
--
Cash Flow from Others
-14
-3
-28
52
19
60
97
1,758
-24
132
150
-5
24
51
61
13
Cash Flow from Operations
363
433
378
404
552
483
379
397
625
-202
1,050
-933
170
281
280
319
   
Purchase Of Property, Plant, Equipment
-97
-168
-254
-181
-80
-88
-124
-123
-116
-154
-146
-28
-27
-39
-60
-21
Sale Of Property, Plant, Equipment
3
16
2
4
7
4
10
8
12
16
40
1
-0
8
7
25
Purchase Of Business
--
--
--
-3
--
-24
-1,996
--
--
-4
-12
--
--
-3
-1
-9
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-340
-274
-388
--
--
--
-263
--
--
--
--
--
--
--
--
--
Sale Of Investment
350
284
414
--
--
13
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-7
312
121
--
--
--
--
--
--
--
Cash Flow from Investing
-89
-203
-274
-177
-70
-97
-2,377
197
-106
-142
-118
-27
-27
-35
-53
-4
   
Issuance of Stock
3
3
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-116
-52
-7
-95
--
-10
-12
-10
-4
-187
-260
-3
-130
-4
-50
-75
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3
-252
11
-391
166
-281
1,902
-445
-180
52
-390
403
-41
-128
-182
-39
Cash Flow for Dividends
--
-49
-65
-76
-76
-80
-87
-101
-102
-111
-110
-28
-28
-28
-27
-28
Other Financing
-2
0
-0
--
--
-3
222
-73
-34
-58
-58
--
-0
-12
-46
0
Cash Flow from Financing
-118
-350
-60
-563
90
-373
2,024
-629
-320
-304
-818
372
-199
-173
-305
-142
   
Net Change in Cash
98
-83
57
-301
566
-19
28
-24
313
-670
123
-579
-57
64
-98
214
Capital Expenditure
-97
-168
-254
-181
-80
-88
-124
-123
-116
-154
-146
-28
-27
-39
-60
-21
Free Cash Flow
266
265
124
224
472
396
256
274
509
-356
903
-961
144
242
220
298
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SEE and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SEE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK