Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.90  14.10  -1.40 
EBITDA Growth (%) 0.00  0.00  438.30 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 4.70  -5.80  -149.20 
Book Value Growth (%) 0.40  0.40  -13.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
19.82
21.48
23.21
24.90
25.68
23.24
25.41
30.43
39.67
36.02
36.36
8.95
9.41
8.52
9.19
9.24
EBITDA per Share ($)
3.44
3.70
3.86
4.10
2.77
3.50
3.73
3.36
-6.14
3.88
4.36
0.95
1.10
1.08
1.10
1.08
EBIT per Share ($)
2.62
2.68
2.82
2.94
2.10
2.70
3.03
2.41
-7.35
2.82
3.18
0.64
0.81
0.72
0.80
0.85
Earnings per Share (diluted) ($)
1.13
1.35
1.47
1.89
0.99
1.35
1.44
0.80
-7.31
0.58
1.02
0.18
0.13
0.33
0.28
0.28
eps without NRI ($)
1.13
1.35
1.47
1.89
0.95
1.34
1.44
0.75
-8.39
0.44
0.87
0.18
-0.02
0.33
0.28
0.28
Free Cashflow per Share ($)
1.74
1.37
1.42
0.66
1.19
2.58
2.24
1.44
1.41
2.41
-1.20
0.88
1.48
-4.48
0.67
1.13
Dividends Per Share
--
--
0.30
0.40
0.48
0.48
0.50
0.52
0.52
0.52
0.52
0.13
0.13
0.13
0.13
0.13
Book Value Per Share ($)
7.98
8.55
10.26
12.50
12.19
13.84
15.09
15.40
7.42
7.08
6.26
7.21
7.08
6.87
6.67
6.26
Tangible Book per share ($)
-3.71
-3.17
-1.87
0.31
-0.09
1.58
2.88
-17.53
-14.84
-13.98
-12.46
-14.22
-13.98
-12.20
-12.59
-12.46
Month End Stock Price ($)
26.64
28.09
32.85
23.14
14.94
21.86
25.45
17.21
17.51
34.05
39.12
27.19
34.05
32.87
34.17
35.38
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
17.55
18.77
17.99
19.21
9.12
11.85
11.12
5.56
-64.09
8.77
15.59
10.79
7.88
20.03
16.67
17.30
Return on Assets %
4.51
5.26
5.55
6.75
3.45
4.70
4.73
1.76
-13.47
1.34
2.49
1.62
1.19
3.24
2.82
2.81
Return on Capital - Joel Greenblatt %
49.05
53.17
55.93
50.99
33.79
45.31
54.62
36.33
-95.18
46.22
39.84
37.29
53.75
40.13
33.84
36.03
Debt to Equity
1.58
1.32
1.12
0.93
0.77
0.76
0.59
1.71
3.17
3.17
3.48
3.25
3.17
3.25
3.37
3.48
   
Gross Margin %
30.60
28.35
28.65
27.97
25.53
28.72
27.90
29.09
33.27
33.64
34.42
33.99
33.11
35.07
34.45
35.11
Operating Margin %
13.24
12.49
12.16
11.81
8.19
11.60
11.92
7.93
-18.53
7.83
8.75
7.13
8.58
8.48
8.73
9.21
Net Margin %
5.68
6.26
6.33
7.59
3.71
5.76
5.70
2.64
-18.44
1.61
2.81
1.97
1.37
3.93
3.06
3.00
   
Total Equity to Total Asset
0.28
0.29
0.33
0.37
0.39
0.41
0.45
0.26
0.15
0.15
0.16
0.15
0.15
0.17
0.17
0.16
LT Debt to Total Asset
0.43
0.37
0.36
0.28
0.26
0.30
0.26
0.44
0.48
0.45
0.50
0.46
0.45
0.48
0.48
0.50
   
Asset Turnover
0.80
0.84
0.88
0.89
0.93
0.82
0.83
0.67
0.73
0.83
0.89
0.21
0.22
0.21
0.23
0.23
Dividend Payout Ratio
--
--
0.20
0.21
0.49
0.36
0.35
0.65
--
0.90
0.51
0.72
1.01
0.39
0.46
0.46
   
Days Sales Outstanding
63.67
60.22
60.83
61.98
51.45
57.35
56.67
89.67
63.28
53.46
48.86
58.05
51.07
45.51
44.43
48.16
Days Accounts Payable
34.41
31.21
33.56
34.46
28.05
25.85
26.16
56.49
34.60
37.51
47.17
37.96
35.55
44.06
41.76
47.00
Days Inventory
54.63
51.56
54.29
59.44
57.98
62.38
54.41
59.04
54.87
50.95
54.90
59.62
51.46
56.22
54.93
55.14
Cash Conversion Cycle
83.89
80.57
81.56
86.96
81.38
93.88
84.92
92.22
83.55
66.90
56.59
79.71
66.98
57.67
57.60
56.30
Inventory Turnover
6.68
7.08
6.72
6.14
6.29
5.85
6.71
6.18
6.65
7.16
6.65
1.53
1.77
1.62
1.66
1.65
COGS to Revenue
0.69
0.72
0.71
0.72
0.74
0.71
0.72
0.71
0.67
0.66
0.66
0.66
0.67
0.65
0.66
0.65
Inventory to Revenue
0.10
0.10
0.11
0.12
0.12
0.12
0.11
0.12
0.10
0.09
0.10
0.43
0.38
0.40
0.40
0.39
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,798
4,085
4,328
4,651
4,844
4,243
4,490
5,641
7,648
7,691
7,789
1,912
2,013
1,828
1,974
1,976
Cost of Goods Sold
2,636
2,927
3,088
3,350
3,607
3,024
3,237
4,000
5,104
5,103
5,108
1,262
1,346
1,187
1,294
1,282
Gross Profit
1,162
1,158
1,240
1,301
1,237
1,219
1,253
1,641
2,544
2,588
2,681
650
666
641
680
694
Gross Margin %
30.60
28.35
28.65
27.97
25.53
28.72
27.90
29.09
33.27
33.64
34.42
33.99
33.11
35.07
34.45
35.11
   
Selling, General, &Admin. Expense
626
646
701
750
755
719
710
1,100
1,785
1,749
1,813
426
439
447
460
467
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
659
704
719
765
522
639
660
623
-1,183
829
936
202
236
231
237
232
   
Depreciation, Depletion and Amortization
183
178
171
169
172
155
155
190
304
283
275
67
70
68
70
67
Other Operating Charges
-33
-2
-13
-2
-85
-7
-8
-94
-2,176
-236
-186
-88
-55
-39
-48
-44
Operating Income
503
510
526
549
397
492
535
447
-1,417
602
682
136
173
155
172
182
Operating Margin %
13.24
12.49
12.16
11.81
8.19
11.60
11.92
7.93
-18.53
7.83
8.75
7.13
8.58
8.48
8.73
9.21
   
Interest Income
--
--
17
20
14
--
--
--
12
11
14
3
3
4
3
4
Interest Expense
-154
-150
-148
-141
-128
-155
-162
-217
-385
-368
-322
-89
-98
-80
-74
-70
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
323
377
400
456
222
330
343
216
-1,872
178
339
46
68
83
93
95
Tax Provision
-107
-121
-126
-103
-42
-86
-88
-67
262
-84
-144
-11
-64
-11
-33
-36
Tax Rate %
33.23
32.08
31.49
22.59
19.07
25.95
25.48
31.00
13.99
47.27
42.41
24.19
94.68
12.97
35.44
37.58
Net Income (Continuing Operations)
216
256
274
353
180
244
256
149
-1,610
94
195
35
4
72
60
59
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
200
31
27
3
24
--
--
--
Net Income
216
256
274
353
180
244
256
149
-1,410
124
219
38
28
72
60
59
Net Margin %
5.68
6.26
6.33
7.59
3.71
5.76
5.70
2.64
-18.44
1.61
2.81
1.97
1.37
3.93
3.06
3.00
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.28
1.55
1.70
2.21
1.13
1.54
1.61
0.89
-7.31
0.64
1.05
0.19
0.14
0.35
0.28
0.28
EPS (Diluted)
1.13
1.35
1.47
1.89
0.99
1.35
1.44
0.80
-7.31
0.58
1.02
0.18
0.13
0.33
0.28
0.28
Shares Outstanding (Diluted)
191.6
190.2
186.5
186.8
188.6
182.6
176.7
185.4
192.8
213.5
213.9
213.7
213.8
214.5
214.7
213.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
358
456
373
430
129
695
676
723
680
992
421
777
992
413
357
421
  Marketable Securities
54
44
34
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
412
500
407
430
129
695
676
723
680
992
421
777
992
413
357
421
Accounts Receivable
663
674
721
790
683
667
697
1,386
1,326
1,126
1,043
1,216
1,126
912
961
1,043
  Inventories, Raw Materials & Components
106
98
109
115
99
90
95
154
128
117
116
133
117
121
117
116
  Inventories, Work In Process
87
90
108
132
117
97
113
123
117
111
126
133
111
124
127
126
  Inventories, Inventories Adjustments
-25
-36
-49
-54
-56
-44
-49
-53
-51
-54
-53
-50
-54
-51
-50
-53
  Inventories, Finished Goods
250
257
342
389
405
326
338
574
542
515
577
614
515
580
590
577
  Inventories, Other
-0
0
--
0
--
-0
0
--
--
--
--
-0
--
--
--
--
Total Inventories
418
409
509
582
564
469
496
798
736
688
766
830
688
774
784
766
Other Current Assets
119
112
119
134
297
243
172
356
480
611
684
612
611
572
786
684
Total Current Assets
1,611
1,695
1,757
1,936
1,673
2,073
2,040
3,263
3,222
3,418
2,913
3,435
3,418
2,671
2,887
2,913
   
  Land And Improvements
36
33
36
54
45
50
53
168
143
136
115
139
136
136
126
115
  Buildings And Improvements
525
509
516
555
565
604
620
697
715
730
662
738
730
731
735
662
  Machinery, Furniture, Equipment
1,970
2,045
2,054
2,158
2,309
2,332
2,326
2,471
2,549
2,488
2,422
2,512
2,488
2,503
2,501
2,422
  Construction In Progress
47
67
140
192
124
43
44
104
86
107
121
85
107
101
114
121
Gross Property, Plant and Equipment
2,714
2,653
2,882
3,099
3,044
3,153
3,149
3,611
3,647
3,626
3,483
3,650
3,626
3,639
3,646
3,483
  Accumulated Depreciation
-1,705
-1,742
-1,912
-2,019
-1,992
-2,142
-2,201
-2,289
-2,434
-2,491
-2,459
-2,504
-2,491
-2,520
-2,546
-2,459
Property, Plant and Equipment
1,009
911
970
1,080
1,051
1,011
948
1,322
1,213
1,135
1,024
1,145
1,135
1,118
1,100
1,024
Intangible Assets
1,953
1,909
1,957
1,970
1,938
1,949
1,946
6,324
4,331
4,132
3,967
4,204
4,132
4,106
4,084
3,967
Other Long Term Assets
282
349
337
452
324
387
465
588
671
451
451
560
451
676
461
451
Total Assets
4,855
4,864
5,021
5,438
4,986
5,420
5,399
11,497
9,437
9,134
8,355
9,344
9,134
8,570
8,532
8,355
   
  Accounts Payable
249
250
284
316
277
214
232
619
484
525
660
525
525
573
592
660
  Total Tax Payable
--
--
--
--
--
--
--
66
24
36
--
--
36
--
--
--
  Other Accrued Expenses
--
--
490
553
757
763
796
1,646
1,775
1,850
46
990
1,850
57
54
46
Accounts Payable & Accrued Expenses
249
250
774
869
1,034
977
1,028
2,331
2,282
2,410
706
1,515
2,410
630
646
706
Current Portion of Long-Term Debt
24
22
26
340
189
35
30
36
41
283
418
255
283
696
714
418
DeferredTaxAndRevenue
6
--
8
12
11
8
5
16
10
8
10
17
8
10
10
10
Other Current Liabilities
1,026
1,261
599
521
387
414
385
--
-0
0
886
844
0
790
848
886
Total Current Liabilities
1,304
1,534
1,406
1,742
1,622
1,434
1,448
2,384
2,334
2,701
2,020
2,632
2,701
2,125
2,218
2,020
   
Long-Term Debt
2,088
1,813
1,827
1,532
1,290
1,626
1,399
5,011
4,541
4,116
4,198
4,335
4,116
4,111
4,055
4,198
Debt to Equity
1.58
1.32
1.12
0.93
0.77
0.76
0.59
1.71
3.17
3.17
3.48
3.25
3.17
3.25
3.37
3.48
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
27
24
8
10
6
6
8
532
473
279
231
314
279
228
232
231
Other Long-Term Liabilities
103
102
126
136
144
153
140
613
647
649
578
649
649
628
614
578
Total Liabilities
3,522
3,472
3,366
3,419
3,061
3,220
2,995
8,539
7,993
7,745
7,027
7,930
7,745
7,091
7,118
7,027
   
Common Stock
9
10
9
17
17
19
19
22
22
22
23
22
22
23
23
23
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
459
715
972
1,261
1,364
1,531
1,706
1,767
255
276
384
275
276
320
353
384
Accumulated other comprehensive income (loss)
-91
-186
-124
-57
-176
-113
-110
-145
-165
-277
-381
-249
-277
-275
-255
-381
Additional Paid-In Capital
1,060
1,076
1,076
1,086
1,103
1,127
1,153
1,690
1,685
1,695
1,733
1,694
1,695
1,709
1,722
1,733
Treasury Stock
-104
-222
-278
-287
-383
-365
-363
-376
-353
-328
-431
-328
-328
-297
-427
-431
Total Equity
1,334
1,392
1,655
2,020
1,925
2,200
2,405
2,958
1,444
1,389
1,327
1,414
1,389
1,479
1,414
1,327
Total Equity to Total Asset
0.28
0.29
0.33
0.37
0.39
0.41
0.45
0.26
0.15
0.15
0.16
0.15
0.15
0.17
0.17
0.16
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
216
256
274
353
180
244
256
--
-1,278
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
216
256
274
353
180
244
256
--
-1,610
94
195
35
4
72
60
59
Depreciation, Depletion and Amortization
183
178
171
169
172
155
155
190
304
283
275
67
70
68
70
67
  Change In Receivables
-19
-37
-7
-21
49
35
-34
-116
-27
36
8
39
70
-9
-47
-6
  Change In Inventory
-29
-7
-34
-49
-24
110
-19
-9
32
25
11
7
132
-92
-8
-21
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
49
17
16
17
-29
-68
19
-14
-84
36
147
-64
-12
-876
14
1,022
Change In Working Capital
43
-44
36
-87
58
112
3
6
-14
113
-783
98
207
-1,082
-4
96
Change In DeferredTax
-33
-30
-45
-29
-40
-17
-3
-56
-318
7
60
-6
56
-1
8
-3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
262
127
127
--
127
--
--
--
Cash Flow from Others
28
-2
-3
-28
35
58
73
253
1,774
7
-2
22
-110
10
36
62
Cash Flow from Operations
436
358
433
378
404
552
483
392
397
631
-129
216
353
-933
170
281
   
Purchase Of Property, Plant, Equipment
-103
-97
-168
-254
-181
-80
-88
-125
-124
-116
-130
-29
-36
-28
-27
-39
Sale Of Property, Plant, Equipment
5
3
16
2
4
7
4
10
8
12
15
-1
6
1
-0
8
Purchase Of Business
--
--
--
--
--
--
--
-1,995
-3
--
-2
-2
2
--
--
-3
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-403
-340
-274
-388
--
--
--
-263
--
--
--
--
--
--
--
--
Sale Of Investment
416
350
284
414
--
--
13
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
314
121
121
--
121
--
--
--
Cash Flow from Investing
-91
-84
-203
-274
-177
-70
-97
-2,370
197
15
2
-32
91
-27
-27
-35
   
Issuance of Stock
1
3
3
1
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-86
-116
-52
-7
-95
--
-10
-12
-10
-4
-137
--
--
-3
-130
-4
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-217
-3
-252
11
-391
166
-281
1,909
-445
-180
41
1
-192
403
-41
-128
Cash Flow for Dividends
--
--
-49
-65
-76
-76
-80
-87
-101
-102
-110
-26
-26
-28
-28
-28
Other Financing
2
-2
0
-0
-1
--
-3
214
-73
-34
-12
--
0
--
-0
-12
Cash Flow from Financing
-300
-118
-350
-60
-563
90
-373
2,024
-629
-320
-217
-24
-218
372
-199
-173
   
Net Change in Cash
60
98
-83
57
-301
566
-19
47
-24
313
-356
137
216
-579
-57
64
Capital Expenditure
-103
-97
-168
-254
-181
-80
-88
-125
-124
-116
-130
-29
-36
-28
-27
-39
Free Cash Flow
334
261
265
124
224
472
396
268
273
515
-259
187
317
-961
144
242
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SEE and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SEE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK