Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.90  13.20  5.10 
EBITDA Growth (%) 12.30  21.60  9.40 
EBIT Growth (%) 14.60  25.50  14.00 
Free Cash Flow Growth (%) 3.60  -5.80  6.00 
Book Value Growth (%) 11.10  12.90  14.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
2.83
2.85
3.38
4.55
4.61
4.59
5.89
6.67
7.82
8.62
8.64
3.38
4.13
3.81
4.53
4.11
EBITDA per Share ($)
0.62
0.67
0.89
1.21
1.01
1.06
1.57
1.82
2.29
2.71
2.61
0.94
1.26
1.05
1.59
1.02
EBIT per Share ($)
0.46
0.49
0.68
1.00
0.98
0.79
1.39
1.59
1.99
2.39
2.30
0.83
1.08
0.87
1.47
0.83
Earnings per Share (diluted) ($)
0.36
0.41
0.58
0.81
0.68
0.68
1.04
1.25
1.60
1.96
1.85
0.66
0.90
0.73
1.19
0.66
eps without NRI ($)
0.36
0.41
0.58
0.82
0.67
0.68
1.03
1.25
1.60
1.96
1.85
0.66
0.90
0.73
1.19
0.66
Free Cashflow per Share ($)
0.27
0.39
0.43
0.40
0.15
0.57
1.02
0.31
0.51
0.70
0.93
0.04
0.46
0.38
0.29
0.64
Dividends Per Share
--
--
--
--
--
--
--
0.16
0.19
0.22
0.25
0.18
--
0.21
--
0.25
Book Value Per Share ($)
2.98
3.00
3.41
4.22
4.35
5.19
6.67
7.73
9.10
9.52
9.84
7.82
9.10
8.14
9.52
9.84
Tangible Book per share ($)
2.80
2.83
3.19
3.96
4.10
4.91
6.37
7.42
8.50
9.38
9.70
7.26
8.50
8.02
9.38
9.70
Month End Stock Price ($)
--
--
--
--
--
--
22.61
18.70
25.40
33.20
24.71
19.74
25.40
27.34
33.20
30.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
12.65
13.30
17.51
20.78
15.29
13.82
17.01
16.89
18.51
20.52
19.71
17.02
20.26
16.93
25.99
13.63
Return on Assets %
9.02
9.38
12.42
14.91
11.23
10.58
13.65
13.91
15.33
16.98
16.13
14.03
16.80
13.84
21.12
11.26
Return on Capital - Joel Greenblatt %
23.16
25.21
32.98
37.77
29.62
22.24
35.67
33.15
33.09
31.62
28.59
29.14
33.40
25.78
37.39
19.83
Debt to Equity
0.09
0.09
0.10
--
--
--
0.02
0.01
0.01
0.01
0.01
--
0.01
0.01
0.01
0.01
   
Gross Margin %
77.62
77.19
76.70
73.79
72.40
78.55
75.92
67.16
69.78
70.96
72.01
100.00
42.76
69.52
72.25
71.75
Operating Margin %
16.35
17.12
20.19
21.89
21.17
17.21
23.51
23.86
25.45
27.79
26.52
24.54
26.26
22.72
32.36
20.23
Net Margin %
12.86
14.31
17.16
17.91
14.69
14.76
17.58
18.76
20.52
22.72
21.18
19.57
21.38
19.15
25.93
16.07
   
Total Equity to Total Asset
0.71
0.70
0.72
0.72
0.75
0.78
0.82
0.82
0.83
0.82
0.83
0.83
0.83
0.80
0.82
0.83
LT Debt to Total Asset
0.07
0.06
0.07
--
--
--
0.01
0.01
0.01
0.00
0.00
--
0.01
0.01
0.00
0.00
   
Asset Turnover
0.70
0.66
0.72
0.83
0.76
0.72
0.78
0.74
0.75
0.75
0.76
0.36
0.39
0.36
0.41
0.35
Dividend Payout Ratio
--
--
--
--
--
--
--
0.13
0.12
0.11
0.13
0.27
--
0.29
--
0.38
   
Days Sales Outstanding
59.23
60.12
56.79
56.57
47.13
54.02
42.79
48.24
49.63
46.32
41.76
45.92
47.00
48.93
44.01
43.38
Days Accounts Payable
--
86.99
79.63
74.73
57.30
78.76
72.21
65.74
49.58
56.92
50.49
--
--
52.61
56.60
51.96
Days Inventory
599.27
629.46
577.74
485.30
589.86
869.89
670.61
532.71
621.19
723.93
818.80
--
--
725.52
768.17
875.32
Cash Conversion Cycle
658.50
602.59
554.90
467.14
579.69
845.15
641.19
515.21
621.24
713.33
810.07
45.92
47.00
721.84
755.58
866.74
Inventory Turnover
0.61
0.58
0.63
0.75
0.62
0.42
0.54
0.69
0.59
0.50
0.45
--
--
0.25
0.24
0.21
COGS to Revenue
0.23
0.23
0.23
0.26
0.28
0.21
0.24
0.33
0.30
0.29
0.28
--
--
0.30
0.28
0.28
Inventory to Revenue
0.38
0.41
0.37
0.35
0.45
0.51
0.44
0.48
0.51
0.58
0.63
1.09
1.02
1.21
1.17
1.36
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
3,377
3,361
3,878
5,128
5,037
4,968
6,382
7,211
8,446
9,354
9,492
3,763
4,459
4,239
4,923
4,569
Cost of Goods Sold
781
789
903
1,344
1,390
1,066
1,537
2,368
2,553
2,717
2,657
--
--
1,292
1,366
1,291
Gross Profit
2,621
2,594
2,974
3,784
3,647
3,902
4,845
4,843
5,894
6,637
6,834
3,763
1,907
2,947
3,556
3,278
Gross Margin %
77.62
77.19
76.70
73.79
72.40
78.55
75.92
67.16
69.78
70.96
72.01
100.00
42.76
69.52
72.25
71.75
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
737
787
1,025
1,361
1,107
1,147
1,698
1,965
2,471
2,945
2,861
1,051
1,358
1,165
1,727
1,134
   
Depreciation, Depletion and Amortization
180
146
154
183
193
213
232
--
--
336
--
--
--
--
--
--
Other Operating Charges
-2,069
-2,019
-2,191
-2,661
-2,580
-3,047
-3,345
-3,123
-3,744
-4,038
-4,317
-2,839
-736
-1,984
-1,963
-2,354
Operating Income
552
576
783
1,123
1,067
855
1,501
1,721
2,150
2,600
2,517
923
1,171
963
1,593
924
Operating Margin %
16.35
17.12
20.19
21.89
21.17
17.21
23.51
23.86
25.45
27.79
26.52
24.54
26.26
22.72
32.36
20.23
   
Interest Income
--
56
85
54
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
-17
-18
-20
-20
-17
-5
-3
-3
-2
-2
--
--
-1
-1
-1
Other Income (Minority Interest)
-5
-5
-2
-4
-4
4
-6
-7
-9
-8
-30
-4
-4
-1
-7
-23
Pre-Tax Income
530
614
850
1,156
893
917
1,461
1,717
2,185
2,606
2,493
946
1,183
1,008
1,552
941
Tax Provision
-91
-128
-183
-234
-149
180
-332
-357
-443
-473
-453
-206
-225
-196
-269
-184
Tax Rate %
17.12
20.79
21.48
20.27
16.70
-19.60
22.75
20.79
20.28
18.17
18.15
21.73
19.05
19.41
17.32
19.53
Net Income (Continuing Operations)
439
486
668
922
744
729
1,129
1,360
1,742
2,133
2,041
740
958
813
1,283
757
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
434
481
665
918
740
733
1,122
1,353
1,733
2,125
2,011
736
953
812
1,277
734
Net Margin %
12.86
14.31
17.16
17.91
14.69
14.76
17.58
18.76
20.52
22.72
21.18
19.57
21.38
19.15
25.93
16.07
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.37
0.42
0.60
0.84
0.70
0.70
1.06
1.25
1.60
1.96
1.86
0.66
0.90
0.73
1.20
0.66
EPS (Diluted)
0.36
0.41
0.58
0.81
0.68
0.68
1.04
1.25
1.60
1.96
1.85
0.66
0.90
0.73
1.19
0.66
Shares Outstanding (Diluted)
1,193.0
1,178.4
1,146.6
1,127.6
1,092.7
1,082.9
1,083.2
1,081.2
1,080.4
1,085.7
1,113.0
1,113.0
1,080.4
1,113.0
1,085.7
1,113.0
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
1,166
1,465
1,343
1,168
603
1,061
1,909
1,723
1,647
1,004
1,289
1,156
1,647
765
1,004
1,289
  Marketable Securities
361
240
408
596
484
529
566
590
484
360
319
--
484
387
360
319
Cash, Cash Equivalents, Marketable Securities
1,528
1,706
1,751
1,764
1,088
1,589
2,475
2,312
2,131
1,364
1,607
1,156
2,131
1,152
1,364
1,607
Accounts Receivable
548
554
603
795
650
735
748
953
1,148
1,187
1,086
947
1,148
1,137
1,187
1,086
  Inventories, Raw Materials & Components
--
--
--
--
--
212
236
372
407
424
424
--
407
--
424
--
  Inventories, Work In Process
--
--
--
--
--
277
1,592
2,060
2,298
644
644
--
2,298
--
644
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
1,999
993
1,280
1,796
2,485
2,485
--
1,796
--
2,485
--
  Inventories, Other
1,162
1,057
1,215
1,875
2,156
162
177
201
273
2,450
7,108
4,410
273
5,818
2,450
7,108
Total Inventories
1,370
1,350
1,510
2,064
2,429
2,650
2,998
3,914
4,775
6,002
6,381
4,313
4,775
5,498
6,002
6,381
Other Current Assets
287
273
282
353
257
256
294
386
426
1,041
607
922
426
436
1,041
607
Total Current Assets
3,732
3,882
4,146
4,976
4,425
5,231
6,515
7,565
8,480
9,594
9,681
7,338
8,480
8,223
9,594
9,681
   
  Land And Improvements
--
--
--
--
--
1,092
1,196
1,291
1,345
1,607
1,607
--
1,345
--
1,607
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
2,623
3,046
3,330
3,676
4,041
4,041
--
3,676
--
4,041
--
  Construction In Progress
--
--
--
--
--
9
15
30
120
148
148
--
120
--
148
--
Gross Property, Plant and Equipment
--
--
--
--
--
4,102
4,257
4,651
5,141
5,796
5,796
--
5,141
--
5,796
--
  Accumulated Depreciation
--
--
--
--
--
-2,692
-2,702
-2,876
-3,094
-3,283
-3,283
--
-3,094
--
-3,283
--
Property, Plant and Equipment
985
903
969
1,233
1,300
1,411
1,555
1,775
2,047
2,513
2,702
1,854
2,047
2,193
2,513
2,702
Intangible Assets
217
206
253
303
273
309
331
350
666
150
151
625
666
128
150
151
Other Long Term Assets
165
168
186
252
421
495
600
763
965
617
669
725
965
760
617
669
Total Assets
5,098
5,159
5,554
6,764
6,420
7,445
9,001
10,453
12,158
12,875
13,204
10,542
12,158
11,304
12,875
13,204
   
  Accounts Payable
--
188
197
275
218
230
304
426
347
424
368
--
347
372
424
368
  Total Tax Payable
--
110
124
185
87
73
163
130
181
--
--
--
181
--
--
--
  Other Accrued Expenses
--
-298
-321
-460
-305
-303
-467
-557
-528
-424
-368
--
-528
-372
-424
-368
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
32
19
81
8
8
--
81
--
8
8
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
791
912
785
1,080
800
1,199
1,033
1,208
1,223
1,472
1,402
1,180
1,223
1,494
1,472
1,402
Total Current Liabilities
791
912
785
1,080
800
1,199
1,066
1,227
1,304
1,480
1,410
1,180
1,304
1,494
1,480
1,410
   
Long-Term Debt
335
310
389
--
--
--
80
78
65
49
48
--
65
55
49
48
Debt to Equity
0.09
0.09
0.10
--
--
--
0.02
0.01
0.01
0.01
0.01
--
0.01
0.01
0.01
0.01
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
25
25
26
23
25
26
27
25
26
37
39
--
26
31
37
39
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
333
326
365
838
771
457
422
537
660
792
847
662
660
690
792
847
Total Liabilities
1,484
1,572
1,566
1,941
1,596
1,682
1,596
1,867
2,055
2,357
2,344
1,842
2,055
2,270
2,357
2,344
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,858
3,789
4,247
5,279
5,185
6,173
7,657
9,122
10,686
11,978
12,338
--
10,686
10,342
11,978
12,338
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-439
-483
-532
-746
-558
-608
-306
-370
-372
-296
-299
--
-372
-285
-296
-299
Total Equity
3,627
3,605
3,996
4,840
4,837
5,779
7,420
8,604
10,124
10,591
10,951
8,700
10,124
9,055
10,591
10,951
Total Equity to Total Asset
0.71
0.70
0.72
0.72
0.75
0.78
0.82
0.82
0.83
0.82
0.83
0.83
0.83
0.80
0.82
0.83
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
180
146
154
183
193
213
232
--
--
336
--
--
--
--
--
--
  Change In Receivables
10
-21
-27
-135
163
14
-53
-248
--
-418
--
--
--
--
--
--
  Change In Inventory
-129
-67
-125
-363
-456
-12
-207
-853
--
-660
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-55
-71
-105
-322
-432
-23
-113
-901
-1,036
-1,067
-576
-644
-353
-263
-792
216
Change In DeferredTax
--
--
--
--
--
--
--
--
--
473
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
455
543
662
934
692
671
1,295
1,652
2,118
1,706
2,406
906
1,158
978
1,493
912
Cash Flow from Operations
579
619
711
795
453
860
1,414
752
1,082
1,448
1,830
262
805
714
701
1,128
   
Purchase Of Property, Plant, Equipment
-248
-146
-190
-318
-271
-219
-277
-389
-494
-635
-747
-218
-263
-269
-354
-393
Sale Of Property, Plant, Equipment
10
12
3
5
6
6
10
18
16
21
12
8
8
13
8
4
Purchase Of Business
--
--
-33
-7
-103
-14
-36
-33
-516
-855
-87
--
--
-739
-83
-4
Sale Of Business
--
--
--
--
93
--
13
2
--
--
3
--
--
--
--
3
Purchase Of Investment
-7
-12
-755
-774
-313
-144
-257
-244
-196
-322
-365
--
--
-93
-225
-140
Sale Of Investment
2
1
633
622
171
168
231
206
325
396
382
--
--
198
189
193
Net Intangibles Purchase And Sale
-10
-14
-30
-25
-16
-24
-22
-30
-41
-53
-55
--
--
-19
-33
-22
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-332
-49
-372
-519
-442
-227
-344
-598
-906
-1,448
-858
-452
-427
-933
-472
-385
   
Issuance of Stock
--
--
8
1
1
1
1
1
9
136
130
7
1
129
1
--
Repurchase of Stock
--
-193
-243
-419
-320
--
--
-58
-2
-2
-2
-2
--
-2
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
20
74
-128
-33
-11
-2
-33
-25
60
-385
-0
11
48
-370
2
-2
Cash Flow for Dividends
-72
-79
-113
-174
-200
-215
-219
-288
-336
-405
-453
-323
7
-387
--
-453
Other Financing
0
-1
-22
-4
-1
-11
-8
-4
-7
-6
-12
-0
-7
0
-6
-7
Cash Flow from Financing
-177
-199
-497
-629
-531
-227
-260
-373
-276
-662
-464
-307
49
-631
-2
-462
   
Net Change in Cash
71
384
-158
-347
-536
404
810
-220
-100
-677
482
-496
426
-843
205
277
Capital Expenditure
-260
-161
-221
-342
-287
-243
-304
-419
-536
-688
-803
-218
-306
-288
-387
-415
Free Cash Flow
319
457
490
452
166
616
1,110
333
546
760
1,027
44
499
426
314
713
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CHF) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SWGAY and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK