Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.90  13.20  5.10 
EBITDA Growth (%) 11.70  23.40  10.20 
EBIT Growth (%) 16.10  25.20  12.60 
Free Cash Flow Growth (%) 2.30  -5.70  8.10 
Book Value Growth (%) 10.60  12.00  14.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
2.83
2.85
3.38
4.55
8.23
4.59
5.89
6.67
7.82
8.62
8.63
3.38
4.13
3.81
4.53
4.10
EBITDA per Share ($)
0.61
0.66
0.89
1.20
1.81
1.06
1.35
1.59
2.28
2.71
2.28
0.85
1.09
0.91
1.43
0.85
EBIT per Share ($)
0.46
0.49
0.68
1.00
0.26
0.81
1.39
1.59
2.01
2.39
2.30
0.83
1.11
0.87
1.47
0.83
Earnings per Share (diluted) ($)
0.36
0.41
0.58
0.81
0.69
0.68
1.04
1.25
1.60
1.96
1.85
0.66
0.90
0.73
1.19
0.66
eps without NRI ($)
0.36
0.41
0.58
0.82
1.21
0.68
1.03
1.25
1.60
1.96
1.85
0.66
0.90
0.73
1.19
0.66
Free Cashflow per Share ($)
0.27
0.39
0.43
0.40
0.25
0.58
1.02
0.19
0.52
0.70
0.93
0.05
0.47
0.36
0.31
0.62
Dividends Per Share
--
--
--
--
--
--
--
0.16
0.19
0.22
0.25
0.18
--
0.21
--
0.25
Book Value Per Share ($)
2.98
3.00
3.41
4.22
4.35
5.19
6.67
7.73
8.35
9.52
9.84
7.82
8.35
8.14
9.52
9.84
Tangible Book per share ($)
2.80
2.83
3.19
3.96
4.10
4.91
6.37
7.42
8.23
9.38
9.70
7.26
8.23
8.02
9.38
9.70
Month End Stock Price ($)
--
--
--
--
--
--
22.61
18.70
25.40
33.20
23.52
19.74
25.40
27.34
33.20
30.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
12.50
13.30
17.51
20.78
15.37
13.82
17.01
16.89
19.33
21.38
19.71
17.02
21.10
17.70
25.99
13.63
Return on Assets %
8.91
9.38
12.42
14.91
11.28
10.58
13.65
13.91
15.90
17.58
16.13
14.03
17.38
14.36
21.12
11.26
Return on Capital - Joel Greenblatt %
23.74
25.21
32.99
37.78
4.34
21.51
33.96
33.15
33.42
31.55
28.59
29.14
34.09
25.72
37.39
19.83
Debt to Equity
0.09
0.09
--
--
--
0.09
0.02
0.01
0.02
0.01
0.01
--
0.02
0.01
0.01
0.01
   
Gross Margin %
77.62
76.54
76.70
73.79
72.40
78.55
75.92
67.16
69.78
70.96
72.01
65.22
73.86
69.52
72.25
71.75
Operating Margin %
16.20
17.12
20.19
21.89
3.10
17.56
23.51
23.86
25.77
27.79
26.52
24.54
26.87
22.72
32.36
20.23
Net Margin %
12.71
14.31
17.16
17.91
14.76
14.76
17.58
18.76
20.47
22.72
21.18
19.57
21.28
19.15
25.93
16.07
   
Total Equity to Total Asset
0.71
0.70
0.72
0.72
0.75
0.78
0.82
0.82
0.82
0.82
0.83
0.83
0.82
0.80
0.82
0.83
LT Debt to Total Asset
0.07
0.06
--
--
--
0.01
0.01
0.01
0.01
0.00
0.00
--
0.01
0.01
0.00
0.00
   
Asset Turnover
0.70
0.66
0.72
0.83
0.76
0.72
0.78
0.74
0.78
0.77
0.76
0.36
0.41
0.38
0.41
0.35
Dividend Payout Ratio
--
--
--
--
--
--
--
0.13
0.12
0.11
0.13
0.27
--
0.29
--
0.38
   
Days Sales Outstanding
59.23
60.12
56.79
56.57
47.13
54.02
42.79
48.24
49.63
46.32
41.76
22.90
23.44
24.40
21.94
21.63
Days Inventory
599.27
629.46
577.74
485.30
589.86
869.89
670.61
532.71
621.19
723.93
818.82
285.99
354.69
361.77
383.03
436.51
Inventory Turnover
0.61
0.58
0.63
0.75
0.62
0.42
0.54
0.69
0.59
0.50
0.45
0.32
0.26
0.25
0.24
0.21
COGS to Revenue
0.23
0.23
0.23
0.26
0.28
0.21
0.24
0.33
0.30
0.29
0.28
0.35
0.26
0.30
0.28
0.28
Inventory to Revenue
0.38
0.41
0.37
0.35
0.45
0.51
0.44
0.48
0.51
0.58
0.63
1.09
1.02
1.21
1.17
1.36
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
3,377
3,361
3,878
5,128
5,037
4,968
6,382
7,211
8,446
9,354
9,490
3,763
4,459
4,239
4,923
4,568
Cost of Goods Sold
781
789
903
1,344
1,390
1,066
1,537
2,368
2,553
2,717
2,657
1,309
1,166
1,292
1,366
1,291
Gross Profit
2,621
2,572
2,974
3,784
3,647
3,902
4,845
4,843
5,894
6,637
6,834
2,454
3,294
2,947
3,556
3,277
Gross Margin %
77.62
76.54
76.70
73.79
72.40
78.55
75.92
67.16
69.78
70.96
72.01
65.22
73.86
69.52
72.25
71.75
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
727
778
1,023
1,359
1,106
1,147
1,466
1,721
2,465
2,945
2,495
948
1,178
1,010
1,553
942
   
Depreciation, Depletion and Amortization
180
146
154
183
193
213
--
--
283
336
--
--
--
--
--
--
Other Operating Charges
-2,074
-1,997
-2,191
-2,661
-3,491
-3,030
-3,345
-3,123
-3,717
-4,038
-4,317
-1,531
-2,095
-1,984
-1,963
-2,353
Operating Income
547
576
783
1,123
156
872
1,501
1,721
2,177
2,600
2,517
923
1,198
963
1,593
924
Operating Margin %
16.20
17.12
20.19
21.89
3.10
17.56
23.51
23.86
25.77
27.79
26.52
24.54
26.87
22.72
32.36
20.23
   
Interest Income
--
56
85
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-23
-17
-18
-20
-20
-17
-5
-3
-3
-2
-2
-2
-1
-1
-1
-1
Other Income (Minority Interest)
-5
-5
-2
-4
4
-4
-6
-7
-9
-8
-30
-4
-4
-1
-7
-23
Pre-Tax Income
524
614
850
1,156
893
917
1,461
1,717
2,179
2,606
2,493
946
1,177
1,008
1,552
941
Tax Provision
-90
-128
-183
-234
149
-180
-332
-357
-441
-473
-453
-206
-223
-196
-269
-184
Tax Rate %
17.15
20.79
21.48
20.27
-16.70
19.60
22.75
20.79
20.24
18.17
--
21.73
18.97
19.41
17.32
19.53
Net Income (Continuing Operations)
434
486
668
922
740
737
1,129
1,360
1,738
2,133
2,040
740
953
813
1,283
757
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
429
481
665
918
744
733
1,122
1,353
1,729
2,125
2,010
736
949
812
1,277
734
Net Margin %
12.71
14.31
17.16
17.91
14.76
14.76
17.58
18.76
20.47
22.72
21.18
19.57
21.28
19.15
25.93
16.07
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.37
0.42
0.60
0.84
0.70
0.70
1.06
1.25
1.61
1.96
1.86
0.66
0.90
0.73
1.20
0.66
EPS (Diluted)
0.36
0.41
0.58
0.81
0.69
0.68
1.04
1.25
1.60
1.96
1.85
0.66
0.90
0.73
1.19
0.66
Shares Outstanding (Diluted)
1,193.0
1,178.4
1,146.6
1,127.6
611.9
1,082.9
1,083.2
1,081.2
1,080.4
1,085.7
1,113.0
1,113.0
1,080.4
1,113.0
1,085.7
1,113.0
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
1,166
1,465
1,343
1,168
603
1,061
1,909
1,723
1,647
1,004
1,288
1,156
1,647
765
1,004
1,288
  Marketable Securities
361
240
409
596
484
529
566
590
484
360
318
--
484
387
360
318
Cash, Cash Equivalents, Marketable Securities
1,528
1,706
1,752
1,764
1,088
1,589
2,475
2,312
2,131
1,364
1,607
1,156
2,131
1,152
1,364
1,607
Accounts Receivable
548
554
603
795
650
735
748
953
1,148
1,187
1,086
947
1,148
1,137
1,187
1,086
  Inventories, Raw Materials & Components
--
--
--
--
201
212
236
372
407
424
424
--
407
--
424
--
  Inventories, Work In Process
--
--
--
--
296
1,325
1,592
2,060
496
644
644
--
496
--
644
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
1,799
952
993
1,280
1,796
2,485
2,485
--
1,796
--
2,485
--
  Inventories, Other
1,162
1,057
1,215
1,875
134
162
177
201
2,075
2,450
7,104
4,410
2,075
5,818
2,450
7,104
Total Inventories
1,370
1,350
1,510
2,064
2,429
2,650
2,998
3,914
4,775
6,002
6,380
4,313
4,775
5,498
6,002
6,380
Other Current Assets
287
273
280
353
257
256
294
386
426
1,041
607
922
426
436
1,041
607
Total Current Assets
3,732
3,882
4,146
4,976
4,425
5,231
6,515
7,565
8,480
9,594
9,679
7,338
8,480
8,223
9,594
9,679
   
  Land And Improvements
--
--
--
--
962
1,092
1,196
1,291
1,400
1,607
1,607
--
1,400
--
1,607
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
2,330
3,002
3,046
3,330
3,676
4,041
4,041
--
3,676
--
4,041
--
  Construction In Progress
--
--
--
--
28
9
15
30
120
148
148
--
120
--
148
--
Gross Property, Plant and Equipment
--
--
--
--
3,668
4,102
4,257
4,651
5,196
5,796
5,796
--
5,196
--
5,796
--
  Accumulated Depreciation
--
--
--
--
-2,368
-2,692
-2,702
-2,876
-3,114
-3,283
-3,283
--
-3,114
--
-3,283
--
Property, Plant and Equipment
985
903
969
1,233
1,300
1,411
1,555
1,775
2,082
2,513
2,702
1,854
2,082
2,193
2,513
2,702
Intangible Assets
217
206
253
303
273
309
331
350
126
150
151
625
126
128
150
151
Other Long Term Assets
165
168
186
252
421
495
600
763
612
617
669
725
612
760
617
669
Total Assets
5,098
5,159
5,554
6,764
6,420
7,445
9,001
10,453
11,300
12,875
13,202
10,542
11,300
11,304
12,875
13,202
   
  Accounts Payable
177
188
197
275
218
230
304
426
347
424
367
--
347
372
424
367
  Total Tax Payable
47
110
124
185
87
73
163
130
--
--
--
--
--
--
--
--
  Other Accrued Expenses
-225
-298
-321
-460
-305
-303
-467
-557
-347
-424
-367
--
-347
-372
-424
-367
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
423
32
19
79
8
8
--
79
--
8
8
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
791
912
785
1,080
800
776
1,033
1,208
1,225
1,472
1,402
1,180
1,225
1,494
1,472
1,402
Total Current Liabilities
791
912
785
1,080
800
1,199
1,066
1,227
1,304
1,480
1,410
1,180
1,304
1,494
1,480
1,410
   
Long-Term Debt
335
310
--
--
--
77
80
78
65
49
48
--
65
55
49
48
Debt to Equity
0.09
0.09
--
--
--
0.09
0.02
0.01
0.02
0.01
0.01
--
0.02
0.01
0.01
0.01
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
25
25
26
23
25
26
27
25
25
37
39
--
25
31
37
39
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
333
326
755
838
771
380
422
537
638
792
846
662
638
690
792
846
Total Liabilities
1,484
1,572
1,566
1,941
1,596
1,682
1,596
1,867
2,033
2,357
2,343
1,842
2,033
2,270
2,357
2,343
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,787
3,789
4,247
5,279
5,185
6,173
7,880
9,122
10,770
11,978
12,335
--
10,770
10,342
11,978
12,335
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
-439
-483
-532
-746
-558
-608
-306
-370
-372
-296
-298
--
-372
-285
-296
-298
Total Equity
3,627
3,605
3,996
4,840
4,837
5,779
7,420
8,604
9,288
10,591
10,949
8,700
9,288
9,055
10,591
10,949
Total Equity to Total Asset
0.71
0.70
0.72
0.72
0.75
0.78
0.82
0.82
0.82
0.82
0.83
0.83
0.82
0.80
0.82
0.83
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
180
146
154
183
193
213
--
--
283
336
--
--
--
--
--
--
  Change In Receivables
10
-21
-27
-135
163
14
-53
-248
-217
-418
--
--
--
--
--
--
  Change In Inventory
-129
-67
-125
-363
-456
-12
-207
-853
-785
-660
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-55
-71
-105
-322
-185
--
-113
-912
-1,036
-1,067
-576
-644
-353
-263
-792
216
Change In DeferredTax
--
--
--
--
--
--
--
--
441
473
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
455
543
662
934
445
647
1,527
1,663
1,394
1,706
2,405
906
1,158
978
1,493
912
Cash Flow from Operations
579
619
711
795
453
860
1,414
752
1,082
1,448
1,829
262
805
714
701
1,128
   
Purchase Of Property, Plant, Equipment
-248
-146
-190
-318
-281
-213
-277
-519
-475
-635
-747
-183
-281
-293
-329
-419
Sale Of Property, Plant, Equipment
10
12
3
5
7
5
10
20
7
21
12
8
-2
13
8
4
Purchase Of Business
--
--
-33
-7
-103
-14
-36
-33
-516
-855
-87
-344
-152
-739
-83
-4
Sale Of Business
--
--
--
--
93
--
13
2
--
--
3
--
--
--
--
3
Purchase Of Investment
-7
-481
-743
-774
-313
-144
-257
-244
-216
-322
-365
-61
-151
-93
-225
-140
Sale Of Investment
2
581
632
622
171
168
231
206
335
396
382
163
163
198
189
193
Net Intangibles Purchase And Sale
-10
-14
-30
-25
-16
-24
-22
-30
-41
-53
-55
-22
-17
-19
-33
-22
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-332
-49
-372
-519
-442
-227
-344
-598
-906
-1,448
-858
-452
-427
-933
-472
-385
   
Issuance of Stock
--
1
8
1
1
1
1
1
9
136
130
7
1
129
1
--
Repurchase of Stock
-126
-194
-243
-419
-320
--
--
-58
-2
-2
-2
-2
--
-2
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
20
74
-128
-33
-19
-10
-33
-25
60
-385
-0
11
48
-370
2
-2
Cash Flow for Dividends
-72
-79
-113
-174
-200
-215
-219
-288
-336
-405
-453
-317
--
-387
--
-453
Other Financing
0
-1
-22
-4
7
-3
-8
-4
-7
-6
-12
-6
0
0
-6
-7
Cash Flow from Financing
-177
-199
-497
-629
-531
-227
-260
-373
-276
-662
-464
-307
49
-631
-2
-462
   
Net Change in Cash
71
384
-158
-347
-536
406
810
-220
-104
-677
482
-496
421
-843
205
277
Capital Expenditure
-260
-161
-221
-342
-298
-237
-304
-549
-517
-688
-803
-206
-299
-312
-362
-441
Free Cash Flow
319
457
490
452
155
623
1,110
203
566
760
1,027
56
506
402
340
687
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CHF) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK