Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 22.80  9.50  22.40 
EBITDA Growth (%) 0.00  0.00  92.70 
EBIT Growth (%) 0.00  0.00  347.20 
Free Cash Flow Growth (%) 0.00  -3.90  0.00 
Book Value Growth (%) 20.20  9.00  21.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.61
2.16
2.23
3.61
6.68
6.25
7.47
8.44
7.83
9.60
11.31
2.47
2.58
3.16
2.94
2.63
EBITDA per Share ($)
0.88
1.11
1.21
1.95
3.94
1.34
4.62
5.10
-0.86
5.76
6.38
1.50
1.40
1.60
1.67
1.71
EBIT per Share ($)
0.62
0.79
0.72
1.10
2.56
-0.10
2.92
3.07
-3.16
3.43
3.98
0.88
0.90
1.23
1.04
0.81
Earnings per Share (diluted) ($)
0.35
0.48
0.48
0.64
1.64
-0.10
1.73
1.82
-2.03
2.00
2.15
0.53
0.41
0.55
0.59
0.60
eps without NRI ($)
0.35
0.47
0.47
0.64
1.64
-0.10
1.73
1.82
-2.03
2.00
2.15
0.53
0.41
0.55
0.59
0.60
Free Cashflow per Share ($)
-0.18
-0.48
-1.23
-2.58
--
-1.23
-1.23
-1.27
-1.30
-0.98
0.19
-0.15
0.02
0.21
-0.07
0.03
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
1.54
3.33
4.26
4.83
7.30
6.74
8.53
11.37
8.65
10.30
12.16
10.01
10.30
10.76
11.45
12.16
Tangible Book per share ($)
1.54
3.33
4.26
4.83
7.30
6.74
8.53
11.37
8.65
10.30
12.16
10.01
10.30
10.76
11.45
12.16
Month End Stock Price ($)
6.39
17.97
17.53
27.86
28.97
48.20
37.43
31.94
33.41
39.33
31.64
36.38
39.33
46.01
44.98
35.79
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
26.25
18.97
12.78
14.36
27.34
-1.47
22.81
18.39
-20.19
21.13
19.63
21.59
16.19
20.93
21.12
20.25
Return on Assets %
10.17
9.80
7.66
7.37
13.55
-0.75
11.20
9.16
-9.66
9.52
8.92
9.58
7.25
9.43
9.57
9.34
Return on Capital - Joel Greenblatt %
20.83
20.89
14.54
14.98
26.12
-0.89
21.63
17.88
-17.53
18.33
18.29
18.00
17.73
23.34
18.71
13.88
Debt to Equity
0.73
0.09
0.10
0.59
0.29
0.43
0.37
0.34
0.55
0.54
0.42
0.54
0.54
0.48
0.46
0.42
   
Gross Margin %
73.78
69.33
72.78
68.79
61.97
71.14
69.24
67.83
69.33
67.07
65.87
67.17
67.14
66.64
65.02
64.66
Operating Margin %
38.20
36.36
32.27
30.39
38.36
-1.63
39.12
36.40
-40.32
35.70
35.28
35.60
35.01
39.06
35.46
30.82
Net Margin %
21.71
21.85
21.31
17.62
24.57
-1.66
23.14
21.60
-25.90
20.87
19.00
21.43
15.93
17.45
20.00
22.74
   
Total Equity to Total Asset
0.39
0.59
0.60
0.45
0.53
0.49
0.49
0.50
0.45
0.45
0.47
0.45
0.45
0.45
0.46
0.47
LT Debt to Total Asset
0.28
0.05
0.06
0.27
0.14
0.21
0.18
0.17
0.25
0.24
0.20
0.24
0.24
0.22
0.21
0.20
   
Asset Turnover
0.47
0.45
0.36
0.42
0.55
0.45
0.48
0.42
0.37
0.46
0.47
0.11
0.11
0.14
0.12
0.10
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
65.99
69.59
62.83
51.67
40.20
44.75
49.15
42.26
50.49
50.24
41.88
46.62
46.55
44.33
45.10
44.81
Days Inventory
94.48
71.94
98.39
44.50
17.32
23.69
14.80
15.62
16.21
10.83
10.46
12.98
12.36
9.39
9.66
10.40
Inventory Turnover
3.86
5.07
3.71
8.20
21.08
15.41
24.66
23.36
22.51
33.70
34.89
7.01
7.36
9.69
9.42
8.75
COGS to Revenue
0.26
0.31
0.27
0.31
0.38
0.29
0.31
0.32
0.31
0.33
0.34
0.33
0.33
0.33
0.35
0.35
Inventory to Revenue
0.07
0.06
0.07
0.04
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.05
0.05
0.03
0.04
0.04
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
477
676
763
1,255
2,312
2,146
2,611
2,953
2,730
3,371
3,983
868
907
1,113
1,035
928
Cost of Goods Sold
125
207
208
392
879
619
803
950
837
1,110
1,359
285
298
371
362
328
Gross Profit
352
469
555
863
1,432
1,526
1,808
2,003
1,893
2,261
2,624
583
609
742
673
600
Gross Margin %
73.78
69.33
72.78
68.79
61.97
71.14
69.24
67.83
69.33
67.07
65.87
67.17
67.14
66.64
65.02
64.66
   
Selling, General, &Admin. Expense
36
49
66
80
102
123
146
158
175
191
218
51
55
56
52
54
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
259
348
416
677
1,365
462
1,614
1,783
-300
2,023
2,243
526
491
562
588
602
   
Depreciation, Depletion and Amortization
77
98
153
295
416
495
592
708
815
791
913
205
220
226
229
238
Other Operating Charges
-134
-174
-243
-402
-444
-1,439
-641
-770
-2,818
-866
-1,001
-223
-236
-250
-254
-260
Operating Income
182
246
246
381
887
-35
1,021
1,075
-1,101
1,204
1,405
309
318
435
367
286
Operating Margin %
38.20
36.36
32.27
30.39
38.36
-1.63
39.12
36.40
-40.32
35.70
35.28
35.60
35.01
39.06
35.46
30.82
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-17
-15
-1
-24
-29
-19
-26
-24
-36
-42
-51
-11
-13
-13
-12
-13
Other Income (Minority Interest)
-2
-1
-1
-0
-1
0
0
--
--
--
--
--
--
--
--
--
Pre-Tax Income
165
236
263
357
920
-52
995
1,051
-1,150
1,190
1,280
310
258
323
347
351
Tax Provision
-60
-86
-99
-136
-351
16
-392
-413
443
-487
-523
-124
-114
-129
-140
-140
Tax Rate %
36.24
36.68
37.84
38.01
38.17
31.37
39.34
39.32
38.53
40.90
--
40.00
44.07
39.91
40.35
39.89
Net Income (Continuing Operations)
104
148
163
221
569
-36
604
638
-707
704
757
186
145
194
207
211
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
104
148
163
221
568
-36
604
638
-707
704
757
186
145
194
207
211
Net Margin %
21.71
21.85
21.31
17.62
24.57
-1.66
23.14
21.60
-25.90
20.87
19.00
21.43
15.93
17.45
20.00
22.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.36
0.49
0.49
0.65
1.66
-0.10
1.75
1.84
-2.03
2.01
2.15
0.53
0.41
0.55
0.59
0.60
EPS (Diluted)
0.35
0.48
0.48
0.64
1.64
-0.10
1.73
1.82
-2.03
2.00
2.15
0.53
0.41
0.55
0.59
0.60
Shares Outstanding (Diluted)
295.7
312.6
342.6
347.4
346.2
343.4
349.3
349.9
348.6
351.1
352.3
351.2
351.4
352.0
352.6
352.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
1
224
43
1
196
13
16
16
54
23
20
19
23
19
20
20
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1
224
43
1
196
13
16
16
54
23
20
19
23
19
20
20
Accounts Receivable
86
129
131
178
255
263
352
342
378
464
457
445
464
542
513
457
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
32
50
62
33
50
30
35
46
28
38
37
43
38
39
38
37
Total Inventories
32
50
62
33
50
30
35
46
28
38
37
43
38
39
38
37
Other Current Assets
11
59
87
152
382
258
178
575
350
119
146
233
119
83
91
146
Total Current Assets
131
461
324
363
883
565
581
978
809
644
660
740
644
683
662
660
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
5,329
7,182
8,981
11,061
13,028
15,302
17,045
14,824
15,302
15,828
16,551
17,045
  Accumulated Depreciation
-777
-872
-2,034
-1,201
-1,615
-3,055
-3,683
-4,415
-7,191
-8,006
-8,652
-7,787
-8,006
-8,225
-8,462
-8,652
Property, Plant and Equipment
984
1,370
2,017
3,078
3,714
4,127
5,298
6,645
5,837
7,297
8,393
7,037
7,297
7,603
8,089
8,393
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
31
37
39
182
163
78
138
279
92
107
124
118
107
137
136
124
Total Assets
1,146
1,869
2,379
3,623
4,760
4,770
6,017
7,903
6,738
8,048
9,177
7,894
8,048
8,423
8,887
9,177
   
  Accounts Payable
82
154
266
313
452
405
474
514
460
507
690
601
507
643
688
690
  Total Tax Payable
--
--
--
--
32
26
50
41
63
68
69
48
68
55
66
69
  Other Accrued Expenses
52
148
113
117
21
20
20
21
103
33
14
17
33
14
34
14
Accounts Payable & Accrued Expenses
134
302
379
430
504
450
544
575
626
609
773
667
609
712
788
773
Current Portion of Long-Term Debt
--
--
--
--
61
1
1
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
122
--
44
194
106
24
32
76
24
--
--
32
Other Current Liabilities
--
--
--
1
92
85
105
115
36
55
83
67
55
123
98
83
Total Current Liabilities
134
302
379
431
780
536
694
885
768
688
888
810
688
835
886
888
   
Long-Term Debt
325
100
137
978
674
998
1,093
1,342
1,668
1,950
1,806
1,911
1,950
1,827
1,838
1,806
Debt to Equity
0.73
0.09
0.10
0.59
0.29
0.43
0.37
0.34
0.55
0.54
0.42
0.54
0.54
0.48
0.46
0.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
15
13
16
20
33
16
17
35
16
16
17
17
  NonCurrent Deferred Liabilities
--
--
--
--
722
812
1,130
1,587
1,049
1,532
1,913
1,389
1,532
1,694
1,832
1,913
Other Long-Term Liabilities
240
356
429
568
61
81
120
99
183
239
260
230
239
250
272
260
Total Liabilities
698
758
944
1,976
2,252
2,439
3,053
3,934
3,702
4,426
4,884
4,374
4,426
4,623
4,845
4,884
   
Common Stock
7
17
2
3
3
3
3
3
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
350
498
661
882
1,450
1,414
2,018
2,656
1,949
2,653
3,265
2,508
2,653
2,847
3,054
3,265
Accumulated other comprehensive income (loss)
-26
-113
31
13
248
84
84
408
150
-4
19
49
-4
-35
-12
19
Additional Paid-In Capital
125
711
741
752
811
833
862
903
935
971
1,005
960
971
985
996
1,005
Treasury Stock
-9
-3
--
-5
-5
-4
-3
-2
-2
-0
--
-1
-0
-0
--
--
Total Equity
448
1,110
1,435
1,647
2,508
2,331
2,965
3,969
3,036
3,622
4,293
3,520
3,622
3,800
4,042
4,293
Total Equity to Total Asset
0.39
0.59
0.60
0.45
0.53
0.49
0.49
0.50
0.45
0.45
0.47
0.45
0.45
0.45
0.46
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
104
148
163
221
569
-36
604
638
-707
704
757
186
145
194
207
211
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
104
148
163
221
569
-36
604
638
-707
704
757
186
145
194
207
211
Depreciation, Depletion and Amortization
77
98
153
295
416
495
592
708
815
791
913
205
220
226
229
238
  Change In Receivables
-28
-43
-2
-76
-60
-9
-88
10
-36
-86
-12
1
-19
-78
29
56
  Change In Inventory
-3
-17
-13
-11
-39
12
5
-13
18
-6
10
-7
7
1
--
2
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
67
-29
91
3
53
10
31
-44
-12
72
-21
-8
Change In Working Capital
0
-17
16
-28
-7
-82
63
-26
55
-75
67
-28
-7
-8
6
76
Change In DeferredTax
60
86
99
136
229
49
380
409
-462
498
500
140
125
130
137
108
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3
-10
-1
-1
-46
933
4
11
1,953
-8
69
-3
49
67
6
-53
Cash Flow from Operations
238
304
430
623
1,161
1,359
1,643
1,740
1,654
1,909
2,305
500
531
609
585
580
   
Purchase Of Property, Plant, Equipment
-291
-454
-851
-1,519
--
-1,780
-2,073
-2,184
-2,108
-2,253
-2,238
-552
-525
-534
-610
-569
Sale Of Property, Plant, Equipment
7
2
220
6
964
1
350
155
201
18
35
3
15
17
0
3
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-1,756
--
--
--
-2,108
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-285
-453
-630
-1,513
-792
-1,781
-1,726
-2,025
-1,907
-2,216
-2,191
-551
-504
-516
-608
-563
   
Issuance of Stock
5
585
4
5
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-1
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
44
-213
1
847
-221
232
84
274
290
275
-117
42
-17
-103
21
-18
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-2
-1
15
-2
47
6
2
11
0
3
6
2
-4
6
3
1
Cash Flow from Financing
48
371
19
850
-174
238
86
284
291
277
-112
44
-22
-97
24
-17
   
Net Change in Cash
-0
222
-181
-41
194
-183
3
-0
38
-31
-6
-7
4
-4
1
--
Capital Expenditure
-291
-454
-851
-1,519
--
-1,780
-2,073
-2,184
-2,108
-2,253
-2,238
-552
-525
-534
-610
-569
Free Cash Flow
-53
-149
-421
-897
--
-421
-431
-445
-454
-344
67
-52
6
75
-25
11
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SWN Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK