Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  4.80  7.30 
EBITDA Growth (%) 0.00  -14.10  -7.00 
EBIT Growth (%) 0.00  7.30  -9.70 
EPS without NRI Growth (%) 0.00    -5.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  14.90  11.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
--
--
14.24
13.00
15.36
13.85
14.54
15.22
16.90
18.76
18.86
4.64
4.72
4.39
5.01
4.74
EBITDA per Share ($)
--
--
9.28
7.72
9.62
2.40
2.36
2.39
2.65
3.11
2.66
0.92
0.84
0.46
0.88
0.48
EBIT per Share ($)
--
--
2.23
0.12
1.62
2.05
1.99
1.96
2.16
2.58
2.13
0.80
0.72
0.32
0.74
0.35
Earnings per Share (diluted) ($)
--
--
1.50
0.20
1.15
1.43
1.42
1.49
1.74
2.19
1.84
0.68
0.62
0.31
0.58
0.33
eps without NRI ($)
--
--
1.50
0.20
1.15
1.43
1.42
1.49
1.74
2.19
1.84
0.68
0.62
0.31
0.58
0.33
Free Cashflow per Share ($)
--
--
7.27
6.55
--
--
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
--
--
--
--
--
0.15
0.23
0.28
0.34
0.40
0.41
0.10
0.10
0.10
0.10
0.11
Book Value Per Share ($)
--
--
11.51
2.56
12.84
20.14
26.26
30.48
24.99
29.02
30.64
27.40
29.58
29.13
28.99
30.64
Tangible Book per share ($)
--
--
11.31
2.35
12.60
19.90
26.26
30.48
24.99
29.02
30.64
27.40
29.58
29.13
28.99
30.64
Month End Stock Price ($)
--
--
--
--
--
13.70
9.07
12.98
18.96
23.05
24.51
19.82
22.74
23.33
23.05
23.46
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
11.68
12.81
2.81
14.92
10.16
7.13
6.09
6.72
8.07
6.32
10.34
8.64
4.23
8.03
4.49
Return on Assets %
--
0.78
0.84
0.11
0.62
0.81
0.73
0.71
0.74
0.81
0.66
1.04
0.91
0.45
0.82
0.46
Return on Invested Capital %
--
31.12
16.36
5.27
25.82
11.81
7.21
5.65
6.08
7.05
5.58
9.26
7.84
3.73
6.88
3.92
Return on Capital - Joel Greenblatt %
--
1,738.34
968.55
61.61
1,916.40
--
--
--
146.77
65.77
80.66
201.55
200.72
32.46
60.59
60.03
Debt to Equity
--
--
--
--
--
--
0.14
0.12
0.15
0.21
0.20
0.14
0.13
0.21
0.21
0.20
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
12.57
15.56
15.65
0.90
10.56
14.81
13.66
12.85
12.81
13.74
11.26
17.25
15.21
7.33
14.69
7.35
Net Margin %
8.86
10.17
10.52
1.52
7.48
10.32
9.79
9.78
10.32
11.66
9.78
14.54
13.07
7.07
11.64
7.06
   
Total Equity to Total Asset
0.07
0.07
0.07
0.02
0.06
0.09
0.11
0.12
0.10
0.10
0.11
0.10
0.11
0.10
0.10
0.11
LT Debt to Total Asset
--
--
--
--
--
--
0.02
0.02
--
--
0.02
0.01
--
--
--
0.02
   
Asset Turnover
--
0.08
0.08
0.08
0.08
0.08
0.07
0.07
0.07
0.07
0.07
0.02
0.02
0.02
0.02
0.02
Dividend Payout Ratio
--
--
--
--
--
0.11
0.16
0.19
0.20
0.18
0.22
0.15
0.16
0.32
0.17
0.33
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Total Premiums Earned
575
526
531
585
470
473
541
605
627
629
656
154
155
160
161
180
Net Investment Income
994
985
974
957
1,114
1,199
1,271
1,275
1,285
1,321
1,320
324
319
319
359
324
Fees and Other Income
73
58
85
-90
131
206
188
221
227
233
211
67
73
31
61
45
Revenue
1,642
1,568
1,590
1,451
1,714
1,879
1,999
2,101
2,140
2,182
2,187
546
547
509
581
550
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
327
264
267
349
351
335
381
439
463
446
487
101
110
114
121
142
Policy Acquisition Expense
--
--
--
--
--
--
--
66
72
78
80
20
17
18
24
22
Interest Expense
823
785
774
798
879
32
32
33
33
38
41
8
8
10
11
11
Other Expense
285
275
300
292
304
1,234
1,313
1,293
1,297
1,321
1,333
322
329
330
340
334
Operating Income
206
244
249
13
181
278
273
270
274
300
246
94
83
37
85
40
Operating Margin %
12.57
15.56
15.65
0.90
10.56
14.81
13.66
12.85
12.81
13.74
11.26
17.25
15.21
7.33
14.69
7.35
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
206
244
249
13
181
278
273
270
274
300
246
94
83
37
85
40
Tax Provision
-62
-84
-82
9
-53
-85
-77
-65
-53
-46
-32
-15
-12
-1
-18
-2
Tax Rate %
30.00
34.63
32.76
-70.00
29.16
30.36
28.33
23.95
19.48
15.17
13.12
15.73
14.06
3.49
20.75
3.96
Net Income (Continuing Operations)
144
160
167
22
128
194
196
205
221
254
214
79
72
36
68
39
Net Income (Discontinued Operations)
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
145
160
167
22
128
194
196
205
221
254
214
79
72
36
68
39
Net Margin %
8.86
10.17
10.52
1.52
7.48
10.32
9.79
9.78
10.32
11.66
9.78
14.54
13.07
7.07
11.64
7.06
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
1.50
0.20
1.15
1.43
1.42
1.49
1.74
2.19
1.84
0.68
0.62
0.31
0.58
0.33
EPS (Diluted)
--
--
1.50
0.20
1.15
1.43
1.42
1.49
1.74
2.19
1.84
0.68
0.62
0.31
0.58
0.33
Shares Outstanding (Diluted)
--
--
111.6
111.6
111.6
135.6
137.5
138.0
126.6
116.3
115.9
117.5
116.0
115.9
115.9
115.9
   
Depreciation, Depletion and Amortization
9
12
14
51
14
16
20
27
28
25
23
6
6
6
6
4
EBITDA
1,039
1,041
1,036
862
1,074
326
325
330
335
362
310
109
98
54
102
56
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Fixed Maturity Investment
17,345
16,252
15,801
14,994
18,785
21,516
22,905
23,569
23,472
25,500
26,149
24,456
24,976
25,439
25,500
26,149
Equity Investments
--
--
--
38
--
--
277
239
296
310
296
299
292
308
310
296
Short-term investments
7
49
11
--
--
--
382
553
474
532
546
460
483
468
532
546
Net Loan
857
874
923
1,064
1,274
1,785
2,587
3,160
3,604
4,192
4,284
3,666
3,810
3,982
4,192
4,284
Cash and cash equivalents
111
253
254
468
258
275
242
131
76
159
232
109
118
109
159
232
Accounts Receivable
51
82
57
62
70
66
223
232
243
230
226
214
277
301
230
226
Deferred Policy Acquisition Costs
49
88
133
248
250
250
186
156
323
395
386
320
311
365
395
386
Property, Plant and Equipment
31
28
23
19
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
4
4
22
24
26
28
--
--
--
--
--
--
--
--
--
--
   Goodwill
4
4
22
24
26
28
--
--
--
--
--
--
--
--
--
--
Total Assets
20,980
20,115
19,560
19,230
22,435
25,637
28,183
29,461
30,130
33,002
33,848
31,164
31,944
32,635
33,002
33,848
   
Unpaid Loss & Loss Reserve
--
--
--
--
--
--
--
--
160
--
149
150
157
157
--
149
Unearned Premiums
12
12
12
12
12
12
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
--
--
--
--
--
391
391
398
416
418
400
405
408
416
418
Policyholder Funds
--
--
--
16,928
18,931
21,064
22,749
23,182
24,771
26,718
27,243
25,284
25,721
26,272
26,718
27,243
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
450
697
697
--
450
697
697
--
Long-Term Debt
--
--
--
--
--
--
449
449
--
--
697
450
--
--
--
697
Debt to Equity
--
--
--
--
--
--
0.14
0.12
0.15
0.21
0.20
0.14
0.13
0.21
0.21
0.20
Total Liabilities
19,575
18,787
18,275
18,943
21,002
23,256
25,068
25,831
27,188
29,641
30,297
27,969
28,515
29,259
29,641
30,297
   
Common Stock
--
--
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
102
161
131
172
316
497
632
798
976
1,034
1,059
1,043
1,103
1,128
1,034
1,059
Accumulated other comprehensive income (loss)
137
-1
-13
-1,053
-50
433
1,027
1,371
594
991
1,153
804
991
911
991
1,153
Additional Paid-In Capital
1,166
1,166
1,166
1,166
1,166
1,450
1,455
1,459
1,465
1,470
1,472
1,466
1,468
1,470
1,470
1,472
Treasury Stock
--
--
--
--
--
--
--
--
-93
-135
-135
-120
-135
-135
-135
-135
Total Equity
1,405
1,327
1,285
286
1,433
2,381
3,115
3,630
2,942
3,361
3,551
3,195
3,429
3,375
3,361
3,551
Total Equity to Total Asset
0.07
0.07
0.07
0.02
0.06
0.09
0.11
0.12
0.10
0.10
0.11
0.10
0.11
0.10
0.10
0.11
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
145
160
167
22
128
194
196
205
221
254
214
79
72
36
68
39
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
145
160
167
22
128
194
196
205
221
254
214
79
72
36
68
39
Depreciation, Depletion and Amortization
9
12
14
51
14
16
20
27
28
25
23
6
6
6
6
4
  Change In Receivables
-8
-29
17
-30
-18
-7
-26
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
17
3
-36
28
-12
-16
10
-33
-14
25
6
Change In Working Capital
-87
-24
-44
-101
-153
-66
-53
-88
-59
-129
-134
-29
-47
-32
-21
-35
Change In DeferredTax
40
-8
19
-33
46
27
-9
49
-8
-19
-29
5
-6
-10
-9
-5
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
756
702
658
794
762
756
834
818
839
847
874
201
198
228
220
228
Cash Flow from Operations
866
842
814
733
798
926
988
1,011
1,020
978
948
262
223
230
265
231
   
Purchase Of Property, Plant, Equipment
-35
-3
-2
-2
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-22
-43
-2
-78
-55
--
-107
-129
-110
-35
-15
-50
-29
-16
Sale Of Business
--
--
--
30
--
21
18
20
22
61
63
15
10
16
19
18
Purchase Of Investment
-3,121
-1,781
-2,646
-2,287
-4,051
-4,885
-3,867
-3,864
-5,108
-5,750
-5,664
-1,359
-1,576
-1,362
-1,454
-1,273
Sale Of Investment
3,742
2,564
3,137
1,468
2,122
3,005
3,043
3,567
3,944
4,322
4,254
940
1,301
737
1,344
872
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
620
758
522
-977
-2,142
-2,457
-1,648
-869
-1,671
-2,021
-1,980
-501
-410
-821
-289
-460
   
Issuance of Stock
--
--
--
--
--
283
1
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-93
-41
-41
-23
-19
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-1
-10
-174
-104
--
--
--
--
246
246
--
--
246
--
--
Cash Flow for Dividends
--
-100
-200
--
--
-21
-32
-39
-43
-196
-197
-12
-12
-12
-161
-13
Other Financing
-1,528
-1,356
-1,125
632
1,237
1,286
658
-215
733
1,117
1,125
306
227
348
236
314
Cash Flow from Financing
-1,528
-1,457
-1,335
458
1,134
1,548
628
-253
597
1,126
1,155
272
197
583
74
301
   
Net Change in Cash
-41
142
1
214
-210
17
-32
-112
-55
83
123
33
10
-9
50
73
Capital Expenditure
-35
-3
-2
-2
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
832
838
812
731
--
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SYA and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SYA Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK