Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.00  7.50  13.10 
EBITDA Growth (%) -3.00  20.20  31.70 
EBIT Growth (%) 0.00  91.40  42.20 
Free Cash Flow Growth (%) 0.00  0.00  10.10 
Book Value Growth (%) 2.90  8.30  14.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
104.84
110.65
125.13
161.10
132.18
129.33
145.64
145.52
142.53
158.16
160.62
39.59
40.53
40.03
40.44
39.62
EBITDA per Share ($)
15.66
17.46
19.93
24.35
6.32
11.87
13.56
11.93
16.35
22.85
23.55
6.43
6.01
6.10
4.67
6.77
EBIT per Share ($)
9.45
9.88
11.70
13.91
-2.97
1.01
3.59
2.78
8.53
14.11
14.44
4.20
3.82
3.65
2.68
4.29
Earnings per Share (diluted) ($)
6.65
7.19
8.59
10.53
-2.81
1.43
3.13
2.22
6.21
11.22
11.49
3.56
2.83
3.19
1.83
3.64
eps without NRI ($)
6.62
7.22
8.59
10.53
-2.81
1.43
3.13
2.22
6.22
11.22
11.49
3.56
2.83
3.19
1.83
3.64
Free Cashflow per Share ($)
2.53
-1.35
2.10
18.27
-5.46
7.65
2.55
-0.62
3.08
5.95
4.14
2.44
1.77
0.77
1.11
0.49
Dividends Per Share
0.94
1.65
1.90
2.75
2.07
0.99
0.48
1.16
1.76
1.13
1.18
--
1.18
--
--
--
Book Value Per Share ($)
51.66
55.65
62.24
73.41
64.87
70.70
79.23
82.00
78.47
89.17
91.25
81.68
86.32
79.44
89.17
91.25
Tangible Book per share ($)
51.66
55.65
62.24
73.41
64.87
70.70
79.23
82.00
78.47
89.17
91.25
81.68
86.32
79.44
89.17
91.25
Month End Stock Price ($)
74.38
108.90
128.16
100.89
63.30
80.42
80.25
86.82
102.64
112.90
113.31
120.66
128.03
121.92
112.90
118.84
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
13.69
13.45
14.54
15.55
-4.07
2.11
4.18
2.75
7.75
13.40
13.23
17.79
13.48
14.80
8.34
16.17
Return on Assets %
5.09
4.97
5.31
5.67
-1.45
0.72
1.44
0.95
2.66
4.64
4.63
6.13
4.70
5.18
2.92
5.69
Return on Capital - Joel Greenblatt %
20.88
19.30
20.29
20.75
-4.03
1.38
4.88
3.67
11.47
19.12
19.19
23.05
20.69
19.46
14.26
22.42
Debt to Equity
0.95
0.99
1.03
1.03
1.25
1.21
1.20
1.14
1.16
1.13
1.12
1.14
1.14
1.15
1.13
1.12
   
Gross Margin %
19.84
19.45
19.71
18.14
10.10
11.96
12.52
11.81
15.51
19.04
19.18
19.71
18.81
18.80
18.85
20.27
Operating Margin %
9.01
8.93
9.35
8.64
-2.25
0.78
2.47
1.91
5.99
8.92
9.00
10.61
9.42
9.12
6.64
10.84
Net Margin %
6.31
6.52
6.87
6.53
-2.13
1.11
2.15
1.53
4.36
7.10
7.16
8.99
6.98
7.98
4.52
9.20
   
Total Equity to Total Asset
0.37
0.37
0.36
0.37
0.35
0.34
0.35
0.34
0.34
0.35
0.36
0.35
0.35
0.35
0.35
0.36
LT Debt to Total Asset
0.21
0.20
0.19
0.18
0.22
0.23
0.22
0.20
0.21
0.21
0.21
0.21
0.21
0.21
0.21
0.21
   
Asset Turnover
0.81
0.76
0.77
0.87
0.68
0.66
0.67
0.62
0.61
0.65
0.65
0.17
0.17
0.16
0.16
0.16
Dividend Payout Ratio
0.14
0.23
0.22
0.26
--
0.70
0.15
0.52
0.28
0.10
0.10
--
0.42
--
--
--
   
Days Sales Outstanding
31.86
34.29
30.91
28.33
24.76
36.33
27.85
39.28
32.62
28.93
109.64
26.75
107.63
25.30
28.21
110.82
Days Inventory
29.15
32.77
32.81
28.69
31.82
30.64
28.23
32.25
35.91
32.40
33.36
32.73
33.12
33.10
32.09
34.42
Inventory Turnover
12.52
11.14
11.12
12.72
11.47
11.91
12.93
11.32
10.17
11.27
10.94
2.78
2.75
2.75
2.84
2.64
COGS to Revenue
0.80
0.81
0.80
0.82
0.90
0.88
0.87
0.88
0.84
0.81
0.81
0.80
0.81
0.81
0.81
0.80
Inventory to Revenue
0.06
0.07
0.07
0.06
0.08
0.07
0.07
0.08
0.08
0.07
0.07
0.29
0.30
0.30
0.29
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
172,812
180,050
200,968
256,036
207,537
202,786
228,353
228,716
225,702
250,756
254,650
62,758
64,255
63,464
64,118
62,814
Cost of Goods Sold
138,519
145,028
161,361
209,591
186,573
178,526
199,759
201,700
190,685
203,021
205,815
50,387
52,167
51,534
52,035
50,080
Gross Profit
34,292
35,022
39,607
46,445
20,964
24,260
28,594
27,016
35,017
47,734
48,835
12,371
12,088
11,930
12,083
12,734
Gross Margin %
19.84
19.45
19.71
18.14
10.10
11.96
12.52
11.81
15.51
19.04
19.18
19.71
18.81
18.80
18.85
20.27
   
Selling, General, &Admin. Expense
18,716
18,946
20,821
24,333
25,625
22,682
22,964
22,639
21,505
25,363
25,926
5,716
6,032
6,142
7,827
5,925
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
25,816
28,417
32,010
38,708
9,924
18,613
21,258
18,752
25,898
36,225
37,349
10,197
9,533
9,673
7,412
10,731
   
Depreciation, Depletion and Amortization
9,294
10,367
11,603
14,522
15,115
15,137
14,133
13,142
11,305
12,208
12,612
2,886
3,145
3,076
3,285
3,106
Other Operating Charges
-0
0
-0
--
0
0
--
-0
0
--
0
--
--
0
0
--
Operating Income
15,577
16,076
18,787
22,112
-4,660
1,579
5,630
4,377
13,512
22,371
22,909
6,656
6,056
5,787
4,257
6,809
Operating Margin %
9.01
8.93
9.35
8.64
-2.25
0.78
2.47
1.91
5.99
8.92
9.00
10.61
9.42
9.12
6.64
10.84
   
Interest Income
629
804
1,108
1,614
1,400
837
1,091
1,229
1,009
1,126
1,216
383
204
341
214
457
Interest Expense
-177
-185
-414
-449
-474
-357
-352
-282
-235
-192
-187
-46
-53
-54
-42
-38
Other Income (Minority Interest)
-605
-722
-417
-759
245
-372
-689
-1,043
-1,241
-1,645
-1,533
-419
-233
-338
-673
-289
Pre-Tax Income
16,345
17,865
19,993
23,737
-5,665
3,119
6,772
5,328
14,358
23,825
24,550
7,265
6,335
6,543
4,086
7,586
Tax Provision
-6,128
-6,806
-7,538
-8,877
-571
992
-3,761
-3,228
-5,643
-7,494
-8,079
-2,108
-2,322
-2,002
-1,199
-2,555
Tax Rate %
37.49
38.09
37.70
37.40
-10.07
-31.79
55.53
60.59
39.30
31.45
--
29.02
36.66
30.60
29.36
33.68
Net Income (Continuing Operations)
10,911
11,744
13,797
17,490
-4,663
2,613
5,596
4,533
11,083
19,439
19,757
6,060
4,717
5,402
3,572
6,066
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
10,911
11,744
13,797
16,731
-4,417
2,241
4,907
3,490
9,842
17,794
18,225
5,640
4,484
5,064
2,899
5,777
Net Margin %
6.31
6.52
6.87
6.53
-2.13
1.11
2.15
1.53
4.36
7.10
7.16
8.99
6.98
7.98
4.52
9.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
6.65
7.19
8.59
10.53
-2.81
1.43
3.13
2.22
6.22
11.23
11.50
3.56
2.83
3.20
1.83
3.65
EPS (Diluted)
6.65
7.19
8.59
10.53
-2.81
1.43
3.13
2.22
6.21
11.22
11.49
3.56
2.83
3.19
1.83
3.64
Shares Outstanding (Diluted)
1,648.4
1,627.3
1,606.1
1,589.3
1,570.1
1,568.0
1,568.0
1,571.7
1,583.6
1,585.5
1,585.6
1,585.1
1,585.5
1,585.6
1,585.6
1,585.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
13,848
13,404
15,979
17,173
25,166
24,167
27,467
21,655
18,669
21,681
21,379
16,292
19,151
19,776
21,681
21,379
  Marketable Securities
5,663
5,852
3,886
5,281
5,007
19,188
14,733
14,536
14,788
19,978
20,407
20,145
20,510
14,660
19,978
20,407
Cash, Cash Equivalents, Marketable Securities
19,511
19,256
19,866
22,454
30,174
43,355
42,199
36,191
33,457
41,659
41,785
36,437
39,661
34,436
41,659
41,785
Accounts Receivable
15,085
16,917
17,017
19,870
14,080
20,184
17,422
24,613
20,169
19,874
76,494
18,449
75,998
17,647
19,874
76,494
  Inventories, Raw Materials & Components
--
--
--
3,645
3,354
3,618
4,456
5,165
4,835
4,654
4,654
--
--
--
4,654
--
  Inventories, Work In Process
--
--
--
2,337
2,544
2,132
2,625
2,720
2,409
2,519
2,519
--
--
--
2,519
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
11,800
8,855
9,470
8,599
12,081
10,308
11,319
11,319
--
--
--
11,319
--
  Inventories, Other
114
118
128
--
--
--
--
0
0
-0
191
188
197
175
-0
191
Total Inventories
12,196
13,844
15,169
17,781
14,753
15,220
15,680
19,966
17,551
18,492
19,391
18,692
19,284
18,207
18,492
19,391
Other Current Assets
41,315
41,671
47,037
57,605
55,216
61,136
66,922
70,872
69,834
73,381
15,409
70,595
14,206
72,309
73,381
15,409
Total Current Assets
88,108
91,689
99,089
117,710
114,223
139,895
142,224
151,642
141,010
153,406
153,079
144,172
149,150
142,599
153,406
153,079
   
  Land And Improvements
11,039
10,385
10,369
12,291
12,711
13,497
14,879
15,301
13,335
12,825
12,920
13,091
13,323
12,653
12,825
12,920
  Buildings And Improvements
27,396
26,960
28,966
34,872
36,736
39,528
43,709
45,056
39,631
39,756
40,242
39,367
40,482
38,943
39,756
40,242
  Machinery, Furniture, Equipment
90,779
94,704
105,059
118,750
121,694
127,467
137,530
143,624
130,467
137,528
139,488
131,417
135,656
134,453
137,528
139,488
  Construction In Progress
2,005
3,391
2,938
3,512
2,665
2,421
3,593
3,389
2,982
2,797
3,140
3,089
2,956
2,743
2,797
3,140
Gross Property, Plant and Equipment
131,219
135,440
147,332
169,425
173,807
182,913
199,711
207,371
186,416
192,906
195,790
186,965
192,417
188,792
192,906
195,790
  Accumulated Depreciation
-77,126
-75,084
-79,553
-93,343
-98,982
-111,102
-123,859
-130,629
-116,332
-118,326
-119,462
-116,165
-119,262
-116,126
-118,326
-119,462
Property, Plant and Equipment
54,093
60,355
67,778
76,083
74,825
71,810
75,852
76,741
70,084
74,580
76,328
70,800
73,155
72,665
74,580
76,328
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
84,928
93,350
107,043
122,325
104,746
113,049
140,414
148,850
151,877
176,448
178,060
157,930
168,886
175,231
176,448
178,060
Total Assets
227,128
245,394
273,911
316,118
293,793
324,755
358,491
377,233
362,971
404,434
407,467
372,902
391,191
390,495
404,434
407,467
   
  Accounts Payable
17,330
17,822
18,597
21,551
13,136
20,936
18,071
27,600
21,623
21,601
20,656
20,400
21,191
17,971
21,601
20,656
  Total Tax Payable
--
--
--
2,976
519
1,641
1,356
1,646
1,598
5,806
2,347
2,731
3,642
4,161
5,806
2,347
  Other Accrued Expenses
12,034
12,506
14,029
23,505
22,355
24,701
28,284
30,247
29,733
30,828
30,891
29,910
30,172
28,665
30,828
30,891
Accounts Payable & Accrued Expenses
29,365
30,328
32,625
48,032
36,010
47,278
47,711
59,494
52,954
58,235
53,894
53,041
55,005
50,797
58,235
53,894
Current Portion of Long-Term Debt
32,973
40,628
49,321
60,657
63,862
58,832
71,556
73,392
69,498
75,938
77,154
68,249
72,352
74,788
75,938
77,154
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
14,450
14,698
17,001
7,604
7,178
8,239
10,468
12,115
9,635
9,112
9,702
9,519
9,424
10,283
9,112
9,702
Total Current Liabilities
76,788
85,654
98,946
116,293
107,049
114,349
129,735
145,000
132,087
143,285
140,750
130,809
136,782
135,867
143,285
140,750
   
Long-Term Debt
46,806
48,175
52,668
58,259
63,703
75,069
77,536
74,365
75,061
83,419
84,903
79,372
83,131
83,007
83,419
84,903
Debt to Equity
0.95
0.99
1.03
1.03
1.25
1.21
1.20
1.14
1.16
1.13
1.12
1.14
1.14
1.15
1.13
1.12
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
8,719
7,837
7,492
7,492
7,773
--
--
7,492
--
  NonCurrent Deferred Liabilities
7,576
9,335
11,036
10,703
6,493
8,702
9,740
11,186
14,177
17,684
17,938
15,606
16,228
17,213
17,684
17,938
Other Long-Term Liabilities
11,539
12,034
11,734
15,262
14,838
15,780
17,258
8,118
9,543
11,334
19,251
9,943
18,299
17,457
11,334
19,251
Total Liabilities
142,709
155,198
174,385
200,518
192,083
213,900
234,269
247,387
238,705
263,213
262,843
243,504
254,441
253,545
263,213
262,843
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
87,101
89,336
98,926
120,849
116,575
123,791
142,295
146,668
129,802
137,776
140,236
131,042
138,077
133,184
137,776
140,236
Accumulated other comprehensive income (loss)
-753
3,735
5,897
-2,349
-11,199
-9,062
-13,762
-14,508
-3,643
5,155
4,932
166
498
5,472
5,155
4,932
Additional Paid-In Capital
4,627
4,230
4,185
8,713
9,081
9,613
10,854
11,664
9,698
9,256
9,306
9,512
9,701
9,141
9,256
9,306
Treasury Stock
-10,261
-10,496
-12,820
-11,613
-12,747
-13,487
-15,165
-13,977
-11,591
-10,967
-9,850
-11,321
-11,525
-10,846
-10,967
-9,850
Total Equity
84,420
90,196
99,526
115,600
101,711
110,855
124,221
129,846
124,266
141,220
144,624
129,399
136,750
136,950
141,220
144,624
Total Equity to Total Asset
0.37
0.37
0.36
0.37
0.35
0.34
0.35
0.34
0.34
0.35
0.36
0.35
0.35
0.35
0.35
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
10,911
11,744
13,797
16,731
-4,663
2,613
5,596
4,533
11,083
19,439
19,757
6,060
4,717
5,402
3,572
6,066
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
10,911
11,744
13,797
16,731
-4,663
2,613
5,596
4,533
11,083
19,439
19,757
6,060
4,717
5,402
3,572
6,066
Depreciation, Depletion and Amortization
9,294
10,367
11,603
14,522
15,115
15,137
14,133
13,142
11,305
12,208
12,612
2,886
3,145
3,076
3,285
3,106
  Change In Receivables
-1,662
-2,547
-1,786
-2,014
--
-6,171
5,067
-7,206
-1,721
-1,190
-1,190
--
--
--
-1,190
--
  Change In Inventory
-1,785
-2,129
-1,122
-1,461
1,945
600
623
-4,245
516
-1,082
-1,082
--
--
--
-1,082
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1,433
1,615
875
-543
-11,012
8,041
-5,372
9,567
-1,914
4,918
4,918
--
--
--
4,918
--
Change In Working Capital
467
-1,428
1,210
-2,356
1,563
8,220
5,860
1,156
2,997
6,568
4,444
2,277
1,929
-1,146
3,673
-11
Change In DeferredTax
789
285
1,111
793
-1,971
273
1,030
79
1,637
-549
-93
-194
251
637
-1,245
264
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
624
562
-545
-652
4,886
1,135
-2,286
-1,034
-1,946
-2,080
-2,229
-701
-451
-644
-315
-818
Cash Flow from Operations
22,086
21,530
27,175
29,039
14,930
27,378
24,334
17,876
25,075
35,586
34,491
10,327
9,591
7,324
8,970
8,606
   
Purchase Of Property, Plant, Equipment
-17,915
-23,718
-23,797
--
-23,503
-15,383
-20,332
-18,856
-20,194
-26,144
-27,926
-6,454
-6,788
-6,107
-7,204
-7,827
Sale Of Property, Plant, Equipment
3,594
4,281
3,561
3,661
5,824
5,538
6,469
5,759
5,858
7,647
7,543
2,151
2,011
1,857
1,756
1,919
Purchase Of Business
--
--
--
--
--
-11
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-10,860
-8,873
-9,409
-11,259
-6,430
-25,823
-53,161
-39,059
-34,907
-46,246
-37,414
-17,081
-10,544
-7,928
-11,539
-7,403
Sale Of Investment
5,346
5,914
6,924
9,617
14,920
11,864
44,678
35,160
27,303
32,397
29,805
10,854
6,606
8,572
6,853
7,774
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28,515
-28,890
-32,010
-37,738
-12,437
-30,499
-25,444
-17,755
-30,967
-42,322
-36,884
-13,136
-12,659
-7,659
-9,707
-6,860
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-2,460
-1,110
-2,482
-3,035
-714
-110
-344
-461
-441
--
-553
--
-389
-164
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
7,906
10,709
12,727
14,109
12,226
-1,019
7,262
-1,983
7,266
13,365
14,186
2,635
5,523
2,925
2,569
3,169
Cash Flow for Dividends
-1,540
-2,093
-2,846
-4,196
-4,448
-1,846
-1,697
-1,930
-2,411
-4,481
-5,765
-2,143
241
-1,985
-616
-3,406
Other Financing
0
--
-0
--
--
--
-0
-0
0
0
-0
--
-0
--
-0
--
Cash Flow from Financing
3,906
7,505
7,399
6,878
7,065
-2,975
5,222
-4,373
4,882
8,974
8,450
539
5,326
776
2,581
-233
   
Net Change in Cash
-2,292
733
2,778
-2,647
8,246
-6,191
2,584
-4,942
400
3,151
6,431
-1,926
2,220
965
1,930
1,316
Capital Expenditure
-17,915
-23,718
-23,797
--
-23,503
-15,383
-20,332
-18,856
-20,194
-26,144
-27,926
-6,454
-6,788
-6,107
-7,204
-7,827
Free Cash Flow
4,171
-2,189
3,377
29,039
-8,573
11,995
4,001
-980
4,881
9,441
6,566
3,873
2,804
1,217
1,766
779
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK