Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.10  4.30  7.00 
EBITDA Growth (%) -2.60  24.10  11.10 
EBIT Growth (%) 0.00  0.00  8.30 
EPS without NRI Growth (%)   0.00  10.10 
Free Cash Flow Growth (%) 0.00  0.00  -83.20 
Book Value Growth (%) 3.90  6.60  15.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
110.45
126.91
164.17
133.62
133.23
148.37
143.38
147.02
158.34
143.15
153.68
40.48
39.49
38.61
38.01
37.57
EBITDA per Share ($)
17.43
20.21
24.82
6.39
12.23
13.81
11.76
16.87
22.87
15.33
22.43
4.68
6.75
6.33
6.48
2.87
EBIT per Share ($)
9.86
11.86
14.18
-3.00
1.04
3.66
2.74
8.80
14.13
14.46
15.55
2.69
4.28
3.88
4.04
3.35
Earnings per Share (diluted) ($)
7.17
8.71
10.73
-2.84
1.47
3.19
2.19
6.41
11.24
11.47
12.39
1.83
3.63
3.18
3.18
2.40
eps without NRI ($)
7.20
8.71
10.73
-2.84
1.47
3.19
2.19
6.41
11.24
11.47
12.39
1.83
3.63
3.18
3.18
2.40
Free Cashflow per Share ($)
-1.34
2.13
--
-5.52
7.88
2.60
-0.61
3.18
5.96
1.73
1.80
1.11
0.49
0.08
-0.69
1.92
Dividends Per Share
1.65
1.92
2.80
2.09
1.29
0.61
1.14
1.81
3.09
1.15
3.25
1.97
--
1.29
--
--
Book Value Per Share ($)
55.55
63.13
74.81
65.57
72.83
80.72
80.80
80.94
89.21
88.62
88.62
89.21
90.96
90.77
86.94
88.62
Tangible Book per share ($)
55.55
63.13
74.81
65.57
72.83
80.72
80.80
80.94
89.21
88.62
88.62
89.21
90.96
90.77
86.94
88.62
Month End Stock Price ($)
108.90
128.16
100.89
63.30
80.42
80.25
86.82
102.64
112.90
--
138.77
112.90
119.66
117.53
125.48
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
13.32
14.65
15.59
-4.05
2.13
4.15
2.70
7.93
13.22
12.86
13.83
8.33
16.13
13.93
14.33
10.74
Return on Assets %
4.92
5.35
5.68
-1.44
0.73
1.43
0.93
2.72
4.57
4.51
4.86
2.92
5.68
4.93
5.03
3.76
Return on Invested Capital %
6.48
6.91
7.05
-2.48
1.05
4.03
2.93
3.52
6.12
6.14
6.55
4.63
6.88
6.32
6.30
6.61
Return on Capital - Joel Greenblatt %
19.11
20.45
20.80
-4.01
1.39
4.86
3.61
11.74
18.84
18.94
20.04
14.25
22.37
19.72
20.54
17.19
Debt to Equity
0.99
1.03
1.03
1.25
1.21
1.20
1.14
1.16
1.13
1.13
1.13
1.13
1.12
1.14
1.18
1.13
   
Gross Margin %
19.45
19.71
18.14
10.10
11.96
12.52
11.81
15.51
19.04
19.80
19.82
18.85
20.27
19.87
20.25
18.86
Operating Margin %
8.93
9.35
8.64
-2.25
0.78
2.47
1.91
5.99
8.92
10.10
10.13
6.64
10.84
10.06
10.64
8.93
Net Margin %
6.52
6.87
6.53
-2.13
1.11
2.15
1.53
4.36
7.10
7.98
8.04
4.52
9.20
8.22
8.37
6.27
   
Total Equity to Total Asset
0.37
0.36
0.37
0.35
0.34
0.35
0.34
0.34
0.35
0.35
0.35
0.35
0.36
0.35
0.35
0.35
LT Debt to Total Asset
0.20
0.19
0.18
0.22
0.23
0.22
0.20
0.21
0.21
0.21
0.21
0.21
0.21
0.21
0.21
0.21
   
Asset Turnover
0.76
0.78
0.87
0.68
0.66
0.67
0.61
0.62
0.64
0.57
0.61
0.16
0.15
0.15
0.15
0.15
Dividend Payout Ratio
0.23
0.22
0.26
--
0.87
0.19
0.52
0.28
0.28
0.10
0.27
1.07
--
0.41
--
--
   
Days Sales Outstanding
34.29
30.91
28.33
24.76
36.33
27.85
39.28
32.62
28.93
117.93
109.85
28.28
111.12
26.71
112.34
112.79
Days Accounts Payable
44.85
42.07
37.53
25.70
42.80
33.02
49.95
41.39
38.84
40.28
37.53
37.88
37.64
38.80
34.45
38.08
Days Inventory
33.08
32.57
28.63
31.96
30.36
28.39
32.73
35.05
32.88
36.49
34.75
32.21
34.59
35.96
35.31
33.89
Cash Conversion Cycle
22.52
21.41
19.43
31.02
23.89
23.22
22.06
26.28
22.97
114.14
107.07
22.61
108.07
23.87
113.20
108.60
Inventory Turnover
11.03
11.21
12.75
11.42
12.02
12.86
11.15
10.41
11.10
10.00
10.50
2.83
2.64
2.54
2.58
2.69
COGS to Revenue
0.81
0.80
0.82
0.90
0.88
0.87
0.88
0.84
0.81
0.80
0.80
0.81
0.80
0.80
0.80
0.81
Inventory to Revenue
0.07
0.07
0.06
0.08
0.07
0.07
0.08
0.08
0.07
0.08
0.08
0.29
0.30
0.32
0.31
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue
179,731
203,833
260,920
209,796
208,904
232,632
225,349
232,818
251,045
226,211
242,852
64,192
62,615
61,018
60,089
59,130
Cost of Goods Sold
144,771
163,661
213,589
188,604
183,912
203,502
198,731
196,697
203,255
181,418
194,712
52,095
49,922
48,893
47,918
47,978
Gross Profit
34,960
40,172
47,331
21,192
24,992
29,130
26,618
36,121
47,789
44,793
48,140
12,097
12,693
12,125
12,171
11,151
Gross Margin %
19.45
19.71
18.14
10.10
11.96
12.52
11.81
15.51
19.04
19.80
19.82
18.85
20.27
19.87
20.25
18.86
   
Selling, General, & Admin. Expense
18,912
21,117
24,798
25,903
23,366
23,394
22,306
22,183
25,392
21,947
23,543
7,836
5,906
5,989
5,777
5,871
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
0
-0
0
0
-0
--
-0
--
0
0
-0
--
0
0
0
Operating Income
16,048
19,055
22,533
-4,711
1,626
5,735
4,312
13,938
22,397
22,846
24,598
4,262
6,787
6,137
6,393
5,280
Operating Margin %
8.93
9.35
8.64
-2.25
0.78
2.47
1.91
5.99
8.92
10.10
10.13
6.64
10.84
10.06
10.64
8.93
   
Interest Income
803
1,123
1,644
1,415
862
1,112
1,211
1,041
1,128
1,222
1,321
214
455
247
368
251
Interest Expense
-185
-420
-458
-479
-368
-359
-278
-242
-192
-190
-202
-42
-38
-52
-61
-51
Other Income (Expense)
1,167
520
469
-1,951
1,093
411
4
74
520
150
265
-343
358
532
394
-1,019
   Other Income (Minority Interest)
-721
-423
-774
248
-383
-702
-1,028
-1,280
-1,647
-1,118
-1,190
-674
-288
-235
-297
-369
Pre-Tax Income
17,833
20,278
24,189
-5,727
3,213
6,899
5,249
14,811
23,853
24,028
25,982
4,090
7,562
6,864
7,094
4,462
Tax Provision
-6,793
-7,645
-9,047
-577
1,021
3,831
3,180
-5,821
-7,503
-7,421
-8,065
-1,201
-2,547
-2,175
-2,482
-862
Tax Rate %
38.09
37.70
37.40
-10.07
-31.79
-55.53
-60.59
39.30
31.45
30.89
31.04
29.36
33.68
31.68
34.98
19.32
Net Income (Continuing Operations)
11,723
13,994
17,824
-4,713
2,692
5,701
4,466
11,433
19,461
19,170
20,703
3,576
6,047
5,253
5,326
4,078
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
11,723
13,994
17,050
-4,465
2,309
4,999
3,438
10,153
17,814
18,052
19,514
2,902
5,759
5,018
5,029
3,708
Net Margin %
6.52
6.87
6.53
-2.13
1.11
2.15
1.53
4.36
7.10
7.98
8.04
4.52
9.20
8.22
8.37
6.27
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
7.17
8.72
10.73
-2.84
1.47
3.19
2.19
6.41
11.24
11.47
12.40
1.83
3.63
3.18
3.18
2.40
EPS (Diluted)
7.17
8.71
10.73
-2.84
1.47
3.19
2.19
6.41
11.24
11.47
12.39
1.83
3.63
3.18
3.18
2.40
Shares Outstanding (Diluted)
1,627.3
1,606.1
1,589.3
1,570.1
1,568.0
1,568.0
1,571.7
1,583.6
1,585.5
1,580.2
1,574.1
1,585.6
1,585.6
1,580.5
1,580.9
1,574.1
   
Depreciation, Depletion and Amortization
10,348
11,768
14,799
15,279
15,593
14,398
12,949
11,661
12,223
11,704
12,536
3,288
3,096
3,093
3,096
3,251
EBITDA
28,366
32,466
39,446
10,032
19,175
21,656
18,476
26,714
36,267
24,218
35,468
7,421
10,697
10,008
10,251
4,513
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Cash And Cash Equivalents
13,380
16,207
17,501
25,440
24,896
27,981
21,336
19,257
21,706
18,976
18,976
21,706
21,311
21,497
20,098
18,976
  Marketable Securities
5,842
3,942
5,381
5,062
19,767
15,009
14,322
15,254
20,001
23,108
23,108
20,001
20,342
19,954
17,269
23,108
Cash, Cash Equivalents, Marketable Securities
19,222
20,149
22,882
30,502
44,663
42,990
35,658
34,512
41,707
42,084
42,084
41,707
41,653
41,451
37,367
42,084
Accounts Receivable
16,887
17,260
20,249
14,233
20,793
17,749
24,250
20,805
19,897
73,087
73,087
19,897
76,252
17,860
73,978
73,087
  Inventories, Raw Materials & Components
--
--
3,714
3,391
3,727
4,539
5,089
4,987
4,659
--
--
4,659
--
--
--
--
  Inventories, Work In Process
--
--
2,381
2,572
2,197
2,674
2,680
2,485
2,522
--
--
2,522
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
12,025
8,951
9,756
8,761
11,903
10,633
11,332
--
--
11,332
--
--
--
--
  Inventories, Other
118
131
--
--
--
--
0
0
--
147
147
--
189
179
150
147
Total Inventories
13,820
15,385
18,120
14,914
15,679
15,974
19,672
18,105
18,514
17,755
17,755
18,514
19,330
19,203
17,882
17,755
Other Current Assets
41,597
47,708
58,704
55,817
62,980
68,176
69,829
72,035
73,466
16,055
16,055
73,466
15,360
72,830
13,382
16,055
Total Current Assets
91,526
100,502
119,955
115,466
144,116
144,889
149,409
145,456
153,583
148,980
148,980
153,583
152,595
151,344
142,609
148,980
   
  Land And Improvements
10,366
10,517
12,526
12,850
13,904
15,158
15,076
13,756
12,840
11,253
11,253
12,840
12,879
12,367
11,269
11,253
  Buildings And Improvements
26,912
29,379
35,537
37,136
40,720
44,528
44,393
40,881
39,802
35,573
35,573
39,802
40,115
38,822
35,928
35,573
  Machinery, Furniture, Equipment
94,536
106,557
121,015
123,018
131,313
140,107
141,510
134,580
137,687
134,104
134,104
137,687
139,047
139,367
134,100
134,104
  Construction In Progress
3,385
2,980
3,579
2,694
2,494
3,660
3,339
3,076
2,800
4,829
4,829
2,800
3,130
3,633
3,955
4,829
Gross Property, Plant and Equipment
135,200
149,433
172,657
175,698
188,431
203,453
204,318
192,293
193,129
185,760
185,760
193,129
195,170
194,188
185,251
185,760
  Accumulated Depreciation
-74,951
-80,688
-95,123
-100,059
-114,454
-126,180
-128,706
-120,000
-118,463
-108,549
-108,549
-118,463
-119,084
-116,823
-109,745
-108,549
Property, Plant and Equipment
60,248
68,745
77,534
75,639
73,977
77,274
75,612
72,293
74,666
77,210
77,210
74,666
76,086
77,365
75,507
77,210
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
93,184
108,569
124,658
105,886
116,460
143,046
146,659
156,665
176,651
170,255
170,255
176,651
177,497
178,866
173,444
170,255
Total Assets
244,958
277,816
322,148
296,991
334,553
365,208
371,680
374,415
404,900
396,445
396,445
404,900
406,178
407,575
391,560
396,445
   
  Accounts Payable
17,790
18,862
21,962
13,279
21,567
18,409
27,194
22,304
21,626
20,022
20,022
21,626
20,591
20,792
18,090
20,022
  Total Tax Payable
--
--
3,033
524
1,691
1,382
1,622
1,649
5,812
2,897
2,897
5,812
2,340
3,113
1,870
2,897
  Other Accrued Expense
12,484
14,229
23,954
22,598
25,446
28,814
29,802
30,670
30,864
29,750
29,750
30,864
30,793
28,506
27,071
29,750
Accounts Payable & Accrued Expense
30,274
33,090
48,948
36,401
48,704
48,605
58,618
54,623
58,302
52,669
52,669
58,302
53,723
52,411
47,031
52,669
Current Portion of Long-Term Debt
40,556
50,024
61,814
64,557
60,607
72,897
72,312
71,689
76,026
74,451
74,451
76,026
76,910
80,477
77,664
74,451
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
14,672
17,243
7,749
7,256
8,487
10,664
11,936
9,939
9,122
9,360
9,360
9,122
9,671
9,557
10,031
9,360
Total Current Liabilities
85,502
100,357
118,511
108,214
117,799
132,166
142,866
136,251
143,450
136,480
136,480
143,450
140,305
142,446
134,727
136,480
   
Long-Term Debt
48,089
53,419
59,370
64,396
77,334
78,989
73,270
77,428
83,515
83,180
83,180
83,515
84,635
83,768
83,664
83,180
Debt to Equity
0.99
1.03
1.03
1.25
1.21
1.20
1.14
1.16
1.13
1.13
1.13
1.13
1.12
1.14
1.18
1.13
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
8,590
8,084
7,501
7,312
7,312
7,501
--
7,492
6,956
7,312
  NonCurrent Deferred Liabilities
9,319
11,193
10,908
6,564
8,964
9,922
11,021
14,624
17,704
19,091
19,091
17,704
17,882
18,478
18,694
19,091
Other Long-Term Liabilities
12,012
11,902
15,554
14,999
16,256
17,581
7,998
9,844
11,347
10,939
10,939
11,347
19,190
11,389
10,781
10,939
Total Liabilities
154,923
176,871
204,343
194,173
220,353
238,659
243,745
246,231
263,517
257,003
257,003
263,517
262,012
263,573
254,822
257,003
   
Common Stock
--
--
--
--
--
--
4,815
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
89,178
100,336
123,154
117,844
127,525
144,961
144,509
133,895
137,935
129,507
129,507
137,935
139,793
136,669
126,078
129,507
Accumulated other comprehensive income (loss)
3,728
5,981
-2,394
-11,321
-9,335
-14,020
-14,295
-3,758
5,161
12,273
12,273
5,161
4,916
8,252
13,050
12,273
Additional Paid-In Capital
4,222
4,244
8,879
9,180
9,903
11,057
6,677
10,004
9,267
7,842
7,842
9,267
9,277
8,799
7,928
7,842
Treasury Stock
-10,478
-13,003
-11,835
-12,885
-13,894
-15,449
-13,771
-11,957
-10,980
-10,179
-10,179
-10,980
-9,819
-9,718
-10,317
-10,179
Total Equity
90,036
100,945
117,805
102,818
114,200
126,549
127,935
128,184
141,383
139,443
139,443
141,383
144,166
144,002
136,738
139,443
Total Equity to Total Asset
0.37
0.36
0.37
0.35
0.34
0.35
0.34
0.34
0.35
0.35
0.35
0.35
0.36
0.35
0.35
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
11,723
13,994
17,050
-4,713
2,692
5,701
4,466
11,433
19,461
19,170
20,703
3,576
6,047
5,253
5,326
4,078
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
11,723
13,994
17,050
-4,713
2,692
5,701
4,466
11,433
19,461
19,170
20,703
3,576
6,047
5,253
5,326
4,078
Depreciation, Depletion and Amortization
10,348
11,768
14,799
15,279
15,593
14,398
12,949
11,661
12,223
11,704
12,536
3,288
3,096
3,093
3,096
3,251
  Change In Receivables
-2,542
-1,812
-2,052
--
-6,357
5,162
-7,099
-1,775
-1,191
--
-1,191
-1,191
--
--
--
--
  Change In Inventory
-2,126
-1,138
-1,489
1,966
618
635
-4,183
533
-1,083
--
-1,083
-1,083
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1,612
887
-554
-11,131
8,283
-5,473
9,426
-1,975
4,923
--
4,923
4,923
--
--
--
--
Change In Working Capital
-1,425
1,227
-2,401
1,580
8,468
5,970
1,139
3,091
6,576
1,613
1,465
3,677
-11
-1,148
-2,517
5,142
Change In DeferredTax
284
1,126
808
-1,993
282
1,050
78
1,688
-550
-223
-150
-1,246
263
288
218
-919
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
561
-553
-664
4,939
1,169
-2,329
-1,019
-2,008
-2,083
-1,649
-1,805
-316
-816
-265
-371
-354
Cash Flow from Operations
21,492
27,562
29,593
15,093
28,204
24,790
17,613
25,866
35,627
30,614
32,749
8,980
8,579
7,221
5,752
11,198
   
Purchase Of Property, Plant, Equipment
-23,676
-24,137
--
-23,759
-15,847
-20,713
-18,578
-20,831
-26,174
-27,888
-29,900
-7,212
-7,802
-7,087
-6,836
-8,175
Sale Of Property, Plant, Equipment
4,273
3,612
3,731
5,888
5,705
6,590
5,674
6,042
7,656
7,018
7,520
1,758
1,913
1,804
1,780
2,023
Purchase Of Business
--
--
--
--
-11
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-8,857
-9,543
-11,474
-6,500
-26,602
-54,161
-38,486
-36,007
-46,299
-26,532
-28,288
-11,552
-7,380
-5,493
-4,590
-10,826
Sale Of Investment
5,903
7,022
9,800
15,082
12,222
45,515
34,642
28,164
32,434
22,285
23,988
6,861
7,749
4,386
5,724
6,129
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28,839
-32,466
-38,458
-12,572
-31,419
-25,921
-17,494
-31,944
-42,371
-31,675
-33,677
-9,718
-6,838
-8,474
-5,443
-12,922
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-1,108
-2,517
-3,093
-721
-113
-350
-454
-455
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
10,690
12,908
14,378
12,359
-1,050
7,398
-1,954
7,495
13,381
10,616
11,520
2,572
3,159
3,652
3,389
1,321
Cash Flow for Dividends
-2,090
-2,887
-4,276
-4,496
-1,901
-1,728
-1,901
-2,487
-4,486
-5,185
-5,742
-3
-3,395
-195
-2,151
-1
Other Financing
--
-0
--
-0
0
0
0
0
--
--
-0
0
--
0
-0
0
Cash Flow from Financing
7,492
7,505
7,009
7,142
-3,064
5,320
-4,309
5,036
8,985
2,542
2,707
2,584
-233
1,890
-323
1,373
   
Net Change in Cash
732
2,817
-2,698
8,336
-6,377
2,633
-4,869
413
3,155
2,022
2,363
1,933
1,312
1,250
745
-944
Capital Expenditure
-23,676
-24,137
--
-23,759
-15,847
-20,713
-18,578
-20,831
-26,174
-27,888
-29,900
-7,212
-7,802
-7,087
-6,836
-8,175
Free Cash Flow
-2,185
3,425
--
-8,666
12,356
4,076
-966
5,035
9,452
2,726
2,849
1,768
777
134
-1,085
3,023
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TM and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK