Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.10  -12.20  0.10 
EBITDA Growth (%) -15.20  -24.80  -5.70 
EBIT Growth (%) 0.00  0.00  78.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 1.70  1.70  -15.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
8.34
7.47
11.21
13.09
16.38
11.96
10.30
8.57
7.39
7.38
7.08
1.92
1.90
1.83
1.95
1.40
EBITDA per Share ($)
4.74
4.81
6.85
8.66
9.57
4.48
4.38
1.37
1.75
1.70
1.66
0.56
0.60
-0.04
0.70
0.40
EBIT per Share ($)
3.81
3.91
5.38
6.53
7.33
1.95
2.04
-0.82
0.02
0.09
0.25
0.15
0.17
-0.40
0.37
0.11
Earnings per Share (diluted) ($)
3.76
4.09
5.15
4.79
5.33
0.77
0.50
-1.94
-0.92
-0.73
-0.56
-0.04
-0.04
-0.69
0.19
-0.02
Free Cashflow per Share ($)
2.18
-0.72
-15.69
-8.94
1.25
-0.24
-7.51
-1.38
1.10
0.16
0.24
-0.28
-0.11
0.86
-0.43
-0.08
Dividends Per Share
0.60
0.98
1.18
1.58
1.80
1.15
0.60
0.60
0.50
0.15
0.15
0.05
0.05
0.05
--
0.05
Book Value Per Share ($)
12.88
15.83
19.83
22.45
24.52
24.60
22.05
19.85
16.38
17.26
13.95
17.18
17.82
17.26
15.01
13.95
Month End Stock Price ($)
17.90
18.34
22.95
37.03
18.32
14.66
10.00
4.78
3.75
6.01
7.25
4.77
5.21
6.01
7.76
6.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
27.58
26.64
26.00
21.44
22.28
3.16
1.95
-9.76
-5.33
-3.80
-1.91
-0.64
-0.52
-14.44
5.36
0.08
Return on Assets %
15.26
14.85
9.97
7.75
7.80
1.13
0.73
-3.53
-2.01
-1.51
-0.85
-0.24
-0.20
-5.72
2.28
0.04
Return on Capital - Joel Greenblatt %
19.20
17.96
11.93
12.03
12.62
3.38
3.48
-1.67
0.06
0.22
0.85
1.52
1.68
-4.16
4.36
1.48
Debt to Equity
0.70
0.71
1.50
1.63
1.66
1.65
1.54
1.65
1.56
1.40
1.17
1.48
1.38
1.40
1.25
1.17
   
Gross Margin %
62.19
61.70
60.34
63.96
61.43
50.15
48.08
34.95
37.80
40.79
41.44
39.57
42.01
38.89
45.92
38.08
Operating Margin %
45.70
52.35
47.99
49.88
44.75
16.27
19.78
-9.54
0.33
1.17
4.29
8.00
8.98
-22.00
18.80
7.54
Net Margin %
45.02
54.72
45.93
36.59
32.57
6.45
4.85
-22.65
-12.50
-8.95
-4.87
-1.41
-1.27
-33.89
11.18
0.18
   
Total Equity to Total Asset
0.55
0.56
0.38
0.36
0.35
0.36
0.38
0.36
0.38
0.40
0.44
0.39
0.40
0.40
0.43
0.44
LT Debt to Total Asset
0.35
0.35
0.56
0.57
0.55
0.52
0.53
0.52
0.51
0.51
0.47
0.51
0.50
0.51
0.48
0.47
   
Asset Turnover
0.34
0.27
0.22
0.21
0.24
0.17
0.15
0.16
0.16
0.17
0.17
0.04
0.04
0.04
0.05
0.04
Dividend Payout Ratio
0.16
0.24
0.23
0.33
0.34
1.49
1.20
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
34.96
28.10
13.17
17.78
12.61
14.78
24.51
23.15
28.26
20.03
25.34
22.27
22.55
19.89
22.91
25.59
Days Inventory
12.31
17.43
18.14
24.48
16.58
21.42
24.14
28.17
21.38
28.97
26.45
23.81
23.81
27.87
23.79
25.26
Inventory Turnover
29.65
20.95
20.12
14.91
22.01
17.04
15.12
12.96
17.07
12.60
13.80
3.82
3.82
3.26
3.82
3.60
COGS to Revenue
0.38
0.38
0.40
0.36
0.39
0.50
0.52
0.65
0.62
0.59
0.59
0.60
0.58
0.61
0.54
0.62
Inventory to Revenue
0.01
0.02
0.02
0.02
0.02
0.03
0.03
0.05
0.04
0.05
0.04
0.16
0.15
0.19
0.14
0.17
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
318.3
295.6
427.7
500.6
623.0
444.9
408.0
395.2
394.0
418.4
455.3
108.1
107.6
105.0
130.3
112.4
Cost of Goods Sold
120.4
113.2
169.6
180.4
240.3
221.8
211.8
257.0
245.0
247.7
266.6
65.3
62.4
64.2
70.5
69.6
Gross Profit
197.9
182.4
258.0
320.2
382.7
223.1
196.2
138.1
148.9
170.6
188.7
42.8
45.2
40.8
59.8
42.8
   
Selling, General, &Admin. Expense
8.4
3.6
3.5
57.1
47.4
34.5
35.0
35.0
32.9
36.8
38.4
8.9
9.4
9.6
10.4
9.0
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
180.8
190.5
261.1
331.3
364.3
166.7
173.6
63.4
93.2
96.6
110.7
31.5
34.2
-2.2
46.4
32.3
   
Depreciation, Depletion and Amortization
35.4
35.7
55.9
81.6
85.5
94.3
92.9
101.1
94.3
95.3
96.7
23.9
24.6
24.6
23.6
23.9
Other Operating Charges
-44.0
-24.0
-49.3
-13.4
-56.5
-116.2
-80.5
-140.8
-114.7
-129.0
-130.7
-25.2
-26.1
-54.4
-24.9
-25.3
Operating Income
145.5
154.8
205.2
249.7
278.8
72.4
80.7
-37.7
1.3
4.9
19.5
8.6
9.7
-23.1
24.5
8.5
   
Interest Income
0.8
7.4
7.2
13.3
8.4
3.6
2.6
2.7
1.3
0.4
0.3
0.1
0.1
0.1
0.0
0.1
Interest Expense
--
--
--
-77.4
-82.9
-45.9
--
--
-47.9
-39.8
-16.4
-10.0
--
--
-8.3
-8.1
Other Income (Minority Interest)
--
--
-0.0
-3.4
-1.1
-1.5
-1.3
-0.5
-0.2
1.1
0.4
0.8
0.4
0.0
0.1
-0.1
Pre-Tax Income
--
--
--
--
--
--
21.0
-89.0
-49.1
-38.6
-22.6
-2.4
-1.7
-35.6
14.5
0.2
Tax Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income (Continuing Operations)
143.3
161.8
196.4
186.6
204.0
30.2
21.0
-89.0
-49.1
-38.6
-22.6
-2.4
-1.7
-35.6
14.5
0.2
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
143.3
161.8
196.4
183.2
202.9
28.7
19.8
-89.5
-49.3
-37.5
-22.2
-1.5
-1.4
-35.6
14.6
0.2
   
Preferred dividends
--
--
--
--
--
--
--
--
--
3.7
4.2
0.6
--
--
2.1
2.1
EPS (Basic)
3.77
4.09
5.15
4.81
5.40
0.78
0.50
-1.94
-0.92
-0.73
-0.56
-0.04
-0.04
-0.69
0.19
-0.02
EPS (Diluted)
3.76
4.09
5.15
4.79
5.33
0.77
0.50
-1.94
-0.92
-0.73
-0.56
-0.04
-0.04
-0.69
0.19
-0.02
Shares Outstanding (Diluted)
38.2
39.6
38.1
38.2
38.0
37.2
39.6
46.1
53.3
56.7
80.1
56.4
56.6
57.3
66.6
80.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
116.9
145.8
174.6
181.4
312.2
296.2
276.6
175.7
144.3
162.2
229.7
141.1
167.3
162.2
196.3
229.7
  Marketable Securities
--
10.2
--
1.2
--
3.3
3.4
2.5
1.7
--
0.0
1.6
--
--
0.0
--
Cash, Cash Equivalents, Marketable Securities
116.9
156.0
174.6
182.6
312.2
299.5
280.0
178.2
146.0
162.2
229.7
142.7
167.3
162.2
196.4
229.7
Accounts Receivable
30.5
22.8
15.4
24.4
21.5
18.0
27.4
25.1
30.5
23.0
31.6
26.5
26.7
23.0
32.8
31.6
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
4.1
5.4
8.4
12.1
10.9
13.0
14.0
19.8
14.4
19.7
19.3
17.1
16.3
19.7
18.4
19.3
Total Inventories
4.1
5.4
8.4
12.1
10.9
13.0
14.0
19.8
14.4
19.7
19.3
17.1
16.3
19.7
18.4
19.3
Other Current Assets
4.8
7.6
24.1
56.9
26.2
141.1
46.0
64.5
33.2
27.7
25.2
25.8
25.8
27.7
23.2
25.2
Total Current Assets
156.3
191.7
222.5
276.1
370.8
471.6
367.5
287.6
224.0
232.5
305.9
212.0
236.1
232.5
270.8
305.9
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
2,639.9
2,628.1
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
169.7
53.7
49.2
81.9
37.6
119.5
58.5
107.0
41.9
58.0
58.5
105.7
107.0
Gross Property, Plant and Equipment
926.4
1,032.6
1,911.2
2,297.4
2,522.2
2,384.2
2,720.4
2,677.5
2,747.6
2,768.9
2,879.7
2,874.8
2,891.9
2,768.9
2,816.6
2,879.7
  Accumulated Depreciation
-168.9
-170.8
-191.3
-227.5
-313.0
-325.1
-403.5
-445.5
-539.7
-537.4
-584.8
-585.9
-610.4
-537.4
-560.9
-584.8
Property, Plant and Equipment
757.5
861.8
1,719.9
2,069.9
2,209.2
2,059.2
2,316.9
2,232.0
2,207.8
2,231.6
2,294.9
2,288.9
2,281.5
2,231.6
2,255.6
2,294.9
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
25.2
35.7
27.5
16.8
22.3
18.9
17.9
15.7
19.0
19.8
17.7
20.4
19.8
19.8
18.7
17.7
Total Assets
939.0
1,089.2
1,969.9
2,362.8
2,602.3
2,549.7
2,702.3
2,535.3
2,450.9
2,483.9
2,618.5
2,521.3
2,537.5
2,483.9
2,545.1
2,618.5
   
  Accounts Payable
19.0
15.4
--
--
--
--
--
23.7
34.4
52.3
33.6
47.2
46.5
52.3
44.7
33.6
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
8.6
10.1
56.6
71.5
67.3
50.6
41.8
22.3
19.8
29.6
33.6
36.0
37.1
29.6
32.4
33.6
Accounts Payable & Accrued Expenses
27.7
25.6
56.6
71.5
67.3
50.6
41.8
46.0
54.2
81.9
67.2
83.2
83.6
81.9
77.2
67.2
Current Portion of Long-Term Debt
39.7
51.5
23.1
44.4
91.8
172.7
133.8
197.0
186.7
126.4
126.5
159.2
132.2
126.4
125.4
126.5
Other Current Liabilities
14.2
14.5
21.7
16.3
30.4
40.9
41.7
36.7
18.0
20.0
10.1
20.0
24.9
20.0
14.5
10.1
Total Current Liabilities
81.5
91.5
101.4
132.2
189.5
264.2
217.2
279.7
258.9
228.3
203.9
262.3
240.7
228.3
217.1
203.9
   
Long-Term Debt
325.5
382.0
1,110.5
1,345.6
1,421.8
1,329.9
1,428.6
1,318.7
1,255.8
1,253.9
1,235.9
1,279.5
1,272.0
1,253.9
1,229.0
1,235.9
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
12.5
8.4
2.6
30.4
80.3
47.2
40.2
19.9
11.7
15.2
16.0
7.8
6.5
15.2
15.1
16.0
Total Liabilities
419.4
482.0
1,214.6
1,508.2
1,691.7
1,641.3
1,686.1
1,618.3
1,526.4
1,497.4
1,455.7
1,549.6
1,519.2
1,497.4
1,461.2
1,455.7
   
Common Stock
--
--
--
38.1
37.7
37.7
46.1
46.2
56.4
58.0
84.7
56.4
--
58.0
72.0
84.7
Preferred Stock
--
--
--
--
--
--
--
--
--
4.0
4.0
2.0
4.0
4.0
4.0
4.0
Retained Earnings
215.8
315.7
464.1
567.2
693.5
679.6
671.5
554.3
478.4
430.5
432.3
472.3
469.3
430.5
439.0
432.3
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
282.5
269.2
267.4
273.0
265.9
266.7
350.9
351.6
404.4
500.7
651.0
450.6
496.8
500.7
576.2
651.0
Treasury Stock
--
--
--
--
-14.2
-17.9
--
--
--
--
--
--
--
--
--
--
Total Equity
519.5
607.2
755.3
854.5
910.7
908.4
1,016.2
917.1
924.5
986.5
1,162.7
971.7
1,018.2
986.5
1,083.9
1,162.7
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
143.3
161.8
196.4
183.2
204.0
30.2
21.0
-89.0
-49.1
-38.6
-22.6
-2.4
-1.7
-35.6
14.5
0.2
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
143.3
161.8
196.4
183.2
204.0
30.2
21.0
-89.0
-49.1
-38.6
-22.6
-2.4
-1.7
-35.6
14.5
0.2
Depreciation, Depletion and Amortization
35.4
35.7
55.9
81.6
85.5
94.3
92.9
101.1
94.3
95.3
96.7
23.9
24.6
24.6
23.6
23.9
  Change In Receivables
-4.9
7.7
-0.0
-20.1
5.7
9.1
-9.2
2.2
-8.9
5.3
-3.2
0.5
-1.0
5.1
-7.4
0.1
  Change In Inventory
-0.7
-1.3
-3.0
-3.7
1.2
-2.1
-1.0
-5.8
5.5
-5.3
-2.2
2.8
0.8
-3.3
1.2
-0.9
  Change In Prepaid Assets
--
-0.0
-0.7
-1.0
1.1
-0.5
0.5
-2.4
1.8
1.2
1.1
-1.0
0.9
0.5
0.0
-0.3
  Change In Payables And Accrued Expense
1.2
0.7
25.3
15.9
-4.2
-16.7
-8.9
4.3
8.2
27.7
-17.4
10.4
2.6
-1.0
-8.4
-10.6
Change In Working Capital
-2.7
6.0
28.4
-9.0
6.5
-13.5
-20.7
-3.5
4.0
38.0
-27.3
13.2
8.7
-0.8
-19.1
-16.1
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-22.3
-56.5
-65.7
-65.1
-21.8
6.3
-9.9
37.0
11.5
23.1
25.4
-2.0
0.1
25.5
-0.2
-0.0
Cash Flow from Operations
153.6
146.9
215.0
190.6
274.1
117.2
83.3
45.6
60.9
117.9
72.2
32.8
31.7
13.7
18.8
8.1
   
Purchase Of Property, Plant, Equipment
-70.4
-175.4
-813.2
-532.3
-226.7
-126.0
-380.7
-109.1
-2.5
-108.8
-64.6
-48.4
-37.7
35.5
-47.6
-14.7
Sale Of Property, Plant, Equipment
83.6
157.2
88.7
142.4
62.1
--
140.5
42.5
40.2
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
25.3
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-1.0
--
--
--
-2.5
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
27.6
15.2
--
--
--
--
1.1
1.6
1.6
--
1.6
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-92.7
-109.0
-829.3
-375.6
-164.6
-75.6
-240.1
-69.2
-43.0
-144.4
-128.0
-69.0
-15.6
-1.7
-47.6
-63.2
   
Issuance of Stock
Repurchase of Stock
--
-37.8
-5.3
-1.3
-34.2
-4.1
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
94.4
94.4
--
94.9
-0.5
--
--
Net Issuance of Debt
--
--
--
256.3
123.7
-11.1
60.4
-46.5
-73.2
-62.1
-76.2
1.9
-34.4
-23.9
-25.9
8.1
Cash Flow for Dividends
-22.7
-38.5
-44.8
-60.0
-67.2
-42.4
-26.3
-29.9
-26.6
-10.4
-16.3
-2.8
-3.7
-3.9
-2.5
-6.3
Other Financing
-9.8
66.9
693.1
-3.1
-1.1
-0.3
-1.9
-1.0
-11.8
15.6
6.8
-2.4
-0.4
6.2
1.8
-0.8
Cash Flow from Financing
-30.8
-9.1
643.1
191.9
21.2
-57.6
137.2
-77.3
-49.3
44.5
144.4
44.9
10.1
-17.1
62.9
88.5
   
Net Change in Cash
30.1
28.8
28.8
6.9
130.7
-16.0
-19.5
-100.9
-31.4
17.9
88.6
8.6
26.2
-5.1
34.1
33.4
Free Cash Flow
83.2
-28.5
-598.2
-341.7
47.4
-8.9
-297.3
-63.6
58.4
9.1
7.7
-15.7
-6.1
49.2
-28.9
-6.6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK