Switch to:
Also traded in: Germany, Mexico, Switzerland, UK
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  88.40  23.40 
EBITDA Growth (%) 0.00  0.00  -774.00 
Operating Income Growth (%) 0.00  -0.60  0.00 
EPS without NRI Growth (%) 0.00  6.30  0.00 
Free Cash Flow Growth (%) 0.00  20.60  0.00 
Book Value Growth (%) 0.00  40.60  14.20 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue per Share
--
--
--
2.30
2.04
3.85
16.86
25.68
31.56
31.74
7.68
7.46
7.54
7.26
9.47
EBITDA per Share
--
--
--
-2.81
-2.36
-3.42
0.57
0.39
-2.61
-2.62
-0.06
-0.38
-0.52
-0.69
-1.04
EBIT per Share
--
--
--
-3.02
-2.53
-3.69
-0.32
-1.48
-5.90
-5.93
-0.60
-0.99
-1.24
-1.54
-2.16
Earnings per Share (diluted)
--
--
--
-3.04
-2.53
-3.69
-0.62
-2.36
-6.93
-6.89
-0.86
-1.22
-1.45
-1.78
-2.44
eps without NRI
--
--
--
-3.04
-2.53
-3.69
-0.62
-2.36
-6.93
-6.89
-0.86
-1.22
-1.45
-1.78
-2.44
Owner Earnings per Share (TTM)
--
--
--
--
--
--
1.03
-3.57
-10.06
-10.06
-3.57
-6.08
-7.77
-9.71
-10.06
Free Cashflow per Share
--
--
--
-3.31
-3.11
-4.71
-0.05
-8.25
-16.84
-16.94
-3.65
-4.43
-4.46
-4.62
-3.44
Dividends per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value per Share
--
--
--
2.18
2.14
1.09
5.42
7.25
8.29
8.29
7.25
6.54
5.63
10.04
8.29
Tangible Book per Share
--
--
--
2.18
2.14
1.09
5.42
7.25
8.29
8.29
7.25
6.54
5.63
10.04
8.29
Total Debt per Share
--
--
--
0.77
2.68
4.09
4.93
19.33
20.34
20.34
19.33
20.45
21.15
20.47
20.34
Month End Stock Price
--
--
--
26.63
28.56
33.87
150.43
222.41
240.01
222.56
222.41
188.77
268.26
248.40
240.01
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Return on Equity %
--
--
--
--
-118.03
-227.22
-18.69
-37.25
-88.84
-91.48
-46.05
-70.98
-95.58
-90.56
-106.64
Return on Assets %
--
-191.32
-61.21
-59.76
-46.28
-43.36
-4.19
-7.13
-12.77
-13.05
-7.64
-10.32
-11.71
-13.12
-16.39
Return on Capital - Joel Greenblatt %
--
-512.73
-251.29
-155.36
-104.95
-90.74
-4.57
-9.89
-19.43
-19.75
-13.03
-17.38
-18.16
-19.32
-22.92
Return on Invested Capital %
--
--
--
--
-124.75
-128.61
-15.53
-20.69
-36.35
-33.91
-25.52
-25.06
-33.35
-30.71
-41.22
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
--
4.18
11.92
12.80
6.40
8.93
12.80
13.16
10.81
12.06
6.40
   
Gross Margin %
87.67
-7.74
8.52
26.32
30.16
7.28
22.66
27.57
22.82
22.82
27.36
27.67
22.34
24.71
18.00
Operating Margin %
-109,497.26
-532.52
-46.36
-125.78
-123.13
-95.41
-3.04
-5.84
-17.71
-17.71
-7.82
-10.90
-17.82
-19.61
-21.44
Net Margin %
-107,064.38
-561.54
-49.79
-132.19
-124.56
-95.88
-3.68
-9.19
-21.96
-21.96
-11.25
-16.40
-19.29
-24.54
-26.38
FCF Margin %
-86,672.60
-427.64
-82.82
-143.92
-152.89
-122.28
-0.31
-32.12
-53.37
-53.37
-47.57
-59.35
-59.13
-63.59
-36.32
   
Debt to Equity
-0.00
-0.28
-0.00
0.35
1.25
3.74
0.91
2.67
2.46
2.46
2.67
3.13
3.75
2.04
2.46
Total Equity to Total Asset
-3.38
-3.86
-1.94
0.54
0.31
0.11
0.28
0.16
0.14
0.14
0.16
0.14
0.11
0.17
0.14
LT Debt to Total Asset
0.00
1.07
0.01
0.19
0.38
0.37
0.25
0.31
0.25
0.25
0.31
0.32
0.32
0.27
0.25
   
Asset Turnover
--
0.34
1.23
0.45
0.37
0.45
1.14
0.78
0.58
0.59
0.17
0.16
0.15
0.13
0.16
Dividend Payout Ratio
   
Days Sales Outstanding
295.00
82.20
11.37
20.98
17.05
23.71
8.90
25.86
15.24
15.24
21.61
19.42
13.25
11.69
12.70
Days Accounts Payable
217,742.78
325.96
53.77
122.85
143.65
288.98
71.25
122.57
107.09
107.09
102.15
98.30
94.95
106.72
83.95
Days Inventory
--
215.53
71.06
145.14
121.88
151.73
71.36
101.94
130.42
135.42
112.01
134.80
139.48
162.11
117.82
Cash Conversion Cycle
-217,447.78
-28.23
28.66
43.27
-4.72
-113.54
9.01
5.23
38.57
43.57
31.47
55.92
57.78
67.08
46.57
   
Inventory Turnover
--
1.69
5.14
2.51
2.99
2.41
5.12
3.58
2.80
2.70
0.81
0.68
0.65
0.56
0.77
COGS to Revenue
0.12
1.08
0.91
0.74
0.70
0.93
0.77
0.72
0.77
0.77
0.73
0.72
0.78
0.75
0.82
Inventory to Revenue
--
0.64
0.18
0.29
0.23
0.39
0.15
0.20
0.28
0.29
0.89
1.07
1.19
1.34
1.06
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue
0
15
112
117
204
413
2,013
3,198
4,046
4,046
957
940
955
937
1,214
Cost of Goods Sold
0
16
102
86
143
383
1,557
2,317
3,123
3,123
695
680
742
705
996
Gross Profit
0
-1
10
31
62
30
456
882
924
924
262
260
213
231
219
Gross Margin %
87.67
-7.74
8.52
26.32
30.16
7.28
22.66
27.57
22.82
22.82
27.36
27.67
22.34
24.71
18.00
   
Selling, General, & Admin. Expense
17
24
42
85
104
150
286
604
922
922
197
195
202
236
289
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
63
54
19
93
209
274
232
465
718
718
140
167
182
179
190
Other Operating Expense
0
0
--
--
--
--
-0
0
0
0
--
-0
--
0
0
Operating Income
-80
-79
-52
-147
-251
-394
-61
-187
-717
-717
-75
-102
-170
-184
-260
Operating Margin %
-109,497.26
-532.52
-46.36
-125.78
-123.13
-95.41
-3.04
-5.84
-17.71
-17.71
-7.82
-10.90
-17.82
-19.61
-21.44
   
   Interest Income
2
1
0
0
0
0
0
1
2
2
0
0
0
0
1
   Interest Expense
--
-4
-3
-1
-0
-0
-33
-101
-119
-119
-29
-27
-24
-29
-39
Net Interest Income
2
-3
-2
-1
0
0
-33
-100
-117
-117
-28
-26
-24
-29
-38
Other Income (Expense)
0
-1
-1
-7
-3
-2
23
2
-42
-42
-1
-22
13
-15
-17
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-78
-83
-56
-154
-254
-396
-71
-285
-876
-876
-104
-151
-181
-228
-315
Tax Provision
-0
-0
-0
-0
-0
-0
-3
-9
-13
-13
-4
-3
-3
-2
-5
Tax Rate %
-0.14
-0.12
-0.05
-0.11
-0.19
-0.03
-3.62
-3.30
-1.49
-1.49
-3.58
-2.01
-1.75
-0.78
-1.60
Net Income (Continuing Operations)
-78
-83
-56
-154
-254
-396
-74
-294
-889
-889
-108
-154
-184
-230
-320
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-78
-83
-56
-154
-254
-396
-74
-294
-889
-889
-108
-154
-184
-230
-320
Net Margin %
-107,064.38
-561.54
-49.79
-132.19
-124.56
-95.88
-3.68
-9.19
-21.96
-21.96
-11.25
-16.40
-19.29
-24.54
-26.38
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
--
-3.04
-2.53
-3.69
-0.62
-2.36
-6.93
-6.89
-0.86
-1.22
-1.45
-1.78
-2.44
EPS (Diluted)
--
--
--
-3.04
-2.53
-3.69
-0.62
-2.36
-6.93
-6.89
-0.86
-1.22
-1.45
-1.78
-2.44
Shares Outstanding (Diluted Average)
--
--
--
50.7
100.4
107.3
119.4
124.5
128.2
128.2
124.5
125.9
126.7
129.0
128.2
   
Depreciation, Depletion and Amortization
3
4
7
11
17
29
106
232
423
423
68
77
91
110
144
EBITDA
-75
-75
-46
-143
-237
-367
68
48
-334
-334
-7
-47
-65
-88
-133
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Dec14 Mar15 Jun15 Sep15 Dec15
   
  Cash And Cash Equivalents
17
9
70
100
255
202
846
1,906
1,197
1,197
1,906
1,510
1,151
1,426
1,197
  Marketable Securities
--
--
--
--
25
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
17
9
70
100
280
202
846
1,906
1,197
1,197
1,906
1,510
1,151
1,426
1,197
Accounts Receivable
0
3
3
7
10
27
49
227
169
169
227
200
139
120
169
  Inventories, Raw Materials & Components
2
5
10
21
20
181
229
500
637
637
500
499
516
515
637
  Inventories, Work In Process
0
4
3
5
4
25
43
56
164
164
56
63
99
87
164
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
8
7
20
26
63
69
397
477
477
397
493
597
692
477
  Inventories, Other
0
0
3
0
--
0
0
0
-0
-0
0
--
0
0
-0
Total Inventories
2
17
23
45
50
269
340
954
1,278
1,278
954
1,055
1,212
1,294
1,278
Other Current Assets
3
2
4
84
33
28
31
94
148
148
94
156
127
159
148
Total Current Assets
22
31
101
236
373
525
1,266
3,180
2,792
2,792
3,180
2,921
2,629
2,999
2,792
   
Investments And Advances
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Land And Improvements
--
--
--
26
26
26
45
49
60
60
49
52
52
60
60
  Buildings And Improvements
--
--
--
--
--
51
68
154
461
461
154
198
244
336
461
  Machinery, Furniture, Equipment
13
22
28
37
49
418
595
1,116
2,421
2,421
1,116
1,243
1,387
2,112
2,421
  Construction In Progress
--
--
3
59
227
75
76
572
693
693
572
764
1,027
747
693
Gross Property, Plant and Equipment
15
26
36
145
342
620
1,261
2,889
5,766
5,766
2,889
3,479
4,170
4,937
5,766
  Accumulated Depreciation
-3
-7
-13
-22
-32
-58
-140
-293
-571
-571
-293
-342
-404
-473
-571
Property, Plant and Equipment
12
19
24
123
310
562
1,121
2,596
5,195
5,195
2,596
3,136
3,766
4,465
5,195
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
1
1
6
28
30
27
30
55
106
106
55
62
73
84
106
Total Assets
35
52
130
386
713
1,114
2,417
5,831
8,092
8,092
5,831
6,120
6,468
7,547
8,092
   
  Accounts Payable
5
14
15
29
56
303
304
778
916
916
778
732
772
825
916
  Total Tax Payable
--
--
0
3
1
10
38
71
101
101
71
84
49
64
101
  Other Accrued Expense
9
11
14
18
31
30
70
198
322
322
198
270
296
310
322
Accounts Payable & Accrued Expense
14
25
30
50
88
343
412
1,047
1,339
1,339
1,047
1,086
1,117
1,199
1,339
Current Portion of Long-Term Debt
0
0
0
0
9
55
8
611
633
633
611
630
638
652
633
  Current Deferred Revenue
--
4
1
5
2
141
255
449
707
707
449
476
561
618
707
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
14
2
5
2
141
255
449
707
707
449
476
561
618
707
Other Current Liabilities
37
48
26
31
92
-0
-0
0
137
137
0
0
68
86
137
Total Current Liabilities
51
88
57
86
191
539
675
2,107
2,816
2,816
2,107
2,192
2,384
2,554
2,816
   
Long-Term Debt
0
55
1
72
271
411
599
1,819
2,040
2,040
1,819
1,954
2,050
2,028
2,040
   Capital Lease Obligation
0
1
1
0
3
10
13
--
33
33
--
11
11
15
33
Debt to Equity
-0.00
-0.28
-0.00
0.35
1.25
3.74
0.91
2.67
2.46
2.46
2.67
3.13
3.75
2.04
2.46
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
--
--
2
6
3
9
181
292
446
446
292
313
335
362
446
Minority Interest
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
101
108
323
15
24
29
294
701
1,701
1,701
701
835
984
1,289
1,701
Total Liabilities
153
251
384
179
489
989
1,750
4,919
7,004
7,004
4,919
5,294
5,752
6,233
7,004
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-122
-205
-261
-415
-669
-1,066
-1,140
-1,434
-2,322
-2,322
-1,434
-1,588
-1,772
-2,002
-2,322
Accumulated other comprehensive income (loss)
--
--
--
--
-0
--
--
-0
-4
-4
-0
-16
-15
-24
-4
Additional Paid-In Capital
4
5
7
622
893
1,190
1,807
2,345
3,415
3,415
2,345
2,430
2,503
3,340
3,415
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
-118
-200
-254
207
224
125
667
912
1,089
1,089
912
826
716
1,315
1,089
Total Equity to Total Asset
-3.38
-3.86
-1.94
0.54
0.31
0.11
0.28
0.16
0.14
0.14
0.16
0.14
0.11
0.17
0.14
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
   
  Net Income
-78
-83
-56
-154
-254
-396
-74
-294
-889
-889
-108
-154
-184
-230
-320
  Net Foreign Currency Exchange Gain
--
--
--
--
--
0
4
-2
56
56
1
28
-11
19
20
Net Income From Continuing Operations
-78
-83
-56
-154
-254
-396
-74
-294
-889
-889
-108
-154
-184
-230
-320
Depreciation, Depletion and Amortization
3
4
7
11
17
29
106
232
423
423
68
77
91
110
144
  Change In Receivables
-0
-3
-0
-3
-3
-17
-22
-184
46
46
-74
2
61
16
-32
  Change In Inventory
-2
-19
-8
-20
-14
-195
-463
-1,050
-1,574
-1,574
-378
-307
-399
-385
-482
  Change In Prepaid Assets
-2
1
-2
-5
-0
1
-17
-61
-30
-30
-31
-43
40
-33
6
  Change In Payables And Accrued Expense
8
11
4
13
44
197
66
415
263
263
161
47
14
28
174
Change In Working Capital
19
16
-38
-11
89
43
125
-257
-493
-493
-113
-155
-130
-192
-16
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
0
0
1
21
29
50
81
157
198
198
45
43
43
56
56
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
10
4
6
5
8
20
105
237
237
22
57
20
53
107
Cash Flow from Operations
-53
-52
-81
-128
-114
-266
258
-57
-524
-524
-86
-132
-160
-203
-30
   
Purchase Of Property, Plant, Equipment
-10
-11
-12
-40
-198
-239
-264
-970
-1,635
-1,635
-369
-426
-405
-392
-411
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
-12
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-65
-15
--
-206
--
-0
-0
--
--
--
--
Sale Of Investment
--
--
--
--
40
40
--
189
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
0
-1
-2
-140
47
7
15
-4
-26
-39
-4
-6
-18
-12
-3
Cash Flow from Investing
-10
-12
-14
-180
-176
-207
-249
-990
-1,674
-1,674
-372
-432
-423
-404
-414
   
Issuance of Stock
--
--
--
269
231
221
415
--
750
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
45
--
132
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
56
25
72
204
176
208
2,300
319
319
--
78
91
16
135
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0
0
-2
-3
11
22
13
-157
455
1,205
--
108
128
878
90
Cash Flow from Financing
45
56
155
338
446
420
635
2,143
1,524
1,524
11
186
218
894
225
   
Net Change in Cash
-18
-8
60
30
156
-53
644
1,060
-709
-709
-483
-396
-359
275
-229
Capital Expenditure
-10
-11
-12
-40
-198
-239
-264
-970
-1,635
-1,635
-369
-426
-405
-392
-411
Free Cash Flow
-63
-63
-93
-168
-312
-505
-6
-1,027
-2,159
-2,159
-455
-558
-565
-596
-441
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
PE Ratio(TTM)
Price to Owner Earnings (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only