Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.30  4.40  5.00 
EBITDA Growth (%) 1.70  21.70  4.90 
EBIT Growth (%) 2.20  24.90  5.30 
EPS without NRI Growth (%) 2.70  24.20  2.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 8.50  11.20  8.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
7.05
7.53
7.88
8.28
8.86
9.34
9.82
10.58
10.48
11.00
11.11
2.60
2.82
2.73
2.85
2.71
EBITDA per Share ($)
3.91
4.13
3.88
2.66
1.74
2.50
3.74
4.37
4.48
4.69
4.68
1.11
1.20
1.18
1.20
1.10
EBIT per Share ($)
3.54
3.80
3.53
2.33
1.42
2.19
3.45
4.07
4.20
4.41
4.44
1.04
1.13
1.11
1.13
1.07
Earnings per Share (diluted) ($)
2.42
2.61
2.43
1.61
0.97
1.73
2.46
2.84
3.00
3.08
3.11
0.73
0.78
0.78
0.79
0.76
eps without NRI ($)
2.42
2.61
2.43
1.61
0.97
1.73
2.46
2.84
3.00
3.08
3.11
0.73
0.78
0.78
0.79
0.76
Free Cashflow per Share ($)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
1.23
1.39
1.63
1.70
0.20
0.20
0.50
0.78
0.89
0.97
0.98
0.23
0.25
0.25
0.25
0.25
Book Value Per Share ($)
11.07
10.24
11.59
10.47
12.79
14.36
16.43
18.31
19.92
21.64
22.19
20.48
20.98
21.39
21.64
22.19
Tangible Book per share ($)
5.62
4.78
5.41
3.97
6.30
8.03
10.32
11.97
12.95
14.63
15.23
13.55
13.92
14.29
14.63
15.23
Month End Stock Price ($)
29.89
36.19
31.74
25.01
22.51
26.97
27.05
31.94
40.40
44.95
42.44
42.86
43.32
41.83
44.95
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
22.66
23.02
20.47
12.44
8.44
11.96
15.35
15.48
14.57
13.83
13.64
13.44
14.11
13.71
13.74
13.05
Return on Assets %
2.22
2.22
1.89
1.17
0.81
1.13
1.50
1.63
1.63
1.53
1.50
1.52
1.57
1.51
1.50
1.41
Return on Invested Capital %
6.89
6.49
5.24
3.35
2.55
4.01
5.93
6.65
7.04
6.74
6.45
6.66
6.93
6.50
6.23
6.13
Return on Capital - Joel Greenblatt %
57.96
40.17
27.35
15.13
9.35
17.53
33.38
38.74
36.57
36.68
36.38
32.00
36.52
35.29
33.47
39.87
Debt to Equity
2.85
3.05
3.60
2.75
2.46
2.17
1.84
1.33
1.16
1.43
1.43
1.30
1.29
1.41
1.43
1.43
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
50.16
50.51
44.78
28.19
15.98
23.41
35.11
38.51
40.07
40.10
39.98
40.10
40.05
40.72
39.54
39.63
Net Margin %
34.27
34.97
31.20
20.26
13.39
18.49
25.80
28.14
30.12
29.34
29.38
29.36
29.13
29.81
29.10
29.49
   
Total Equity to Total Asset
0.10
0.10
0.09
0.10
0.09
0.10
0.10
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
LT Debt to Total Asset
0.18
0.17
0.18
0.14
0.12
0.10
0.09
0.07
0.06
0.08
0.09
0.06
0.07
0.08
0.08
0.09
   
Asset Turnover
0.07
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.05
0.05
0.05
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.51
0.53
0.67
1.06
0.21
0.12
0.20
0.28
0.30
0.31
0.31
0.32
0.31
0.31
0.31
0.32
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
   Interest Income
10,551
12,263
13,136
12,418
11,538
12,158
12,639
12,883
12,285
12,228
12,267
3,022
3,047
3,057
3,102
3,061
   Interest Expense
-3,496
-5,522
-6,447
-4,686
-3,020
-2,579
-2,516
-2,138
-1,681
-1,453
-1,444
-372
-358
-365
-358
-363
Net Interest Income
7,055
6,741
6,689
7,732
8,518
9,579
10,123
10,745
10,604
10,775
10,823
2,650
2,689
2,692
2,744
2,698
Non Interest Income
6,045
6,846
7,172
6,811
7,952
8,360
8,760
9,319
8,774
9,164
9,210
2,108
2,444
2,242
2,370
2,154
Revenue
13,100
13,587
13,861
14,543
16,470
17,939
18,883
20,064
19,378
19,939
20,033
4,758
5,133
4,934
5,114
4,852
   
Credit Losses Provision
666
544
792
3,096
5,557
4,356
2,343
1,882
1,340
1,229
1,187
306
324
311
288
264
Selling, General, & Admin. Expense
3,049
3,211
3,376
3,848
4,375
5,134
5,558
5,957
6,178
6,274
5,933
1,564
1,558
1,760
967
1,648
   SpecialCharges
--
--
--
--
--
91
35
2,031
1,695
1,978
2,023
388
595
455
537
436
Other Noninterest Expense
2,814
2,969
3,486
3,500
3,906
4,249
4,353
4,499
4,096
4,441
4,903
980
1,195
854
1,837
1,017
Operating Income
6,571
6,863
6,207
4,099
2,632
4,200
6,629
7,726
7,764
7,995
8,010
1,908
2,056
2,009
2,022
1,923
Operating Margin %
50.16
50.51
44.78
28.19
15.98
23.41
35.11
38.51
40.07
40.10
39.98
40.10
40.05
40.72
39.54
39.63
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
-66
-32
52
84
157
104
-57
-55
-15
-14
-15
-13
-13
Pre-Tax Income
6,571
6,863
6,207
4,099
2,632
4,200
6,629
7,726
7,764
7,995
8,010
1,908
2,056
2,009
2,022
1,923
Tax Provision
-2,082
-2,112
-1,883
-1,087
-395
-935
-1,841
-2,236
-2,032
-2,087
-2,070
-496
-547
-523
-521
-479
Tax Rate %
31.68
30.77
30.34
26.52
15.01
22.26
27.77
28.94
26.17
26.10
25.84
26.00
26.61
26.03
25.77
24.91
Net Income (Continuing Operations)
4,489
4,751
4,324
3,012
2,237
3,265
4,788
5,490
5,732
5,908
5,940
1,412
1,509
1,486
1,501
1,444
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4,489
4,751
4,324
2,946
2,205
3,317
4,872
5,647
5,836
5,851
5,885
1,397
1,495
1,471
1,488
1,431
Net Margin %
34.27
34.97
31.20
20.26
13.39
18.49
25.80
28.14
30.12
29.34
29.38
29.36
29.13
29.81
29.10
29.49
   
Preferred dividends
--
48
60
--
--
-15
151
264
284
--
132
66
--
66
--
--
EPS (Basic)
2.45
2.64
2.46
1.62
0.97
1.74
2.47
2.85
3.02
3.10
3.14
0.73
0.79
0.78
0.80
0.77
EPS (Diluted)
2.42
2.61
2.43
1.61
0.97
1.73
2.46
2.84
3.00
3.08
3.11
0.73
0.78
0.78
0.79
0.76
Shares Outstanding (Diluted)
1,857.0
1,804.0
1,758.0
1,756.0
1,859.0
1,921.0
1,923.0
1,896.0
1,849.0
1,813.0
1,789.0
1,828.0
1,821.0
1,807.0
1,795.0
1,789.0
   
Depreciation, Depletion and Amortization
689
588
619
573
607
596
565
561
520
501
421
123
123
127
128
43
EBITDA
7,260
7,451
6,826
4,672
3,239
4,796
7,194
8,287
8,284
8,496
8,431
2,031
2,179
2,136
2,150
1,966
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Cash and cash equivalents
8,004
8,639
8,884
6,859
6,206
14,487
13,962
8,252
8,477
10,654
14,072
7,408
12,636
6,183
10,654
14,072
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
137,451
144,831
156,588
184,925
194,448
200,122
212,238
226,881
234,253
248,604
249,290
236,029
242,760
245,465
248,604
249,290
Securities & Investments
39,768
40,117
43,116
39,521
44,768
52,978
70,814
74,575
79,855
101,043
102,423
85,473
90,384
96,905
101,043
102,423
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,841
1,835
1,779
1,790
2,263
2,487
2,657
2,670
2,606
2,618
2,575
2,589
2,614
2,608
2,618
2,575
Intangible Assets
9,879
10,765
10,690
11,405
12,417
12,167
11,663
11,849
12,734
12,551
12,396
12,626
12,759
12,739
12,551
12,396
   Goodwill
--
--
--
8,571
9,011
8,954
8,927
9,143
9,205
9,389
9,363
9,204
9,422
9,401
9,389
9,363
Other Assets
12,522
13,045
16,558
21,412
21,074
25,545
28,788
29,628
26,096
27,059
29,477
27,164
27,912
27,384
27,059
29,477
Total Assets
209,465
219,232
237,615
265,912
281,176
307,786
340,122
353,855
364,021
402,529
410,233
371,289
389,065
391,284
402,529
410,233
   
Total Deposits
124,709
124,882
131,445
159,350
183,242
204,252
230,885
249,183
262,123
282,733
286,601
260,612
276,262
273,097
282,733
286,601
Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
20,200
26,933
32,370
33,983
31,312
32,557
30,468
26,302
27,608
29,893
28,226
30,781
29,101
30,045
29,893
28,226
Long-Term Debt
37,069
37,602
43,440
38,359
32,580
31,537
31,953
25,516
20,049
32,260
35,104
23,774
25,891
30,768
32,260
35,104
Debt to Equity
2.85
3.05
3.60
2.75
2.46
2.17
1.84
1.33
1.16
1.43
1.43
1.30
1.29
1.41
1.43
1.43
Other liabilities
7,401
8,618
9,314
7,920
8,079
9,921
12,838
13,856
13,128
14,164
16,025
14,068
15,111
14,233
14,164
16,025
Total Liabilities
189,379
198,035
216,569
239,612
255,213
278,267
306,144
314,857
322,908
359,050
365,956
329,235
346,365
348,143
359,050
365,956
   
Common Stock
20
20
20
20
21
21
21
21
21
21
21
21
21
21
21
21
Preferred Stock
--
1,000
1,000
7,931
1,500
1,930
2,606
4,769
4,756
4,756
4,756
4,756
4,756
4,756
4,756
4,756
Retained Earnings
19,001
21,242
22,693
22,541
24,116
27,005
30,785
34,720
38,667
42,530
43,463
39,584
40,573
41,543
42,530
43,463
Accumulated other comprehensive income (loss)
-429
-736
-936
-3,363
-1,484
-1,469
-1,200
-923
-1,071
-896
-714
-850
-682
-636
-896
-714
Additional Paid-In Capital
5,907
5,762
5,749
5,830
8,319
8,294
8,238
8,201
8,216
8,313
8,315
8,236
8,264
8,293
8,313
8,315
Treasury Stock
-4,413
-6,091
-7,480
-6,659
-6,509
-6,262
-6,472
-7,790
-9,476
-11,245
-11,564
-9,693
-10,232
-10,836
-11,245
-11,564
Total Equity
20,086
21,197
21,046
26,300
25,963
29,519
33,978
38,998
41,113
43,479
44,277
42,054
42,700
43,141
43,479
44,277
Total Equity to Total Asset
0.10
0.10
0.09
0.10
0.09
0.10
0.10
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
4,489
4,751
4,324
2,946
2,205
3,317
4,872
5,647
5,836
5,851
5,851
1,397
1,495
1,471
1,488
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
4,489
4,751
4,324
2,946
2,205
3,317
4,872
5,647
5,836
5,851
5,851
1,397
1,495
1,471
1,488
--
Depreciation, Depletion and Amortization
689
588
619
573
607
596
565
561
520
501
501
123
123
127
128
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
-196
-2,006
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
-301
-3
-97
--
-545
-370
748
49
--
--
-36
-77
42
-1
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,465
289
-238
1,788
5,333
1,698
3,635
1,701
5,090
-1,020
-984
1,329
-548
-1,015
-750
--
Cash Flow from Operations
3,412
5,429
2,602
5,307
7,600
5,241
9,820
7,958
11,446
5,332
5,332
2,772
1,112
582
866
--
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
1,483
3,074
923
636
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-13,148
-7,080
-9,816
-6,075
-15,124
-25,035
-31,729
-26,852
-26,364
-37,349
-37,349
-9,431
-8,747
-11,020
-8,151
--
Sale Of Investment
15,303
6,453
6,346
7,856
13,102
17,447
15,135
23,770
19,681
17,166
17,166
4,084
4,021
4,455
4,606
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11,773
-8,849
-15,006
-16,319
-719
-16,372
-32,704
-20,253
-21,024
-29,812
-29,812
-8,645
-5,867
-8,860
-6,440
--
   
Issuance of Stock
--
--
--
688
2,703
119
180
395
524
453
453
236
90
51
76
--
Repurchase of Stock
--
--
--
--
-139
--
-514
-1,856
-2,282
-2,200
-2,200
-433
-618
-653
-496
--
Net Issuance of Preferred Stock
--
948
--
7,090
-6,599
--
676
2,163
-13
--
--
--
--
--
--
--
Net Issuance of Debt
9,787
7,747
10,930
-8,903
-10,148
-758
-1,894
-10,616
464
14,551
14,551
6,994
134
6,091
1,332
--
Cash Flow for Dividends
-2,245
-2,392
-2,845
-3,027
-1,300
-472
-935
-1,551
-1,830
-1,969
-1,969
-482
-480
-504
-503
--
Other Financing
3,968
-392
6,255
13,139
7,949
20,523
24,846
18,050
12,940
15,822
15,822
-1,511
10,857
-3,160
9,636
--
Cash Flow from Financing
10,026
4,023
12,784
8,987
-7,534
19,412
22,359
6,585
9,803
26,657
26,657
4,804
9,983
1,825
10,045
--
   
Net Change in Cash
1,665
603
380
-2,025
-653
8,281
-525
-5,710
225
2,177
2,177
-1,069
5,228
-6,453
4,471
--
Capital Expenditure
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of USB and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

USB Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK