Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -5.80  2.30  4.20 
EBITDA Growth (%) -3.00  4.30  23.80 
EBIT Growth (%) -3.40  -3.50  5.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -5.60  9.20  18.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar12 Sep12 Mar13 Sep13 Mar14
   
Revenue per Share ($)
13.09
11.11
15.00
17.80
10.46
7.08
7.27
7.34
7.34
8.36
8.19
3.62
3.88
3.65
4.02
4.17
EBITDA per Share ($)
6.35
5.38
7.61
7.65
4.47
4.03
4.27
3.94
3.96
5.42
5.30
1.78
1.98
2.07
2.84
2.46
EBIT per Share ($)
4.05
3.89
4.85
5.00
3.14
3.46
2.79
2.77
2.70
3.12
3.06
1.26
1.48
1.29
1.61
1.45
Earnings per Share (diluted) ($)
1.48
1.10
3.27
6.85
0.77
1.82
2.20
1.48
1.36
3.62
3.52
0.82
0.75
0.64
2.58
0.94
eps without NRI ($)
1.54
1.71
2.70
3.13
0.78
1.56
1.70
1.46
1.29
3.62
3.51
0.80
0.74
0.58
2.58
0.94
Free Cashflow per Share ($)
-3.12
-0.53
0.54
-1.46
-0.30
1.58
0.91
0.19
-0.14
0.50
0.49
0.25
-0.17
0.02
0.18
0.31
Dividends Per Share
2.15
1.86
2.30
2.30
1.16
0.99
1.10
0.96
0.95
1.11
1.08
0.33
0.66
0.32
0.71
0.38
Book Value Per Share ($)
13.34
14.02
20.65
24.18
6.24
6.79
8.06
8.28
8.41
10.89
10.89
8.28
8.59
8.41
9.90
10.89
Tangible Book per share ($)
11.52
11.94
19.74
23.52
5.37
5.84
7.58
7.84
7.94
10.30
10.30
7.84
8.14
7.94
9.35
10.30
Month End Stock Price ($)
31.25
31.38
38.44
35.29
13.80
16.92
19.05
19.35
21.60
26.22
26.98
19.35
23.25
21.60
22.48
26.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar12 Sep12 Mar13 Sep13 Mar14
   
Return on Equity %
10.23
8.43
17.09
30.53
6.21
27.89
29.65
18.19
16.28
37.65
36.25
20.00
17.87
15.07
56.44
18.15
Return on Assets %
2.71
1.87
3.89
8.03
1.51
4.25
4.98
3.23
2.90
7.39
7.19
3.54
3.17
2.70
10.80
3.75
Return on Capital - Joel Greenblatt %
15.37
8.27
7.79
8.03
8.07
9.78
7.29
6.91
6.68
7.25
7.09
6.36
7.23
6.31
7.71
6.49
Debt to Equity
2.42
2.17
2.33
1.45
3.93
3.63
3.17
3.32
3.30
2.74
2.74
3.32
3.20
3.30
2.86
2.74
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
30.96
34.97
32.32
28.07
30.06
48.81
38.34
37.80
36.77
37.37
37.31
34.82
38.17
35.36
40.04
34.68
Net Margin %
12.37
9.97
21.82
38.48
7.38
25.65
30.28
20.22
18.48
43.38
42.97
22.64
19.42
17.54
64.14
22.57
   
Total Equity to Total Asset
0.21
0.23
0.22
0.31
0.15
0.16
0.18
0.18
0.18
0.21
0.21
0.18
0.18
0.18
0.20
0.21
LT Debt to Total Asset
0.46
0.45
0.40
0.37
0.53
0.55
0.56
0.57
0.58
0.57
0.57
0.57
0.57
0.58
0.57
0.57
   
Asset Turnover
0.22
0.19
0.18
0.21
0.21
0.17
0.17
0.16
0.16
0.17
0.17
0.08
0.08
0.08
0.08
0.08
Dividend Payout Ratio
1.45
1.69
0.70
0.34
1.51
0.54
0.50
0.64
0.70
0.31
0.31
0.40
0.88
0.51
0.27
0.40
   
Days Sales Outstanding
33.73
40.49
76.83
32.24
29.94
48.80
45.42
70.30
42.41
40.86
41.66
35.52
--
21.28
38.26
20.40
Days Inventory
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
0.01
0.02
0.02
0.03
0.03
0.05
0.04
0.03
0.03
0.02
0.02
0.06
0.06
0.06
0.05
0.05
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar12 Sep12 Mar13 Sep13 Mar14
   
Revenue
3,992
3,686
3,950
4,679
3,569
2,413
2,477
2,504
2,505
2,855
2,800
1,236
1,323
1,245
1,374
1,426
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
3,992
3,686
3,950
4,679
3,569
2,413
2,477
2,504
2,505
2,855
2,800
1,236
1,323
1,245
1,374
1,426
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, &Admin. Expense
--
--
--
110
--
--
--
--
256
286
286
--
--
256
--
286
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
2
3
2
2
1
1
1
--
2
4
--
--
--
--
--
--
EBITDA
1,937
1,784
2,003
2,011
1,526
1,374
1,455
1,344
1,352
1,851
1,812
608
677
708
971
841
   
Depreciation, Depletion and Amortization
628
500
440
491
385
430
475
465
493
556
545
236
252
253
257
288
Other Operating Charges
-2,754
-2,393
-2,671
-3,253
-2,495
-1,234
-1,526
-1,557
-1,326
-1,498
-1,469
-805
-818
-549
-824
-645
Operating Income
1,236
1,289
1,277
1,313
1,073
1,178
950
946
921
1,067
1,045
430
505
440
550
494
Operating Margin %
30.96
34.97
32.32
28.07
30.06
48.81
38.34
37.80
36.77
37.37
37.31
34.82
38.17
35.36
40.04
34.68
   
Interest Income
65
62
139
134
41
10
5
7
4
10
10
--
2
2
1
8
Interest Expense
-611
-498
-565
-572
-363
-318
-444
-430
-381
-383
-376
-123
-201
-190
-174
-202
Other Income (Minority Interest)
-3
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
698
786
999
947
778
627
535
449
477
912
891
250
224
264
539
351
Tax Provision
-182
-216
-286
-123
-513
-95
45
50
-37
325
311
23
28
-63
341
-30
Tax Rate %
26.14
27.41
28.65
12.96
65.94
15.10
-8.38
-11.06
7.70
-35.60
--
-9.36
-12.48
24.01
-63.22
8.54
Net Income (Continuing Operations)
515
571
713
824
265
532
580
498
441
1,237
1,202
273
252
201
881
321
Net Income (Discontinued Operations)
-18
-203
149
976
-2
87
170
8
22
1
1
7
5
18
1
1
Net Income
494
367
862
1,800
263
619
750
506
463
1,239
1,203
280
257
218
881
322
Net Margin %
12.37
9.97
21.82
38.48
7.38
25.65
30.28
20.22
18.48
43.38
42.97
22.64
19.42
17.54
64.14
22.57
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.64
1.11
3.27
6.85
0.77
1.82
2.20
1.48
1.36
3.63
3.53
0.82
0.75
0.64
2.59
0.94
EPS (Diluted)
1.48
1.10
3.27
6.85
0.77
1.82
2.20
1.48
1.36
3.62
3.52
0.82
0.75
0.64
2.58
0.94
Shares Outstanding (Diluted)
304.9
331.7
263.2
262.9
341.2
340.8
340.8
341.1
341.4
341.6
341.8
341.2
341.3
341.5
341.5
341.8
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Mar12 Sep12 Mar13 Sep13 Mar14
   
  Cash And Cash Equivalents
1,713
2,674
4,778
3,585
439
462
418
514
309
213
213
514
245
309
85
213
  Marketable Securities
37
139
121
196
284
28
3
80
95
95
95
80
160
95
88
95
Cash, Cash Equivalents, Marketable Securities
1,750
2,813
4,899
3,781
723
490
421
594
404
308
308
594
405
404
173
308
Accounts Receivable
369
409
831
413
293
323
308
482
291
320
320
482
--
291
578
320
  Inventories, Raw Materials & Components
19
17
21
21
17
29
8
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
59
33
27
22
14
3
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
0
77
82
76
83
70
8
9
16
16
8
123
9
109
16
Total Inventories
78
50
125
125
107
115
78
76
61
71
71
76
77
61
68
71
Other Current Assets
362
457
--
490
430
369
178
--
209
242
242
--
580
209
49
242
Total Current Assets
2,558
3,729
5,855
4,810
1,554
1,297
985
1,152
965
942
942
1,152
1,062
965
867
942
   
  Land And Improvements
--
--
--
--
--
--
--
378
383
468
468
378
--
383
--
468
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,035
905
910
16,257
12,626
14,036
15,492
718
692
808
808
718
--
692
--
808
  Construction In Progress
--
--
--
--
--
--
--
1,413
1,546
1,553
1,553
1,413
--
1,546
--
1,553
Gross Property, Plant and Equipment
20,129
18,927
22,332
18,467
14,312
15,698
17,119
17,617
17,756
20,485
20,485
17,617
--
17,756
--
20,485
  Accumulated Depreciation
-4,048
-3,831
-4,649
-3,433
-2,743
-3,183
-3,576
-3,786
-3,987
-4,804
-4,804
-3,786
--
-3,987
--
-4,804
Property, Plant and Equipment
16,081
15,095
17,683
15,033
11,569
12,515
13,543
13,831
13,768
15,681
15,681
13,831
14,124
13,768
14,776
15,681
Intangible Assets
557
688
240
173
296
324
162
151
161
201
201
151
154
161
186
201
Other Long Term Assets
63
447
597
451
922
679
598
915
1,045
778
778
915
1,058
1,045
859
778
Total Assets
19,259
19,958
24,376
20,468
14,340
14,814
15,288
16,049
15,939
17,602
17,602
16,049
16,398
15,939
16,689
17,602
   
  Accounts Payable
135
155
105
156
127
104
65
64
81
77
77
64
774
81
777
77
  Total Tax Payable
182
199
334
132
99
137
115
132
117
68
68
132
147
117
--
68
  Other Accrued Expenses
-317
-355
-439
-289
-227
-240
-180
-196
-197
-144
-144
-196
-921
-197
-777
-144
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
972
1,094
3,001
1,739
705
258
180
203
254
189
189
203
--
254
209
189
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,020
1,910
1,974
1,973
1,213
1,158
848
851
803
822
822
851
1,187
803
785
822
Total Current Liabilities
2,992
3,003
4,975
3,713
1,918
1,416
1,028
1,055
1,057
1,011
1,011
1,055
1,187
1,057
994
1,011
   
Long-Term Debt
8,860
8,977
9,652
7,503
7,647
8,141
8,517
9,165
9,200
9,977
9,977
9,165
9,359
9,200
9,438
9,977
Debt to Equity
2.42
2.17
2.33
1.45
3.93
3.63
3.17
3.32
3.30
2.74
2.74
3.32
3.20
3.30
2.86
2.74
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
147
--
297
297
147
--
--
296
297
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
3,341
3,333
4,312
2,896
2,650
2,945
2,998
2,859
2,815
2,605
2,605
2,859
2,923
2,815
2,581
2,605
Total Liabilities
15,192
15,313
18,939
14,112
12,216
12,502
12,543
13,226
13,072
13,890
13,890
13,226
13,469
13,072
13,310
13,890
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
429
327
506
1,336
618
756
1,131
1,246
1,355
2,061
2,061
1,246
1,346
1,355
1,791
2,061
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1,971
2,487
2,827
2,830
1
1
2
4
4
5
5
4
5
4
5
5
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
4,069
4,648
5,437
6,356
2,125
2,313
2,745
2,823
2,867
3,712
3,712
2,823
2,929
2,867
3,379
3,712
Total Equity to Total Asset
0.21
0.23
0.22
0.31
0.15
0.16
0.18
0.18
0.18
0.21
0.21
0.18
0.18
0.18
0.20
0.21
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Mar12 Sep12 Mar13 Sep13 Mar14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
2
-14
13
295
-3
--
-2
1
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2
-14
13
295
-3
--
-2
449
477
912
--
--
--
--
--
--
Depreciation, Depletion and Amortization
628
500
440
491
385
430
475
465
493
556
545
236
252
253
257
288
  Change In Receivables
48
-294
-132
-161
-34
19
-33
-13
-41
-8
-6
67
-96
51
-49
44
  Change In Inventory
-6
15
8
-8
-14
-2
3
-0
12
-5
-5
-1
-0
12
-4
-1
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-469
-18
-106
-70
-122
-30
-159
-263
-11
-48
-47
-5
-206
185
-45
-2
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
524
469
895
226
687
958
807
244
5
-72
824
325
380
120
403
421
Cash Flow from Operations
685
936
1,242
942
948
1,357
1,121
896
964
1,348
1,323
556
426
558
616
707
   
Purchase Of Property, Plant, Equipment
-1,636
-1,113
-1,100
-1,326
-1,050
-819
-811
-804
-958
-1,111
-1,090
-457
-459
-521
-518
-572
Sale Of Property, Plant, Equipment
27
51
54
30
6
6
16
8
4
5
5
8
1
3
2
2
Purchase Of Business
-91
--
--
--
--
--
-8
--
--
--
--
--
--
--
--
--
Sale Of Business
123
--
410
2,433
--
--
--
6
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-151
--
--
--
-1
--
-4
-5
-3
-3
-2
-2
-3
-2
-1
Sale Of Investment
--
--
--
1
--
--
--
--
1
0
0
--
--
1
--
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-28
-54
-66
-65
-16
-24
-31
-35
-30
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,466
-1,072
-438
1,343
-912
-805
-777
-797
-986
-1,148
-1,126
-447
-474
-534
-542
-584
   
Issuance of Stock
38
933
37
18
2
0
1
0
-1
-1
-1
-1
1
-2
--
-1
Repurchase of Stock
--
--
--
--
-2,180
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,015
833
1,550
-2,432
697
-112
10
343
166
46
47
-3
-8
174
-36
83
Cash Flow for Dividends
-602
-609
-770
-793
-515
-347
-370
-334
-342
-398
-388
-116
-234
-119
-251
-137
Other Financing
0
0
162
-337
-241
-26
0
-0
--
--
0
--
-2
2
-1
1
Cash Flow from Financing
450
1,157
979
-3,544
-2,236
-484
-359
9
-177
-354
-343
-119
-243
54
-288
-54
   
Net Change in Cash
-331
1,022
1,783
-1,258
-2,200
68
-15
108
-198
-154
-146
-9
-291
78
-213
68
Capital Expenditure
-1,636
-1,113
-1,100
-1,326
-1,050
-819
-811
-831
-1,012
-1,177
-1,155
-472
-483
-552
-552
-602
Free Cash Flow
-951
-176
142
-384
-102
538
310
64
-48
171
168
84
-56
6
63
105
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Mar12 Sep12 Mar13 Sep13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Mar12 Sep12 Mar13 Sep13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK