Switch to:
Also traded in: Germany, UK
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -5.10  2.30  0.90 
EBITDA Growth (%) -2.80  2.10  -8.50 
Operating Income Growth (%) -2.90  -1.60  -6.40 
EPS without NRI Growth (%) 1.10  2.50  -21.20 
Free Cash Flow Growth (%) 0.00  0.00  -100.80 
Book Value Growth (%) -3.70  9.90  8.90 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialSemi-Annual
Fiscal Period
TrendMar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 TTM Sep13 Mar14 Sep14 Mar15 Sep15
   
Revenue per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
14.68
17.98
10.08
6.95
7.17
7.26
7.23
8.21
7.53
7.62
3.94
4.10
4.10
3.77
3.85
EBITDA per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
7.45
7.73
4.32
3.96
4.21
3.93
3.93
5.39
3.94
4.05
2.81
2.45
2.35
1.78
2.27
EBIT per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5.81
5.84
3.22
2.72
2.84
2.55
2.48
3.75
2.40
2.43
2.06
1.60
1.53
1.00
1.44
Earnings per Share (diluted) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.20
6.92
0.74
1.78
2.17
1.47
1.34
3.59
1.19
1.25
2.55
0.93
0.78
0.47
0.77
eps without NRI Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.65
3.17
0.75
1.53
1.68
1.44
1.27
3.59
1.19
1.25
2.54
0.93
0.78
0.48
0.77
Owner Earnings per Share (TTM) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
4.03
-1.04
0.39
0.47
-0.21
0.94
3.15
0.70
0.70
--
3.15
--
0.70
--
Free Cashflow per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.53
-1.48
-0.29
1.55
0.90
0.19
-0.14
0.46
-0.10
--
0.17
0.29
0.10
-0.20
0.20
Dividends per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.25
2.32
1.12
0.97
1.08
0.94
0.94
1.10
1.05
1.13
0.70
0.38
0.75
0.36
0.76
Book Value per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
20.21
24.42
6.01
6.66
7.95
8.19
8.28
10.80
10.67
11.04
9.77
10.80
10.77
10.67
11.04
Tangible Book per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
19.32
23.76
5.17
5.73
7.48
7.75
7.82
10.26
10.04
10.33
9.23
10.26
10.20
10.04
10.33
Total Debt per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
47.04
35.51
23.61
24.20
25.19
27.18
27.31
29.44
29.13
30.74
27.90
29.44
29.79
29.13
30.74
Month End Stock Price Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
38.44
35.29
13.80
16.92
19.05
19.35
21.60
26.22
27.62
27.50
22.48
26.22
26.10
27.62
27.92
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialSemi-Annual
Fiscal Period
Premium Member OnlyMar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 TTM Sep13 Mar14 Sep14 Mar15 Sep15
   
Return on Equity % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
17.02
30.98
5.99
28.15
29.72
18.20
16.24
37.77
11.08
11.52
56.50
18.19
14.41
8.86
14.24
Return on Assets % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.87
8.17
1.47
4.29
5.00
3.23
2.89
7.42
2.36
2.45
10.82
3.77
3.04
1.89
3.04
Return on Capital - Joel Greenblatt % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
9.50
9.45
8.35
7.92
7.54
6.43
6.21
8.82
5.46
5.53
9.97
7.29
6.73
4.53
6.62
Return on Invested Capital % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
7.23
9.29
3.30
10.10
9.71
9.30
7.22
11.31
5.82
5.26
14.44
6.79
6.53
5.53
5.06
Weighted Average Cost Of Capital (WACC) % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6.08
5.85
4.32
4.04
5.56
4.51
4.02
4.53
4.76
4.89
--
4.53
--
4.76
--
   
Gross Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
32.32
28.07
30.06
48.81
38.34
37.80
36.77
37.32
37.98
34.39
40.00
34.62
39.62
36.34
32.47
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
21.82
38.48
7.38
25.65
30.28
20.22
18.48
43.78
15.77
16.37
64.72
22.78
18.94
12.59
20.06
FCF Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.58
-8.21
-2.87
22.29
12.52
2.58
-1.91
5.64
-1.31
0.01
4.29
7.00
2.55
-5.17
5.08
   
Debt to Equity Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.33
1.45
3.93
3.63
3.17
3.32
3.30
2.73
2.73
2.79
2.86
2.73
2.77
2.73
2.79
Total Equity to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.22
0.31
0.15
0.16
0.18
0.18
0.18
0.21
0.22
0.21
0.20
0.21
0.21
0.22
0.21
LT Debt to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.40
0.37
0.53
0.55
0.56
0.57
0.58
0.57
0.54
0.52
0.57
0.57
0.57
0.54
0.52
   
Asset Turnover Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.18
0.21
0.20
0.17
0.17
0.16
0.16
0.17
0.15
0.15
0.08
0.08
0.08
0.08
0.08
Dividend Payout Ratio Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.85
0.73
1.50
0.63
0.64
0.66
0.74
0.31
0.89
0.90
0.27
0.40
0.97
0.76
1.00
   
Days Sales Outstanding Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
76.83
32.24
29.94
48.80
45.42
--
42.41
71.41
74.96
81.76
77.43
71.52
74.88
74.90
80.90
Days Accounts Payable
53.47
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
Cash Conversion Cycle Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
76.83
32.24
29.94
48.80
45.42
--
42.41
71.41
74.96
81.76
77.43
71.52
74.88
74.90
80.90
   
Inventory Turnover Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.02
0.03
0.03
0.05
0.04
0.03
0.03
0.02
0.03
0.02
0.05
0.05
0.05
0.05
0.05
   
Income StatementAnnual (USD $) View: Semi-Annual
Fiscal Period
Premium Member OnlyMar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 TTM Sep13 Mar14 Sep14 Mar15 Sep15
   
Revenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3,865
4,726
3,438
2,369
2,445
2,476
2,468
2,805
2,571
2,601
1,345
1,400
1,400
1,287
1,314
Cost of Goods Sold Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3,865
4,726
3,438
2,369
2,445
2,476
2,468
2,805
2,571
2,601
1,345
1,400
1,400
1,287
1,314
Gross Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, & Admin. Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
112
--
--
--
--
252
8
6
6
124
-121
--
6
--
Advertising Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2
2
1
1
1
--
2
4
3
--
--
--
--
--
--
Other Operating Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,614
3,285
2,403
1,212
1,506
1,540
1,306
1,746
1,585
1,700
683
1,037
845
813
888
Operating Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,249
1,326
1,033
1,156
937
936
907
1,047
977
894
538
485
555
468
427
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
32.32
28.07
30.06
48.81
38.34
37.80
36.77
37.32
37.98
34.39
40.00
34.62
39.62
36.34
32.47
   
   Interest Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
136
136
39
9
5
7
3
9
1
2
1
8
1
1
2
   Interest Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-553
-578
-349
-312
-438
-426
-376
-379
-308
-296
-171
-200
-188
-136
-160
Net Interest Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-417
-442
-310
-303
-434
-419
-372
-369
-307
-293
-171
-191
-187
-135
-158
Other Income (Expense) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
145
72
26
-238
25
-74
-65
225
-159
-66
163
55
-34
-128
62
   Other Income (Minority Interest) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
977
957
750
616
528
444
470
902
511
535
530
348
333
205
331
Tax Provision Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-280
-124
-494
-93
44
49
-36
324
-105
-110
339
-30
-68
-43
-67
Tax Rate % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
28.65
12.96
65.94
15.10
-8.38
-11.06
7.70
-35.95
20.61
20.48
-63.91
8.54
20.47
20.82
20.27
Net Income (Continuing Operations) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
697
833
255
523
573
493
434
1,227
405
426
869
319
265
162
264
Net Income (Discontinued Operations) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
146
986
-2
85
168
8
22
1
--
--
1
0
--
--
--
Net Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
843
1,818
254
608
740
501
456
1,228
405
426
870
319
265
162
264
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
21.82
38.48
7.38
25.65
30.28
20.22
18.48
43.78
15.77
16.37
64.72
22.78
18.94
12.59
20.06
   
Preferred dividends Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.20
6.92
0.75
1.78
2.17
1.47
1.34
3.60
1.19
1.25
2.55
0.94
0.78
0.48
0.77
EPS (Diluted) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.20
6.92
0.74
1.78
2.17
1.47
1.34
3.59
1.19
1.25
2.55
0.93
0.78
0.47
0.77
Shares Outstanding (Diluted Average) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
263.2
262.9
341.2
340.8
340.8
341.1
341.4
341.6
341.7
341.4
341.5
341.6
341.7
341.7
341.4
   
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
431
496
371
422
469
460
486
547
516
542
252
284
275
263
279
EBITDA Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,961
2,031
1,472
1,349
1,436
1,341
1,343
1,841
1,346
1,384
959
838
803
609
775
   
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Premium Member OnlyMar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Latest Q. Sep13 Mar14 Sep14 Mar15 Sep15
   
  Cash And Cash Equivalents Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,676
3,621
423
454
412
508
304
192
365
547
84
192
180
365
547
  Marketable Securities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
119
198
274
28
3
79
94
95
1
1
87
95
86
1
--
Cash, Cash Equivalents, Marketable Securities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,794
3,819
697
482
416
587
398
287
366
547
171
287
267
366
547
Accounts Receivable Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
814
417
282
317
304
--
287
549
528
583
570
549
574
528
583
  Inventories, Raw Materials & Components Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
21
22
16
28
8
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
26
22
14
3
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
50
47
47
--
50
--
47
--
  Inventories, Other Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
146
165
104
123
112
8
9
16
14
90
106
16
108
14
90
Total Inventories Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
122
127
103
113
77
75
60
66
61
59
67
66
66
61
59
Other Current Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
495
414
363
175
477
206
0
-0
0
48
0
--
-0
0
Total Current Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,730
4,858
1,496
1,273
972
1,139
951
902
955
1,188
856
902
907
955
1,188
   
Investments And Advances Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Land And Improvements Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
374
377
452
454
454
--
452
--
454
--
  Buildings And Improvements Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
891
16,419
12,161
13,782
15,292
710
681
802
728
728
--
802
--
728
--
  Construction In Progress Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
1,398
1,522
1,539
1,322
1,322
--
1,539
--
1,322
--
Gross Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
21,854
18,651
13,785
15,414
16,898
17,422
17,488
20,206
19,174
19,174
--
20,206
--
19,174
--
  Accumulated Depreciation Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-4,549
-3,468
-2,642
-3,125
-3,529
-3,744
-3,927
-4,727
-4,650
-4,650
--
-4,727
--
-4,650
--
Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
17,305
15,184
11,143
12,289
13,368
13,678
13,561
15,479
14,524
15,101
14,588
15,479
15,487
14,524
15,101
Intangible Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
234
175
285
318
160
150
158
183
217
242
184
183
194
217
242
   Goodwill Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
4
4
8
8
8
--
--
--
--
--
--
--
--
Other Long Term Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
585
456
888
667
591
905
1,029
832
1,201
1,273
848
832
898
1,201
1,273
Total Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
23,854
20,673
13,812
14,547
15,090
15,872
15,698
17,396
16,896
17,804
16,477
17,396
17,487
16,896
17,804
   
  Accounts Payable Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
103
158
123
102
64
64
79
68
60
656
767
68
708
60
656
  Total Tax Payable Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
327
134
96
134
114
131
115
66
39
26
--
66
37
39
26
  Other Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-429
-291
-218
-236
-178
-194
-194
-134
-99
-682
-767
-134
-746
-99
-682
Accounts Payable & Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,937
1,757
679
253
177
201
251
187
864
1,296
207
187
149
864
1,296
  Current Deferred Revenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,932
1,993
1,168
1,137
837
842
791
804
633
716
775
804
824
633
716
Total Current Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,869
3,750
1,848
1,390
1,015
1,043
1,041
991
1,497
2,012
982
991
972
1,497
2,012
   
Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
9,445
7,578
7,366
7,994
8,406
9,063
9,061
9,849
9,069
9,199
9,318
9,849
10,029
9,069
9,199
   Capital Lease Obligation Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2.33
1.45
3.93
3.63
3.17
3.32
3.30
2.73
2.73
2.79
2.86
2.73
2.77
2.73
2.79
PensionAndRetirementBenefit Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
146
--
295
--
--
292
295
188
--
--
NonCurrent Deferred Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Minority Interest Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,219
2,925
2,553
2,892
2,959
2,827
2,773
2,581
2,691
2,823
2,548
2,581
2,620
2,691
2,823
Total Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
18,533
14,253
11,766
12,276
12,380
13,079
12,875
13,715
13,257
14,035
13,140
13,715
13,809
13,257
14,035
   
Common Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,712
1,763
708
753
807
791
754
830
747
767
795
830
814
747
767
Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
495
1,350
595
742
1,116
1,232
1,335
2,044
2,408
2,506
1,769
2,044
2,076
2,408
2,506
Accumulated other comprehensive income (loss) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,766
2,859
1
1
2
4
4
5
4
4
5
5
5
4
4
Treasury Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
-1
--
--
--
--
-1
Total Equity Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5,321
6,420
2,046
2,271
2,710
2,792
2,823
3,681
3,639
3,769
3,336
3,681
3,678
3,639
3,769
Total Equity to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.22
0.31
0.15
0.16
0.18
0.18
0.18
0.21
0.22
0.21
0.20
0.21
0.21
0.22
0.21
   
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Premium Member OnlyMar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 TTM Sep13 Mar14 Sep14 Mar15 Sep15
   
   
  Net Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
843
1,818
254
608
740
501
456
1,228
405
426
870
319
265
162
264
  Net Foreign Currency Exchange Gain Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
12
298
-3
--
-2
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
697
833
255
523
573
444
470
902
511
426
869
319
265
162
264
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
431
496
371
422
469
460
486
547
516
542
252
284
275
263
279
  Change In Receivables Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-130
-163
-32
18
-32
-13
-40
-12
-34
-39
-55
45
-40
2
-41
  Change In Inventory Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
8
-8
-14
-2
3
-0
12
-3
-1
4
-3
-1
-1
0
3
  Change In Prepaid Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-103
-71
-117
-30
-157
-260
-11
-61
-95
-36
-46
-13
-65
-36
0
Change In DeferredTax Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
8
5
3
3
-0
2
3
7
4
4
3
4
2
2
2
Cash Flow from Discontinued Operations Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
183
-312
401
416
222
240
2
-73
121
137
-478
102
122
114
23
Cash Flow from Operations Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,215
951
913
1,333
1,107
886
950
1,323
1,056
1,072
601
695
600
505
567
   
Purchase Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-1,077
-1,340
-1,011
-805
-801
-795
-944
-1,099
-995
-970
-509
-568
-528
-511
-459
Sale Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
53
30
5
6
16
8
4
5
3
2
2
2
2
1
1
Purchase Of Business Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
-8
--
--
--
--
--
--
--
--
--
--
Sale Of Business Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
402
2,457
--
--
--
6
--
--
--
--
8
--
--
--
--
Purchase Of Investment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
-1
--
-3
-5
-3
-1
-1
-2
-1
-1
-0
--
Sale Of Investment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
1
--
--
--
--
1
0
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
-27
-53
-65
-95
-102
-34
-29
-37
-61
-42
Cash From Discontinued Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
194
208
128
10
26
24
25
36
34
35
10
17
21
15
20
Cash Flow from Investing Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-429
1,357
-878
-790
-767
-789
-971
-1,127
-1,054
-1,035
-525
-579
-543
-555
-480
   
Issuance of Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
36
18
2
0
1
0
-1
--
--
-9
--
--
-6
--
-9
Repurchase of Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
-2,100
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,517
-2,457
671
-110
10
340
164
45
586
704
-35
82
251
356
348
Cash Flow for Dividends Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-754
-801
-496
-341
-365
-331
-337
-395
-373
-391
-248
-136
-267
-128
-263
Other Financing Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
158
-340
-232
-25
--
--
--
-1
-5
-0
-1
0
--
-0
--
Cash Flow from Financing Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
958
-3,579
-2,154
-475
-354
9
-174
-351
208
305
-285
-54
-22
228
77
   
Net Change in Cash Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,745
-1,271
-2,119
67
-15
107
-195
-156
210
342
-207
61
36
178
164
Capital Expenditure Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-1,077
-1,340
-1,011
-805
-801
-822
-997
-1,165
-1,090
-1,072
-543
-597
-565
-571
-501
Free Cash Flow Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
139
-388
-99
528
306
64
-47
158
-34
0
58
98
36
-67
67
   
Valuation RatiosAnnualsSemi-Annual
Fiscal Period
Premium Member OnlyMar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Current Sep13 Mar14 Sep14 Mar15 Sep15
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Premium Member OnlyMar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Current Sep13 Mar14 Sep14 Mar15 Sep15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of UUGRY and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK