Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.50  36.70  73.60 
EBITDA Growth (%) 2.90  41.40  162.80 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) -6.20  10.50  105.70 
Book Value Growth (%) 7.70  9.30  9.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
5.46
5.88
6.67
5.24
4.74
5.18
6.03
7.55
11.39
17.97
23.80
4.62
6.17
5.63
5.98
6.02
EBITDA per Share ($)
1.92
2.66
2.25
1.98
1.45
2.20
0.52
2.84
3.51
4.82
9.14
0.16
1.78
1.95
2.26
3.15
EBIT per Share ($)
1.37
1.96
1.49
1.17
0.78
1.14
-0.56
0.92
0.26
-1.28
4.77
-2.67
0.67
1.06
1.04
2.00
Earnings per Share (diluted) ($)
1.00
1.54
1.32
1.22
1.25
1.11
-1.06
0.49
-0.38
-2.70
1.48
-2.92
0.37
-0.07
0.37
0.81
eps without NRI ($)
1.03
1.61
1.35
1.22
1.25
1.11
-1.06
0.49
-0.38
-2.70
1.48
-2.92
0.37
-0.07
0.37
0.81
Free Cashflow per Share ($)
1.55
2.72
2.98
1.90
1.14
2.23
0.83
0.78
1.56
2.67
3.98
0.52
0.55
1.21
0.74
1.48
Dividends Per Share
--
0.50
0.50
1.50
1.50
0.65
0.28
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.61
7.65
8.12
8.06
7.59
8.56
16.24
12.83
12.23
15.37
15.36
14.87
15.37
15.28
15.75
15.36
Tangible Book per share ($)
-0.15
1.31
3.14
3.52
2.41
-0.51
-14.76
-23.81
-35.32
-52.49
-47.86
-53.72
-52.49
-52.63
-47.72
-47.86
Month End Stock Price ($)
16.53
23.73
21.16
13.46
9.45
13.96
28.29
46.69
59.77
117.40
146.06
104.33
117.40
131.83
126.12
131.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.87
21.67
16.78
15.04
16.00
13.81
-6.65
3.61
-3.03
-19.60
9.84
-73.09
9.83
-1.77
9.73
21.22
Return on Assets %
8.03
13.18
10.03
9.84
11.74
9.58
-3.24
1.34
-0.75
-3.77
1.81
-16.22
1.76
-0.32
1.80
4.01
Return on Capital - Joel Greenblatt %
79.84
124.16
116.08
83.48
64.18
143.71
-51.22
53.84
9.01
-25.64
64.08
-237.72
42.64
63.72
47.45
88.60
Debt to Equity
0.45
0.36
0.32
--
0.05
0.29
0.75
1.69
2.96
3.39
3.18
3.52
3.39
3.42
3.30
3.18
   
Gross Margin %
74.76
78.54
80.22
73.46
73.96
73.41
65.65
70.50
72.14
66.98
70.22
62.69
64.54
72.52
71.31
72.73
Operating Margin %
25.17
33.39
22.37
22.31
16.39
22.08
-9.32
12.18
2.29
-7.10
20.12
-57.83
10.83
18.91
17.40
33.26
Net Margin %
18.31
26.26
19.82
23.20
26.40
21.51
-17.62
6.48
-3.33
-15.01
6.24
-63.13
6.00
-1.20
6.16
13.39
   
Total Equity to Total Asset
0.62
0.60
0.59
0.73
0.74
0.66
0.46
0.30
0.21
0.18
0.19
0.18
0.18
0.18
0.19
0.19
LT Debt to Total Asset
0.26
0.20
0.18
--
0.04
0.19
0.33
0.50
0.59
0.61
0.58
0.60
0.61
0.61
0.61
0.58
   
Asset Turnover
0.44
0.50
0.51
0.42
0.45
0.45
0.18
0.21
0.22
0.25
0.29
0.06
0.07
0.07
0.07
0.08
Dividend Payout Ratio
--
0.33
0.38
1.23
1.20
0.58
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
61.76
51.62
44.18
48.12
43.41
49.90
84.92
69.42
80.70
106.05
85.28
97.25
74.12
82.54
79.16
83.44
Days Accounts Payable
67.63
111.41
77.77
82.27
76.03
120.50
91.15
79.15
85.59
62.64
49.24
65.51
40.76
69.05
51.06
52.61
Days Inventory
159.70
180.95
145.42
130.16
129.87
119.07
140.49
146.84
166.84
135.47
145.82
124.78
122.12
161.62
147.71
152.56
Cash Conversion Cycle
153.83
121.16
111.83
96.01
97.25
48.47
134.26
137.11
161.95
178.88
181.86
156.52
155.48
175.11
175.81
183.39
Inventory Turnover
2.29
2.02
2.51
2.80
2.81
3.07
2.60
2.49
2.19
2.69
2.50
0.73
0.75
0.56
0.62
0.60
COGS to Revenue
0.25
0.21
0.20
0.27
0.26
0.27
0.34
0.30
0.28
0.33
0.30
0.37
0.35
0.27
0.29
0.27
Inventory to Revenue
0.11
0.11
0.08
0.10
0.09
0.09
0.13
0.12
0.13
0.12
0.12
0.51
0.48
0.49
0.46
0.46
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
879
938
1,068
843
757
820
1,181
2,463
3,480
5,770
8,047
1,542
2,064
1,886
2,041
2,056
Cost of Goods Sold
222
201
211
224
197
218
406
727
970
1,905
2,397
575
732
518
586
561
Gross Profit
657
737
857
619
560
602
775
1,737
2,511
3,864
5,651
967
1,332
1,368
1,456
1,495
Gross Margin %
74.76
78.54
80.22
73.46
73.96
73.41
65.65
70.50
72.14
66.98
70.22
62.69
64.54
72.52
71.31
72.73
   
Selling, General, & Admin. Expense
254
227
293
161
221
179
329
584
756
1,305
1,952
356
450
482
516
504
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
68
88
95
118
93
107
158
175
79
157
246
49
59
61
67
59
Other Operating Expense
114
108
229
152
122
135
399
677
1,596
2,812
1,833
1,453
599
468
518
248
Operating Income
221
313
239
188
124
181
-110
300
80
-410
1,619
-892
223
357
355
684
Operating Margin %
25.17
33.39
22.37
22.31
16.39
22.08
-9.32
12.18
2.29
-7.10
20.12
-57.83
10.83
18.91
17.40
33.26
   
Interest Income
1
7
29
25
9
1
1
4
6
8
6
3
3
2
1
1
Interest Expense
-40
-37
-35
-10
-1
-25
-84
-333
-482
-844
-1,009
-249
-263
-247
-241
-258
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
-2
-1
-1
-1
-2
4
-1
Pre-Tax Income
175
280
230
209
127
175
-236
-18
-394
-1,314
424
-1,141
-78
5
121
377
Tax Provision
-9
-23
-15
-13
73
2
28
178
278
451
79
169
203
-25
1
-100
Tax Rate %
5.11
8.07
6.31
6.32
-57.52
-0.86
11.88
986.44
70.57
34.29
-18.54
14.83
259.86
522.92
-0.83
26.63
Net Income (Continuing Operations)
166
257
215
196
200
176
-208
160
-116
-864
503
-972
125
-20
122
276
Net Income (Discontinued Operations)
-5
-11
-4
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
161
246
212
196
200
176
-208
160
-116
-866
502
-973
124
-23
126
275
Net Margin %
18.31
26.26
19.82
23.20
26.40
21.51
-17.62
6.48
-3.33
-15.01
6.24
-63.13
6.00
-1.20
6.16
13.39
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.00
1.54
1.32
1.22
1.25
1.11
-1.06
0.52
-0.38
-2.70
1.50
-2.92
0.37
-0.07
0.38
0.82
EPS (Diluted)
1.00
1.54
1.32
1.22
1.25
1.11
-1.06
0.49
-0.38
-2.70
1.48
-2.92
0.37
-0.07
0.37
0.81
Shares Outstanding (Diluted)
161.0
159.7
160.1
160.9
159.7
158.5
195.8
326.1
305.4
321.0
341.3
333.6
334.5
334.9
341.3
341.3
   
Depreciation, Depletion and Amortization
94
108
96
101
103
149
255
613
986
2,016
1,659
946
411
401
408
439
EBITDA
309
424
361
319
231
349
103
928
1,074
1,546
3,092
54
595
652
770
1,074
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
34
445
835
434
318
114
394
164
916
600
809
596
600
576
531
809
  Marketable Securities
5
1
--
4
1
10
6
6
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
39
446
835
438
318
124
400
170
916
600
809
596
600
576
531
809
Accounts Receivable
149
133
129
111
90
112
275
469
769
1,676
1,880
1,643
1,676
1,706
1,771
1,880
  Inventories, Raw Materials & Components
49
55
35
33
19
15
55
63
121
222
241
238
222
225
237
241
  Inventories, Work In Process
15
11
15
15
14
29
44
64
60
105
108
110
105
111
111
108
  Inventories, Inventories Adjustments
--
--
--
--
--
-9
-28
-23
-56
-100
-114
-96
-100
-107
-115
-114
  Inventories, Finished Goods
46
24
29
33
27
47
159
251
406
656
697
824
656
725
710
697
  Inventories, Other
-0
0
0
0
-0
-0
--
-0
--
--
--
-0
--
--
--
--
Total Inventories
110
89
79
81
60
83
230
355
531
883
933
1,076
883
953
943
933
Other Current Assets
16
17
15
78
22
24
115
363
561
726
792
533
726
714
1,919
792
Total Current Assets
315
685
1,058
707
490
343
1,020
1,358
2,777
3,886
4,414
3,848
3,886
3,950
5,164
4,414
   
  Land And Improvements
12
12
--
13
10
3
26
44
43
77
--
--
77
--
--
--
  Buildings And Improvements
83
84
--
140
103
81
160
216
220
607
--
--
607
--
--
--
  Machinery, Furniture, Equipment
174
171
--
207
76
75
145
207
262
1,091
--
--
1,091
--
--
--
  Construction In Progress
--
36
--
31
5
7
8
23
56
190
--
--
190
--
--
--
Gross Property, Plant and Equipment
269
303
334
391
267
222
404
540
636
2,073
--
--
2,073
--
--
--
  Accumulated Depreciation
-82
-103
-122
-153
-118
-118
-123
-126
-174
-839
--
--
-839
--
--
--
Property, Plant and Equipment
187
200
212
238
148
104
282
414
463
1,234
1,300
1,222
1,234
1,215
1,320
1,300
Intangible Assets
1,078
1,011
798
731
821
1,436
9,374
11,223
14,450
22,600
21,088
22,832
22,600
22,618
21,188
21,088
Other Long Term Assets
131
134
125
106
164
177
119
113
260
250
257
302
250
206
225
257
Total Assets
1,711
2,029
2,192
1,782
1,624
2,059
10,795
13,108
17,950
27,971
27,060
28,204
27,971
27,989
27,896
27,060
   
  Accounts Payable
41
61
45
50
41
72
101
158
227
327
323
413
327
392
328
323
  Total Tax Payable
--
--
--
--
--
7
9
10
--
--
--
--
--
--
--
--
  Other Accrued Expense
83
89
170
267
177
136
442
628
1,008
1,800
1,994
1,889
1,800
1,802
1,775
1,994
Accounts Payable & Accrued Expense
124
150
215
318
218
215
553
796
1,236
2,127
2,317
2,302
2,127
2,194
2,103
2,317
Current Portion of Long-Term Debt
33
24
11
--
--
12
117
111
480
205
691
361
205
239
267
691
DeferredTaxAndRevenue
8
61
62
49
--
22
22
17
4
66
19
64
66
11
11
19
Other Current Liabilities
25
38
122
1
49
-0
1
0
103
114
117
126
114
120
116
117
Total Current Liabilities
190
274
410
368
267
249
692
924
1,823
2,512
3,143
2,853
2,512
2,563
2,496
3,143
   
Long-Term Debt
445
412
399
--
64
380
3,574
6,540
10,535
17,163
15,584
17,044
17,163
17,148
17,059
15,584
Debt to Equity
0.45
0.36
0.32
--
0.05
0.29
0.75
1.69
2.96
3.39
3.18
3.52
3.39
3.42
3.30
3.18
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
5
172
158
231
172
169
166
158
  NonCurrent Deferred Liabilities
--
--
--
--
85
69
1,487
1,318
1,248
2,319
2,407
2,436
2,319
2,320
2,239
2,407
Other Long-Term Liabilities
21
122
81
117
6
6
130
396
621
686
645
691
686
700
678
645
Total Liabilities
657
808
890
484
422
705
5,884
9,178
14,233
22,852
21,937
23,255
22,852
22,899
22,638
21,937
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-447
-290
-233
-278
-320
-246
-935
-2,030
-2,371
-3,279
-2,900
-3,402
-3,279
-3,301
-3,175
-2,900
Accumulated other comprehensive income (loss)
44
49
43
63
26
44
99
-280
-119
-133
-552
-160
-133
-140
-105
-552
Additional Paid-In Capital
1,457
1,461
1,492
1,514
1,496
1,557
5,747
6,240
6,208
8,530
8,575
8,512
8,530
8,531
8,538
8,575
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,054
1,220
1,302
1,298
1,202
1,354
4,911
3,930
3,717
5,119
5,123
4,949
5,119
5,090
5,258
5,123
Total Equity to Total Asset
0.62
0.60
0.59
0.73
0.74
0.66
0.46
0.30
0.21
0.18
0.19
0.18
0.18
0.18
0.19
0.19
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
161
236
212
196
200
176
-208
160
-116
-864
503
-972
125
-20
122
276
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-2
-5
-24
10
55
-5
6
13
-5
55
Net Income From Continuing Operations
161
236
212
196
200
176
-208
160
-116
-864
503
-972
125
-20
122
276
Depreciation, Depletion and Amortization
94
108
96
101
103
149
255
613
986
2,016
1,659
946
411
401
408
439
  Change In Receivables
28
16
5
10
28
-27
25
-165
-219
-261
-360
55
-155
-30
-54
-121
  Change In Inventory
-26
17
11
3
21
-34
7
-12
-80
-123
-140
-46
-18
-69
-12
-42
  Change In Prepaid Assets
--
--
-0
0
0
-1
7
-3
55
82
37
48
2
4
25
6
  Change In Payables And Accrued Expense
-25
17
-13
3
6
64
-62
42
-8
-77
-61
-54
-79
53
-125
91
Change In Working Capital
-41
117
-22
-48
44
-10
-22
-137
-253
-378
-525
3
-250
-43
-166
-67
Change In DeferredTax
--
--
--
--
-90
-16
-55
-223
-320
-516
-166
-186
-230
10
-21
75
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
63
37
237
93
-52
61
294
228
359
784
289
411
224
136
34
-105
Cash Flow from Operations
277
498
522
341
204
361
263
640
657
1,042
1,759
202
280
484
376
619
   
Purchase Of Property, Plant, Equipment
-28
-64
-45
-35
-22
-7
-17
-59
-108
-115
-275
-25
-64
-58
-114
-40
Sale Of Property, Plant, Equipment
3
98
4
--
--
28
15
36
--
--
1
--
--
1
--
--
Purchase Of Business
--
--
--
--
-102
-762
--
--
--
--
-981
-4,439
--
-306
-68
-607
Sale Of Business
--
--
--
--
--
--
--
--
--
--
1,477
--
--
--
--
1,477
Purchase Of Investment
-8
-9
-4
-36
-86
-4
--
-81
-7
--
-76
--
--
--
-76
--
Sale Of Investment
--
6
5
56
109
1
8
87
625
17
0
--
0
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-85
-327
-73
-70
-137
-5
-32
-21
-10
-74
Cash From Discontinued Investing Activities
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-42
32
-40
-15
-108
-743
229
-2,809
-2,966
-5,380
-39
-4,469
-145
-384
-266
756
   
Issuance of Stock
8
3
16
11
--
1
58
42
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-30
--
-60
-639
-281
-56
-0
--
-0
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-346
-40
-26
-418
--
324
201
2,771
3,471
2,067
-1,263
2,364
-38
-77
-74
-1,075
Cash Flow for Dividends
--
-80
-80
-322
-180
-147
-356
-52
--
--
--
--
--
--
--
--
Other Financing
4
-3
-1
-0
-0
-0
-56
-173
-133
-291
-267
-44
-131
-46
-83
-7
Cash Flow from Financing
-335
-119
-92
-729
-210
177
-213
1,948
3,057
4,028
-1,492
2,318
-131
-123
-157
-1,082
   
Net Change in Cash
-99
411
389
-401
-116
-203
280
-230
752
-316
213
-1,943
4
-24
-45
278
Capital Expenditure
-28
-64
-45
-35
-22
-7
-101
-386
-181
-185
-412
-30
-95
-79
-124
-114
Free Cash Flow
249
434
477
306
182
353
162
255
475
857
1,347
172
185
405
252
505
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VRX and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VRX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK