Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.70  40.80  46.20 
EBITDA Growth (%) 10.40  55.90  147.90 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.70  29.90  115.80 
Book Value Growth (%) 8.40  10.40  11.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
5.88
6.67
5.24
4.74
5.18
6.03
7.55
11.39
17.97
24.20
24.30
6.17
5.63
5.98
6.02
6.67
EBITDA per Share ($)
2.66
2.25
1.98
1.45
2.20
0.52
2.84
3.51
4.82
11.13
11.18
1.78
1.95
2.26
3.15
3.82
EBIT per Share ($)
1.96
1.49
1.17
0.78
1.14
-0.56
0.92
0.26
-1.28
5.97
5.98
0.67
1.06
1.04
2.00
1.88
Earnings per Share (diluted) ($)
1.54
1.32
1.22
1.25
1.11
-1.06
0.49
-0.38
-2.70
2.67
2.68
0.37
-0.07
0.37
0.81
1.57
eps without NRI ($)
1.61
1.35
1.22
1.25
1.11
-1.06
0.49
-0.38
-2.70
2.67
2.67
0.37
-0.07
0.37
0.81
1.56
Free Cashflow per Share ($)
2.72
2.98
1.90
1.14
2.23
0.83
0.78
1.56
2.67
5.34
5.37
0.55
1.21
0.74
1.48
1.94
Dividends Per Share
0.50
0.50
1.50
1.50
0.65
0.28
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
7.65
8.12
8.06
7.59
8.56
16.24
12.83
12.23
15.37
15.89
15.83
15.37
15.28
15.75
15.36
15.83
Tangible Book per share ($)
1.31
3.14
3.52
2.41
-0.51
-14.76
-23.81
-35.32
-52.49
-45.72
-45.55
-52.49
-52.63
-47.72
-47.86
-45.55
Month End Stock Price ($)
23.73
21.16
13.46
9.45
13.96
28.29
46.69
59.77
117.40
143.11
197.84
117.40
131.83
126.12
131.20
143.11
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
21.67
16.78
15.04
16.00
13.81
-6.65
3.61
-3.03
-19.60
17.52
17.63
9.84
-1.77
9.73
21.22
41.01
Return on Assets %
13.18
10.03
9.84
11.74
9.58
-3.24
1.34
-0.75
-3.77
3.36
3.33
1.76
-0.32
1.80
4.01
8.01
Return on Invested Capital %
21.29
21.42
20.26
21.63
14.22
-1.97
-28.57
0.19
-1.51
8.08
-0.31
-6.56
-27.55
6.52
9.41
11.42
Return on Capital - Joel Greenblatt %
124.16
116.08
83.48
64.18
143.71
-51.22
53.84
9.01
-25.55
87.14
77.72
42.51
63.55
47.45
88.60
104.95
Debt to Equity
0.36
0.32
--
0.05
0.29
0.75
1.69
2.96
3.40
2.87
2.87
3.40
3.42
3.30
3.18
2.87
   
Gross Margin %
78.54
80.22
73.46
73.96
73.41
65.65
70.50
72.14
66.98
72.72
72.72
64.54
72.52
71.31
72.73
74.13
Operating Margin %
33.39
22.37
22.31
16.39
22.08
-9.32
12.18
2.29
-7.10
24.68
24.68
10.83
18.91
17.40
33.26
28.25
Net Margin %
26.26
19.82
23.20
26.40
21.51
-17.62
6.48
-3.33
-15.01
11.05
11.05
6.00
-1.20
6.16
13.39
23.46
   
Total Equity to Total Asset
0.60
0.59
0.73
0.74
0.66
0.46
0.30
0.21
0.18
0.20
0.20
0.18
0.18
0.19
0.19
0.20
LT Debt to Total Asset
0.20
0.18
--
0.04
0.19
0.33
0.50
0.59
0.61
0.58
0.58
0.61
0.61
0.61
0.58
0.58
   
Asset Turnover
0.50
0.51
0.42
0.45
0.45
0.18
0.21
0.22
0.25
0.30
0.30
0.07
0.07
0.07
0.08
0.09
Dividend Payout Ratio
0.33
0.38
1.23
1.20
0.58
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
51.62
44.18
48.12
43.41
49.90
84.92
69.42
80.70
106.05
91.69
91.69
74.12
82.54
79.16
83.44
83.08
Days Accounts Payable
111.41
77.77
82.27
76.03
120.50
91.15
79.15
85.59
62.65
64.43
64.43
40.77
69.05
51.06
52.61
61.58
Days Inventory
180.95
145.42
130.16
129.87
119.07
140.49
146.84
166.84
135.48
148.42
150.95
122.13
161.62
147.71
152.56
145.69
Cash Conversion Cycle
121.16
111.83
96.01
97.25
48.47
134.26
137.11
161.95
178.88
175.68
178.21
155.48
175.11
175.81
183.39
167.19
Inventory Turnover
2.02
2.51
2.80
2.81
3.07
2.60
2.49
2.19
2.69
2.46
2.42
0.75
0.56
0.62
0.60
0.63
COGS to Revenue
0.21
0.20
0.27
0.26
0.27
0.34
0.30
0.28
0.33
0.27
0.27
0.35
0.27
0.29
0.27
0.26
Inventory to Revenue
0.11
0.08
0.10
0.09
0.09
0.13
0.12
0.13
0.12
0.11
0.11
0.48
0.49
0.46
0.46
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
938
1,068
843
757
820
1,181
2,463
3,480
5,770
8,264
8,264
2,064
1,886
2,041
2,056
2,280
Cost of Goods Sold
201
211
224
197
218
406
727
970
1,905
2,255
2,255
732
518
586
561
590
Gross Profit
737
857
619
560
602
775
1,737
2,511
3,865
6,009
6,009
1,332
1,368
1,456
1,495
1,690
Gross Margin %
78.54
80.22
73.46
73.96
73.41
65.65
70.50
72.14
66.98
72.72
72.72
64.54
72.52
71.31
72.73
74.13
   
Selling, General, & Admin. Expense
227
293
161
221
179
329
584
756
1,305
2,026
2,026
450
482
516
504
525
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
88
95
118
93
107
158
175
79
157
246
246
60
61
67
59
59
Other Operating Expense
108
229
152
122
135
399
677
1,596
2,812
1,697
1,697
599
468
518
248
463
Operating Income
313
239
188
124
181
-110
300
80
-410
2,040
2,040
224
357
355
684
644
Operating Margin %
33.39
22.37
22.31
16.39
22.08
-9.32
12.18
2.29
-7.10
24.68
24.68
10.83
18.91
17.40
33.26
28.25
   
Interest Income
7
29
25
9
1
1
4
6
8
5
5
3
2
1
1
1
Interest Expense
-37
-35
-10
-1
-25
-84
-333
-482
-844
-971
-971
-263
-247
-241
-258
-225
Other Income (Expense)
-4
-3
6
-6
18
-43
11
2
-69
19
19
-41
-107
6
-50
170
Pre-Tax Income
280
230
209
127
175
-236
-18
-394
-1,314
1,093
1,093
-78
5
121
377
590
Tax Provision
-23
-15
-13
73
2
28
178
278
451
-180
-180
203
-25
1
-100
-56
Tax Rate %
8.07
6.31
6.32
-57.52
-0.86
11.88
986.44
70.57
34.30
16.51
16.51
260.05
522.92
-0.83
26.63
9.49
Net Income (Continuing Operations)
257
215
196
200
176
-208
160
-116
-864
912
912
125
-20
122
276
534
Net Income (Discontinued Operations)
-11
-4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
246
212
196
200
176
-208
160
-116
-866
914
914
124
-23
126
275
535
Net Margin %
26.26
19.82
23.20
26.40
21.51
-17.62
6.48
-3.33
-15.01
11.05
11.05
6.00
-1.20
6.16
13.39
23.46
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.54
1.32
1.22
1.25
1.11
-1.06
0.52
-0.38
-2.70
2.72
2.72
0.37
-0.07
0.38
0.82
1.59
EPS (Diluted)
1.54
1.32
1.22
1.25
1.11
-1.06
0.49
-0.38
-2.70
2.67
2.68
0.37
-0.07
0.37
0.81
1.57
Shares Outstanding (Diluted)
159.7
160.1
160.9
159.7
158.5
195.8
326.1
305.4
321.0
341.5
341.8
334.5
334.9
341.3
341.3
341.8
   
Depreciation, Depletion and Amortization
108
96
101
103
149
255
613
986
2,016
1,738
1,738
411
401
408
439
490
EBITDA
424
361
319
231
349
103
928
1,074
1,546
3,801
3,801
595
652
770
1,074
1,305
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
445
835
434
318
114
394
164
916
600
323
323
600
576
531
809
323
  Marketable Securities
1
--
4
1
10
6
6
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
446
835
438
318
124
400
170
916
600
323
323
600
576
531
809
323
Accounts Receivable
133
129
111
90
112
275
469
769
1,676
2,076
2,076
1,676
1,706
1,771
1,880
2,076
  Inventories, Raw Materials & Components
55
35
33
19
15
55
63
121
222
233
233
222
225
237
241
233
  Inventories, Work In Process
11
15
15
14
29
44
64
60
105
98
98
105
111
111
108
98
  Inventories, Inventories Adjustments
--
--
--
--
-9
-28
-23
-56
-100
-113
-113
-100
-107
-115
-114
-113
  Inventories, Finished Goods
24
29
33
27
47
159
251
406
656
733
733
656
725
710
697
733
  Inventories, Other
0
0
0
-0
-0
--
-0
--
--
-0
-0
--
--
--
--
-0
Total Inventories
89
79
81
60
83
230
355
531
883
951
951
883
953
943
933
951
Other Current Assets
17
15
78
22
24
115
363
561
726
844
844
726
714
1,919
792
844
Total Current Assets
685
1,058
707
490
343
1,020
1,358
2,777
3,886
4,193
4,193
3,886
3,950
5,164
4,414
4,193
   
  Land And Improvements
12
--
13
10
3
26
44
43
77
80
80
77
--
--
--
80
  Buildings And Improvements
84
--
140
103
81
160
216
220
607
603
603
607
--
--
--
603
  Machinery, Furniture, Equipment
171
--
207
76
75
145
207
262
1,091
1,114
1,114
1,091
--
--
--
1,114
  Construction In Progress
36
--
31
5
7
8
23
56
190
214
214
190
--
--
--
214
Gross Property, Plant and Equipment
303
334
391
267
222
404
540
636
2,073
2,288
2,288
2,073
--
--
--
2,288
  Accumulated Depreciation
-103
-122
-153
-118
-118
-123
-126
-174
-839
-978
-978
-839
--
--
--
-978
Property, Plant and Equipment
200
212
238
148
104
282
414
463
1,234
1,311
1,311
1,234
1,215
1,320
1,300
1,311
Intangible Assets
1,011
798
731
821
1,436
9,374
11,223
14,450
22,600
20,602
20,602
22,600
22,618
21,188
21,088
20,602
   Goodwill
Other Long Term Assets
134
125
106
164
177
119
113
260
250
247
247
250
206
225
257
247
Total Assets
2,029
2,192
1,782
1,624
2,059
10,795
13,108
17,950
27,971
26,353
26,353
27,971
27,989
27,896
27,060
26,353
   
  Accounts Payable
61
45
50
41
72
101
158
227
327
398
398
327
392
328
323
398
  Total Tax Payable
--
--
--
--
7
9
10
--
65
148
148
65
--
--
--
148
  Other Accrued Expense
89
170
267
177
136
442
628
1,008
1,476
1,730
1,730
1,476
1,802
1,775
1,994
1,730
Accounts Payable & Accrued Expense
150
215
318
218
215
553
796
1,236
1,868
2,276
2,276
1,868
2,194
2,103
2,317
2,276
Current Portion of Long-Term Debt
24
11
--
--
12
117
111
480
217
7
7
217
239
267
691
7
DeferredTaxAndRevenue
61
62
49
--
22
22
17
4
94
36
36
94
11
11
19
36
Other Current Liabilities
38
122
1
49
-0
1
0
103
333
411
411
333
120
116
117
411
Total Current Liabilities
274
410
368
267
249
692
924
1,823
2,513
2,731
2,731
2,513
2,563
2,496
3,143
2,731
   
Long-Term Debt
412
399
--
64
380
3,574
6,540
10,535
17,163
15,254
15,254
17,163
17,148
17,059
15,584
15,254
Debt to Equity
0.36
0.32
--
0.05
0.29
0.75
1.69
2.96
3.40
2.87
2.87
3.40
3.42
3.30
3.18
2.87
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
5
172
240
240
172
169
166
158
240
  NonCurrent Deferred Liabilities
--
--
--
85
69
1,487
1,318
1,248
2,488
2,330
2,330
2,488
2,320
2,239
2,407
2,330
Other Long-Term Liabilities
122
81
117
6
6
130
396
621
516
486
486
516
700
678
645
486
Total Liabilities
808
890
484
422
705
5,884
9,178
14,233
22,852
21,041
21,041
22,852
22,899
22,638
21,937
21,041
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-290
-233
-278
-320
-246
-935
-2,030
-2,371
-3,279
-2,365
-2,365
-3,279
-3,301
-3,175
-2,900
-2,365
Accumulated other comprehensive income (loss)
49
43
63
26
44
99
-280
-119
-133
-916
-916
-133
-140
-105
-552
-916
Additional Paid-In Capital
1,461
1,492
1,514
1,496
1,557
5,747
6,240
6,208
8,530
8,593
8,593
8,530
8,531
8,538
8,575
8,593
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,220
1,302
1,298
1,202
1,354
4,911
3,930
3,717
5,119
5,312
5,312
5,119
5,090
5,258
5,123
5,312
Total Equity to Total Asset
0.60
0.59
0.73
0.74
0.66
0.46
0.30
0.21
0.18
0.20
0.20
0.18
0.18
0.19
0.19
0.20
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
236
212
196
200
176
-208
160
-116
-864
912
912
125
-20
122
276
534
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-2
-5
-24
10
135
73
6
13
-5
55
73
Net Income From Continuing Operations
236
212
196
200
176
-208
160
-116
-864
912
912
125
-20
122
276
534
Depreciation, Depletion and Amortization
108
96
101
103
149
255
613
986
2,016
1,738
1,738
411
401
408
439
490
  Change In Receivables
16
5
10
28
-27
25
-165
-219
-301
-572
-572
-194
-30
-54
-121
-367
  Change In Inventory
17
11
3
21
-34
7
-12
-80
-123
-174
-174
-18
-69
-12
-42
-52
  Change In Prepaid Assets
--
-0
0
0
-1
7
-3
55
122
-110
-110
41
4
25
6
-145
  Change In Payables And Accrued Expense
17
-13
3
6
64
-62
42
-8
-77
189
189
-79
53
-125
91
170
Change In Working Capital
117
-22
-48
44
-10
-22
-137
-253
-378
-668
-668
-250
-43
-166
-67
-393
Change In DeferredTax
--
--
--
-90
-16
-55
-223
-320
-516
82
82
-230
10
-21
75
19
Stock Based Compensation
--
--
--
8
6
98
94
66
46
78
78
13
25
16
20
18
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
37
237
93
-60
56
196
134
293
739
153
153
211
111
18
-125
149
Cash Flow from Operations
498
522
341
204
361
263
640
657
1,042
2,295
2,295
280
484
376
619
816
   
Purchase Of Property, Plant, Equipment
-64
-45
-35
-22
-7
-17
-59
-108
-115
-292
-292
-64
-58
-114
-40
-80
Sale Of Property, Plant, Equipment
98
4
--
--
28
15
36
--
--
--
1
--
1
--
--
--
Purchase Of Business
--
--
--
-102
-762
--
--
--
-5,254
-1,103
-1,103
-63
-306
-68
-607
-122
Sale Of Business
--
--
--
--
--
--
--
--
41
1,492
1,490
14
--
--
1,477
13
Purchase Of Investment
-9
-4
-36
-86
-4
--
-81
-7
-18
-148
-148
-18
--
-76
--
-72
Sale Of Investment
6
5
56
109
1
8
87
625
35
129
129
18
--
--
--
129
Net Intangibles Purchase And Sale
--
--
--
--
--
-85
-327
-73
-70
-179
-179
-32
-21
-10
-74
-73
Cash From Discontinued Investing Activities
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
32
-40
-15
-108
-743
229
-2,809
-2,966
-5,380
-100
-100
-145
-384
-266
756
-206
   
Issuance of Stock
3
16
11
--
1
58
42
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-30
--
-60
-639
-281
-56
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-40
-26
-418
--
324
201
2,771
3,471
2,056
-2,264
-2,264
-50
-77
-74
-1,075
-1,039
Cash Flow for Dividends
-80
-80
-322
-180
-147
-356
-52
--
--
--
--
--
--
--
--
--
Other Financing
-3
-1
-0
-0
-0
-56
-173
-133
-280
-179
-179
-119
-46
-83
-7
-43
Cash Flow from Financing
-119
-92
-729
-210
177
-213
1,948
3,057
4,028
-2,444
-2,444
-131
-123
-157
-1,082
-1,082
   
Net Change in Cash
411
389
-401
-116
-203
280
-230
752
-316
-278
-278
4
-24
-45
278
-486
Capital Expenditure
-64
-45
-35
-22
-7
-101
-386
-181
-185
-471
-471
-95
-79
-124
-114
-154
Free Cash Flow
434
477
306
182
353
162
255
475
857
1,824
1,824
185
405
252
505
662
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VRX and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VRX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK