Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.90  4.10  -2.70 
EBITDA Growth (%) 3.80  2.70  4.60 
EBIT Growth (%) 4.90  1.60  -1.50 
EPS without NRI Growth (%) 2.00  3.50  24.60 
Free Cash Flow Growth (%) 0.00  12.50  -173.80 
Book Value Growth (%) 3.00  2.50  3.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
26.65
26.79
29.79
31.49
25.79
26.19
28.43
27.20
30.23
31.66
30.55
9.66
6.58
7.22
8.20
8.55
EBITDA per Share ($)
5.56
5.27
6.59
6.28
6.29
6.67
7.08
7.21
6.91
7.37
7.33
2.15
1.38
1.86
1.98
2.11
EBIT per Share ($)
2.80
2.89
3.40
3.34
3.46
3.90
4.52
4.29
4.05
3.81
3.89
1.20
0.41
1.02
1.18
1.28
Earnings per Share (diluted) ($)
1.80
1.43
1.87
1.63
1.64
1.64
1.73
1.94
1.66
2.02
2.09
0.62
0.14
0.57
0.69
0.69
eps without NRI ($)
1.80
1.43
1.87
1.63
1.64
1.64
1.73
1.94
1.66
2.02
2.08
0.62
0.14
0.57
0.68
0.69
Free Cashflow per Share ($)
0.48
0.38
-0.48
0.41
0.22
1.32
1.17
0.26
2.35
0.48
--
1.26
-1.25
-0.69
0.22
--
Dividends Per Share
1.19
1.23
1.27
1.31
1.35
1.37
1.39
1.41
1.43
1.46
1.48
0.36
0.36
0.36
0.38
0.38
Book Value Per Share ($)
15.02
15.41
16.12
16.69
17.23
17.61
17.89
18.63
18.86
19.45
19.78
19.12
18.93
19.16
19.45
19.78
Tangible Book per share ($)
12.30
12.29
13.01
13.72
14.24
14.65
14.69
15.08
15.68
15.94
16.27
15.94
15.42
15.65
15.94
16.27
Month End Stock Price ($)
27.16
28.28
29.01
25.01
24.68
25.38
30.23
29.40
35.50
46.23
42.57
39.39
42.50
39.90
46.23
44.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
12.22
9.39
11.89
9.98
9.68
9.43
9.75
10.63
8.87
10.56
10.85
13.08
3.03
12.04
14.18
14.07
Return on Assets %
3.67
2.73
3.41
2.89
2.86
2.83
2.94
3.19
2.68
3.25
3.43
4.02
0.94
3.83
4.52
4.47
Return on Invested Capital %
7.29
7.39
6.34
5.41
5.96
6.25
7.00
6.88
6.53
6.35
6.59
7.39
2.91
6.86
8.47
8.27
Return on Capital - Joel Greenblatt %
9.17
9.04
9.55
8.31
8.91
9.50
9.95
9.10
8.29
7.80
8.10
9.75
3.35
8.57
9.93
10.72
Debt to Equity
1.05
1.03
1.46
1.37
1.33
1.28
1.26
1.27
1.21
1.08
0.97
1.16
1.19
1.04
1.08
0.97
   
Gross Margin %
35.48
39.18
42.60
41.72
51.18
53.84
56.95
64.69
62.76
61.06
64.00
50.35
68.41
67.85
61.82
59.44
Operating Margin %
10.51
10.80
11.42
10.60
13.41
14.88
15.91
15.79
13.39
12.04
12.76
12.42
6.25
14.19
14.35
15.02
Net Margin %
6.75
5.33
6.27
5.19
6.37
6.28
6.09
7.12
5.48
6.39
6.85
6.43
2.19
7.94
8.35
8.07
   
Total Equity to Total Asset
0.30
0.29
0.29
0.29
0.30
0.30
0.30
0.30
0.31
0.31
0.32
0.31
0.31
0.33
0.31
0.32
LT Debt to Total Asset
0.31
0.30
0.29
0.27
0.33
0.30
0.32
0.31
0.35
0.27
0.27
0.35
0.35
0.33
0.27
0.27
   
Asset Turnover
0.54
0.51
0.54
0.56
0.45
0.45
0.48
0.45
0.49
0.51
0.50
0.16
0.11
0.12
0.14
0.14
Dividend Payout Ratio
0.66
0.86
0.68
0.80
0.82
0.83
0.80
0.72
0.86
0.72
0.71
0.58
2.57
0.63
0.56
0.55
   
Days Sales Outstanding
35.60
35.51
30.30
33.30
28.38
30.27
34.74
35.42
37.98
27.39
35.22
31.20
29.07
29.09
26.43
31.44
Days Accounts Payable
89.63
79.34
75.55
86.02
85.14
90.34
81.16
83.61
89.39
89.34
86.90
47.72
78.15
82.05
87.90
68.85
Days Inventory
34.22
47.81
45.45
36.78
53.47
65.89
63.62
74.19
57.64
45.39
41.14
27.64
49.40
46.48
41.19
33.65
Cash Conversion Cycle
-19.81
3.98
0.20
-15.94
-3.29
5.82
17.20
26.00
6.23
-16.56
-10.54
11.12
0.32
-6.48
-20.28
-3.76
Inventory Turnover
10.67
7.63
8.03
9.92
6.83
5.54
5.74
4.92
6.33
8.04
8.87
3.30
1.85
1.96
2.22
2.71
COGS to Revenue
0.65
0.61
0.57
0.58
0.49
0.46
0.43
0.35
0.37
0.39
0.36
0.50
0.32
0.32
0.38
0.41
Inventory to Revenue
0.06
0.08
0.07
0.06
0.07
0.08
0.08
0.07
0.06
0.05
0.04
0.15
0.17
0.16
0.17
0.15
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,028
2,042
2,282
2,485
2,089
2,130
2,325
2,233
2,491
2,612
2,521
797
543
596
677
706
Cost of Goods Sold
1,308
1,242
1,310
1,448
1,020
983
1,001
788
928
1,017
908
396
171
192
258
286
Gross Profit
720
800
972
1,037
1,069
1,147
1,324
1,444
1,564
1,595
1,613
401
371
404
418
420
Gross Margin %
35.48
39.18
42.60
41.72
51.18
53.84
56.95
64.69
62.76
61.06
64.00
50.35
68.41
67.85
61.82
59.44
   
Selling, General, & Admin. Expense
--
--
--
106
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
507
579
712
667
789
830
954
1,092
1,230
1,280
1,292
302
337
320
321
314
Operating Income
213
221
261
263
280
317
370
353
334
315
322
99
34
85
97
106
Operating Margin %
10.51
10.80
11.42
10.60
13.41
14.88
15.91
15.79
13.39
12.04
12.76
12.42
6.25
14.19
14.35
15.02
   
Interest Income
4
4
3
2
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-84
-90
-101
-98
-100
-105
-107
-96
-88
-87
-86
-22
-22
-22
-21
-21
Other Income (Expense)
48
5
57
37
17
-4
-36
-15
-42
20
22
4
4
8
4
6
   Other Income (Minority Interest)
-0
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
181
139
219
205
197
208
228
242
204
248
258
81
16
70
80
91
Tax Provision
-44
-30
-76
-76
-64
-75
-86
-83
-67
-81
-85
-30
-5
-23
-24
-34
Tax Rate %
24.36
21.77
34.67
37.10
32.51
35.84
37.89
34.16
32.94
32.70
32.96
36.87
27.44
32.81
29.46
37.16
Net Income (Continuing Operations)
137
109
143
129
133
134
142
159
137
167
173
51
12
47
57
57
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
137
109
143
129
133
134
142
159
137
167
173
51
12
47
57
57
Net Margin %
6.75
5.33
6.27
5.19
6.37
6.28
6.09
7.12
5.48
6.39
6.85
6.43
2.19
7.94
8.35
8.07
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.81
1.44
1.89
1.65
1.65
1.65
1.73
1.94
1.66
2.02
2.09
0.62
0.14
0.57
0.69
0.69
EPS (Diluted)
1.80
1.43
1.87
1.63
1.64
1.64
1.73
1.94
1.66
2.02
2.09
0.62
0.14
0.57
0.69
0.69
Shares Outstanding (Diluted)
76.1
76.2
76.6
78.9
81.0
81.3
81.8
82.1
82.4
82.5
82.6
82.5
82.5
82.5
82.5
82.6
   
Depreciation, Depletion and Amortization
158
172
185
192
212
229
244
255
278
273
263
74
76
61
62
63
EBITDA
423
402
505
495
509
542
579
592
569
608
606
177
114
154
164
175
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
20
33
21
93
12
10
9
20
22
86
17
55
8
8
86
17
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
20
33
21
93
12
10
9
20
22
86
17
55
8
8
86
17
Accounts Receivable
198
199
189
227
162
177
221
217
259
196
243
272
173
190
196
243
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
160
165
161
131
168
187
107
27
27
2
93
105
80
115
2
93
Total Inventories
160
165
161
131
168
187
162
159
134
119
93
105
80
115
119
93
Other Current Assets
347
319
329
325
240
271
218
284
215
286
191
181
516
180
286
191
Total Current Assets
725
716
700
776
582
645
610
678
630
686
544
613
778
493
686
544
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
140
--
81
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
4,383
4,726
4,601
5,280
5,531
5,775
6,047
6,097
6,159
6,094
5,882
5,972
6,097
6,159
  Accumulated Depreciation
-1,380
-1,435
-1,523
-1,615
-1,723
-1,836
-1,947
-2,057
-2,165
-2,280
-2,317
-2,199
-2,228
-2,250
-2,280
-2,317
Property, Plant and Equipment
2,492
2,386
2,860
3,111
2,879
3,444
3,583
3,718
3,882
3,817
3,842
3,896
3,654
3,721
3,817
3,842
Intangible Assets
207
238
238
240
242
242
262
291
262
290
290
262
289
290
290
290
   Goodwill
--
--
238
240
242
242
262
262
262
290
290
262
289
290
290
290
Other Long Term Assets
444
752
499
507
969
433
423
402
328
369
360
305
327
334
369
360
Total Assets
3,868
4,092
4,296
4,633
4,672
4,764
4,879
5,089
5,103
5,162
5,035
5,076
5,048
4,837
5,162
5,035
   
  Accounts Payable
321
270
271
341
238
243
223
181
227
249
216
207
147
172
249
216
  Total Tax Payable
--
--
--
--
--
--
12
34
36
36
36
--
--
--
36
--
  Other Accrued Expense
164
183
172
175
175
178
169
172
88
91
191
201
199
187
91
191
Accounts Payable & Accrued Expense
486
452
443
516
413
422
404
387
352
375
407
408
346
360
375
407
Current Portion of Long-Term Debt
--
--
557
600
313
399
290
385
99
326
231
59
84
67
326
231
DeferredTaxAndRevenue
--
--
--
--
--
--
18
22
58
59
59
--
--
--
59
--
Other Current Liabilities
354
509
27
4
22
0
-18
-0
3
3
23
--
38
--
3
23
Total Current Liabilities
840
961
1,027
1,120
748
821
694
794
511
763
661
468
468
427
763
661
   
Long-Term Debt
1,198
1,208
1,245
1,248
1,541
1,435
1,560
1,553
1,777
1,407
1,347
1,772
1,772
1,572
1,407
1,347
Debt to Equity
1.05
1.03
1.46
1.37
1.33
1.28
1.26
1.27
1.21
1.08
0.97
1.16
1.19
1.04
1.08
0.97
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
482
598
664
736
815
851
873
975
976
865
846
852
975
976
Other Long-Term Liabilities
687
748
308
316
322
334
345
364
387
410
417
393
400
405
410
417
Total Liabilities
2,725
2,917
3,063
3,281
3,275
3,325
3,413
3,563
3,548
3,556
3,402
3,498
3,486
3,256
3,556
3,402
   
Common Stock
528
--
--
--
--
--
--
--
--
--
--
711
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
629
644
689
713
737
760
786
830
846
892
918
867
849
867
892
918
Accumulated other comprehensive income (loss)
-14
5
13
-20
-7
-4
-13
-4
-1
-1
-1
-1
-1
-1
-1
-1
Additional Paid-In Capital
--
526
533
659
667
683
693
701
709
716
718
--
713
715
716
718
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,143
1,174
1,234
1,352
1,397
1,439
1,466
1,526
1,554
1,607
1,634
1,578
1,562
1,581
1,607
1,634
Total Equity to Total Asset
0.30
0.29
0.29
0.29
0.30
0.30
0.30
0.30
0.31
0.31
0.32
0.31
0.31
0.33
0.31
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
137
109
143
129
133
--
142
159
137
167
173
51
12
47
57
57
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
137
109
143
129
133
--
142
159
137
167
173
51
12
47
57
57
Depreciation, Depletion and Amortization
158
172
185
192
212
229
244
255
278
273
263
74
76
61
62
63
  Change In Receivables
-103
150
-29
-83
118
-79
-22
-67
2
12
-14
-5
137
-31
-90
-30
  Change In Inventory
-72
-18
3
26
-36
-19
-26
3
24
-23
-26
29
-29
-19
-4
26
  Change In Prepaid Assets
--
--
-4
10
43
-24
18
-5
13
-35
-12
38
-42
-5
-27
61
  Change In Payables And Accrued Expense
--
--
10
82
-82
16
-15
-11
6
33
11
-1
-85
21
97
-22
Change In Working Capital
-0
-29
-27
9
10
-99
-93
-93
67
-18
-4
45
-24
-33
-6
59
Change In DeferredTax
-9
1
27
80
85
69
72
84
43
38
47
6
-5
-10
47
15
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-18
56
-30
13
10
185
53
-17
63
28
28
6
33
4
-16
6
Cash Flow from Operations
268
310
298
423
450
385
417
387
587
488
506
182
92
70
145
200
   
Purchase Of Property, Plant, Equipment
-232
-281
-335
-391
-432
-277
-321
-366
-393
-448
-526
-78
-195
-127
-127
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-83
--
--
-29
-29
--
-19
-10
--
--
Sale Of Business
--
--
--
--
--
--
84
--
--
311
311
--
--
320
-9
--
Purchase Of Investment
-19
-61
-19
-18
-5
-3
-1
--
-17
--
--
--
--
--
--
--
Sale Of Investment
--
--
51
7
2
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-240
-337
-303
-402
-431
-269
-320
-357
-405
-166
-174
-77
-135
176
-130
-85
   
Issuance of Stock
--
--
--
125
--
--
--
--
--
--
2
2
--
--
--
2
Repurchase of Stock
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
73
133
85
29
3
-20
9
89
-67
-143
-254
-44
25
-217
93
-155
Cash Flow for Dividends
-91
-93
-96
-103
-109
-97
-105
-115
-117
-120
-122
-30
-30
-30
-31
-32
Other Financing
-1
-1
4
1
6
-0
-2
7
5
6
5
-0
2
2
1
-0
Cash Flow from Financing
-18
40
-7
52
-100
-117
-99
-20
-180
-258
-370
-72
-3
-246
64
-185
   
Net Change in Cash
11
12
-12
73
-81
-2
-2
11
2
65
-37
33
-46
--
78
-69
Capital Expenditure
-232
-281
-335
-391
-432
-277
-321
-366
-393
-448
--
-78
-195
-127
-127
--
Free Cash Flow
37
29
-36
32
18
108
96
22
194
40
--
104
-103
-57
18
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of VVC and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

VVC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK