Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.30  9.10  8.00 
EBITDA Growth (%) 11.40  10.10  9.80 
EBIT Growth (%) 12.30  10.00  6.30 
Free Cash Flow Growth (%) 11.50  3.90  15.50 
Book Value Growth (%) 23.00  22.70  16.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
8.97
9.99
12.28
14.37
15.66
15.47
17.47
20.05
20.72
22.00
23.08
5.30
6.57
5.01
5.66
5.84
EBITDA per Share ($)
2.74
2.96
3.46
4.22
4.73
4.70
5.47
6.47
6.57
6.93
7.31
1.63
2.31
1.29
1.70
2.01
EBIT per Share ($)
2.31
2.44
2.83
3.40
3.88
4.07
4.78
5.73
5.75
5.98
6.11
1.38
2.05
1.03
1.39
1.64
Earnings per Share (diluted) ($)
1.82
1.74
2.13
2.62
3.21
3.34
4.06
4.69
5.19
5.20
4.94
1.14
1.65
0.82
1.13
1.34
eps without NRI ($)
1.82
1.74
2.13
2.62
3.21
3.34
4.06
4.69
5.19
5.20
4.94
1.14
1.65
0.82
1.13
1.34
Free Cashflow per Share ($)
1.57
2.13
2.04
3.03
3.47
3.35
4.20
4.46
3.87
4.23
4.63
0.85
1.37
1.10
0.98
1.18
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.62
2.56
3.57
5.84
6.72
9.02
11.64
13.78
16.99
20.79
22.13
19.06
20.79
21.46
21.96
22.13
Tangible Book per share ($)
3.02
-0.10
-0.34
1.71
2.47
3.97
6.49
8.29
10.77
13.84
14.92
12.33
13.84
14.48
14.92
14.92
Month End Stock Price ($)
46.79
37.80
48.97
79.07
36.65
61.96
77.71
74.05
87.12
100.00
115.81
106.21
100.00
108.41
105.36
100.05
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
35.31
41.98
68.79
56.53
51.72
42.82
39.81
37.73
34.26
27.86
23.74
24.99
33.49
15.70
21.08
24.64
Return on Assets %
17.29
13.98
14.59
15.33
18.41
18.31
18.03
17.14
15.67
13.33
11.63
11.69
16.16
7.78
10.47
12.14
Return on Capital - Joel Greenblatt %
115.34
99.84
92.93
89.11
88.92
84.30
87.73
94.20
84.73
76.99
72.57
71.47
100.11
48.79
64.76
76.17
Debt to Equity
0.67
2.91
2.49
1.51
0.81
0.74
0.72
0.81
0.80
0.75
0.78
0.80
0.75
0.73
0.76
0.78
   
Gross Margin %
58.82
58.70
58.12
57.16
58.02
60.31
60.25
60.54
59.99
58.86
58.36
58.11
59.50
56.40
58.10
59.00
Operating Margin %
25.79
24.45
23.05
23.68
24.74
26.33
27.38
28.55
27.74
27.17
26.49
26.04
31.16
20.62
24.57
28.13
Net Margin %
20.28
17.44
17.36
18.20
20.47
21.57
23.23
23.39
25.03
23.63
21.41
21.44
25.04
16.33
20.04
23.01
   
Total Equity to Total Asset
0.47
0.20
0.22
0.31
0.41
0.45
0.46
0.45
0.46
0.49
0.49
0.47
0.49
0.50
0.50
0.49
LT Debt to Total Asset
0.17
0.35
0.31
0.27
0.31
0.26
0.30
0.26
0.33
0.33
0.32
0.34
0.33
0.30
0.31
0.32
   
Asset Turnover
0.85
0.80
0.84
0.84
0.90
0.85
0.78
0.73
0.63
0.56
0.54
0.14
0.16
0.12
0.13
0.13
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
89.80
80.93
77.59
78.74
67.61
76.53
79.57
72.38
80.09
82.61
72.81
74.59
69.55
85.08
76.12
72.75
Days Accounts Payable
37.06
33.76
32.04
27.44
26.08
30.42
35.98
27.64
27.08
30.26
26.80
29.89
25.89
35.57
29.42
27.20
Days Inventory
107.83
103.56
102.11
99.57
96.30
107.90
106.98
104.22
109.47
110.03
116.36
118.99
99.58
123.82
121.92
122.25
Cash Conversion Cycle
160.57
150.73
147.66
150.87
137.83
154.01
150.57
148.96
162.48
162.38
162.37
163.69
143.24
173.33
168.62
167.80
Inventory Turnover
3.39
3.52
3.57
3.67
3.79
3.38
3.41
3.50
3.33
3.32
3.14
0.77
0.92
0.74
0.75
0.75
COGS to Revenue
0.41
0.41
0.42
0.43
0.42
0.40
0.40
0.39
0.40
0.41
0.42
0.42
0.40
0.44
0.42
0.41
Inventory to Revenue
0.12
0.12
0.12
0.12
0.11
0.12
0.12
0.11
0.12
0.12
0.13
0.55
0.44
0.59
0.56
0.55
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,105
1,158
1,280
1,473
1,575
1,499
1,643
1,851
1,844
1,904
1,971
457
565
431
482
493
Cost of Goods Sold
455
478
536
631
661
595
653
730
738
783
821
192
229
188
202
202
Gross Profit
650
680
744
842
914
904
990
1,121
1,106
1,121
1,150
266
336
243
280
291
Gross Margin %
58.82
58.70
58.12
57.16
58.02
60.31
60.25
60.54
59.99
58.86
58.36
58.11
59.50
56.40
58.10
59.00
   
Selling, General, &Admin. Expense
300
322
358
404
427
421
445
490
477
493
511
121
131
127
132
122
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
65
67
77
81
82
77
84
92
96
101
106
24
27
25
27
27
EBITDA
338
343
361
433
476
455
514
598
585
600
624
141
199
111
145
170
   
Depreciation, Depletion and Amortization
42
44
46
53
65
57
63
66
69
80
96
21
21
20
25
29
Other Operating Charges
1
-8
-14
-9
-16
-11
-10
-10
-21
-10
-11
-3
-3
-3
-3
-3
Operating Income
285
283
295
349
390
395
450
529
511
517
522
119
176
89
118
139
Operating Margin %
25.79
24.45
23.05
23.68
24.74
26.33
27.38
28.55
27.74
27.17
26.49
26.04
31.16
20.62
24.57
28.13
   
Interest Income
12
19
25
31
21
3
2
3
4
4
6
1
1
1
2
2
Interest Expense
-10
-25
-52
-57
-39
-11
-14
-22
-28
-30
-32
-7
-8
-7
-8
-9
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
286
275
263
323
372
387
438
509
488
490
496
113
169
83
112
131
Tax Provision
-62
-73
-41
-55
-50
-63
-56
-76
-26
-40
-74
-15
-28
-12
-16
-18
Tax Rate %
21.57
26.44
15.50
17.05
13.36
16.38
12.81
14.98
5.37
8.18
14.87
12.97
16.38
15.02
13.91
13.63
Net Income (Continuing Operations)
224
202
222
268
322
323
382
433
461
450
422
98
142
70
97
113
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
224
202
222
268
322
323
382
433
461
450
422
98
142
70
97
113
Net Margin %
20.28
17.44
17.36
18.20
20.47
21.57
23.23
23.39
25.03
23.63
21.41
21.44
25.04
16.33
20.04
23.01
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.87
1.77
2.16
2.67
3.25
3.37
4.13
4.77
5.25
5.27
5.00
1.15
1.67
0.83
1.14
1.36
EPS (Diluted)
1.82
1.74
2.13
2.62
3.21
3.34
4.06
4.69
5.19
5.20
4.94
1.14
1.65
0.82
1.13
1.34
Shares Outstanding (Diluted)
123.1
115.9
104.2
102.5
100.6
96.9
94.1
92.3
89.0
86.5
84.4
86.4
86.0
85.9
85.2
84.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
539
494
514
597
429
341
308
384
481
441
357
431
441
395
429
357
  Marketable Securities
--
--
--
96
--
289
638
897
1,058
1,363
1,589
1,268
1,363
1,458
1,489
1,589
Cash, Cash Equivalents, Marketable Securities
539
494
514
693
429
630
946
1,281
1,539
1,804
1,946
1,699
1,804
1,853
1,918
1,946
Accounts Receivable
272
257
272
318
292
314
358
367
405
431
393
374
431
401
402
393
  Inventories, Raw Materials & Components
52
45
52
51
60
57
63
72
73
77
89
81
77
89
88
89
  Inventories, Work In Process
14
13
17
17
13
15
17
12
16
20
19
21
20
21
20
19
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
74
73
99
107
100
106
124
129
140
146
161
155
146
157
164
161
  Inventories, Other
--
--
0
--
--
--
0
--
--
--
0
0
--
0
--
0
Total Inventories
140
132
168
176
173
179
204
213
230
243
269
257
243
267
273
269
Other Current Assets
23
31
45
50
63
49
78
81
85
79
91
99
79
86
88
91
Total Current Assets
974
913
1,000
1,237
956
1,172
1,587
1,942
2,258
2,556
2,699
2,429
2,556
2,608
2,681
2,699
   
  Land And Improvements
8
8
8
9
10
21
21
35
36
37
--
--
37
--
--
--
  Buildings And Improvements
89
96
110
119
123
159
164
175
197
206
--
--
206
--
--
--
  Machinery, Furniture, Equipment
182
189
186
206
222
246
268
288
317
336
--
--
336
--
--
--
  Construction In Progress
--
10
7
14
17
12
14
21
38
80
--
--
80
--
--
--
Gross Property, Plant and Equipment
287
303
310
347
372
438
466
518
587
659
--
--
659
--
--
--
  Accumulated Depreciation
-151
-162
-161
-187
-200
-227
-251
-281
-314
-334
--
--
-334
--
--
--
Property, Plant and Equipment
136
141
149
161
172
211
215
237
273
325
323
314
325
330
329
323
Intangible Assets
314
295
397
414
418
475
473
489
537
589
600
571
589
592
591
600
Other Long Term Assets
37
80
72
69
77
49
53
55
100
112
129
111
112
120
127
129
Total Assets
1,460
1,429
1,617
1,881
1,623
1,908
2,328
2,723
3,168
3,583
3,752
3,425
3,583
3,650
3,728
3,752
   
  Accounts Payable
46
44
47
47
47
50
64
55
55
65
60
63
65
73
65
60
  Total Tax Payable
--
--
--
--
--
13
12
9
61
20
15
40
20
4
4
15
  Other Accrued Expenses
121
128
118
73
54
47
64
63
44
56
47
42
56
39
43
47
Accounts Payable & Accrued Expenses
167
172
166
120
101
110
140
128
160
141
122
145
141
116
112
122
Current Portion of Long-Term Debt
207
326
403
384
36
132
66
291
133
133
225
134
133
232
233
225
DeferredTaxAndRevenue
67
72
76
87
87
95
106
110
121
128
147
135
128
162
164
147
Other Current Liabilities
52
34
41
67
65
58
73
73
90
85
80
80
85
74
85
80
Total Current Liabilities
493
604
686
658
290
395
386
602
504
488
574
493
488
584
595
574
   
Long-Term Debt
250
500
500
500
500
500
700
700
1,045
1,190
1,205
1,160
1,190
1,100
1,160
1,205
Debt to Equity
0.67
2.91
2.49
1.51
0.81
0.74
0.72
0.81
0.80
0.75
0.78
0.80
0.75
0.73
0.76
0.78
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
69
73
93
101
75
58
102
75
77
60
58
  NonCurrent Deferred Liabilities
--
--
--
--
--
73
78
73
25
25
22
19
25
25
23
22
Other Long-Term Liabilities
39
41
69
137
172
23
23
29
26
42
50
33
42
45
46
50
Total Liabilities
782
1,145
1,255
1,295
962
1,059
1,259
1,497
1,701
1,819
1,910
1,807
1,819
1,830
1,884
1,910
   
Common Stock
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
903
1,105
1,327
1,591
1,913
2,237
2,618
3,051
3,513
3,963
4,243
3,821
3,963
4,033
4,130
4,243
Accumulated other comprehensive income (loss)
64
24
44
66
-9
16
-12
-36
-26
6
-10
-25
6
32
39
-10
Additional Paid-In Capital
366
468
554
692
756
808
970
1,090
1,156
1,271
1,346
1,223
1,271
1,322
1,336
1,346
Treasury Stock
-655
-1,314
-1,564
-1,764
-2,002
-2,213
-2,509
-2,880
-3,176
-3,478
-3,739
-3,402
-3,478
-3,570
-3,663
-3,739
Total Equity
679
284
362
586
661
849
1,069
1,227
1,467
1,763
1,842
1,619
1,763
1,819
1,843
1,842
Total Equity to Total Asset
0.47
0.20
0.22
0.31
0.41
0.45
0.46
0.45
0.46
0.49
0.49
0.47
0.49
0.50
0.50
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
224
202
222
268
322
323
382
433
461
450
422
98
142
70
97
113
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
224
202
222
268
322
323
382
433
461
450
422
98
142
70
97
113
Depreciation, Depletion and Amortization
42
44
46
53
65
57
63
66
69
80
96
21
21
20
25
29
  Change In Receivables
-36
-7
-10
-26
22
-17
-43
-13
-40
-35
-34
-3
-58
30
-1
-5
  Change In Inventory
-12
-7
-30
-6
-21
-7
-37
-19
-22
-11
-17
-10
19
-24
-7
-5
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
12
27
2
32
-20
-11
52
-12
1
-28
0
19
-3
-11
6
10
Change In Working Capital
-54
21
-50
7
5
-40
-10
-37
-71
-80
-63
-17
-37
17
-20
-23
Change In DeferredTax
1
10
1
6
-20
36
-15
-6
-52
0
2
-7
11
-2
-6
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
46
21
45
36
45
41
39
41
42
35
37
10
6
10
10
9
Cash Flow from Operations
259
298
264
371
418
418
458
497
449
485
493
105
143
116
106
128
   
Purchase Of Property, Plant, Equipment
-66
-51
-51
-60
-69
-94
-63
-85
-105
-118
-96
-32
-26
-21
-23
-26
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-36
--
-11
-31
--
-24
-26
--
--
--
-24
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-394
-20
-518
-1,235
-1,749
-1,816
-2,972
-2,432
-707
-701
-607
-572
-552
Sale Of Investment
--
--
--
295
115
229
886
1,490
1,655
2,667
2,111
633
607
512
541
452
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
-2
--
--
--
--
-2
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-109
-51
-130
-168
19
-419
-412
-356
-296
-465
-458
-131
-135
-120
-54
-149
   
Issuance of Stock
45
17
40
91
29
19
101
60
29
69
77
16
33
35
5
3
Repurchase of Stock
-231
-659
-249
-201
-238
-211
-296
-371
-296
-302
-337
-55
-75
-93
-93
-76
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
210
371
72
-19
-348
92
133
225
186
-887
-902
28
-1,008
9
61
36
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-3
-0
11
9
-16
10
3
25
14
1,055
1,055
2
1,048
8
1
-2
Cash Flow from Financing
22
-272
-126
-120
-573
-90
-60
-60
-67
-65
-107
-9
-3
-40
-25
-39
   
Net Change in Cash
182
-45
21
83
-169
-87
-33
75
97
-40
-74
-24
10
-45
33
-72
Capital Expenditure
-66
-51
-51
-60
-69
-94
-63
-85
-105
-118
-98
-32
-26
-21
-23
-28
Free Cash Flow
193
247
212
310
349
324
395
412
345
366
395
73
118
94
84
100
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of WAT and found 0 Severe Warning Signs, 2 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WAT Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK