Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.9  3.6 
EBITDA Growth (%) 1.6  33  18.1 
Free Cash Flow Growth (%) 320 
Book Value Growth (%) 14.1  0.9  11.1 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
8.36
8.77
9.66
10.47
11.64
12.35
19.44
16.19
15.21
16.09
16.00
4.05
3.96
3.96
4.11
3.97
EBITDA per Share
4.06
4.15
4.61
4.68
3.89
1.45
4.57
3.98
4.86
5.84
6.06
1.37
1.46
1.53
1.49
1.58
Free Cashflow per Share
9.19
5.86
-2.74
9.41
2.68
-1.42
6.27
3.57
2.57
10.94
9.66
2.98
3.63
2.76
1.56
1.71
Earnings per Share ($)
1.83
2.05
2.25
2.49
2.38
0.70
1.75
2.21
2.82
3.36
3.53
0.75
0.82
0.88
0.91
0.92
Dividends Per Share
0.75
0.93
1.00
1.08
1.18
1.30
0.49
0.20
0.41
0.78
0.91
0.12
0.22
0.22
0.22
0.25
Book Value per Share
10.15
11.05
11.92
13.45
14.08
29.22
24.50
24.02
26.34
29.44
30.28
27.26
27.57
28.88
29.51
30.28
Month End Stock Price
29.59
31.08
31.42
35.91
30.19
29.48
26.99
30.99
27.56
34.18
36.99
34.14
33.44
34.53
34.18
36.99
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
18.00
18.50
18.90
18.50
16.90
2.70
11.00
9.80
11.30
12.00
12.80
11.60
12.40
12.80
12.80
12.80
Return on Assets %
1.60
1.60
1.60
1.80
1.40
0.20
1.00
1.00
1.20
1.30
1.60
1.20
1.20
1.60
1.60
1.60
Return on Capital - Joel Greenblatt %
81.30
83.40
89.40
246
26.90
3.40
79.60
38.80
60.40
63.60
56.80
61.60
58.40
68.00
64.40
56.80
Debt to Equity
2.56
2.52
2.55
2.18
3.21
3.79
2.17
1.68
1.24
1.17
1.15
1.24
1.22
1.18
1.17
1.15
   
Operating Margin %
33.40
35.80
35.00
35.70
29.50
7.80
20.30
22.30
29.20
33.10
35.90
30.70
33.30
35.40
32.90
35.90
Net Margin %
21.80
23.30
23.30
23.80
20.50
6.30
13.80
14.50
19.60
22.00
24.30
19.60
21.70
23.30
23.20
24.30
   
Debt to Revenue
3.11
3.18
3.14
2.80
3.88
8.96
2.74
2.49
2.16
2.14
8.79
8.35
8.50
8.62
8.41
8.79
Interest Exp. to Revenue %
56.39
57.05
56.16
55.90
53.25
60.01
52.23
52.53
52.83
50.22
49.39
50.32
51.84
50.26
48.49
49.39
   
Asset Turnover
0.07
0.07
0.07
0.07
0.07
0.03
0.07
0.07
0.06
0.06
0.02
0.02
0.02
0.02
0.02
0.02
Buyback Ratio
--
--
--
--
--
--
--
-10.90
-8.00
-10.80
-12.30
-20.30
-9.20
-13.70
-1.70
-12.30
Dividend Payout Ratio
0.41
0.45
0.45
0.43
0.50
1.66
0.18
0.09
0.14
0.22
0.26
0.15
0.26
0.24
0.23
0.26
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
16,007
17,150
18,504
19,951
20,974
25,143
46,324
44,757
42,763
43,230
42,841
10,888
11,037
10,662
10,643
10,499
Non Interest Income
12,382
12,909
14,445
15,740
18,416
16,754
42,362
40,453
38,185
42,856
42,868
10,748
10,252
10,551
11,305
10,760
Revenue
28,389
30,059
32,949
35,691
39,390
41,897
88,686
85,210
80,948
86,086
85,709
21,636
21,289
21,213
21,948
21,259
   
Selling, General, &Admin. Expense
8,446
8,924
10,455
11,927
13,368
12,940
26,467
27,212
28,933
30,160
30,292
7,983
7,441
7,438
7,298
8,115
Credit Losses Provision
1,722
1,717
2,383
2,204
4,939
15,979
21,668
15,753
7,899
7,217
6,441
1,995
1,800
1,591
1,831
1,219
Other Expenses
4,439
5,200
4,402
5,594
7,924
8,052
19,712
21,320
18,252
17,431
16,521
4,361
4,221
3,975
4,874
3,451
Earnings Before DDA
13,782
14,218
15,709
15,966
13,159
4,926
20,839
20,925
25,864
31,278
32,455
7,297
7,827
8,209
7,945
8,474
   
Depreciation, Depletion and Amortization
4,305
3,449
4,161
3,221
1,532
1,669
2,841
1,924
2,208
2,807
2,992
649
735
699
724
834
   
Operating Income
9,477
10,769
11,548
12,745
11,627
3,257
17,998
19,001
23,656
28,471
29,463
6,648
7,092
7,510
7,221
7,640
Net Income
6,202
7,014
7,671
8,482
8,057
2,655
12,275
12,362
15,869
18,897
19,820
4,248
4,622
4,937
5,090
5,171
   
Preferred dividends
3.00
--
--
--
--
286
4,285
730
844
898
912
226
219
220
233
240
Earnings per Share ($)
1.83
2.05
2.25
2.49
2.38
0.70
1.75
2.21
2.82
3.36
3.53
0.75
0.82
0.88
0.91
0.92
Total Shares Outstanding
3,395
3,427
3,411
3,410
3,383
3,391
4,563
5,263
5,323
5,352
5,354
5,338
5,370
5,356
5,339
5,354
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
16,535
12,903
15,397
15,441
15,217
23,763
27,080
16,044
19,440
21,860
16,217
17,000
16,811
16,986
21,860
16,217
Money Market Investments
4,510
6,733
5,306
5,024
3,625
49,433
40,885
80,637
44,367
137,313
143,804
74,143
74,635
100,442
137,313
143,804
Net Loan
285,706
322,286
348,112
349,170
404,651
870,133
803,081
787,298
799,954
829,773
830,151
792,076
808,194
815,880
829,773
830,151
Securities & Investments
41,872
46,233
57,829
54,114
86,277
223,235
215,749
224,068
300,427
292,681
310,434
305,962
291,265
289,942
292,681
310,434
Accounts Receivable
3,743
3,196
13,885
10,092
13,890
28,239
--
--
31,460
30,834
--
--
--
--
30,834
--
Property, Plant and Equipment
3,534
3,850
4,417
7,789
5,122
11,269
10,736
9,644
9,531
9,428
9,263
9,291
9,317
9,165
9,428
9,263
Intangible Assets
18,014
19,185
23,787
29,626
30,770
54,302
41,935
40,656
48,076
45,602
38,879
39,792
38,617
37,737
45,602
38,879
Other Assets
13,884
13,463
13,008
10,740
15,890
49,265
104,180
99,781
60,612
55,477
87,886
95,535
97,365
104,563
55,477
87,886
Total Assets
387,798
427,849
481,741
481,996
575,442
1,309,639
1,243,646
1,258,128
1,313,867
1,422,968
1,436,634
1,333,799
1,336,204
1,374,715
1,422,968
1,436,634
   
Total Deposits
247,527
274,858
314,450
310,243
344,460
781,402
824,018
847,942
920,070
1,002,835
1,010,733
930,267
928,933
952,239
1,002,835
1,010,733
Accounts Payable
--
--
--
--
--
--
--
--
--
282
--
--
--
--
282
--
Current Portion of Long-Term Debt
24,659
21,962
23,892
12,829
53,255
108,074
38,966
55,401
49,091
57,175
60,693
50,964
56,023
51,957
57,175
60,693
Long-Term Debt
63,642
73,580
79,668
87,145
99,393
267,158
203,861
156,983
125,354
127,379
126,191
129,752
124,984
130,801
127,379
126,191
Other liabilities
17,501
19,583
23,071
25,903
30,706
53,921
65,015
71,394
79,111
77,743
76,931
77,300
78,194
85,039
77,743
76,931
Total Liabilities
353,329
389,983
441,081
436,120
527,814
1,210,555
1,131,860
1,131,720
1,173,626
1,265,414
1,274,548
1,188,283
1,188,134
1,220,036
1,265,414
1,274,548
   
Common Stock
2,894
2,894
2,894
5,788
5,788
7,273
8,743
8,787
8,931
9,136
9,136
9,008
9,054
9,105
9,136
9,136
Preferred Stock
214
270
325
384
450
31,332
8,485
8,689
11,431
12,883
14,412
12,101
11,694
12,283
12,883
14,412
Retained Earnings
22,842
26,482
30,580
35,277
38,970
36,543
41,563
51,918
64,385
77,679
81,264
67,239
70,456
73,994
77,679
81,264
Additional Paid-In Capital
9,643
9,806
9,934
7,739
8,212
36,026
52,878
53,426
55,957
59,802
60,136
57,569
58,091
59,089
59,802
60,136
Treasury Stock
-1,833
-2,247
-3,390
-3,203
-6,035
-4,666
-2,450
-487
-2,744
-6,610
-6,036
-2,958
-4,638
-5,186
-6,610
-6,036
Total Equity
34,469
37,866
40,660
45,876
47,628
99,084
111,786
126,408
140,241
157,554
162,086
145,516
148,070
154,679
157,554
162,086
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
6,202
7,014
7,671
8,482
8,057
2,655
12,667
12,663
16,211
19,368
20,268
4,320
4,721
5,030
5,297
5,220
Depreciation, Depletion and Amortization
4,305
3,449
4,161
3,221
1,532
1,669
2,841
1,924
2,208
2,807
2,992
649
735
699
724
834
Cash Flow from Others
20,688
9,625
-21,165
20,391
-511
-9,155
13,105
4,185
-4,754
36,365
28,512
10,936
14,020
9,079
2,330
3,083
Cash Flow from Operations
31,195
20,088
-9,333
32,094
9,078
-4,831
28,613
18,772
13,665
58,540
51,772
15,905
19,476
14,808
8,351
9,137
   
Cash Flow from Acquisitions
-822
-331
66.00
-626
-2,811
11,203
-138
-36.00
-353
-4,322
-3,896
-426
-3,649
-244
-3.00
--
Cash Flow from Investing
-62,979
-53,037
-30,069
-20,700
-77,315
-18,171
71,785
-3,675
-35,044
-139,890
-133,086
-32,961
-14,758
-38,057
-54,114
-26,157
   
Net Issuance of Stock
-611
-917
-1,792
-201
-5,542
12,548
-220
739
-1,120
-1,827
-2,381
815
-1,605
193
-1,230
261
Net Issuance of Preferred Stock
--
--
--
--
--
22,674
--
--
2,501
1,377
1,987
--
--
742
635
610
Net Issuance of Debt
3,358
7,058
9,775
-3,510
50,937
-9,046
-104,996
-48,520
-45,099
7,301
6,244
5,250
-691
648
2,094
4,193
Cash Flow for Dividends
-2,530
-3,150
-3,375
-3,641
-3,955
-4,312
-4,303
-1,782
-3,381
-5,457
-5,596
-1,451
-1,324
-1,451
-1,231
-1,590
Other Financing
29,294
27,314
37,288
-4,411
26,526
10,144
12,438
23,430
71,874
82,376
80,277
10,002
-1,287
23,292
50,369
7,903
Cash Flow from Financing
29,511
30,305
41,896
-11,763
67,966
32,008
-97,081
-26,133
24,775
83,770
80,531
14,616
-4,907
23,424
50,637
11,377
   
Net Change in Cash
-2,273
-2,644
2,494
-369
-271
9,006
3,317
-11,036
3,396
2,420
-783
-2,440
-189
175
4,874
-5,643
   
Free Cash Flow
31,195
20,088
-9,333
32,094
9,078
-4,831
28,613
18,772
13,665
58,540
51,772
15,905
19,476
14,808
8,351
9,137
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

WFC Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK