Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.00  8.60  4.30 
EBITDA Growth (%) 9.20  8.00  -0.40 
EBIT Growth (%) 8.60  7.50  -2.20 
Free Cash Flow Growth (%) 22.90  -0.90  2.30 
Book Value Growth (%) 7.90  7.00  10.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
66.74
74.52
83.58
92.95
102.35
105.26
114.95
128.66
138.29
145.08
147.69
35.50
35.37
39.87
35.39
37.06
EBITDA per Share ($)
5.09
5.64
6.29
7.02
7.55
8.08
9.10
10.03
10.74
10.92
10.96
2.74
2.60
2.96
2.61
2.79
EBIT per Share ($)
4.06
4.47
4.92
5.39
5.77
6.19
6.96
7.64
8.18
8.19
8.18
2.06
1.93
2.26
1.91
2.08
Earnings per Share (diluted) ($)
2.41
2.68
2.71
3.13
3.39
3.71
4.47
4.52
5.02
4.88
4.87
1.24
1.14
1.36
1.11
1.26
eps without NRI ($)
2.46
2.72
2.92
3.16
3.35
3.73
4.18
4.54
5.01
4.85
4.78
1.23
1.14
1.33
1.10
1.21
Free Cashflow per Share ($)
0.53
0.89
1.03
1.33
2.95
3.63
2.98
3.09
3.75
3.09
3.62
0.99
-0.42
1.95
1.16
0.93
Dividends Per Share
0.52
0.60
0.67
0.88
0.95
1.09
1.21
1.46
1.59
1.88
2.38
0.47
0.47
0.47
0.96
0.48
Book Value Per Share ($)
11.59
12.70
14.77
15.87
16.52
18.18
18.68
20.53
22.53
23.23
24.09
21.94
22.62
23.59
22.63
24.09
Tangible Book per share ($)
9.06
9.81
11.47
11.97
12.66
14.02
14.11
14.58
16.48
17.28
17.97
16.04
16.54
17.55
16.59
17.97
Month End Stock Price ($)
52.40
46.11
47.69
50.74
47.12
53.43
56.07
61.36
69.95
74.68
75.52
77.94
76.75
74.68
79.71
74.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
22.08
21.90
19.67
20.18
20.63
21.17
23.58
22.45
23.02
21.00
21.30
22.94
20.62
23.69
19.25
21.71
Return on Assets %
9.10
8.69
7.79
8.08
8.20
8.61
9.34
8.39
8.57
7.86
7.75
8.07
7.28
8.55
7.05
8.05
Return on Capital - Joel Greenblatt %
27.21
25.64
24.65
24.10
24.08
24.25
24.30
24.12
24.21
22.91
22.63
23.33
21.64
25.00
21.03
22.81
Debt to Equity
0.63
0.73
0.63
0.69
0.65
0.59
0.73
0.75
0.71
0.74
0.70
0.80
0.84
0.74
0.76
0.70
   
Gross Margin %
23.73
23.86
24.22
24.34
24.81
25.40
25.34
25.02
24.83
24.82
24.79
25.17
25.07
24.47
24.57
25.07
Operating Margin %
6.08
6.00
5.88
5.80
5.64
5.88
6.05
5.94
5.92
5.64
5.53
5.80
5.45
5.66
5.39
5.61
Net Margin %
3.61
3.60
3.24
3.36
3.31
3.52
3.89
3.51
3.63
3.36
3.30
3.48
3.23
3.42
3.13
3.41
   
Total Equity to Total Asset
0.41
0.39
0.41
0.40
0.40
0.41
0.38
0.37
0.38
0.37
0.38
0.36
0.35
0.37
0.36
0.38
LT Debt to Total Asset
0.19
0.22
0.20
0.20
0.21
0.21
0.24
0.24
0.20
0.22
0.22
0.22
0.21
0.22
0.24
0.22
   
Asset Turnover
2.52
2.42
2.40
2.40
2.47
2.45
2.40
2.39
2.36
2.34
2.35
0.58
0.56
0.63
0.56
0.59
Dividend Payout Ratio
0.22
0.22
0.25
0.28
0.28
0.29
0.27
0.32
0.32
0.39
0.49
0.38
0.41
0.35
0.87
0.38
   
Days Sales Outstanding
2.20
3.01
2.98
3.51
3.52
3.71
4.40
4.85
5.27
5.12
4.67
4.67
4.88
4.68
4.83
4.66
Days Inventory
47.45
47.36
45.35
43.88
41.82
40.30
40.00
41.95
43.78
45.19
46.07
44.73
48.53
43.90
47.31
45.88
Inventory Turnover
7.69
7.71
8.05
8.32
8.73
9.06
9.12
8.70
8.34
8.08
7.92
2.03
1.88
2.07
1.92
1.98
COGS to Revenue
0.76
0.76
0.76
0.76
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.76
0.75
0.75
Inventory to Revenue
0.10
0.10
0.09
0.09
0.09
0.08
0.08
0.09
0.09
0.09
0.10
0.37
0.40
0.36
0.39
0.38
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
284,310
312,101
348,368
378,476
404,374
408,085
421,849
446,950
468,651
476,294
480,479
116,830
115,688
129,706
114,960
120,125
Cost of Goods Sold
216,832
237,649
263,979
286,350
304,056
304,444
314,946
335,127
352,297
358,069
361,382
87,420
86,687
97,971
86,714
90,010
Gross Profit
67,478
74,452
84,389
92,126
100,318
103,641
106,903
111,823
116,354
118,225
119,097
29,410
29,001
31,735
28,246
30,115
Gross Margin %
23.73
23.86
24.22
24.34
24.81
25.40
25.34
25.02
24.83
24.82
24.79
25.17
25.07
24.47
24.57
25.07
   
Selling, General, &Admin. Expense
50,178
55,739
63,892
70,174
77,520
79,639
81,361
85,265
88,629
91,353
92,507
22,633
22,691
24,388
22,053
23,375
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
21,689
23,600
26,236
28,578
29,821
31,340
33,384
34,850
36,389
35,861
35,680
9,029
8,520
9,644
8,467
9,049
   
Depreciation, Depletion and Amortization
4,185
4,645
5,459
6,317
6,739
7,157
7,641
8,130
8,478
8,870
8,995
2,215
2,198
2,270
2,250
2,277
Other Operating Charges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
17,300
18,713
20,497
21,952
22,798
24,002
25,542
26,558
27,725
26,872
26,590
6,777
6,310
7,347
6,193
6,740
Operating Margin %
6.08
6.00
5.88
5.80
5.64
5.88
6.05
5.94
5.92
5.64
5.53
5.80
5.45
5.66
5.39
5.61
   
Interest Income
204
242
280
309
284
181
201
162
186
119
95
37
12
27
24
32
Interest Expense
-1,184
-1,420
-1,809
-2,103
-2,184
-2,065
-2,205
-2,322
-2,249
-2,335
-2,335
-589
-592
-581
-592
-570
Other Income (Minority Interest)
-249
-324
-425
-406
-499
-513
-604
-688
-757
-673
-765
-146
-147
-219
-133
-266
Pre-Tax Income
16,320
17,535
18,968
20,158
20,898
22,118
23,538
24,398
25,662
24,656
24,350
6,225
5,730
6,793
5,625
6,202
Tax Provision
-5,589
-5,803
-6,354
-6,889
-7,145
-7,156
-7,579
-7,944
-7,958
-8,105
-8,136
-2,020
-1,860
-2,249
-1,914
-2,113
Tax Rate %
34.25
33.09
33.50
34.18
34.19
32.35
32.20
32.56
31.01
32.87
--
32.45
32.46
33.11
34.03
34.07
Net Income (Continuing Operations)
10,482
11,408
12,189
12,863
13,753
14,962
15,959
16,454
17,704
16,551
16,214
4,205
3,870
4,544
3,711
4,089
Net Income (Discontinued Operations)
-215
-177
-905
-132
146
-79
1,034
-67
52
144
406
10
15
106
15
270
Net Income
10,267
11,231
11,284
12,731
13,400
14,370
16,389
15,699
16,999
16,022
15,855
4,069
3,738
4,431
3,593
4,093
Net Margin %
3.61
3.60
3.24
3.36
3.31
3.52
3.89
3.51
3.63
3.36
3.30
3.48
3.23
3.42
3.13
3.41
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.42
2.68
2.71
3.13
3.40
3.72
4.48
4.54
5.04
4.90
4.90
1.25
1.15
1.37
1.11
1.27
EPS (Diluted)
2.41
2.68
2.71
3.13
3.39
3.71
4.47
4.52
5.02
4.88
4.87
1.24
1.14
1.36
1.11
1.26
Shares Outstanding (Diluted)
4,260.2
4,188.0
4,168.0
4,072.0
3,951.0
3,877.0
3,670.0
3,474.0
3,389.0
3,283.0
3,241.0
3,291.0
3,271.0
3,253.0
3,248.0
3,241.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
5,488
6,193
7,767
5,492
7,275
7,907
7,395
6,550
7,781
7,281
6,184
9,016
8,736
7,281
6,012
6,184
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
5,488
6,193
7,767
5,492
7,275
7,907
7,395
6,550
7,781
7,281
6,184
9,016
8,736
7,281
6,012
6,184
Accounts Receivable
1,715
2,575
2,840
3,642
3,905
4,144
5,089
5,937
6,768
6,677
6,146
5,996
6,206
6,677
6,096
6,146
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
29,762
31,910
33,685
35,159
34,511
32,713
36,318
40,714
43,803
44,858
45,451
42,793
49,673
44,858
45,315
45,451
Total Inventories
29,762
31,910
33,685
35,159
34,511
32,713
36,318
40,714
43,803
44,858
45,451
42,793
49,673
44,858
45,315
45,451
Other Current Assets
1,841
3,147
2,690
3,727
3,258
3,268
3,091
1,774
1,588
2,369
1,851
2,197
2,527
2,369
2,264
1,851
Total Current Assets
38,806
43,825
46,982
48,020
48,949
48,032
51,893
54,975
59,940
61,185
59,632
60,002
67,142
61,185
59,687
59,632
   
  Land And Improvements
--
16,174
18,612
19,879
19,852
22,591
24,386
23,499
25,612
26,184
--
--
--
26,184
--
--
  Buildings And Improvements
--
55,206
64,052
72,141
73,810
73,657
79,051
84,275
90,686
95,488
--
--
--
95,488
--
--
  Machinery, Furniture, Equipment
--
24,157
27,134
30,236
32,158
36,390
40,885
41,916
43,699
45,756
177,975
168,086
--
45,756
--
177,975
  Construction In Progress
--
--
--
--
--
5,210
4,262
5,312
5,828
5,661
--
--
--
5,661
--
--
Gross Property, Plant and Equipment
86,755
100,929
115,190
122,256
128,617
143,517
154,489
160,938
171,724
178,678
183,524
173,849
176,635
178,678
180,260
183,524
  Accumulated Depreciation
-18,637
-23,064
-26,750
-28,531
-32,964
-41,210
-46,611
-48,614
-55,043
-60,771
-64,801
-57,855
-59,408
-60,771
-62,617
-64,801
Property, Plant and Equipment
68,118
77,865
88,440
93,725
95,653
102,307
107,878
112,324
116,681
117,907
118,723
115,994
117,227
117,907
117,643
118,723
Intangible Assets
10,803
12,097
13,759
15,879
15,260
16,126
16,763
20,651
20,497
19,510
19,758
19,280
19,729
19,510
19,515
19,758
Other Long Term Assets
2,427
4,400
2,406
5,890
3,567
3,942
4,129
5,456
5,987
6,149
5,872
5,693
5,778
6,149
5,901
5,872
Total Assets
120,154
138,187
151,587
163,514
163,429
170,407
180,663
193,406
203,105
204,751
203,985
200,969
209,876
204,751
202,746
203,985
   
  Accounts Payable
21,987
25,101
28,484
30,344
28,849
30,451
33,557
36,608
38,080
37,415
36,828
36,701
39,221
37,415
36,347
36,828
  Total Tax Payable
--
--
--
--
677
1,347
157
3,487
5,062
3,520
511
116
255
3,520
1,966
511
  Other Accrued Expenses
13,401
14,614
15,381
16,725
18,112
18,734
18,701
15,857
15,957
16,239
21,337
21,757
20,179
16,239
22,455
21,337
Accounts Payable & Accrued Expenses
35,388
39,715
43,865
47,069
47,638
50,532
52,415
55,952
59,099
57,174
58,676
58,574
59,655
57,174
60,768
58,676
Current Portion of Long-Term Debt
7,794
8,633
8,283
11,269
7,669
4,919
6,022
6,348
12,719
12,082
8,476
13,640
17,279
12,082
7,104
8,476
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
477
--
140
83
92
47
--
--
89
70
--
87
89
70
--
Total Current Liabilities
43,182
48,825
52,148
58,478
55,390
55,543
58,484
62,300
71,818
69,345
67,152
72,214
77,021
69,345
67,942
67,152
   
Long-Term Debt
23,258
30,096
30,735
33,402
34,549
36,401
43,842
47,079
41,417
44,559
45,699
43,585
44,543
44,559
48,441
45,699
Debt to Equity
0.63
0.73
0.63
0.69
0.65
0.59
0.73
0.75
0.71
0.74
0.70
0.80
0.84
0.74
0.76
0.70
  Capital Lease Obligation
3,171
3,667
3,513
3,603
3,200
3,170
3,150
3,009
3,023
2,788
2,695
2,907
2,841
2,788
2,742
2,695
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
2,978
4,501
4,971
5,087
6,014
5,508
6,682
7,862
7,613
8,017
8,311
7,989
8,298
8,017
8,164
8,311
Other Long-Term Liabilities
1,340
1,594
2,160
1,939
2,191
2,487
3,113
4,850
5,914
6,575
5,077
5,520
6,621
6,575
5,111
5,077
Total Liabilities
70,758
85,016
90,014
98,906
98,144
99,939
112,121
122,091
126,762
128,496
126,239
129,308
136,483
128,496
129,658
126,239
   
Common Stock
--
--
--
--
393
--
3,929
342
332
323
323
327
324
323
323
323
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
43,854
49,105
55,818
57,319
63,660
66,357
63,967
68,691
72,978
76,566
77,172
70,791
72,888
76,566
73,366
77,172
Accumulated other comprehensive income (loss)
2,694
1,053
2,508
3,864
-2,688
-70
646
-1,410
-587
-2,996
-1,957
-2,889
-2,183
-2,996
-2,712
-1,957
Additional Paid-In Capital
2,425
2,596
2,834
3,028
3,920
3,803
3,577
3,692
3,620
2,362
2,208
3,432
2,364
2,362
2,111
2,208
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
49,396
53,171
61,573
64,608
65,285
70,468
68,542
71,315
76,343
76,255
77,746
71,661
73,393
76,255
73,088
77,746
Total Equity to Total Asset
0.41
0.39
0.41
0.40
0.40
0.41
0.38
0.37
0.38
0.37
0.38
0.36
0.35
0.37
0.36
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
10,267
11,231
11,284
12,731
13,899
14,883
16,993
16,387
17,756
16,695
16,620
4,215
3,885
4,650
3,726
4,359
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
10,267
11,231
11,284
12,731
13,753
14,962
15,959
16,454
17,704
16,551
16,214
4,205
3,870
4,544
3,711
4,089
Depreciation, Depletion and Amortization
4,185
4,645
5,459
6,317
6,739
7,157
7,641
8,130
8,478
8,870
8,995
2,215
2,198
2,270
2,250
2,277
  Change In Receivables
-302
-466
-214
-564
-101
-297
-733
-796
-614
-566
-307
-122
-254
-757
613
91
  Change In Inventory
-2,515
-1,761
-1,274
-775
-220
2,213
-3,205
-3,727
-2,759
-1,667
-2,639
-15
-6,799
4,563
-423
20
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1,681
3,031
2,132
865
1,626
2,400
2,243
2,746
2,313
-590
547
-457
2,304
-283
-781
-693
Change In Working Capital
-139
1,806
1,232
560
1,305
4,316
-1,695
-1,777
-1,060
-2,823
-2,399
-594
-4,749
3,523
-591
-582
Change In DeferredTax
263
-129
89
-8
581
-504
651
1,050
-133
-279
-675
347
119
-873
26
53
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
468
688
1,888
754
769
318
1,087
398
602
938
1,771
184
631
473
543
124
Cash Flow from Operations
15,044
18,241
19,952
20,354
23,147
26,249
23,643
24,255
25,591
23,257
23,906
6,357
2,069
9,937
5,939
5,961
   
Purchase Of Property, Plant, Equipment
-12,803
-14,530
-15,666
-14,937
-11,499
-12,184
-12,699
-13,510
-12,898
-13,115
-12,162
-3,098
-3,440
-3,609
-2,157
-2,956
Sale Of Property, Plant, Equipment
925
1,042
394
957
714
1,002
489
580
532
727
705
77
409
206
48
42
Purchase Of Business
--
--
--
--
-1,576
--
-202
-3,548
-316
-15
-15
--
-15
--
--
--
Sale Of Business
--
--
--
--
838
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-59
-30
44
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-12,351
-14,186
-14,463
-15,670
-10,742
-11,620
-12,193
-16,609
-12,611
-12,298
-10,601
-3,055
-2,905
-3,356
-2,121
-2,219
   
Issuance of Stock
--
--
--
--
--
-436
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-4,549
-3,580
-1,718
-7,691
-3,521
-7,276
-14,776
-6,298
-7,600
-6,683
-3,520
-1,850
-1,710
-877
-626
-307
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
4,041
4,017
-92
4,477
-2,918
-1,866
7,819
3,485
1,487
3,015
-3,227
471
4,347
-5,141
-1,184
-1,249
Cash Flow for Dividends
-2,214
-2,511
-2,802
-3,586
-3,746
-4,217
-4,437
-5,048
-5,775
-6,861
-6,844
-1,901
-1,175
-2,236
-1,575
-1,858
Other Financing
113
-348
-227
-334
267
-396
-634
-597
-84
-488
-2,305
159
-821
472
-1,792
-164
Cash Flow from Financing
-2,609
-2,422
-4,839
-7,134
-9,918
-14,191
-12,028
-8,458
-11,972
-11,017
-15,896
-3,121
641
-7,782
-5,177
-3,578
   
Net Change in Cash
289
1,532
747
-2,198
1,706
632
-512
-845
1,231
-500
-2,832
161
-280
-1,455
-1,269
172
Capital Expenditure
-12,803
-14,530
-15,666
-14,937
-11,499
-12,184
-12,699
-13,510
-12,898
-13,115
-12,162
-3,098
-3,440
-3,609
-2,157
-2,956
Free Cash Flow
2,241
3,711
4,286
5,417
11,648
14,065
10,944
10,745
12,693
10,142
11,744
3,259
-1,371
6,328
3,782
3,005
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

WMT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK