Berkshire Comprehensive Income is 11 Billion (Not 3.2 Billion)

Author's Avatar
May 07, 2012
Berkshire Hathaway generates income from Operating Earnings as well from Float.

The book value metric that Buffett uses as proxy for intrinsic value takes both the earnings into account. Focusing only on the operating income part of the metric ignores the other half.


This comprehensive income is detailed in the "Consolidated Statement of Comprehensive Income" on page 4 of 31Mar2012 10Q.


1_1336412353zzmM.gif


The Comprehensive Income is 11.2 Billion.


Income from Operations = 3.245 Billion

Other Comprehensive Income = 7.863 Billion

Total = 3.245 + 7.863 = 11.108 Billion.


This explains why the equity has increased from 168 to 180 Billion USD in the last quarter. (Page 2 of the 10Q)


1_1336412216Td4J.gif



Anecdotally, we know that the equity portion of the float is about 75 Billion. This 75 Billion portfolio has done well with the rest of the market in the

first quarter of 2012.


Berkshire Book Value is close to the buy back threshold of 10% of Book value


The Price to Book Math is below

Market Cap = 201 Billion

Shareholder Equity (Book Value) = 180 Billion

Price/Book = 1.11 = 11% over book value.

Berkshire will buy back stock if @ 10 percent over book value. We are almost there!