Credit Acceptance Announces Second Quarter 2023 Results

Author's Avatar
Aug 01, 2023

Southfield, Michigan, Aug. 01, 2023 (GLOBE NEWSWIRE) -- Credit Acceptance Corporation ( CACC) (referred to as the “Company”, “Credit Acceptance”, “we”, “our”, or “us”) today announced consolidated net income of $22.2 million, or $1.69 per diluted share, for the three months ended June 30, 2023 compared to consolidated net income of $107.4 million, or $7.94 per diluted share, for the same period in 2022. Adjusted net income, a non-GAAP financial measure, for the three months ended June 30, 2023 was $140.0 million, or $10.69 per diluted share, compared to $188.2 million, or $13.92 per diluted share, for the same period in 2022. The following table summarizes our financial results:

(In millions, except per share data)For the Three Months EndedFor the Six Months Ended June 30,
June 30, 2023March 31, 2023June 30, 202220232022
GAAP net income$ 22.2 $ 99.5$ 107.4$ 121.7$ 321.7
GAAP net income per diluted share$ 1.69 $ 7.61$ 7.94$ 9.30$ 23.10
Adjusted net income (1)$ 140.0 $ 127.0$ 188.2$ 267.0$ 385.5
Adjusted net income per diluted share (1)$ 10.69 $ 9.71$ 13.92$ 20.40$ 27.68

(1) Represents a non-GAAP financial measure.

Our results for the second quarter of 2023 in comparison to the second quarter of 2022 included:

  • A decrease in forecasted collection rates during the second quarter of 2023, which decreased forecasted net cash flows from our loan portfolio by $89.3 million, or 0.9%, compared to a decrease in forecasted collection rates during the second quarter of 2022, which decreased forecasted net cash flows from our loan portfolio by $43.4 million, or 0.5%. The $89.3 million decrease in forecasted net cash flows for the second quarter of 2023 included the impact of an adjustment to our forecasting methodology, which upon implementation, decreased our estimate of future net cash flows by $44.5 million, or 0.5%. In addition, forecasted net cash flow timing slowed during the second quarter of 2023, primarily as a result of a decrease in Consumer Loan prepayments to below-average levels. Changes in the amount and timing of forecasted net cash flows are recognized in our GAAP results in the period of change through provision for credit losses and in our adjusted results prospectively over the remaining forecast period of the loans through finance charges.
  • Forecasted profitability per Consumer Loan assignment for Consumer Loans assigned in 2020 through 2022 that was lower than our estimates at June 30, 2022, due to a decline in forecasted collection rates since the second quarter of 2022 and slower forecasted net cash flow timing during 2023, primarily as a result of a decrease in Consumer Loan prepayments to below-average levels.
  • Growth in Consumer Loan assignment volume, as unit and dollar volumes grew 12.8% and 8.3%, respectively, as compared to the second quarter of 2022. The average balance of our loan portfolio on a GAAP and adjusted basis for the second quarter of 2023 increased 4.3% and 8.6%, respectively, as compared to the second quarter of 2022.
  • Initial spread on Consumer Loans assigned in the second quarter of 2023 increased to 21.2% compared to 20.0% on Consumer Loans assigned in the second quarter of 2022.

Our results for the second quarter of 2023 in comparison to the first quarter of 2023 included:

  • Forecasted profitability per Consumer Loan assignment for Consumer Loans assigned in 2021 and 2022 that was lower than our estimates at March 31, 2023, due to the decline in forecasted collection rates during the second quarter of 2023 and slower forecasted net cash flow timing discussed above. In comparison, during the first quarter of 2023, forecasted collection rates were stable, with forecasted net cash flows from our loan portfolio increasing by $9.4 million, or 0.1%, and forecasted net cash flow timing slowed, primarily as a result of a decrease in Consumer Loan prepayments to below-average levels.
  • The average balance of our loan portfolio on a GAAP and adjusted basis for the second quarter of 2023 increased 3.8% and 4.6%, respectively, as compared to the first quarter of 2023.
  • Initial spread on Consumer Loans assigned in the second quarter of 2023 increased to 21.2% compared to 21.0% on Consumer Loans assigned in the first quarter of 2023.

Consumer Loan Metrics

Dealers assign retail installment contracts (referred to as “Consumer Loans”) to Credit Acceptance. At the time a Consumer Loan is submitted to us for assignment, we forecast future expected cash flows from the Consumer Loan. Based on the amount and timing of these forecasts and expected expense levels, an advance or one-time purchase payment is made to the related dealer at a price designed to maximize economic profit, a non-GAAP financial measure that considers our return on capital, our cost of capital, and the amount of capital invested.

We use a statistical model to estimate the expected collection rate for each Consumer Loan at the time of assignment. We continue to evaluate the expected collection rate of each Consumer Loan subsequent to assignment. Our evaluation becomes more accurate as the Consumer Loans age, as we use actual performance data in our forecast. By comparing our current expected collection rate for each Consumer Loan with the rate we projected at the time of assignment, we are able to assess the accuracy of our initial forecast. The following table compares our forecast of Consumer Loan collection rates as of June 30, 2023, with the forecasts as of March 31, 2023, as of December 31, 2022, and at the time of assignment, segmented by year of assignment:

Forecasted Collection Percentage as of (1)Current Forecast Variance from
Consumer Loan Assignment YearJune 30, 2023March 31, 2023December 31, 2022Initial
Forecast
March 31, 2023December 31, 2022Initial
Forecast
2014 71.7 % 71.7 % 71.7 % 71.8 % 0.0 % 0.0 % -0.1 %
2015 65.2 % 65.2 % 65.2 % 67.7 % 0.0 % 0.0 % -2.5 %
2016 63.8 % 63.8 % 63.8 % 65.4 % 0.0 % 0.0 % -1.6 %
2017 64.7 % 64.7 % 64.7 % 64.0 % 0.0 % 0.0 % 0.7 %
2018 65.4 % 65.3 % 65.2 % 63.6 % 0.1 % 0.2 % 1.8 %
2019 66.8 % 66.8 % 66.6 % 64.0 % 0.0 % 0.2 % 2.8 %
2020 67.8 % 67.9 % 67.8 % 63.4 % -0.1 % 0.0 % 4.4 %
2021 65.5 % 66.0 % 66.2 % 66.3 % -0.5 % -0.7 % -0.8 %
2022 64.3 % 66.0 % 66.3 % 67.5 % -1.7 % -2.0 % -3.2 %
2023 (2) 67.5 % 67.2 % 67.5 % 0.3 % 0.0 %

(1) Represents the total forecasted collections we expect to collect on the Consumer Loans as a percentage of the repayments that we were contractually owed on the Consumer Loans at the time of assignment. Contractual repayments include both principal and interest. Forecasted collection rates are negatively impacted by canceled Consumer Loans as the contractual amount owed is not removed from the denominator for purposes of computing forecasted collection rates in the table.
(2) The forecasted collection rate for 2023 Consumer Loans as of June 30, 2023 includes both Consumer Loans that were in our portfolio as of March 31, 2023 and Consumer Loans assigned during the most recent quarter. The following table provides forecasted collection rates for each of these segments.

Forecasted Collection Percentage as ofCurrent Forecast Variance from
2023 Consumer Loan Assignment PeriodJune 30, 2023March 31, 2023Initial
Forecast
March 31, 2023Initial
Forecast
January 1, 2023 through March 31, 2023 67.4 % 67.2 % 67.1 % 0.2 % 0.3 %
April 1, 2023 through June 30, 2023 67.7 % 67.9 % -0.2 %

Consumer Loans assigned in 2018 through 2020 have yielded forecasted collection results significantly better than our initial estimates, while Consumer Loans assigned in 2015, 2016, and 2022 have yielded forecasted collection results significantly worse than our initial estimates. For all other assignment years presented, actual results have been close to our initial estimates. For the three months ended June 30, 2023, forecasted collection rates declined for Consumer Loans assigned in 2021 and 2022 and were generally consistent with expectations at the start of the period for all other assignment years presented. For the six months ended June 30, 2023, forecasted collection rates improved for Consumer Loans assigned in 2018 and 2019, declined for Consumer Loans assigned in 2021 and 2022, and were generally consistent with expectations at the start of the period for all other assignment years presented.

The changes in forecasted collection rates for the three and six months ended June 30, 2023 and 2022 impacted forecasted net cash flows (forecasted collections less forecasted dealer holdback payments) as follows:

(In millions)For the Three Months Ended June 30,For the Six Months Ended June 30,
Increase (Decrease) in Forecasted Net Cash Flows2023202220232022
Dealer loans$ (41.8)$ (14.0)$ (49.0)$ 19.9
Purchased loans (47.5) (29.4) (30.9) 46.9
Total$ (89.3)$ (43.4)$ (79.9)$ 66.8

During the second quarter of 2023, we adjusted our methodology for forecasting the amount and timing of future net cash flows from our loan portfolio through the utilization of more recent Consumer Loan performance and Consumer Loan prepayment data. During the first half of 2023, we experienced a decrease in Consumer Loan prepayments to below-average levels and as a result, slowed our forecasted net cash flow timing. Historically, Consumer Loan prepayments have been lower in periods with less availability of consumer credit. Changes in the amount and timing of forecasted net cash flows are recognized in our GAAP results in the period of change through provision for credit losses and in our adjusted results prospectively over the remaining forecast period of the loans through finance charges. The implementation of the adjustment to our forecasting methodology during the second quarter of 2023 reduced forecasted net cash flows by $44.5 million, or 0.5%, and increased provision for credit losses by $71.3 million.

The following table presents information on the average Consumer Loan assignment for each of the last 10 years:

Average
Consumer Loan Assignment YearConsumer Loan (1)Advance (2)Initial Loan Term (in months)
2014$ 15,692$ 7,492 47
201516,3547,27250
201618,2187,97653
201720,2308,74655
201822,1589,63557
201923,13910,17457
202024,26210,65659
202125,63211,79059
202227,24212,92460
2023 (3)26,91212,48861

(1) Represents the repayments that we were contractually owed on Consumer Loans at the time of assignment, which include both principal and interest.
(2) Represents advances paid to dealers on Consumer Loans assigned under our portfolio program and one-time payments made to dealers to purchase Consumer Loans assigned under our purchase program. Payments of dealer holdback and accelerated dealer holdback are not included.
(3) The averages for 2023 Consumer Loans include both Consumer Loans that were in our portfolio as of March 31, 2023 and Consumer Loans assigned during the most recent quarter. The following table provides averages for each of these segments:

Average
2023 Consumer Loan Assignment PeriodConsumer LoanAdvanceInitial Loan Term (in months)
January 1, 2023 through March 31, 2023$ 26,592 $ 12,268 61
April 1, 2023 through June 30, 2023 27,260 12,726 61

The profitability of our loans is primarily driven by the amount and timing of the net cash flows we receive from the spread between the forecasted collection rate and the advance rate, less operating expenses and the cost of capital. Forecasting collection rates accurately at loan inception is difficult. With this in mind, we establish advance rates that are intended to allow us to achieve acceptable levels of profitability, even if collection rates are less than we initially forecast.

The following table presents forecasted Consumer Loan collection rates, advance rates, the spread (the forecasted collection rate less the advance rate), and the percentage of the forecasted collections that had been realized as of June 30, 2023, as well as the forecasted collection rates and spread at the time of assignment. All amounts, unless otherwise noted, are presented as a percentage of the initial balance of the Consumer Loan (principal + interest). The table includes both dealer loans and purchased loans.

Forecasted Collection % as ofSpread % as of
Consumer Loan Assignment YearJune 30, 2023Initial ForecastAdvance % (1)June 30, 2023Initial Forecast% of Forecast
Realized (2)
2014 71.7 % 71.8 % 47.7 % 24.0 % 24.1 % 99.7 %
2015 65.2 % 67.7 % 44.5 % 20.7 % 23.2 % 99.3 %
2016 63.8 % 65.4 % 43.8 % 20.0 % 21.6 % 98.9 %
2017 64.7 % 64.0 % 43.2 % 21.5 % 20.8 % 98.2 %
2018 65.4 % 63.6 % 43.5 % 21.9 % 20.1 % 95.2 %
2019 66.8