Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.04 [1] => 14.42 [2] => 17.25 [3] => 26.22 [4] => 29.00 [5] => 34.44 [6] => 49.44 [7] => 53.52 [8] => 39.90 [9] => 25.75 [10] => 27.10 [11] => 20.96 [12] => 24.22 [13] => 14.35 [14] => 8.07 [15] => 7.17 [16] => 6.07 [17] => 7.61 [18] => 13.96 [19] => 19.50 ) [price_low] => Array ( [0] => 0.00 [1] => 8.88 [2] => 12.92 [3] => 16.00 [4] => 19.63 [5] => 20.56 [6] => 31.50 [7] => 33.47 [8] => 24.10 [9] => 15.25 [10] => 20.59 [11] => 16.88 [12] => 18.52 [13] => 7.44 [14] => 2.45 [15] => 1.50 [16] => 2.91 [17] => 4.03 [18] => 5.98 [19] => 11.27 ) [BS_share] => Array ( [0] => 17.097 [1] => 20.208 [2] => 23.820 [3] => 24.420 [4] => 25.412 [5] => 25.613 [6] => 25.19 [7] => 25.76 [8] => 26.03 [9] => 25.79 [10] => 26.11 [11] => 26.67 [12] => 29.20 [13] => 29.02 [14] => 29.21 [15] => 29.29 [16] => 29.43 [17] => 29.57 [18] => 29.91 [19] => 30.48 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 17.097 [1] => 20.208 [2] => 23.820 [3] => 24.420 [4] => 25.412 [5] => 25.613 [6] => 26.157 [7] => 26.495 [8] => 26.520 [9] => 26.174 [10] => 26.094 [11] => 26.456 [12] => 26.816 [13] => 28.683 [14] => 29.161 [15] => 29.267 [16] => 29.468 [17] => 29.564 [18] => 30.314 [19] => 30.901 ) [Revenue] => Array ( [0] => 241.6 [1] => 357.2 [2] => 359.4 [3] => 374.2 [4] => 457.2 [5] => 481.4 [6] => 484.246 [7] => 356.83 [8] => 399.066 [9] => 410.644 [10] => 401.128 [11] => 224.213 [12] => 235.073 [13] => 252.505 [14] => 249.228 [15] => 234.55 [16] => 226.992 [17] => 255.653 [18] => 276.501 [19] => 318.176 ) [COGS] => Array ( [0] => 167.9 [1] => 232.4 [2] => 229.5 [3] => 229.2 [4] => 253.7 [5] => 271.9 [6] => 264.657 [7] => 198.858 [8] => 221.348 [9] => 248.238 [10] => 237.042 [11] => 137.302 [12] => 151.215 [13] => 161.273 [14] => 175.485 [15] => 164.272 [16] => 160.126 [17] => 181.569 [18] => 186.014 [19] => 215.272 ) [Gross Profit] => Array ( [0] => 73.7 [1] => 124.8 [2] => 129.9 [3] => 145 [4] => 203.5 [5] => 209.5 [6] => 219.589 [7] => 157.972 [8] => 177.718 [9] => 162.406 [10] => 164.086 [11] => 86.911 [12] => 83.858 [13] => 91.232 [14] => 73.743 [15] => 70.278 [16] => 66.866 [17] => 74.084 [18] => 90.487 [19] => 102.904 ) [SGA] => Array ( [0] => 31.2 [1] => 47.8 [2] => 55.1 [3] => 52.7 [4] => 76.6 [5] => 77.7 [6] => 82.204 [7] => 83.752 [8] => 85.762 [9] => 95.117 [10] => 97.774 [11] => 56.109 [12] => 58.279 [13] => 79.985 [14] => 42.036 [15] => 35.711 [16] => 34.024 [17] => 39.227 [18] => 45.248 [19] => 47.568 ) [RD] => Array ( [0] => 5.7 [1] => 7.5 [2] => 0 [3] => 10.6 [4] => 14 [5] => 14.3 [6] => 14.267 [7] => 17.379 [8] => 15.794 [9] => 17.123 [10] => 18.759 [11] => 11.946 [12] => 10.813 [13] => 12.157 [14] => 7.59 [15] => 7.929 [16] => 10.305 [17] => 11.037 [18] => 9.544 [19] => 10.387 ) [DDA] => Array ( [0] => 15.9 [1] => 25 [2] => 28.5 [3] => 31.1 [4] => 40.1 [5] => 42.3 [6] => 42.094 [7] => 37.418 [8] => 30.838 [9] => 35.834 [10] => 40.858 [11] => 38.9 [12] => 31.466 [13] => 19.878 [14] => 21.055 [15] => 20.505 [16] => 21.828 [17] => 23.12 [18] => 21.775 [19] => 22.473 ) [Operating Income] => Array ( [0] => 20.9 [1] => 44.5 [2] => 46.3 [3] => 50.6 [4] => 72.8 [5] => 75.2 [6] => 81.024 [7] => 58.472 [8] => 71.924 [9] => 38.824 [10] => -1.167 [11] => 18.856 [12] => 11.808 [13] => -6.983 [14] => 19.422 [15] => 26.638 [16] => 20.247 [17] => 23.82 [18] => 35.695 [19] => 49.629 ) [other_operating_charges] => Array ( [0] => -15.9 [1] => -25 [2] => -28.5 [3] => -31.1 [4] => -40.1 [5] => -42.3 [6] => -42.094 [7] => 1.631 [8] => -4.238 [9] => -11.342 [10] => -48.72 [11] => 0 [12] => -2.958 [13] => -6.073 [14] => -4.695 [15] => -3.5527136788E-15 [16] => -2.29 [17] => -7.1054273576E-15 [18] => 0 [19] => 4.68 ) [Month End Stock Price] => Array ( [0] => 8.667 [1] => 13.792 [2] => 16.375 [3] => 23 [4] => 24 [5] => 34.438 [6] => 45.25 [7] => 43.6 [8] => 30.21 [9] => 25.26 [10] => 27.1 [11] => 18.77 [12] => 22.89 [13] => 8.38 [14] => 4.62 [15] => 5.58 [16] => 5.17 [17] => 7.18 [18] => 11.38 [19] => 17.83 ) [mktcap] => Array ( [0] => 148.179699 [1] => 278.708736 [2] => 390.0525 [3] => 561.66 [4] => 609.888 [5] => 882.060494 [6] => 1139.8475 [7] => 1123.136 [8] => 786.3663 [9] => 651.4554 [10] => 707.581 [11] => 500.5959 [12] => 668.388 [13] => 243.1876 [14] => 134.9502 [15] => 163.4382 [16] => 152.1531 [17] => 212.3126 [18] => 340.3758 [19] => 543.4584 ) [Cash and Equiv] => Array ( [0] => 9.1 [1] => 4.8 [2] => 7.4 [3] => 21.5 [4] => 48.5 [5] => 39.8 [6] => 21.721 [7] => 23.696 [8] => 33.296 [9] => 64.294 [10] => 91.532 [11] => 45.342 [12] => 33.746 [13] => 38.488 [14] => 32.54 [15] => 52.365 [16] => 29.614 [17] => 31.921 [18] => 23.551 [19] => 22.745 ) [ev_addition] => Array ( [0] => 163.3 [1] => 103.6 [2] => 63.9 [3] => 177.4 [4] => 145.9 [5] => 189.4 [6] => 148.354 [7] => 291.395 [8] => 236.502 [9] => 149.451 [10] => 136.055 [11] => 141.477 [12] => 124.854 [13] => 63.112 [14] => 91.26 [15] => 68.435 [16] => 86.286 [17] => 66.079 [18] => 40.449 [19] => 56.505 ) [ev_addition_per_share] => Array ( [0] => 9.551 [1] => 5.127 [2] => 2.683 [3] => 7.265 [4] => 5.741 [5] => 7.395 [6] => 5.889 [7] => 11.312 [8] => 9.086 [9] => 5.795 [10] => 5.211 [11] => 5.305 [12] => 4.276 [13] => 2.175 [14] => 3.124 [15] => 2.336 [16] => 2.932 [17] => 2.235 [18] => 1.352 [19] => 1.854 ) [ev_per_share] => Array ( [0] => 18.217 [1] => 18.922 [2] => 19.055 [3] => 30.26 [4] => 29.74 [5] => 41.828 [6] => 51.14 [7] => 54.91 [8] => 39.3 [9] => 31.05 [10] => 32.31 [11] => 24.07 [12] => 27.17 [13] => 10.55 [14] => 7.74 [15] => 7.92 [16] => 8.1 [17] => 9.41 [18] => 12.73 [19] => 19.68 ) [ev] => Array ( [0] => 311.479699 [1] => 382.308736 [2] => 453.9525 [3] => 739.06 [4] => 755.788 [5] => 1071.460494 [6] => 1288.2015 [7] => 1414.531 [8] => 1022.8683 [9] => 800.9064 [10] => 843.636 [11] => 642.0729 [12] => 793.242 [13] => 306.2996 [14] => 226.2102 [15] => 231.8732 [16] => 238.4391 [17] => 278.3916 [18] => 380.8248 [19] => 599.9634 ) [Non Operating Income] => Array ( [0] => -4.1 [1] => -2.1 [2] => 0.5 [3] => -12.5 [4] => -0.7 [5] => -6.6 [6] => 0.329 [7] => 2.229 [8] => -12.128 [9] => -11.481 [10] => -48.832 [11] => -0.201 [12] => -2.941 [13] => 0.725 [14] => -0.754 [15] => 0.641 [16] => 0.882 [17] => -1.51 [18] => -1.888 [19] => -2.38 ) [tax] => Array ( [0] => 5.8 [1] => 11.5 [2] => 12.4 [3] => 14.8 [4] => 22.6 [5] => 20.8 [6] => 20.261 [7] => 13.205 [8] => 12.815 [9] => 26.6 [10] => 14.613 [11] => 25.322 [12] => 14.513 [13] => 6.288 [14] => 7.071 [15] => 12.253 [16] => 5.665 [17] => 6.202 [18] => -31.861 [19] => 14.732 ) [Pretax Income] => Array ( [0] => 16.9 [1] => 31.2 [2] => 40.6 [3] => 32.6 [4] => 61.7 [5] => 58.9 [6] => 69.866 [7] => 48.193 [8] => 52.77 [9] => 26.845 [10] => -10.618 [11] => 15.566 [12] => 6.347 [13] => -7.223 [14] => 15 [15] => 22.645 [16] => 14.974 [17] => 19.937 [18] => 31.368 [19] => 45.007 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.217 [7] => 0.967 [8] => 0.946 [9] => 1.164 [10] => 1.436 [11] => 0.799 [12] => 0.514 [13] => 5.199 [14] => 0.802 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -11.1 [2] => -6.2 [3] => -5.6 [4] => -10.5 [5] => -9.8 [6] => -13.704 [7] => -11.569 [8] => -12.21 [9] => -13.004 [10] => -10.775 [11] => -3.888 [12] => -5.992 [13] => -4.714 [14] => -4.47 [15] => 0 [16] => 0 [17] => -2.373 [18] => -2.373 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 15.9 [1] => 25 [2] => 28.5 [3] => 31.1 [4] => 40.1 [5] => 42.3 [6] => 42.094 [7] => 37.418 [8] => 30.838 [9] => 35.834 [10] => 40.858 [11] => 38.9 [12] => 31.466 [13] => 19.878 [14] => 21.055 [15] => 20.505 [16] => 21.828 [17] => 23.12 [18] => 21.775 [19] => 22.473 ) [ReconciledDepreciation] => Array ( [0] => 15.9 [1] => 25 [2] => 28.5 [3] => 31.1 [4] => 40.1 [5] => 42.3 [6] => 42.09 [7] => 37.42 [8] => 30.84 [9] => 35.83 [10] => 40.86 [11] => 38.9 [12] => 31.47 [13] => 19.88 [14] => 21.06 [15] => 20.51 [16] => 21.83 [17] => 23.12 [18] => 21.78 [19] => 22.47 ) [EBIT] => Array ( [0] => 20.9 [1] => 42.3 [2] => 46.8 [3] => 38.2 [4] => 72.2 [5] => 68.7 [6] => 83.57 [7] => 59.762 [8] => 64.98 [9] => 39.849 [10] => 0.157 [11] => 19.454 [12] => 12.339 [13] => -2.509 [14] => 19.47 [15] => 26.638 [16] => 20.247 [17] => 23.82 [18] => 35.695 [19] => 49.629 ) [EBITDA_morn] => Array ( [0] => 36.8 [1] => 67.3 [2] => 75.3 [3] => 69.3 [4] => 112.3 [5] => 111 [6] => 125.664 [7] => 97.18 [8] => 95.818 [9] => 75.683 [10] => 41.015 [11] => 58.354 [12] => 43.805 [13] => 17.369 [14] => 40.525 [15] => 47.143 [16] => 42.075 [17] => 46.94 [18] => 57.47 [19] => 72.102 ) [EBITDA] => Array ( [0] => 36.8 [1] => 67.3 [2] => 75.3 [3] => 69.3 [4] => 112.3 [5] => 111 [6] => 125.664 [7] => 97.18 [8] => 95.818 [9] => 75.683 [10] => 41.015 [11] => 58.354 [12] => 43.805 [13] => 17.369 [14] => 40.525 [15] => 47.143 [16] => 42.075 [17] => 46.94 [18] => 57.47 [19] => 72.102 ) [EBITDA_1] => Array ( [0] => 36.8 [1] => 67.3 [2] => 75.3 [3] => 69.3 [4] => 112.3 [5] => 111 [6] => 125.664 [7] => 97.18 [8] => 95.818 [9] => 75.683 [10] => 41.015 [11] => 58.354 [12] => 43.805 [13] => 17.369 [14] => 40.525 [15] => 47.143 [16] => 42.075 [17] => 46.94 [18] => 57.47 [19] => 72.102 ) [DDA_new] => Array ( [0] => 15.9 [1] => 25 [2] => 28.5 [3] => 31.1 [4] => 40.1 [5] => 42.3 [6] => 42.09 [7] => 37.42 [8] => 30.84 [9] => 35.83 [10] => 40.86 [11] => 38.9 [12] => 31.47 [13] => 19.88 [14] => 21.06 [15] => 20.51 [16] => 21.83 [17] => 23.12 [18] => 21.78 [19] => 22.47 ) [EBITDA_new] => Array ( [0] => 36.8 [1] => 67.3 [2] => 75.3 [3] => 69.3 [4] => 112.3 [5] => 111 [6] => 125.664 [7] => 97.18 [8] => 95.818 [9] => 75.683 [10] => 41.015 [11] => 58.354 [12] => 43.805 [13] => 17.369 [14] => 40.525 [15] => 47.143 [16] => 42.075 [17] => 46.94 [18] => 57.47 [19] => 72.102 ) [EBITDA_per_share] => Array ( [0] => 2.15 [1] => 3.33 [2] => 3.16 [3] => 2.84 [4] => 4.42 [5] => 4.33 [6] => 4.8 [7] => 3.67 [8] => 3.61 [9] => 2.89 [10] => 1.57 [11] => 2.21 [12] => 1.63 [13] => 0.61 [14] => 1.39 [15] => 1.61 [16] => 1.43 [17] => 1.59 [18] => 1.9 [19] => 2.33 ) [Operating_Income_per_share] => Array ( [0] => 1.22 [1] => 2.2 [2] => 1.94 [3] => 2.07 [4] => 2.86 [5] => 2.94 [6] => 3.1 [7] => 2.21 [8] => 2.71 [9] => 1.48 [10] => -0.04 [11] => 0.71 [12] => 0.44 [13] => -0.24 [14] => 0.67 [15] => 0.91 [16] => 0.69 [17] => 0.81 [18] => 1.18 [19] => 1.61 ) [Net Income] => Array ( [0] => 11.1 [1] => 19.7 [2] => 28.2 [3] => 17.8 [4] => 39.1 [5] => 38.1 [6] => 49.605 [7] => 25.312 [8] => 33.409 [9] => -54.063 [10] => -26.87 [11] => -110.458 [12] => -231.153 [13] => 209.248 [14] => 7.929 [15] => 10.392 [16] => 9.647 [17] => 10.968 [18] => 62.303 [19] => 25.915 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.067 [1] => 0.067 [2] => 0.083 [3] => 0.1 [4] => 0.11 [5] => 0.12 [6] => 0.12 [7] => 0.12 [8] => 0.12 [9] => 0.12 [10] => 0.12 [11] => 0.12 [12] => 0.12 [13] => 0.03 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 17.097 [1] => 20.208 [2] => 23.820 [3] => 24.420 [4] => 25.412 [5] => 25.613 [6] => 26.157 [7] => 26.495 [8] => 26.520 [9] => 26.174 [10] => 26.094 [11] => 26.456 [12] => 26.816 [13] => 28.683 [14] => 29.161 [15] => 29.267 [16] => 29.468 [17] => 29.564 [18] => 30.314 [19] => 30.901 ) [shares_diluted] => Array ( [0] => 17.097 [1] => 20.208 [2] => 23.820 [3] => 24.420 [4] => 25.412 [5] => 25.613 [6] => 26.157 [7] => 26.495 [8] => 26.520 [9] => 26.174 [10] => 26.094 [11] => 26.456 [12] => 26.816 [13] => 28.683 [14] => 29.161 [15] => 29.267 [16] => 29.468 [17] => 29.564 [18] => 30.314 [19] => 30.901 ) [shares_basic] => Array ( [0] => 17.022 [1] => 20.106 [2] => 23.794 [3] => 23.628 [4] => 24.194 [5] => 24.572 [6] => 25.015 [7] => 25.648 [8] => 25.954 [9] => 25.775 [10] => 26.094 [11] => 26.456 [12] => 26.816 [13] => 28.683 [14] => 29.116 [15] => 29.241 [16] => 29.361 [17] => 29.468 [18] => 29.703 [19] => 30.150 ) [COGS_pct] => Array ( [0] => 0.69 [1] => 0.65 [2] => 0.64 [3] => 0.61 [4] => 0.55 [5] => 0.56 [6] => 0.55 [7] => 0.56 [8] => 0.55 [9] => 0.60 [10] => 0.59 [11] => 0.61 [12] => 0.64 [13] => 0.64 [14] => 0.70 [15] => 0.70 [16] => 0.71 [17] => 0.71 [18] => 0.67 [19] => 0.68 ) [Gross Profit_pct] => Array ( [0] => 30.50 [1] => 34.94 [2] => 36.14 [3] => 38.75 [4] => 44.51 [5] => 43.52 [6] => 45.35 [7] => 44.27 [8] => 44.53 [9] => 39.55 [10] => 40.91 [11] => 38.76 [12] => 35.67 [13] => 36.13 [14] => 29.59 [15] => 29.96 [16] => 29.46 [17] => 28.98 [18] => 32.73 [19] => 32.34 ) [SGA_pct] => Array ( [0] => 12.91 [1] => 13.38 [2] => 15.33 [3] => 14.08 [4] => 16.75 [5] => 16.14 [6] => 16.98 [7] => 23.47 [8] => 21.49 [9] => 23.16 [10] => 24.37 [11] => 25.02 [12] => 24.79 [13] => 31.68 [14] => 16.87 [15] => 15.23 [16] => 14.99 [17] => 15.34 [18] => 16.36 [19] => 14.95 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -3.11 [2] => -1.73 [3] => -1.50 [4] => -2.30 [5] => -2.04 [6] => -2.83 [7] => -3.24 [8] => -3.06 [9] => -3.17 [10] => -2.69 [11] => -1.73 [12] => -2.55 [13] => -1.87 [14] => -1.79 [15] => 0.00 [16] => 0.00 [17] => -0.93 [18] => -0.86 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 7.00 [1] => 8.73 [2] => 11.30 [3] => 8.71 [4] => 13.50 [5] => 12.24 [6] => 14.43 [7] => 13.51 [8] => 13.22 [9] => 6.54 [10] => -2.65 [11] => 6.94 [12] => 2.70 [13] => -2.86 [14] => 6.02 [15] => 9.65 [16] => 6.60 [17] => 7.80 [18] => 11.34 [19] => 14.15 ) [Net Income_pct] => Array ( [0] => 4.59 [1] => 5.52 [2] => 7.85 [3] => 4.76 [4] => 8.55 [5] => 7.91 [6] => 10.24 [7] => 7.09 [8] => 8.37 [9] => -13.17 [10] => -6.70 [11] => -49.26 [12] => -98.33 [13] => 82.87 [14] => 3.18 [15] => 4.43 [16] => 4.25 [17] => 4.29 [18] => 22.53 [19] => 8.14 ) [DaysSalesOutstanding] => Array ( [0] => 79.92 [1] => 59.57 [2] => 57.69 [3] => 60.38 [4] => 51.65 [5] => 54.74 [6] => 57.58 [7] => 75.79 [8] => 53.17 [9] => 51.84 [10] => 62.21 [11] => 112.79 [12] => 59.86 [13] => 65.05 [14] => 53.73 [15] => 49.84 [16] => 62.75 [17] => 52.13 [18] => 59.55 [19] => 96.61 ) [DaysInventory] => Array ( [0] => 134.78 [1] => 111.82 [2] => 102.1 [3] => 146.03 [4] => 144.16 [5] => 124.04 [6] => 148.42 [7] => 197.77 [8] => 122.73 [9] => 120.59 [10] => 140.18 [11] => 215.54 [12] => 130.09 [13] => 139.05 [14] => 127.15 [15] => 129.69 [16] => 139.98 [17] => 124.83 [18] => 139.75 [19] => 152.54 ) [Payable] => Array ( [0] => 54.4 [1] => 62.4 [2] => 54.8 [3] => 58.5 [4] => 63.5 [5] => 57.6 [6] => 78.2 [7] => 66.233 [8] => 27.921 [9] => 35.326 [10] => 38.552 [11] => 33.72 [12] => 28.592 [13] => 26.185 [14] => 19.7 [15] => 17.038 [16] => 26.945 [17] => 28.381 [18] => 37.249 [19] => 39.22 ) [DaysPayable] => Array ( [0] => 82.19 [1] => 63.76 [2] => 55.65 [3] => 57.06 [4] => 50.69 [5] => 43.67 [6] => 58.94 [7] => 67.75 [8] => 25.54 [9] => 31.4 [10] => 35.08 [11] => 54.89 [12] => 44.4 [13] => 37.85 [14] => 28.85 [15] => 26.51 [16] => 43.33 [17] => 40.52 [18] => 49.17 [19] => 44.99 ) [InventoryTurnover] => Array ( [0] => 2.71 [1] => 3.26 [2] => 3.57 [3] => 2.5 [4] => 2.53 [5] => 2.94 [6] => 2.46 [7] => 1.85 [8] => 2.97 [9] => 3.03 [10] => 2.6 [11] => 1.69 [12] => 2.81 [13] => 2.62 [14] => 2.87 [15] => 2.81 [16] => 2.61 [17] => 2.92 [18] => 2.61 [19] => 2.39 ) [Accts Rec.] => Array ( [0] => 52.9 [1] => 58.3 [2] => 56.8 [3] => 61.9 [4] => 64.7 [5] => 72.2 [6] => 76.394 [7] => 74.093 [8] => 58.132 [9] => 58.324 [10] => 68.37 [11] => 69.283 [12] => 38.552 [13] => 45.003 [14] => 36.685 [15] => 32.025 [16] => 39.025 [17] => 36.51 [18] => 45.109 [19] => 84.219 ) [Inventory] => Array ( [0] => 62 [1] => 71.2 [2] => 64.2 [3] => 91.7 [4] => 100.2 [5] => 92.4 [6] => 107.616 [7] => 107.746 [8] => 74.43 [9] => 82.013 [10] => 91.039 [11] => 81.08 [12] => 53.893 [13] => 61.44 [14] => 61.133 [15] => 58.369 [16] => 61.408 [17] => 62.095 [18] => 71.221 [19] => 89.965 ) [inventory2sales] => Array ( [0] => 0.257 [1] => 0.199 [2] => 0.179 [3] => 0.245 [4] => 0.219 [5] => 0.192 [6] => 0.222 [7] => 0.302 [8] => 0.187 [9] => 0.2 [10] => 0.227 [11] => 0.362 [12] => 0.229 [13] => 0.243 [14] => 0.245 [15] => 0.249 [16] => 0.271 [17] => 0.243 [18] => 0.258 [19] => 0.283 ) [Total Current Assets] => Array ( [0] => 130.7 [1] => 144.1 [2] => 136.9 [3] => 184.7 [4] => 231.5 [5] => 235.3 [6] => 232.854 [7] => 243.66 [8] => 247.858 [9] => 229.682 [10] => 274.371 [11] => 229.526 [12] => 224.75 [13] => 165.035 [14] => 139.156 [15] => 149.413 [16] => 135.129 [17] => 136.609 [18] => 143.97 [19] => 202.56 ) [Other Current Assets] => Array ( [0] => 6.7 [1] => 9.8 [2] => 8.5 [3] => 9.6 [4] => 18.1 [5] => 30.9 [6] => 27.123 [7] => 38.125 [8] => 82 [9] => 25.051 [10] => 23.43 [11] => 33.821 [12] => 98.559 [13] => 20.104 [14] => 8.798 [15] => 6.654 [16] => 5.082 [17] => 6.083 [18] => 4.089 [19] => 5.631 ) [Net PPE] => Array ( [0] => 172.3 [1] => 205.7 [2] => 216.5 [3] => 237.3 [4] => 255 [5] => 280.2 [6] => 287.338 [7] => 287.605 [8] => 239.944 [9] => 269.147 [10] => 280.79 [11] => 201.784 [12] => 141.863 [13] => 165.657 [14] => 161.5 [15] => 161.149 [16] => 150.483 [17] => 139.628 [18] => 151.815 [19] => 171.966 ) [Intangibles] => Array ( [0] => 57.5 [1] => 51.7 [2] => 49.6 [3] => 127 [4] => 127 [5] => 149.3 [6] => 149.199 [7] => 269.011 [8] => 264.924 [9] => 272.133 [10] => 230.656 [11] => 145.603 [12] => 32.573 [13] => 35.552 [14] => 35.374 [15] => 36.36 [16] => 42.381 [17] => 40.992 [18] => 41.403 [19] => 42.681 ) [Total Assets] => Array ( [0] => 360.5 [1] => 402.6 [2] => 404.4 [3] => 552.4 [4] => 617.1 [5] => 673.6 [6] => 681.1 [7] => 818.067 [8] => 835.283 [9] => 778.503 [10] => 791.985 [11] => 612.472 [12] => 606.376 [13] => 373.462 [14] => 341.072 [15] => 351.515 [16] => 351.751 [17] => 342.831 [18] => 385.731 [19] => 458.037 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 1.1 [2] => 1.4 [3] => 3.4 [4] => 3.6 [5] => 8.8 [6] => 11.709 [7] => 17.791 [8] => 82.557 [9] => 7.541 [10] => 6.168 [11] => 35.559 [12] => 207.19 [13] => 7.218 [14] => 5.042 [15] => 4.593 [16] => 23.758 [17] => 25.602 [18] => 48.543 [19] => 40.83 ) [Total Assets Non-liquid] => Array ( [0] => 351.4 [1] => 397.8 [2] => 397 [3] => 530.9 [4] => 568.6 [5] => 633.8 [6] => 659.379 [7] => 794.371 [8] => 801.987 [9] => 714.209 [10] => 700.453 [11] => 567.13 [12] => 572.63 [13] => 334.974 [14] => 308.532 [15] => 299.15 [16] => 322.137 [17] => 310.91 [18] => 362.18 [19] => 435.292 ) [HardAssets] => Array ( [0] => 293.9 [1] => 346.1 [2] => 347.4 [3] => 403.9 [4] => 441.6 [5] => 484.5 [6] => 510.18 [7] => 525.36 [8] => 537.063 [9] => 442.076 [10] => 469.797 [11] => 421.527 [12] => 540.057 [13] => 299.422 [14] => 273.158 [15] => 262.79 [16] => 279.756 [17] => 269.918 [18] => 320.777 [19] => 392.611 ) [Accts Payable] => Array ( [0] => 54.4 [1] => 62.4 [2] => 54.8 [3] => 58.5 [4] => 63.5 [5] => 57.6 [6] => 78.2 [7] => 66.233 [8] => 74.486 [9] => 89.848 [10] => 61.896 [11] => 75.11 [12] => 73.733 [13] => 95.887 [14] => 64.78 [15] => 55.051 [16] => 50.246 [17] => 58.073 [18] => 70.913 [19] => 77.15 ) [Short-Term Debt] => Array ( [0] => 56.4 [1] => 8.8 [2] => 11.1 [3] => 4.6 [4] => 3 [5] => 3.3 [6] => 1.484 [7] => 2.567 [8] => 2.364 [9] => 1.376 [10] => 1.4 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 56.4 [1] => 8.8 [2] => 11.1 [3] => 4.6 [4] => 3 [5] => 3.3 [6] => 1.484 [7] => 2.567 [8] => 2.364 [9] => 1.376 [10] => 1.4 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 110.8 [1] => 74.3 [2] => 74 [3] => 67.9 [4] => 75.2 [5] => 72.1 [6] => 88.906 [7] => 70.063 [8] => 93.534 [9] => 91.224 [10] => 91.456 [11] => 90.319 [12] => 107.134 [13] => 95.887 [14] => 64.78 [15] => 55.051 [16] => 52.983 [17] => 59.133 [18] => 82.483 [19] => 97.271 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 3.1 [2] => 8.1 [3] => 4.8 [4] => 8.7 [5] => 11.2 [6] => 9.222 [7] => 1.263 [8] => 16.684 [9] => 0 [10] => 28.16 [11] => 15.209 [12] => 33.401 [13] => 0 [14] => 0 [15] => 0 [16] => 2.737 [17] => 1.06 [18] => 11.57 [19] => 20.121 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.7 [6] => 2.769 [7] => 2.823 [8] => 2.832 [9] => 2.847 [10] => 2.883 [11] => 2.912 [12] => 3.015 [13] => 3.14 [14] => 3.14 [15] => 0 [16] => 3.14 [17] => 3.143 [18] => 3.169 [19] => 3.223 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 166.3 [6] => 181.698 [7] => 197.748 [8] => 203.444 [9] => 206.256 [10] => 213.12 [11] => 219.236 [12] => 241.36 [13] => 98.793 [14] => 99.881 [15] => 100.497 [16] => 101.271 [17] => 101.646 [18] => 104.173 [19] => 109.765 ) [Retained Earnings] => Array ( [0] => 35.9 [1] => 54.3 [2] => 80.6 [3] => 96 [4] => 132.5 [5] => 167.7 [6] => 214.269 [7] => 237.759 [8] => 262.95 [9] => 205.787 [10] => 175.804 [11] => 62.17 [12] => 28.86 [13] => 4.031 [14] => 11.96 [15] => 22.345 [16] => 31.992 [17] => 42.96 [18] => 105.263 [19] => 131.178 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -10.2 [6] => -13.01 [7] => -16.911 [8] => -19.841 [9] => -22.101 [10] => -21.991 [11] => -20.768 [12] => -20.832 [13] => -20.386 [14] => -19.014 [15] => -18.109 [16] => -16.876 [17] => -15.821 [18] => -15.217 [19] => -14.984 ) [Total Equity] => Array ( [0] => 102 [1] => 189.5 [2] => 229 [3] => 226 [4] => 277.3 [5] => 295.4 [6] => 337.621 [7] => 359.18 [8] => 410.954 [9] => 396.63 [10] => 391.316 [11] => 243.251 [12] => 246.646 [13] => 102.057 [14] => 74.786 [15] => 103.27 [16] => 107.635 [17] => 100.341 [18] => 163.297 [19] => 210.22 ) [Long-Term Debt] => Array ( [0] => 116 [1] => 99.6 [2] => 60.2 [3] => 194.3 [4] => 191.4 [5] => 225.9 [6] => 168.591 [7] => 312.524 [8] => 267.434 [9] => 212.369 [10] => 226.187 [11] => 186.819 [12] => 158.6 [13] => 101.6 [14] => 123.8 [15] => 120.8 [16] => 115.9 [17] => 98 [18] => 64 [19] => 79.25 ) [Total Liabilities] => Array ( [0] => 258.5 [1] => 213.1 [2] => 175.4 [3] => 326.4 [4] => 339.8 [5] => 378.2 [6] => 343.479 [7] => 458.887 [8] => 424.329 [9] => 381.873 [10] => 400.669 [11] => 369.221 [12] => 359.73 [13] => 271.405 [14] => 266.286 [15] => 248.245 [16] => 244.116 [17] => 242.49 [18] => 222.434 [19] => 247.817 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 19.8 [2] => 19.6 [3] => 20.8 [4] => 21 [5] => 25 [6] => 24.451 [7] => 27.73 [8] => 42.64 [9] => 49.084 [10] => 61.34 [11] => 65.107 [12] => 79.728 [13] => 22.728 [14] => 17.403 [15] => 14.126 [16] => 13.419 [17] => 9.938 [18] => 10.195 [19] => 18.338 ) [Cash and Equiv_pct] => Array ( [0] => 2.52 [1] => 1.19 [2] => 1.83 [3] => 3.89 [4] => 7.86 [5] => 5.91 [6] => 3.19 [7] => 2.90 [8] => 3.99 [9] => 8.26 [10] => 11.56 [11] => 7.40 [12] => 5.57 [13] => 10.31 [14] => 9.54 [15] => 14.90 [16] => 8.42 [17] => 9.31 [18] => 6.11 [19] => 4.97 ) [Accts Rec._pct] => Array ( [0] => 14.67 [1] => 14.48 [2] => 14.05 [3] => 11.21 [4] => 10.48 [5] => 10.72 [6] => 11.22 [7] => 9.06 [8] => 6.96 [9] => 7.49 [10] => 8.63 [11] => 11.31 [12] => 6.36 [13] => 12.05 [14] => 10.76 [15] => 9.11 [16] => 11.09 [17] => 10.65 [18] => 11.69 [19] => 18.39 ) [Inventory_pct] => Array ( [0] => 17.20 [1] => 17.69 [2] => 15.88 [3] => 16.60 [4] => 16.24 [5] => 13.72 [6] => 15.80 [7] => 13.17 [8] => 8.91 [9] => 10.53 [10] => 11.50 [11] => 13.24 [12] => 8.89 [13] => 16.45 [14] => 17.92 [15] => 16.60 [16] => 17.46 [17] => 18.11 [18] => 18.46 [19] => 19.64 ) [Other Current Assets_pct] => Array ( [0] => 1.86 [1] => 2.43 [2] => 2.10 [3] => 1.74 [4] => 2.93 [5] => 4.59 [6] => 3.98 [7] => 4.66 [8] => 9.82 [9] => 3.22 [10] => 2.96 [11] => 5.52 [12] => 16.25 [13] => 5.38 [14] => 2.58 [15] => 1.89 [16] => 1.44 [17] => 1.77 [18] => 1.06 [19] => 1.23 ) [Total Current Assets_pct] => Array ( [0] => 36.26 [1] => 35.79 [2] => 33.85 [3] => 33.44 [4] => 37.51 [5] => 34.93 [6] => 34.19 [7] => 29.78 [8] => 29.67 [9] => 29.50 [10] => 34.64 [11] => 37.48 [12] => 37.06 [13] => 44.19 [14] => 40.80 [15] => 42.51 [16] => 38.42 [17] => 39.85 [18] => 37.32 [19] => 44.22 ) [Net PPE_pct] => Array ( [0] => 47.79 [1] => 51.09 [2] => 53.54 [3] => 42.96 [4] => 41.32 [5] => 41.60 [6] => 42.19 [7] => 35.16 [8] => 28.73 [9] => 34.57 [10] => 35.45 [11] => 32.95 [12] => 23.40 [13] => 44.36 [14] => 47.35 [15] => 45.84 [16] => 42.78 [17] => 40.73 [18] => 39.36 [19] => 37.54 ) [Intangibles_pct] => Array ( [0] => 15.95 [1] => 12.84 [2] => 12.27 [3] => 22.99 [4] => 20.58 [5] => 22.16 [6] => 21.91 [7] => 32.88 [8] => 31.72 [9] => 34.96 [10] => 29.12 [11] => 23.77 [12] => 5.37 [13] => 9.52 [14] => 10.37 [15] => 10.34 [16] => 12.05 [17] => 11.96 [18] => 10.73 [19] => 9.32 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 0.27 [2] => 0.35 [3] => 0.62 [4] => 0.58 [5] => 1.31 [6] => 1.72 [7] => 2.17 [8] => 9.88 [9] => 0.97 [10] => 0.78 [11] => 5.81 [12] => 34.17 [13] => 1.93 [14] => 1.48 [15] => 1.31 [16] => 6.75 [17] => 7.47 [18] => 12.58 [19] => 8.91 ) [Accts Payable_pct] => Array ( [0] => 15.09 [1] => 15.50 [2] => 13.55 [3] => 10.59 [4] => 10.29 [5] => 8.55 [6] => 11.48 [7] => 8.10 [8] => 8.92 [9] => 11.54 [10] => 7.82 [11] => 12.26 [12] => 12.16 [13] => 25.68 [14] => 18.99 [15] => 15.66 [16] => 14.28 [17] => 16.94 [18] => 18.38 [19] => 16.84 ) [Short-Term Debt_pct] => Array ( [0] => 15.64 [1] => 2.19 [2] => 2.74 [3] => 0.83 [4] => 0.49 [5] => 0.49 [6] => 0.22 [7] => 0.31 [8] => 0.28 [9] => 0.18 [10] => 0.18 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.77 [2] => 2.00 [3] => 0.87 [4] => 1.41 [5] => 1.66 [6] => 1.35 [7] => 0.15 [8] => 2.00 [9] => 0.00 [10] => 3.56 [11] => 2.48 [12] => 5.51 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.78 [17] => 0.31 [18] => 3.00 [19] => 4.39 ) [Total Current Liabilities_pct] => Array ( [0] => 30.74 [1] => 18.46 [2] => 18.30 [3] => 12.29 [4] => 12.19 [5] => 10.70 [6] => 13.05 [7] => 8.56 [8] => 11.20 [9] => 11.72 [10] => 11.55 [11] => 14.75 [12] => 17.67 [13] => 25.68 [14] => 18.99 [15] => 15.66 [16] => 15.06 [17] => 17.25 [18] => 21.38 [19] => 21.24 ) [Long-Term Debt_pct] => Array ( [0] => 32.18 [1] => 24.74 [2] => 14.89 [3] => 35.17 [4] => 31.02 [5] => 33.54 [6] => 24.75 [7] => 38.20 [8] => 32.02 [9] => 27.28 [10] => 28.56 [11] => 30.50 [12] => 26.16 [13] => 27.20 [14] => 36.30 [15] => 34.37 [16] => 32.95 [17] => 28.59 [18] => 16.59 [19] => 17.30 ) [Other Long-Term Liab._pct] => Array ( [0] => 8.79 [1] => 9.74 [2] => 10.19 [3] => 11.62 [4] => 11.86 [5] => 11.91 [6] => 12.62 [7] => 9.33 [8] => 7.59 [9] => 10.06 [10] => 10.48 [11] => 15.03 [12] => 15.50 [13] => 19.79 [14] => 22.78 [15] => 20.59 [16] => 21.39 [17] => 24.90 [18] => 19.69 [19] => 15.57 ) [Total Liabilities_pct] => Array ( [0] => 71.71 [1] => 52.93 [2] => 43.37 [3] => 59.09 [4] => 55.06 [5] => 56.15 [6] => 50.43 [7] => 56.09 [8] => 50.80 [9] => 49.05 [10] => 50.59 [11] => 60.28 [12] => 59.32 [13] => 72.67 [14] => 78.07 [15] => 70.62 [16] => 69.40 [17] => 70.73 [18] => 57.67 [19] => 54.10 ) [netcash] => Array ( [0] => -14.59 [1] => -10.31 [2] => -7.05 [3] => -12.49 [4] => -11.46 [5] => -13.21 [6] => -12.77 [7] => -16.89 [8] => -15.02 [9] => -12.31 [10] => -11.84 [11] => -12.14 [12] => -11.16 [13] => -8.03 [14] => -8 [15] => -6.69 [16] => -7.29 [17] => -7.12 [18] => -6.65 [19] => -7.38 ) [NCAV] => Array ( [0] => -10.45 [1] => -6.38 [2] => -3.92 [3] => -8.71 [4] => -7.58 [5] => -9.29 [6] => -8.36 [7] => -12.65 [8] => -11.92 [9] => -9.03 [10] => -8.13 [11] => -8.68 [12] => -9.25 [13] => -5.8 [14] => -6.01 [15] => -4.87 [16] => -5.25 [17] => -5.15 [18] => -4.33 [19] => -3.84 ) [NCAV_real] => Array ( [0] => -7.47 [1] => -3.41 [2] => -1.62 [3] => -5.8 [4] => -4.26 [5] => -5.58 [6] => -4.39 [7] => -8.36 [8] => -6.78 [9] => -5.9 [10] => -4.84 [11] => -5.24 [12] => -4.62 [13] => -3.67 [14] => -4.35 [15] => -3.37 [16] => -3.7 [17] => -3.58 [18] => -2.62 [19] => -1.48 ) [Book Value Per Share] => Array ( [0] => 5.97 [1] => 9.38 [2] => 9.61 [3] => 9.25 [4] => 10.91 [5] => 11.53 [6] => 13.4 [7] => 13.94 [8] => 15.79 [9] => 15.38 [10] => 14.99 [11] => 9.12 [12] => 8.45 [13] => 3.52 [14] => 2.56 [15] => 3.53 [16] => 3.66 [17] => 3.39 [18] => 5.46 [19] => 6.9 ) [Tangibles_book_per_share] => Array ( [0] => 2.6 [1] => 6.82 [2] => 7.53 [3] => 4.05 [4] => 5.91 [5] => 5.7 [6] => 7.48 [7] => 3.5 [8] => 5.61 [9] => 4.83 [10] => 6.15 [11] => 3.66 [12] => 7.33 [13] => 2.29 [14] => 1.35 [15] => 2.28 [16] => 2.22 [17] => 2.01 [18] => 4.08 [19] => 5.5 ) [deb2equity] => Array ( [0] => 1.69 [1] => 0.572 [2] => 0.311 [3] => 0.88 [4] => 0.701 [5] => 0.776 [6] => 0.504 [7] => 0.877 [8] => 0.657 [9] => 0.539 [10] => 0.582 [11] => 0.768 [12] => 0.643 [13] => 0.996 [14] => 1.655 [15] => 1.17 [16] => 1.077 [17] => 0.977 [18] => 0.392 [19] => 0.377 ) [debt2rev_totaldebt] => Array ( [0] => 172.4 [1] => 108.4 [2] => 71.3 [3] => 198.9 [4] => 194.4 [5] => 229.2 [6] => 170.075 [7] => 315.091 [8] => 269.798 [9] => 213.745 [10] => 227.587 [11] => 186.819 [12] => 158.6 [13] => 101.6 [14] => 123.8 [15] => 120.8 [16] => 115.9 [17] => 98 [18] => 64 [19] => 79.25 ) [debt2rev] => Array ( [0] => 0.714 [1] => 0.303 [2] => 0.198 [3] => 0.532 [4] => 0.425 [5] => 0.476 [6] => 0.351 [7] => 0.883 [8] => 0.676 [9] => 0.521 [10] => 0.567 [11] => 0.833 [12] => 0.675 [13] => 0.402 [14] => 0.497 [15] => 0.515 [16] => 0.511 [17] => 0.383 [18] => 0.231 [19] => 0.249 ) [cogs2rev] => Array ( [0] => 0.69 [1] => 0.65 [2] => 0.64 [3] => 0.61 [4] => 0.55 [5] => 0.56 [6] => 0.55 [7] => 0.56 [8] => 0.55 [9] => 0.60 [10] => 0.59 [11] => 0.61 [12] => 0.64 [13] => 0.64 [14] => 0.70 [15] => 0.70 [16] => 0.71 [17] => 0.71 [18] => 0.67 [19] => 0.68 ) [inventory2rev] => Array ( [0] => 0.257 [1] => 0.199 [2] => 0.179 [3] => 0.245 [4] => 0.219 [5] => 0.192 [6] => 0.222 [7] => 0.302 [8] => 0.187 [9] => 0.2 [10] => 0.227 [11] => 0.362 [12] => 0.229 [13] => 0.243 [14] => 0.245 [15] => 0.249 [16] => 0.271 [17] => 0.243 [18] => 0.258 [19] => 0.283 ) [ar2asset] => Array ( [0] => 0.147 [1] => 0.145 [2] => 0.14 [3] => 0.112 [4] => 0.105 [5] => 0.107 [6] => 0.112 [7] => 0.091 [8] => 0.07 [9] => 0.075 [10] => 0.086 [11] => 0.113 [12] => 0.064 [13] => 0.121 [14] => 0.108 [15] => 0.091 [16] => 0.111 [17] => 0.106 [18] => 0.117 [19] => 0.184 ) [cash2asset] => Array ( [0] => 0.025 [1] => 0.012 [2] => 0.018 [3] => 0.039 [4] => 0.079 [5] => 0.059 [6] => 0.032 [7] => 0.029 [8] => 0.04 [9] => 0.083 [10] => 0.116 [11] => 0.074 [12] => 0.056 [13] => 0.103 [14] => 0.095 [15] => 0.149 [16] => 0.084 [17] => 0.093 [18] => 0.061 [19] => 0.05 ) [equity2asset] => Array ( [0] => 0.283 [1] => 0.471 [2] => 0.566 [3] => 0.409 [4] => 0.449 [5] => 0.439 [6] => 0.496 [7] => 0.439 [8] => 0.492 [9] => 0.509 [10] => 0.494 [11] => 0.397 [12] => 0.407 [13] => 0.273 [14] => 0.219 [15] => 0.294 [16] => 0.306 [17] => 0.293 [18] => 0.423 [19] => 0.459 ) [equity2liab_tangbile] => Array ( [0] => 0.172 [1] => 0.647 [2] => 1.023 [3] => 0.303 [4] => 0.442 [5] => 0.386 [6] => 0.549 [7] => 0.196 [8] => 0.344 [9] => 0.326 [10] => 0.401 [11] => 0.264 [12] => 0.595 [13] => 0.245 [14] => 0.148 [15] => 0.27 [16] => 0.267 [17] => 0.245 [18] => 0.548 [19] => 0.676 ) [ppe2asset] => Array ( [0] => 0.478 [1] => 0.511 [2] => 0.535 [3] => 0.43 [4] => 0.413 [5] => 0.416 [6] => 0.422 [7] => 0.352 [8] => 0.287 [9] => 0.346 [10] => 0.355 [11] => 0.329 [12] => 0.234 [13] => 0.444 [14] => 0.474 [15] => 0.458 [16] => 0.428 [17] => 0.407 [18] => 0.394 [19] => 0.375 ) [interest2rev] => Array ( [0] => 0 [1] => -3.108 [2] => -1.725 [3] => -1.497 [4] => -2.297 [5] => -2.036 [6] => -2.83 [7] => -3.242 [8] => -3.06 [9] => -3.167 [10] => -2.686 [11] => -1.734 [12] => -2.549 [13] => -1.867 [14] => -1.794 [15] => 0 [16] => 0 [17] => -0.928 [18] => -0.858 [19] => 0 ) [std2asset] => Array ( [0] => 0.307 [1] => 0.185 [2] => 0.183 [3] => 0.123 [4] => 0.122 [5] => 0.107 [6] => 0.131 [7] => 0.086 [8] => 0.112 [9] => 0.117 [10] => 0.115 [11] => 0.147 [12] => 0.177 [13] => 0.257 [14] => 0.19 [15] => 0.157 [16] => 0.151 [17] => 0.172 [18] => 0.214 [19] => 0.212 ) [ltd2asset] => Array ( [0] => 0.322 [1] => 0.247 [2] => 0.149 [3] => 0.352 [4] => 0.31 [5] => 0.335 [6] => 0.248 [7] => 0.382 [8] => 0.32 [9] => 0.273 [10] => 0.286 [11] => 0.305 [12] => 0.262 [13] => 0.272 [14] => 0.363 [15] => 0.344 [16] => 0.329 [17] => 0.286 [18] => 0.166 [19] => 0.173 ) [turnover] => Array ( [0] => 0.67 [1] => 0.887 [2] => 0.889 [3] => 0.677 [4] => 0.741 [5] => 0.715 [6] => 0.711 [7] => 0.436 [8] => 0.478 [9] => 0.527 [10] => 0.506 [11] => 0.366 [12] => 0.388 [13] => 0.676 [14] => 0.731 [15] => 0.667 [16] => 0.645 [17] => 0.746 [18] => 0.717 [19] => 0.695 ) [CF_Net Income] => Array ( [0] => 11.1 [1] => 19.7 [2] => 28.2 [3] => 17.8 [4] => 39.1 [5] => 38.1 [6] => 49.605 [7] => 25.312 [8] => 33.409 [9] => -54.063 [10] => -26.87 [11] => -110.458 [12] => -30.1 [13] => 209.248 [14] => 7.929 [15] => 10.392 [16] => 9.647 [17] => 10.968 [18] => 62.303 [19] => 25.915 ) [buybackratio] => Array ( [0] => 0 [1] => -3.39 [2] => -0.24 [3] => -0.25 [4] => -0.26 [5] => -0.07 [6] => -0.22 [7] => -0.44 [8] => -0.15 [9] => 0.02 [10] => 0.23 [11] => 0.04 [12] => 0.71 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 6.17 [1] => 12.23 [2] => 14.16 [3] => 8.15 [4] => 14.31 [5] => 13.82 [6] => 18.21 [7] => 10.34 [8] => 13.92 [9] => 1.02 [10] => 0 [11] => 0 [12] => 0 [13] => 19.28 [14] => 2.87 [15] => 4.27 [16] => 3.97 [17] => 4.58 [18] => 13.92 [19] => 11.08 ) [CF_DDA] => Array ( [0] => 15.9 [1] => 25 [2] => 28.5 [3] => 31.1 [4] => 40.1 [5] => 42.3 [6] => 42.094 [7] => 37.418 [8] => 30.838 [9] => 35.834 [10] => 40.858 [11] => 38.9 [12] => 31.466 [13] => 19.878 [14] => 21.055 [15] => 20.505 [16] => 21.828 [17] => 23.12 [18] => 21.775 [19] => 22.473 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 27.4 [1] => 44.6 [2] => 66.8 [3] => 52.6 [4] => 80.7 [5] => 88 [6] => 88.672 [7] => 55.186 [8] => 104.34 [9] => 73.286 [10] => 48.733 [11] => 42.435 [12] => 34.72 [13] => -0.793 [14] => 4.989 [15] => 34.392 [16] => 23.284 [17] => 38.322 [18] => 43.546 [19] => 36.874 ) [Cash Flow from Others] => Array ( [0] => -1.7763568394E-15 [1] => 4.6 [2] => -1.2 [3] => 13.9 [4] => 7.4 [5] => 8.1 [6] => -0.313 [7] => 2.646 [8] => 13.721 [9] => 68.513 [10] => 51.896 [11] => 115.652 [12] => 41.79 [13] => -207.019 [14] => 9.856 [15] => 10.451 [16] => 5.002 [17] => 4.509 [18] => 2.909 [19] => -7.71 ) [Cash Flow_PPE] => Array ( [0] => -20.8 [1] => -46.4 [2] => -32.4 [3] => -164.9 [4] => -58.2 [5] => -105.8 [6] => -39.456 [7] => -30.161 [8] => -40.443 [9] => -37.857 [10] => -39.48 [11] => -40.307 [12] => -38.239 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -12.488 [7] => -146.64 [8] => 0 [9] => 0 [10] => -5.256 [11] => -0.814 [12] => -0.636 [13] => 0 [14] => -1.271 [15] => 0 [16] => -25.249 [17] => -0.5 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -20.8 [1] => -46.4 [2] => -32.4 [3] => -164.9 [4] => -58.2 [5] => -105.8 [6] => -39.456 [7] => -30.161 [8] => -40.443 [9] => -37.857 [10] => -39.48 [11] => -40.307 [12] => -38.239 [13] => -25.927 [14] => -29.378 [15] => -12.587 [16] => -12.637 [17] => -15.008 [18] => -18.156 [19] => -57.32 ) [Cash Flow from Investing] => Array ( [0] => -150.4 [1] => -48.4 [2] => -33.7 [3] => -164.9 [4] => -56.3 [5] => -106.7 [6] => -51.833 [7] => -189.198 [8] => -49.025 [9] => 11.481 [10] => -44.513 [11] => -39.639 [12] => -41.254 [13] => 440.718 [14] => -30.637 [15] => -12.52 [16] => -39.052 [17] => -15.488 [18] => -20.182 [19] => -56.597 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 66.8 [2] => 6.9 [3] => 4.5 [4] => 10.1 [5] => 2.5 [6] => 8.312 [7] => 7.115 [8] => -0.5 [9] => -1.29 [10] => 6.065 [11] => 3.831 [12] => 21.197 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 66.8 [2] => 6.9 [3] => 4.5 [4] => 10.3 [5] => 2.8 [6] => 11.15 [7] => 11.016 [8] => 5.049 [9] => 1.13 [10] => 6.284 [11] => 3.906 [12] => 21.31 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 129.2 [1] => -64 [2] => -37.6 [3] => 126.7 [4] => -4.8 [5] => 30 [6] => -58.901 [7] => 133.007 [8] => -45.901 [9] => -56.253 [10] => 13.51 [11] => -39.21 [12] => -26.678 [13] => -57.255 [14] => 22.142 [15] => -3 [16] => -4.9 [17] => -17.9 [18] => -34 [19] => 15.25 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -1.1 [1] => -1.3 [2] => -1.9 [3] => -2.4 [4] => -2.7 [5] => -2.9 [6] => -2.991 [7] => -3.075 [8] => -3.117 [9] => -3.1 [10] => -3.113 [11] => -3.176 [12] => -3.21 [13] => -402.389 [14] => 0 [15] => -0.889 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 130 [1] => 1.5 [2] => -32.7 [3] => 128.8 [4] => 0.6 [5] => 29.8 [6] => -53.3 [7] => 137.102 [8] => -49.236 [9] => -60.588 [10] => 16.674 [11] => -38.535 [12] => -8.691 [13] => -438.059 [14] => 22.11 [15] => -3.928 [16] => -4.954 [17] => -19.636 [18] => -32.667 [19] => 18.173 ) [Other Financing] => Array ( [0] => 1.9 [1] => 2.88657986403E-15 [2] => -0.1 [3] => 8.43769498715E-15 [4] => -2 [5] => 0.2 [6] => 0.28 [7] => 0.055 [8] => 0.282 [9] => 0.055 [10] => 0.212 [11] => 0.02 [12] => 2.6645352591E-15 [13] => 21.585 [14] => -0.032 [15] => -0.039 [16] => -0.054 [17] => -1.736 [18] => 1.333 [19] => 2.923 ) [Net Change in Cash] => Array ( [0] => 8.9 [1] => -4.2 [2] => 2.5 [3] => 14.1 [4] => 27.1 [5] => -8.7 [6] => -18.075 [7] => 1.975 [8] => 9.6 [9] => 30.998 [10] => 27.238 [11] => -45.6 [12] => -11.596 [13] => 4.742 [14] => -5.948 [15] => 19.825 [16] => -22.751 [17] => 2.307 [18] => -8.37 [19] => -0.806 ) [NetChangeinCash_others] => Array ( [0] => 1.9 [1] => -1.9 [2] => 2.1 [3] => -2.4 [4] => 2.1 [5] => -19.8 [6] => -1.614 [7] => -1.115 [8] => 3.521 [9] => 6.819 [10] => 6.344 [11] => -9.861 [12] => 3.629 [13] => 2.876 [14] => -2.41 [15] => 1.881 [16] => -2.029 [17] => -0.891 [18] => 0.933 [19] => 0.744 ) [total_freecashflow] => Array ( [0] => 6.6 [1] => -1.8 [2] => 34.4 [3] => -112.3 [4] => 22.5 [5] => -17.8 [6] => 49.216 [7] => 25.025 [8] => 63.897 [9] => 35.429 [10] => 9.253 [11] => 2.128 [12] => -3.519 [13] => -26.72 [14] => -24.389 [15] => 21.805 [16] => 10.647 [17] => 23.314 [18] => 25.39 [19] => -20.446 ) [CF_Net Income_pct] => Array ( [0] => 40.51 [1] => 44.17 [2] => 42.22 [3] => 33.84 [4] => 48.45 [5] => 43.30 [6] => 55.94 [7] => 45.87 [8] => 32.02 [9] => -73.77 [10] => -55.14 [11] => -260.30 [12] => -86.69 [13] => 0 [14] => 158.93 [15] => 30.22 [16] => 41.43 [17] => 28.62 [18] => 143.07 [19] => 70.28 ) [CF_DDA_pct] => Array ( [0] => 16 [1] => 25 [2] => 29 [3] => 31 [4] => 40 [5] => 42 [6] => 42 [7] => 37 [8] => 31 [9] => 36 [10] => 41 [11] => 39 [12] => 31 [13] => 0 [14] => 21 [15] => 21 [16] => 22 [17] => 23 [18] => 22 [19] => 22 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -75.91 [1] => -104.04 [2] => -48.50 [3] => -313.50 [4] => -72.12 [5] => -120.23 [6] => -44.50 [7] => -54.65 [8] => -38.76 [9] => -51.66 [10] => -81.01 [11] => -94.99 [12] => -110.14 [13] => 0 [14] => -588.86 [15] => -36.60 [16] => -54.27 [17] => -39.16 [18] => -41.69 [19] => -155.45 ) [Cash Flow from Investing_pct] => Array ( [0] => -548.91 [1] => -108.52 [2] => -50.45 [3] => -313.50 [4] => -69.76 [5] => -121.25 [6] => -58.45 [7] => -342.84 [8] => -46.99 [9] => 15.67 [10] => -91.34 [11] => -93.41 [12] => -118.82 [13] => 0 [14] => -614.09 [15] => -36.40 [16] => -167.72 [17] => -40.42 [18] => -46.35 [19] => -153.49 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 149.78 [2] => 10.33 [3] => 8.56 [4] => 12.52 [5] => 2.84 [6] => 9.37 [7] => 12.89 [8] => -0.48 [9] => -1.76 [10] => 12.45 [11] => 9.03 [12] => 61.05 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 471.53 [1] => -143.50 [2] => -56.29 [3] => 240.87 [4] => -5.95 [5] => 34.09 [6] => -66.43 [7] => 241.02 [8] => -43.99 [9] => -76.76 [10] => 27.72 [11] => -92.40 [12] => -76.84 [13] => 0 [14] => 443.82 [15] => -8.72 [16] => -21.04 [17] => -46.71 [18] => -78.08 [19] => 41.36 ) [Dividends_pct] => Array ( [0] => -4.01 [1] => -2.91 [2] => -2.84 [3] => -4.56 [4] => -3.35 [5] => -3.30 [6] => -3.37 [7] => -5.57 [8] => -2.99 [9] => -4.23 [10] => -6.39 [11] => -7.48 [12] => -9.25 [13] => 0 [14] => 0.00 [15] => -2.58 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 474.45 [1] => 3.36 [2] => -48.95 [3] => 244.87 [4] => 0.74 [5] => 33.86 [6] => -60.11 [7] => 248.44 [8] => -47.19 [9] => -82.67 [10] => 34.22 [11] => -90.81 [12] => -25.03 [13] => 0 [14] => 443.17 [15] => -11.42 [16] => -21.28 [17] => -51.24 [18] => -75.02 [19] => 49.28 ) [Cash from Financing_pct] => Array ( [0] => 467.52 [1] => 3.36 [2] => -48.80 [3] => 244.87 [4] => 3.22 [5] => 33.64 [6] => -60.42 [7] => 248.34 [8] => -47.46 [9] => -82.75 [10] => 33.78 [11] => -90.86 [12] => -25.03 [13] => 0 [14] => 443.82 [15] => -11.31 [16] => -21.04 [17] => -46.71 [18] => -78.08 [19] => 41.36 ) [Net Change in Cash_pct] => Array ( [0] => 32.48 [1] => -9.42 [2] => 3.74 [3] => 26.81 [4] => 33.58 [5] => -9.89 [6] => -20.38 [7] => 3.58 [8] => 9.20 [9] => 42.30 [10] => 55.89 [11] => -107.46 [12] => -33.40 [13] => 0 [14] => -119.22 [15] => 57.64 [16] => -97.71 [17] => 6.02 [18] => -19.22 [19] => -2.19 ) [total_freecashflow_pct] => Array ( [0] => 24.09 [1] => -4.04 [2] => 51.50 [3] => -213.50 [4] => 27.88 [5] => -20.23 [6] => 55.50 [7] => 45.35 [8] => 61.24 [9] => 48.34 [10] => 18.99 [11] => 5.01 [12] => -10.14 [13] => 0 [14] => -488.86 [15] => 63.40 [16] => 45.73 [17] => 60.84 [18] => 58.31 [19] => -55.45 ) [per share rev] => Array ( [0] => 14.13 [1] => 17.68 [2] => 15.09 [3] => 15.32 [4] => 17.99 [5] => 18.8 [6] => 18.51 [7] => 13.47 [8] => 15.05 [9] => 15.69 [10] => 15.37 [11] => 8.47 [12] => 8.77 [13] => 8.8 [14] => 8.55 [15] => 8.01 [16] => 7.7 [17] => 8.65 [18] => 9.12 [19] => 10.3 ) [per share eps] => Array ( [0] => 0.65 [1] => 0.973 [2] => 1.185 [3] => 0.73 [4] => 1.54 [5] => 1.49 [6] => 1.9 [7] => 1 [8] => 1.37 [9] => -2.1 [10] => -1.03 [11] => -4.18 [12] => -1.12 [13] => 7.3 [14] => 0.27 [15] => 0.36 [16] => 0.33 [17] => 0.37 [18] => 2.06 [19] => 0.84 ) [eps_nri] => Array ( [0] => 0.65 [1] => 0.97 [2] => 1.18 [3] => 0.73 [4] => 1.54 [5] => 1.49 [6] => 1.9 [7] => 1 [8] => 1.37 [9] => 0.01 [10] => -0.99 [11] => -4.18 [12] => -0.05 [13] => -0.47 [14] => 0.27 [15] => 0.36 [16] => 0.32 [17] => 0.46 [18] => 2.09 [19] => 0.98 ) [per share_freecashflow] => Array ( [0] => 0.39 [1] => -0.09 [2] => 1.44 [3] => -4.6 [4] => 0.89 [5] => -0.69 [6] => 1.88 [7] => 0.94 [8] => 2.41 [9] => 1.35 [10] => 0.35 [11] => 0.08 [12] => -0.13 [13] => -0.93 [14] => -0.84 [15] => 0.75 [16] => 0.36 [17] => 0.79 [18] => 0.84 [19] => -0.66 ) [ROE] => Array ( [0] => 10.88 [1] => 10.4 [2] => 12.31 [3] => 7.88 [4] => 14.1 [5] => 12.9 [6] => 14.69 [7] => 7.05 [8] => 8.13 [9] => -13.63 [10] => -6.87 [11] => -45.41 [12] => -93.72 [13] => 205.03 [14] => 10.6 [15] => 10.06 [16] => 8.96 [17] => 10.93 [18] => 38.15 [19] => 12.33 ) [payout] => Array ( [0] => 0.103 [1] => 0.069 [2] => 0.07 [3] => 0.137 [4] => 0.071 [5] => 0.081 [6] => 0.063 [7] => 0.12 [8] => 0.088 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.004 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 3.08 [1] => 4.89 [2] => 6.97 [3] => 3.22 [4] => 6.34 [5] => 5.66 [6] => 7.28 [7] => 3.09 [8] => 4 [9] => -6.94 [10] => -3.39 [11] => -18.03 [12] => -38.12 [13] => 56.03 [14] => 2.32 [15] => 2.96 [16] => 2.74 [17] => 3.2 [18] => 16.15 [19] => 5.66 ) [ROC_capital] => Array ( [0] => 309.7 [1] => 359.6 [2] => 361.9 [3] => 431.6 [4] => 504.6 [5] => 546.4 [6] => 547.315 [7] => 569.39 [8] => 569.802 [9] => 523.88 [10] => 578.591 [11] => 465.131 [12] => 465.172 [13] => 350.796 [14] => 309.454 [15] => 317.216 [16] => 290.694 [17] => 282.32 [18] => 299.874 [19] => 380.157 ) [ROC] => Array ( [0] => 3.58 [1] => 5.48 [2] => 7.79 [3] => 4.12 [4] => 7.75 [5] => 6.97 [6] => 9.06 [7] => 4.45 [8] => 5.86 [9] => -10.32 [10] => -4.64 [11] => -23.75 [12] => -49.69 [13] => 59.65 [14] => 2.56 [15] => 3.28 [16] => 3.32 [17] => 3.88 [18] => 20.78 [19] => 6.82 ) [ROC_JOEL_capital] => Array ( [0] => 239.5 [1] => 279.5 [2] => 283.1 [3] => 337.2 [4] => 365.8 [5] => 406.9 [6] => 411.049 [7] => 440.073 [8] => 363.336 [9] => 344.687 [10] => 373.573 [11] => 295.649 [12] => 225.733 [13] => 196.317 [14] => 203.336 [15] => 203.146 [16] => 203.015 [17] => 185.183 [18] => 189.751 [19] => 254.51 ) [ROC_JOEL] => Array ( [0] => 8.73 [1] => 15.92 [2] => 16.35 [3] => 15.01 [4] => 19.9 [5] => 18.48 [6] => 19.71 [7] => 13.29 [8] => 19.8 [9] => 11.26 [10] => -0.31 [11] => 6.38 [12] => 5.23 [13] => -3.56 [14] => 9.55 [15] => 13.11 [16] => 9.97 [17] => 12.86 [18] => 18.81 [19] => 19.5 ) [ROC_JOEL_new] => Array ( [0] => 8.41 [1] => 14.88 [2] => 16.11 [3] => 10.73 [4] => 18.58 [5] => 15.94 [6] => 19.31 [7] => 13.05 [8] => 16.95 [9] => 10.91 [10] => 0.04 [11] => 6.34 [12] => 5.2 [13] => -1.2 [14] => 9.02 [15] => 12.4 [16] => 9.45 [17] => 12.03 [18] => 17.53 [19] => 18.35 ) [grossmargin] => Array ( [0] => 30.5 [1] => 34.94 [2] => 36.14 [3] => 38.75 [4] => 44.51 [5] => 43.52 [6] => 45.35 [7] => 44.27 [8] => 44.53 [9] => 39.55 [10] => 40.91 [11] => 38.76 [12] => 35.67 [13] => 36.13 [14] => 29.59 [15] => 29.96 [16] => 29.46 [17] => 28.98 [18] => 32.73 [19] => 32.34 ) [pretaxmargin] => Array ( [0] => 7 [1] => 8.73 [2] => 11.3 [3] => 8.71 [4] => 13.5 [5] => 12.24 [6] => 14.43 [7] => 13.51 [8] => 13.22 [9] => 6.54 [10] => -2.65 [11] => 6.94 [12] => 2.7 [13] => -2.86 [14] => 6.02 [15] => 9.65 [16] => 6.6 [17] => 7.8 [18] => 11.34 [19] => 14.15 ) [operatingmargin] => Array ( [0] => 8.65 [1] => 12.46 [2] => 12.88 [3] => 13.52 [4] => 15.92 [5] => 15.62 [6] => 16.73 [7] => 16.39 [8] => 18.02 [9] => 9.45 [10] => -0.29 [11] => 8.41 [12] => 5.02 [13] => -2.77 [14] => 7.79 [15] => 11.36 [16] => 8.92 [17] => 9.32 [18] => 12.91 [19] => 15.6 ) [netmargin] => Array ( [0] => 4.59 [1] => 5.52 [2] => 7.85 [3] => 4.76 [4] => 8.55 [5] => 7.91 [6] => 10.24 [7] => 7.09 [8] => 8.37 [9] => -13.17 [10] => -6.7 [11] => -49.26 [12] => -98.33 [13] => 82.87 [14] => 3.18 [15] => 4.43 [16] => 4.25 [17] => 4.29 [18] => 22.53 [19] => 8.14 ) [pettm] => Array ( [0] => 13.170 [1] => 13.970 [2] => 14.090 [3] => 31.170 [4] => 15.490 [5] => 23.100 [6] => 23.750 [7] => 43.950 [8] => 22.150 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 1.120 [14] => 16.680 [15] => 15.720 [16] => 15.810 [17] => 19.670 [18] => 5.560 [19] => 21.250 ) [penri] => Array ( [0] => 0.00 [1] => 13.93 [2] => 14.12 [3] => 31.08 [4] => 15.48 [5] => 23.11 [6] => 23.69 [7] => 44.04 [8] => 22.21 [9] => 421.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 16.50 [15] => 15.50 [16] => 16.16 [17] => 15.61 [18] => 5.50 [19] => 18.19 ) [pe] => Array ( [0] => 13.170 [1] => 13.970 [2] => 14.090 [3] => 31.170 [4] => 15.490 [5] => 23.100 [6] => 23.750 [7] => 43.950 [8] => 22.150 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 1.120 [14] => 16.680 [15] => 15.720 [16] => 15.810 [17] => 19.670 [18] => 5.560 [19] => 21.250 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.100 [7] => 12.460 [8] => 5.400 [9] => 5.230 [10] => 4.370 [11] => 5.230 [12] => 6.310 [13] => 3.660 [14] => 3.420 [15] => 2.450 [16] => 2.330 [17] => 3.570 [18] => 2.790 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.29 [6] => 20.3 [7] => 8.57 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.12 [17] => 9.35 [18] => 12.54 [19] => 9.55 ) [pfcf] => Array ( [0] => 21.140 [1] => 0.000 [2] => 11.220 [3] => 0.000 [4] => 27.590 [5] => 0.000 [6] => 23.940 [7] => 45.890 [8] => 12.540 [9] => 18.710 [10] => 79.710 [11] => 208.560 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 7.440 [16] => 14.360 [17] => 9.090 [18] => 13.550 [19] => 14.980 ) [ps] => Array ( [0] => 0.600 [1] => 0.760 [2] => 1.100 [3] => 1.500 [4] => 1.320 [5] => 1.830 [6] => 2.440 [7] => 3.240 [8] => 2.020 [9] => 1.480 [10] => 1.780 [11] => 2.220 [12] => 2.610 [13] => 0.950 [14] => 0.540 [15] => 0.700 [16] => 0.670 [17] => 0.830 [18] => 1.250 [19] => 1.730 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.538 [6] => -0.438 [7] => -0.132 [8] => -0.148 [9] => 1.286 [10] => 1.48 [11] => 1.258 [12] => 1.024 [13] => 0.724 [14] => -0.136 [15] => -0.436 [16] => -0.234 [17] => -0.156 [18] => 0.072 [19] => 0.484 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.930 [6] => 10.630 [7] => 8.660 [8] => -1.260 [9] => -10.910 [10] => -18.120 [11] => -19.620 [12] => -17.760 [13] => -29.520 [14] => -17.740 [15] => -3.720 [16] => 6.620 [17] => 20.330 [18] => 4.640 [19] => 9.740 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.500 [6] => 9.620 [7] => 8.340 [8] => -1.610 [9] => -5.560 [10] => -12.620 [11] => -13.710 [12] => -12.520 [13] => -26.640 [14] => -19.700 [15] => -22.840 [16] => 0.840 [17] => 17.490 [18] => 5.670 [19] => 13.520 ) [zscore] => Array ( [0] => 1.380 [1] => 2.380 [2] => 3.100 [3] => 2.420 [4] => 2.700 [5] => 3.020 [6] => 3.670 [7] => 2.710 [8] => 2.410 [9] => 2.240 [10] => 2.060 [11] => 1.660 [12] => 1.800 [13] => 1.380 [14] => 1.450 [15] => 1.680 [16] => 1.570 [17] => 1.910 [18] => 2.470 [19] => 3.010 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 7 [5] => 4 [6] => 6 [7] => 5 [8] => 6 [9] => 4 [10] => 6 [11] => 2 [12] => 4 [13] => 4 [14] => 4 [15] => 8 [16] => 4 [17] => 6 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.890 [3] => -2.400 [4] => -2.850 [5] => -2.580 [6] => -2.730 [7] => -2.540 [8] => -2.830 [9] => -3.100 [10] => -2.600 [11] => -3.340 [12] => -4.720 [13] => -0.040 [14] => -2.440 [15] => -2.870 [16] => -2.200 [17] => -2.860 [18] => -1.960 [19] => -1.900 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.99 [7] => 1.17 [8] => 1.43 [9] => 0.96 [10] => 0.52 [11] => -0.47 [12] => -1.06 [13] => 0.02 [14] => -0.21 [15] => 0.27 [16] => 0.54 [17] => 1.38 [18] => 1.96 [19] => 0.72 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.550 [6] => 30.490 [7] => 31.080 [8] => 21.200 [9] => 26.380 [10] => 52.120 [11] => -40.830 [12] => -21.030 [13] => 432.360 [14] => 3.810 [15] => 20.600 [16] => 9.550 [17] => 5.200 [18] => 5.820 [19] => 24.620 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.500 [6] => 8.420 [7] => 11.060 [8] => 14.460 [9] => 22.560 [10] => 22.190 [11] => 18.310 [12] => 15.020 [13] => 7.220 [14] => 1.620 [15] => 1.660 [16] => 1.840 [17] => 2.760 [18] => 5.780 [19] => 7.580 ) [medpsvalue] => Array ( [0] => 17.93 [1] => 22.55 [2] => 18.6 [3] => 19.14 [4] => 22.65 [5] => 23.49 [6] => 23.15 [7] => 16.81 [8] => 18.71 [9] => 21.33 [10] => 19.08 [11] => 10.59 [12] => 10.95 [13] => 10.99 [14] => 10.69 [15] => 10.01 [16] => 9.65 [17] => 10.8 [18] => 11.43 [19] => 12.88 ) [ev2rev] => Array ( [0] => 1.320 [1] => 1.210 [2] => 1.370 [3] => 2.050 [4] => 1.660 [5] => 2.260 [6] => 2.660 [7] => 3.960 [8] => 2.560 [9] => 1.800 [10] => 2.100 [11] => 2.860 [12] => 3.370 [13] => 1.210 [14] => 0.910 [15] => 0.990 [16] => 1.050 [17] => 1.090 [18] => 1.380 [19] => 1.890 ) [ev2ebitda] => Array ( [0] => 9.270 [1] => 6.450 [2] => 6.530 [3] => 11.060 [4] => 6.780 [5] => 9.800 [6] => 10.230 [7] => 14.560 [8] => 10.680 [9] => 10.440 [10] => 20.570 [11] => 11.000 [12] => 18.110 [13] => 18.210 [14] => 5.570 [15] => 4.930 [16] => 5.670 [17] => 5.930 [18] => 6.630 [19] => 7.810 ) [ev2ebit] => Array ( [0] => 15.260 [1] => 9.740 [2] => 10.640 [3] => 15.090 [4] => 10.460 [5] => 14.470 [6] => 15.900 [7] => 24.190 [8] => 14.220 [9] => 20.140 [10] => 0.000 [11] => 34.050 [12] => 67.180 [13] => 0.000 [14] => 11.650 [15] => 8.700 [16] => 11.780 [17] => 11.690 [18] => 10.670 [19] => 11.050 ) [earning_yield_greenblatt] => Array ( [0] => 6.55 [1] => 10.27 [2] => 9.4 [3] => 6.63 [4] => 9.56 [5] => 6.91 [6] => 6.29 [7] => 4.13 [8] => 7.03 [9] => 4.97 [10] => 0 [11] => 2.94 [12] => 1.49 [13] => 0 [14] => 8.58 [15] => 11.49 [16] => 8.49 [17] => 8.55 [18] => 9.37 [19] => 9.05 ) [p2medpsvalue] => Array ( [0] => 0.48 [1] => 0.61 [2] => 0.88 [3] => 1.2 [4] => 1.06 [5] => 1.47 [6] => 1.95 [7] => 2.59 [8] => 1.61 [9] => 1.18 [10] => 1.42 [11] => 1.77 [12] => 2.09 [13] => 0.76 [14] => 0.43 [15] => 0.56 [16] => 0.54 [17] => 0.66 [18] => 1 [19] => 1.38 ) [p2grahamnumber] => Array ( [0] => 1.4 [1] => 1.13 [2] => 1.16 [3] => 2.82 [4] => 1.68 [5] => 2.49 [6] => 2.48 [7] => 4.22 [8] => 2.17 [9] => 24.76 [10] => 0 [11] => 0 [12] => 0 [13] => 0.43 [14] => 1.61 [15] => 1.31 [16] => 1.3 [17] => 1.57 [18] => 0.82 [19] => 1.61 ) [p2tangible_book] => Array ( [0] => 3.33 [1] => 2.02 [2] => 2.17 [3] => 5.68 [4] => 4.06 [5] => 6.04 [6] => 6.05 [7] => 12.46 [8] => 5.39 [9] => 5.23 [10] => 4.41 [11] => 5.13 [12] => 3.12 [13] => 3.66 [14] => 3.42 [15] => 2.45 [16] => 2.33 [17] => 3.57 [18] => 2.79 [19] => 3.24 ) [pb] => Array ( [0] => 1.45 [1] => 1.47 [2] => 1.7 [3] => 2.49 [4] => 2.2 [5] => 2.99 [6] => 3.38 [7] => 3.13 [8] => 1.91 [9] => 1.64 [10] => 1.81 [11] => 2.06 [12] => 2.71 [13] => 2.38 [14] => 1.8 [15] => 1.58 [16] => 1.41 [17] => 2.12 [18] => 2.08 [19] => 2.58 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 241.6 [1] => 357.2 [2] => 359.4 [3] => 374.2 [4] => 457.2 [5] => 481.4 [6] => 484.246 [7] => 356.83 [8] => 399.066 [9] => 410.644 [10] => 401.128 [11] => 224.213 [12] => 235.073 [13] => 252.505 [14] => 249.228 [15] => 234.55 [16] => 226.992 [17] => 255.653 [18] => 276.501 [19] => 318.176 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 15.9 [1] => 25 [2] => 28.5 [3] => 31.1 [4] => 40.1 [5] => 42.3 [6] => 42.094 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 11.1 [2] => 6.2 [3] => 5.6 [4] => 10.5 [5] => 9.8 [6] => 13.704 [7] => 11.569 [8] => 12.21 [9] => 13.004 [10] => 10.775 [11] => 3.888 [12] => 5.992 [13] => 4.714 [14] => 4.47 [15] => 0 [16] => 0 [17] => 2.373 [18] => 2.373 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 9.1 [1] => 4.8 [2] => 7.4 [3] => 21.5 [4] => 48.5 [5] => 39.8 [6] => 21.721 [7] => 23.696 [8] => 33.296 [9] => 64.294 [10] => 91.532 [11] => 45.342 [12] => 33.746 [13] => 38.488 [14] => 32.54 [15] => 52.365 [16] => 29.614 [17] => 31.921 [18] => 23.551 [19] => 22.745 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 68.7 [1] => 82.1 [2] => 74.1 [3] => 104.7 [4] => 121.9 [5] => 132.1 [6] => 146.448 [7] => 163.662 [8] => 238.987 [9] => 114.605 [10] => 120.637 [11] => 150.46 [12] => 359.642 [13] => 88.762 [14] => 74.973 [15] => 69.616 [16] => 90.248 [17] => 93.78 [18] => 123.853 [19] => 136.426 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 54.4 [1] => 62.4 [2] => 54.8 [3] => 58.5 [4] => 63.5 [5] => 57.6 [6] => 78.2 [7] => 66.233 [8] => 74.486 [9] => 89.848 [10] => 61.896 [11] => 75.11 [12] => 73.733 [13] => 95.887 [14] => 64.78 [15] => 55.051 [16] => 50.246 [17] => 58.073 [18] => 70.913 [19] => 77.15 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 56.4 [1] => 8.8 [2] => 11.1 [3] => 4.6 [4] => 3 [5] => 3.3 [6] => 1.484 [7] => 2.567 [8] => 2.364 [9] => 1.376 [10] => 1.4 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.733 [11] => 8.978 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.737 [17] => 1.06 [18] => 11.57 [19] => 20.121 ) [BS_other_liabilities_Insurance] => Array ( [0] => 31.7 [1] => 42.3 [2] => 49.3 [3] => 69 [4] => 81.9 [5] => 91.4 [6] => 95.204 [7] => 77.563 [8] => 80.045 [9] => 78.28 [10] => 108.453 [11] => 98.314 [12] => 127.397 [13] => 73.918 [14] => 77.706 [15] => 72.394 [16] => 75.233 [17] => 85.357 [18] => 75.951 [19] => 71.296 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -11.1 [2] => -6.2 [3] => -5.6 [4] => -10.5 [5] => -9.8 [6] => -11.487 [7] => -10.602 [8] => -11.264 [9] => -11.84 [10] => -9.339 [11] => -3.089 [12] => -5.478 [13] => 0.485 [14] => -3.668 [15] => -4.634 [16] => 4.391 [17] => -2.373 [18] => -2.439 [19] => -2.242 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -47.1 [1] => -72.8 [2] => -83.6 [3] => -83.8 [4] => -116.7 [5] => -120 [6] => -124.298 [7] => -121.17 [8] => -116.6 [9] => -130.951 [10] => -138.632 [11] => -95.009 [12] => -89.745 [13] => -99.863 [14] => -63.091 [15] => -56.216 [16] => -55.852 [17] => -62.347 [18] => -67.023 [19] => -70.041 ) [BS_MoneyMarket] => Array ( [0] => -9.1 [1] => -4.8 [2] => -7.4 [3] => -21.5 [4] => -48.5 [5] => -39.8 [6] => -21.721 [7] => -23.696 [8] => -33.296 [9] => -64.294 [10] => -91.532 [11] => -45.342 [12] => -33.746 [13] => -38.488 [14] => -32.54 [15] => -52.365 [16] => -29.614 [17] => -31.921 [18] => -23.551 [19] => -22.745 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 77.8 [1] => 86.9 [2] => 81.5 [3] => 126.2 [4] => 170.4 [5] => 171.9 [6] => 168.169 [7] => 187.358 [8] => 272.283 [9] => 178.899 [10] => 212.169 [11] => 195.802 [12] => 393.388 [13] => 127.25 [14] => 107.513 [15] => 121.981 [16] => 119.862 [17] => 125.701 [18] => 147.404 [19] => 159.171 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 31.7 [1] => 42.3 [2] => 49.3 [3] => 69 [4] => 81.9 [5] => 91.4 [6] => 95.204 [7] => 77.563 [8] => 80.045 [9] => 78.28 [10] => 111.186 [11] => 107.292 [12] => 127.397 [13] => 73.918 [14] => 77.706 [15] => 72.394 [16] => 77.97 [17] => 86.417 [18] => 87.521 [19] => 91.417 ) [cash2debt] => Array ( [0] => 0.053 [1] => 0.044 [2] => 0.104 [3] => 0.108 [4] => 0.249 [5] => 0.174 [6] => 0.128 [7] => 0.075 [8] => 0.123 [9] => 0.301 [10] => 0.402 [11] => 0.243 [12] => 0.213 [13] => 0.379 [14] => 0.263 [15] => 0.433 [16] => 0.256 [17] => 0.326 [18] => 0.368 [19] => 0.287 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -5.8 [1] => -11.5 [2] => -12.4 [3] => -14.8 [4] => -22.6 [5] => -20.8 [6] => -20.261 [7] => -13.205 [8] => -12.815 [9] => -26.6 [10] => -14.613 [11] => -25.322 [12] => -14.513 [13] => -6.288 [14] => -7.071 [15] => -12.253 [16] => -5.665 [17] => -6.202 [18] => 31.861 [19] => -14.732 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.073 [14] => 4.695 [15] => 0 [16] => 1.293 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 11.1 [1] => 19.7 [2] => 28.2 [3] => 17.8 [4] => 39.1 [5] => 38.1 [6] => 49.605 [7] => 34.988 [8] => 39.955 [9] => 0.245 [10] => -25.231 [11] => -9.756 [12] => -8.166 [13] => -13.511 [14] => 7.929 [15] => 10.392 [16] => 9.309 [17] => 13.735 [18] => 63.229 [19] => 30.275 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -9.676 [8] => -6.546 [9] => -54.308 [10] => -1.639 [11] => -100.702 [12] => -222.759 [13] => 222.759 [14] => 0 [15] => 0 [16] => 0.338 [17] => -2.767 [18] => -0.926 [19] => -4.36 ) [eps_diluated] => Array ( [0] => 0.65 [1] => 0.973 [2] => 1.185 [3] => 0.73 [4] => 1.54 [5] => 1.49 [6] => 1.9 [7] => 1 [8] => 1.37 [9] => -2.1 [10] => -1.03 [11] => -4.18 [12] => -1.12 [13] => 7.3 [14] => 0.27 [15] => 0.36 [16] => 0.33 [17] => 0.37 [18] => 2.06 [19] => 0.84 ) [eps_basic] => Array ( [0] => 0.653 [1] => 0.977 [2] => 1.185 [3] => 0.75 [4] => 1.62 [5] => 1.55 [6] => 1.98 [7] => 1.04 [8] => 1.4 [9] => -2.1 [10] => -1.03 [11] => -4.18 [12] => -1.12 [13] => 7.3 [14] => 0.27 [15] => 0.36 [16] => 0.33 [17] => 0.37 [18] => 2.1 [19] => 0.86 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 32.469 [8] => 16.026 [9] => 16.601 [10] => 17.222 [11] => 15.852 [12] => 11.696 [13] => 14.493 [14] => 14.104 [15] => 13.459 [16] => 15.733 [17] => 16.02 [18] => 17.426 [19] => 28.178 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27.093 [8] => 16.601 [9] => 19.105 [10] => 23.658 [11] => 21.588 [12] => 15.54 [13] => 21.301 [14] => 22.372 [15] => 18.361 [16] => 17.852 [17] => 19.19 [18] => 23.533 [19] => 31.99 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 48.184 [8] => 38.396 [9] => 42.045 [10] => 45.002 [11] => 41.15 [12] => 23.792 [13] => 25.646 [14] => 24.657 [15] => 26.549 [16] => 27.823 [17] => 26.885 [18] => 30.262 [19] => 29.797 ) [OtherInventories] => Array ( [0] => 62 [1] => 71.2 [2] => 64.2 [3] => 91.7 [4] => 100.2 [5] => 92.4 [6] => 107.616 [7] => -1.42108547152E-14 [8] => 3.407 [9] => 4.262 [10] => 5.157 [11] => 2.49 [12] => 2.865 [13] => -3.5527136788E-15 [14] => 3.5527136788E-15 [15] => -3.5527136788E-15 [16] => -3.5527136788E-15 [17] => 0 [18] => 0 [19] => 7.1054273576E-15 ) [CashAndCashEquivalents] => Array ( [0] => 9.1 [1] => 4.8 [2] => 7.4 [3] => 21.5 [4] => 48.5 [5] => 39.8 [6] => 21.721 [7] => 23.696 [8] => 33.296 [9] => 64.294 [10] => 91.532 [11] => 45.342 [12] => 33.746 [13] => 38.488 [14] => 32.54 [15] => 52.365 [16] => 29.614 [17] => 31.921 [18] => 23.551 [19] => 22.745 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19.567 [8] => 10.762 [9] => 11.543 [10] => 12.022 [11] => 6.718 [12] => 0 [13] => 3.451 [14] => 4.127 [15] => 4.219 [16] => 4.178 [17] => 4.147 [18] => 4.221 [19] => 4.312 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 118.205 [8] => 101.167 [9] => 123.727 [10] => 132.091 [11] => 122.967 [12] => 0 [13] => 77.459 [14] => 83.939 [15] => 90.072 [16] => 90.165 [17] => 89.587 [18] => 92.307 [19] => 108.46 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 354.629 [8] => 252.793 [9] => 319.017 [10] => 353.712 [11] => 290.147 [12] => 0 [13] => 289.331 [14] => 284.073 [15] => 327.189 [16] => 341.22 [17] => 342.775 [18] => 366.183 [19] => 400.374 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 52.747 [8] => 28.921 [9] => 24.285 [10] => 43.113 [11] => 29.857 [12] => 0 [13] => 45.129 [14] => 31.451 [15] => 10.999 [16] => 6.432 [17] => 8.19 [18] => 21.382 [19] => 16.808 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 545.148 [8] => 393.643 [9] => 478.572 [10] => 540.938 [11] => 449.689 [12] => 141.863 [13] => 415.37 [14] => 403.59 [15] => 432.479 [16] => 441.995 [17] => 444.699 [18] => 484.093 [19] => 529.954 ) [AccumulatedDepreciation] => Array ( [0] => -56.5 [1] => -56.5 [2] => -110.6 [3] => -132.1 [4] => -162.2 [5] => -190.4 [6] => -220.414 [7] => -257.543 [8] => -153.699 [9] => -209.425 [10] => -260.148 [11] => -247.905 [12] => 0 [13] => -249.713 [14] => -242.09 [15] => -271.33 [16] => -291.512 [17] => -305.071 [18] => -332.278 [19] => -357.988 ) [AccountsPayable] => Array ( [0] => 54.4 [1] => 62.4 [2] => 54.8 [3] => 58.5 [4] => 63.5 [5] => 57.6 [6] => 78.2 [7] => 66.233 [8] => 27.921 [9] => 35.326 [10] => 38.552 [11] => 33.72 [12] => 28.592 [13] => 26.185 [14] => 19.7 [15] => 17.038 [16] => 19.48 [17] => 21.2 [18] => 27.612 [19] => 29.052 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 7.465 [17] => 7.181 [18] => 9.637 [19] => 10.168 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 46.565 [9] => 54.522 [10] => 23.344 [11] => 41.39 [12] => 45.141 [13] => 69.702 [14] => 45.08 [15] => 38.013 [16] => 23.301 [17] => 29.692 [18] => 33.664 [19] => 37.93 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 116 [1] => 99.6 [2] => 60.2 [3] => 194.3 [4] => 191.4 [5] => 225.9 [6] => 168.591 [7] => 312.524 [8] => 267.434 [9] => 212.369 [10] => 226.187 [11] => 186.819 [12] => 158.6 [13] => 101.6 [14] => 123.8 [15] => 120.8 [16] => 115.9 [17] => 98 [18] => 64 [19] => 79.25 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 31.8 [1] => 19.4 [2] => 21.6 [3] => 43.4 [4] => 52.2 [5] => 55.2 [6] => 61.531 [7] => 48.57 [8] => 20.721 [9] => 29.196 [10] => 21.686 [11] => 26.976 [12] => 14.268 [13] => 19.086 [14] => 16.138 [15] => 17.305 [16] => 17.893 [17] => 23.33 [18] => 10.383 [19] => 12.835 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 32.104 [14] => 44.165 [15] => 40.963 [16] => 43.921 [17] => 52.089 [18] => 55.373 [19] => 40.123 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 11.1 [1] => 19.7 [2] => 28.2 [3] => 17.8 [4] => 39.1 [5] => 38.1 [6] => 49.605 [7] => 25.312 [8] => 33.409 [9] => -54.063 [10] => -26.87 [11] => -110.458 [12] => -30.1 [13] => 209.248 [14] => 7.929 [15] => 10.392 [16] => 9.647 [17] => 10.968 [18] => 62.303 [19] => 25.915 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.3 [1] => -4.3 [2] => 1.2 [3] => 2.3 [4] => -2.3 [5] => -8.9 [6] => -5.26 [7] => -4.595 [8] => -1.614 [9] => 3.446 [10] => -6.362 [11] => -12.709 [12] => -2.175 [13] => -4.542 [14] => 5.547 [15] => 5.93 [16] => -7.148 [17] => 2.066 [18] => -6.31 [19] => -27.707 ) [ChangeInInventory] => Array ( [0] => -1.2 [1] => -10 [2] => 6.3 [3] => -8.8 [4] => -10.9 [5] => 8.9 [6] => -17.263 [7] => -5.034 [8] => -0.952 [9] => 0.854 [10] => -7.942 [11] => -16.551 [12] => -15.11 [13] => -6.329 [14] => -8.612 [15] => 0.712 [16] => -4.925 [17] => -3.523 [18] => -10.295 [19] => -19.328 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.166 [8] => -2.311 [9] => -1.497 [10] => 0.826 [11] => 8.151 [12] => -4.081 [13] => 1.131 [14] => 7.264 [15] => 2.083 [16] => 1.357 [17] => 0.729 [18] => -0.188 [19] => -2.651 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.6 [1] => 8 [2] => -6.2 [3] => -5.4 [4] => 3.4 [5] => -6 [6] => 13.364 [7] => -12.339 [8] => 10.483 [9] => 10.599 [10] => 4.33 [11] => 9.248 [12] => 12.092 [13] => -17.919 [14] => -36.509 [15] => -13.038 [16] => -0.938 [17] => 6.247 [18] => 3.134 [19] => 10.107 ) [ChangeInWorkingCapital] => Array ( [0] => -2.8 [1] => -5.5 [2] => 9.6 [3] => -14.4 [4] => -8.1 [5] => -0.3 [6] => 3.267 [7] => -3.666 [8] => 34.345 [9] => 14.997 [10] => -17.617 [11] => -13.386 [12] => -9.968 [13] => -27.109 [14] => -33.828 [15] => -6.669 [16] => -12.028 [17] => 0.446 [18] => -2.729 [19] => -9.706 ) [CF_DeferredTax] => Array ( [0] => 3.2 [1] => 0.8 [2] => 1.7 [3] => 4.2 [4] => 2.2 [5] => -0.2 [6] => -5.981 [7] => -6.524 [8] => -7.973 [9] => 8.005 [10] => 0.466 [11] => 11.727 [12] => 1.532 [13] => 4.209 [14] => -0.023 [15] => -0.287 [16] => -1.165 [17] => -0.721 [18] => -40.712 [19] => 5.902 ) [PurchaseOfPPE] => Array ( [0] => -20.8 [1] => -46.4 [2] => -32.4 [3] => -164.9 [4] => -58.2 [5] => -105.8 [6] => -39.456 [7] => -30.161 [8] => -40.443 [9] => -37.857 [10] => -39.48 [11] => -40.307 [12] => -38.239 [13] => -25.927 [14] => -29.378 [15] => -12.587 [16] => -12.637 [17] => -15.008 [18] => -18.156 [19] => -57.32 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.271 [15] => 0 [16] => -25.249 [17] => -0.5 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.148 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.887 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -12.787 [8] => -9.86 [9] => 50.886 [10] => 0 [11] => 0 [12] => -0.919 [13] => 465.758 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -129.6 [1] => -2 [2] => -1.3 [3] => 0 [4] => 1.9 [5] => -0.9 [6] => -12.377 [7] => -146.25 [8] => 1.278 [9] => -1.548 [10] => -5.033 [11] => 0.668 [12] => -2.096 [13] => 5.68434188608E-14 [14] => 0.012 [15] => 0.067 [16] => -0.018 [17] => 0.02 [18] => -2.026 [19] => 0.723 ) [sloanratio] => Array ( [0] => 0.37 [1] => 0.06 [2] => -0.01 [3] => 0.24 [4] => 0.02 [5] => 0.08 [6] => 0.02 [7] => 0.19 [8] => -0.03 [9] => -0.18 [10] => -0.04 [11] => -0.18 [12] => -0.37 [13] => -0.62 [14] => 0.1 [15] => -0.03 [16] => 0.07 [17] => -0.03 [18] => 0.1 [19] => 0.1 ) [dividend_yield] => Array ( [0] => 0.77 [1] => 0.49 [2] => 0.51 [3] => 0.43 [4] => 0.46 [5] => 0.35 [6] => 0.27 [7] => 0.28 [8] => 0.4 [9] => 0.48 [10] => 0.44 [11] => 0.64 [12] => 0.52 [13] => 0.36 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.18 [1] => 1.94 [2] => 1.85 [3] => 2.72 [4] => 3.08 [5] => 3.26 [6] => 2.62 [7] => 3.48 [8] => 2.65 [9] => 2.52 [10] => 3 [11] => 2.54 [12] => 2.1 [13] => 1.72 [14] => 2.15 [15] => 2.71 [16] => 2.55 [17] => 2.31 [18] => 1.75 [19] => 2.08 ) [quick_ratio] => Array ( [0] => 0.62 [1] => 0.98 [2] => 0.98 [3] => 1.37 [4] => 1.75 [5] => 1.98 [6] => 1.41 [7] => 1.94 [8] => 1.85 [9] => 1.62 [10] => 2 [11] => 1.64 [12] => 1.59 [13] => 1.08 [14] => 1.2 [15] => 1.65 [16] => 1.39 [17] => 1.26 [18] => 0.88 [19] => 1.16 ) [interest_coverage] => Array ( [0] => 0 [1] => 4.01 [2] => 7.47 [3] => 9.04 [4] => 6.93 [5] => 7.67 [6] => 5.91 [7] => 5.05 [8] => 5.89 [9] => 2.99 [10] => 0 [11] => 4.85 [12] => 1.97 [13] => 0 [14] => 4.34 [15] => 0 [16] => 0 [17] => 10.04 [18] => 15.04 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -18.2 [2] => -17.87 [3] => -2.52 [4] => -4.06 [5] => -0.79 [6] => 1.65 [7] => -2.26 [8] => -1.05 [9] => 0.92 [10] => -1.24 [11] => -2.14 [12] => -9.49 [13] => 0.62 [14] => -0.65 [15] => -0.27 [16] => -0.48 [17] => -0.48 [18] => -1.15 [19] => -1.91 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25.12 [2] => -14.65 [3] => 1.52 [4] => 17.43 [5] => 4.5 [6] => -1.54 [7] => -27.23 [8] => 11.73 [9] => 4.25 [10] => -2.04 [11] => -44.89 [12] => 3.54 [13] => 0.34 [14] => -2.84 [15] => -6.32 [16] => -3.87 [17] => 12.34 [18] => 5.43 [19] => 12.94 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 49.69 [2] => 21.79 [3] => -38.4 [4] => 110.96 [5] => -3.25 [6] => 27.52 [7] => -47.37 [8] => 37 [9] => -253.28 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -96.3 [15] => 33.33 [16] => -8.33 [17] => 12.12 [18] => 456.76 [19] => -59.22 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.11436413541 [6] => 2.22859830668 [7] => 5.08545034642 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.44108761329 [17] => 0.767830791933 [18] => 1.18534482759 [19] => 1.86755646817 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.84 [6] => 5.37 [7] => 3.94 [8] => 2.09 [9] => 1.12 [10] => 1.22 [11] => 1.03 [12] => 1.52 [13] => 1.16 [14] => 2.85 [15] => 3.36 [16] => 2.81 [17] => 2.6 [18] => 1.97 [19] => 2.35 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.11 [6] => 2.23 [7] => 5.09 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.44 [17] => 0.77 [18] => 0.91 [19] => 1.87 ) )
Cambrex Corp (NYSE:CBM)
Days Inventory
181.42 (As of Mar. 2014)

Cambrex Corp's inventory for the three months ended in Mar. 2014 was $98.7 Mil. Cambrex Corp's cost of goods sold for the three months ended in Mar. 2014 was $49.5 Mil. Hence, Cambrex Corp's days inventory for the three months ended in Mar. 2014 was 181.42.

Cambrex Corp's days inventory increased from Mar. 2013 (134.43) to Mar. 2014 (181.42). It might indicate that Cambrex Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Cambrex Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 135.92.

Inventory turnover measures how fast the company turns over its inventory within a year. Cambrex Corp's inventory turnover for the three months ended in Mar. 2014 was 0.50.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cambrex Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.49.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cambrex Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=89.965/215.272*365
=152.54

Cambrex Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=98.738/49.527*91
=181.42

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cambrex Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=98.738/66.105*91
=135.92

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cambrex Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cambrex Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=98.738 / 66.105
=1.49

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cambrex Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 140.18215.54130.09139.05127.15129.69139.98124.83139.75152.54

Cambrex Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 118.24128.17125.86155.40132.68134.43202.19175.82118.48181.42
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide