Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 29.52 [6] => 20.37 [7] => 22.70 [8] => 31.88 [9] => 25.37 [10] => 20.71 [11] => 31.07 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 10.91 [7] => 12.60 [8] => 16.50 [9] => 15.10 [10] => 11.59 [11] => 12.11 ) [BS_share] => Array ( [0] => 0.120 [1] => 0.832 [2] => 0.974 [3] => 2.813 [4] => 3.438 [5] => 27.61 [6] => 28.12 [7] => 28.40 [8] => 29.34 [9] => 30.11 [10] => 30.65 [11] => 30.66 ) [Fiscal Year] => Array ( [0] => Dec02 [1] => Dec03 [2] => Dec04 [3] => Dec05 [4] => Dec06 [5] => Dec07 [6] => Dec08 [7] => Dec09 [8] => Dec10 [9] => Dec11 [10] => Dec12 [11] => Dec13 ) [quarter] => Array ( [0] => 200212 [1] => 200312 [2] => 200412 [3] => 200512 [4] => 200612 [5] => 200712 [6] => 200812 [7] => 200912 [8] => 201012 [9] => 201112 [10] => 201212 [11] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.120 [1] => 0.832 [2] => 0.974 [3] => 2.813 [4] => 3.438 [5] => 9.366 [6] => 27.879 [7] => 28.253 [8] => 29.945 [9] => 30.671 [10] => 31.003 [11] => 31.356 ) [Revenue] => Array ( [0] => 1.934 [1] => 4.465 [2] => 8.071 [3] => 14.658 [4] => 27.552 [5] => 50.495 [6] => 87.268 [7] => 129.061 [8] => 174.231 [9] => 214.42 [10] => 252.154 [11] => 285.383 ) [COGS] => Array ( [0] => 1.633 [1] => 1.899 [2] => 0 [3] => 3.747 [4] => 7.801 [5] => 13.031 [6] => 24.251 [7] => 37.692 [8] => 50.825 [9] => 61.491 [10] => 73.547 [11] => 81.616 ) [Gross Profit] => Array ( [0] => 0.301 [1] => 2.566 [2] => 0 [3] => 10.911 [4] => 19.751 [5] => 37.464 [6] => 63.017 [7] => 91.369 [8] => 123.406 [9] => 152.929 [10] => 178.607 [11] => 203.767 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.786 [4] => 21.215 [5] => 32.821 [6] => 52.359 [7] => 74.772 [8] => 96.506 [9] => 113.19 [10] => 135.659 [11] => 149.905 ) [RD] => Array ( [0] => 1.694 [1] => 1.653 [2] => 0 [3] => 3.355 [4] => 6.172 [5] => 10.341 [6] => 15.123 [7] => 18.367 [8] => 23.985 [9] => 29.478 [10] => 38.787 [11] => 45.567 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.591 [4] => 1.526 [5] => 2.631 [6] => 5.558 [7] => 8.572 [8] => 11.897 [9] => 14.409 [10] => 19.003 [11] => 22.191 ) [Operating Income] => Array ( [0] => -3.809 [1] => -2.276 [2] => 0 [3] => -1.23 [4] => -7.636 [5] => -5.698 [6] => -4.465 [7] => -1.77 [8] => 2.512 [9] => 9.997 [10] => 15.516 [11] => 8.295 ) [other_operating_charges] => Array ( [0] => -2.416 [1] => -3.189 [2] => 0 [3] => 4.4408920985E-16 [4] => -8.881784197E-16 [5] => 0 [6] => -3.5527136788E-15 [7] => 1.02140518266E-14 [8] => -0.403 [9] => -0.264 [10] => 11.355 [11] => 1.24344978758E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 21.5 [6] => 13.25 [7] => 16 [8] => 30.99 [9] => 23.21 [10] => 14.21 [11] => 31.07 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 593.615 [6] => 372.59 [7] => 454.4 [8] => 909.2466 [9] => 698.8531 [10] => 435.5365 [11] => 952.6062 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.784 [4] => 12.79 [5] => 101.535 [6] => 107.175 [7] => 113.102 [8] => 124.353 [9] => 140.112 [10] => 93.507 [11] => 123.201 ) [ev_addition] => Array ( [0] => 0 [1] => 0.612 [2] => 0 [3] => -1.458 [4] => -12.088 [5] => -101.535 [6] => -107.175 [7] => -113.102 [8] => -124.353 [9] => -140.112 [10] => -93.507 [11] => -123.201 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0.736 [2] => 0 [3] => -0.518 [4] => -3.516 [5] => -3.677 [6] => -3.811 [7] => -3.982 [8] => -4.238 [9] => -4.653 [10] => -3.051 [11] => -4.018 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 492.08 [6] => 265.415 [7] => 341.298 [8] => 784.8936 [9] => 558.7411 [10] => 342.0295 [11] => 829.4052 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.588 [5] => -3.911 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.007 [11] => 0.081 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.061 [9] => -13.42 [10] => 3.181 [11] => 1.256 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.26 [8] => 2.853 [9] => 10.259 [10] => 15.747 [11] => 8.47 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.047 [4] => 0.479 [5] => 1.543 [6] => 2.409 [7] => 0.51 [8] => 0.341 [9] => 0.262 [10] => 0.224 [11] => 0.094 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.071 [4] => -0.094 [5] => -0.188 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.591 [4] => 1.526 [5] => 2.631 [6] => 5.558 [7] => 8.572 [8] => 11.897 [9] => 14.409 [10] => 19.003 [11] => 22.191 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.59 [4] => 1.53 [5] => 2.63 [6] => 5.56 [7] => 8.57 [8] => 11.9 [9] => 14.41 [10] => 19 [11] => 22.19 ) [EBIT] => Array ( [0] => -3.809 [1] => -2.276 [2] => 0 [3] => -1.23 [4] => -7.636 [5] => -5.698 [6] => -4.465 [7] => -1.77 [8] => 2.512 [9] => 9.997 [10] => 15.516 [11] => 8.295 ) [EBITDA_morn] => Array ( [0] => -3.809 [1] => -2.276 [2] => 0 [3] => -0.639 [4] => -6.11 [5] => -3.067 [6] => 1.093 [7] => 6.802 [8] => 14.409 [9] => 24.406 [10] => 34.519 [11] => 30.486 ) [EBITDA] => Array ( [0] => -3.809 [1] => -2.276 [2] => 0 [3] => -0.639 [4] => -6.11 [5] => -3.067 [6] => 1.093 [7] => 6.802 [8] => 14.409 [9] => 24.406 [10] => 34.519 [11] => 30.486 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.59 [4] => 1.53 [5] => 2.63 [6] => 5.56 [7] => 8.57 [8] => 11.9 [9] => 14.41 [10] => 19 [11] => 22.19 ) [EBITDA_new] => Array ( [0] => -3.809 [1] => -2.276 [2] => 0 [3] => -0.639 [4] => -6.11 [5] => -3.067 [6] => 1.093 [7] => 6.802 [8] => 14.409 [9] => 24.406 [10] => 34.519 [11] => 30.486 ) [EBITDA_per_share] => Array ( [0] => -31.74 [1] => -2.74 [2] => 0 [3] => -0.23 [4] => -1.78 [5] => -0.33 [6] => 0.04 [7] => 0.24 [8] => 0.48 [9] => 0.8 [10] => 1.11 [11] => 0.97 ) [Operating_Income_per_share] => Array ( [0] => -31.74 [1] => -2.74 [2] => 0 [3] => -0.44 [4] => -2.22 [5] => -0.61 [6] => -0.16 [7] => -0.06 [8] => 0.08 [9] => 0.33 [10] => 0.5 [11] => 0.26 ) [Net Income] => Array ( [0] => -3.852 [1] => -2.315 [2] => -0.555 [3] => -1.254 [4] => -7.839 [5] => -8.254 [6] => -2.056 [7] => -1.26 [8] => 2.914 [9] => 23.679 [10] => 12.566 [11] => 7.214 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 3.701 [3] => 5.743 [4] => 3.788 [5] => 0.816 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 0.120 [1] => 0.832 [2] => 0.974 [3] => 2.813 [4] => 3.438 [5] => 9.366 [6] => 27.879 [7] => 28.253 [8] => 29.945 [9] => 30.671 [10] => 31.003 [11] => 31.356 ) [shares_diluted] => Array ( [0] => 0.120 [1] => 0.832 [2] => 0.974 [3] => 2.813 [4] => 3.438 [5] => 9.366 [6] => 27.879 [7] => 28.253 [8] => 29.945 [9] => 30.671 [10] => 31.003 [11] => 31.356 ) [shares_basic] => Array ( [0] => 0.120 [1] => 0.832 [2] => 0.974 [3] => 2.813 [4] => 3.438 [5] => 9.366 [6] => 27.879 [7] => 28.253 [8] => 28.765 [9] => 29.566 [10] => 30.386 [11] => 30.730 ) [COGS_pct] => Array ( [0] => 0.84 [1] => 0.43 [2] => 0.00 [3] => 0.26 [4] => 0.28 [5] => 0.26 [6] => 0.28 [7] => 0.29 [8] => 0.29 [9] => 0.29 [10] => 0.29 [11] => 0.29 ) [Gross Profit_pct] => Array ( [0] => 15.56 [1] => 57.47 [2] => 0.00 [3] => 74.44 [4] => 71.69 [5] => 74.19 [6] => 72.21 [7] => 70.80 [8] => 70.83 [9] => 71.32 [10] => 70.83 [11] => 71.40 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 59.94 [4] => 77.00 [5] => 65.00 [6] => 60.00 [7] => 57.94 [8] => 55.39 [9] => 52.79 [10] => 53.80 [11] => 52.53 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.48 [4] => -0.34 [5] => -0.37 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.98 [8] => 1.64 [9] => 4.78 [10] => 6.24 [11] => 2.97 ) [Net Income_pct] => Array ( [0] => -199.17 [1] => -51.85 [2] => -6.88 [3] => -8.56 [4] => -28.45 [5] => -16.35 [6] => -2.36 [7] => -0.98 [8] => 1.67 [9] => 11.04 [10] => 4.98 [11] => 2.53 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.17 [4] => 0.54 [5] => 0.45 [6] => 0.17 [7] => 0.15 [8] => 0.09 [9] => 0.1 [10] => 0.13 [11] => 0.23 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.478 [4] => 2.576 [5] => 3.858 [6] => 4.786 [7] => 5.806 [8] => 7.444 [9] => 8.906 [10] => 8.167 [11] => 6.783 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 36.8 [4] => 34.13 [5] => 27.89 [6] => 20.02 [7] => 16.42 [8] => 15.59 [9] => 15.16 [10] => 11.82 [11] => 8.68 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.047 [4] => 0.041 [5] => 0.062 [6] => 0.04 [7] => 0.053 [8] => 0.044 [9] => 0.058 [10] => 0.092 [11] => 0.18 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.987 [4] => 13.242 [5] => 103.298 [6] => 110.885 [7] => 116.575 [8] => 129.959 [9] => 149.061 [10] => 100.112 [11] => 132.556 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.156 [4] => 0.411 [5] => 1.701 [6] => 3.67 [7] => 3.42 [8] => 5.562 [9] => 8.891 [10] => 6.513 [11] => 9.175 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.292 [4] => 4.957 [5] => 7.986 [6] => 15.799 [7] => 23.891 [8] => 29.723 [9] => 34.263 [10] => 39.653 [11] => 39.238 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.029 [9] => 21.981 [10] => 102.263 [11] => 99.86 ) [Total Assets] => Array ( [0] => 4.677 [1] => 3.236 [2] => 0 [3] => 5.545 [4] => 18.481 [5] => 111.845 [6] => 127.142 [7] => 141.488 [8] => 167.675 [9] => 221.378 [10] => 256.547 [11] => 284.873 ) [Other Long-Term Assets] => Array ( [0] => 4.677 [1] => 3.236 [2] => 0 [3] => 0.266 [4] => 0.282 [5] => 0.561 [6] => 0.458 [7] => 1.022 [8] => 1.964 [9] => 16.073 [10] => 14.519 [11] => 13.219 ) [Total Assets Non-liquid] => Array ( [0] => 4.677 [1] => 3.236 [2] => 0 [3] => 2.761 [4] => 5.691 [5] => 10.31 [6] => 19.967 [7] => 28.386 [8] => 43.322 [9] => 81.266 [10] => 163.04 [11] => 161.672 ) [HardAssets] => Array ( [0] => 4.677 [1] => 3.236 [2] => 0 [3] => 2.761 [4] => 5.691 [5] => 10.31 [6] => 19.967 [7] => 28.386 [8] => 37.293 [9] => 59.285 [10] => 60.777 [11] => 61.812 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.972 [4] => 4.982 [5] => 6.786 [6] => 10.247 [7] => 13.017 [8] => 14.168 [9] => 16.145 [10] => 18.97 [11] => 17.686 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.624 [4] => 0.449 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.624 [4] => 0.449 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.423 [4] => 11.535 [5] => 17.14 [6] => 25.299 [7] => 33.358 [8] => 39.271 [9] => 48.404 [10] => 51.67 [11] => 52.942 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.827 [4] => 6.104 [5] => 10.354 [6] => 15.052 [7] => 20.341 [8] => 25.103 [9] => 32.259 [10] => 32.7 [11] => 35.256 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.035 [4] => 0.038 [5] => 0.276 [6] => 0.282 [7] => 0.284 [8] => 0.293 [9] => 0.301 [10] => 0.307 [11] => 0.312 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.391 [4] => 5.835 [5] => 136.832 [6] => 144.414 [7] => 150.716 [8] => 168.974 [9] => 190.039 [10] => 209.675 [11] => 229.457 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -26.663 [4] => -34.502 [5] => -42.756 [6] => -44.812 [7] => -46.072 [8] => -43.158 [9] => -19.479 [10] => -7.126 [11] => 0.088 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Equity] => Array ( [0] => -1.366 [1] => -6.129 [2] => 0 [3] => -17.237 [4] => -28.629 [5] => 94.354 [6] => 99.99 [7] => 104.968 [8] => 126.122 [9] => 170.922 [10] => 202.867 [11] => 229.871 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.612 [2] => 0 [3] => 0.702 [4] => 0.253 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Liabilities] => Array ( [0] => 6.043 [1] => 9.365 [2] => 0 [3] => 22.782 [4] => 47.11 [5] => 17.491 [6] => 27.152 [7] => 36.52 [8] => 41.553 [9] => 50.456 [10] => 53.68 [11] => 55.002 ) [Other Long-Term Liab.] => Array ( [0] => 6.043 [1] => 8.753 [2] => 0 [3] => 16.657 [4] => 35.322 [5] => 0.351 [6] => 1.853 [7] => 3.162 [8] => 2.282 [9] => 2.052 [10] => 2.01 [11] => 2.06 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 50.21 [4] => 69.21 [5] => 90.78 [6] => 84.30 [7] => 79.94 [8] => 74.16 [9] => 63.29 [10] => 36.45 [11] => 43.25 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.85 [4] => 0.22 [5] => 0.06 [6] => 0.03 [7] => 0.04 [8] => 0.03 [9] => 0.03 [10] => 0.04 [11] => 0.06 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 2.81 [4] => 2.22 [5] => 1.52 [6] => 2.89 [7] => 2.42 [8] => 3.32 [9] => 4.02 [10] => 2.54 [11] => 3.22 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 53.87 [4] => 71.65 [5] => 92.36 [6] => 87.21 [7] => 82.39 [8] => 77.51 [9] => 67.33 [10] => 39.02 [11] => 46.53 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 41.33 [4] => 26.82 [5] => 7.14 [6] => 12.43 [7] => 16.89 [8] => 17.73 [9] => 15.48 [10] => 15.46 [11] => 13.77 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 3.60 [9] => 9.93 [10] => 39.86 [11] => 35.05 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 0 [3] => 4.80 [4] => 1.53 [5] => 0.50 [6] => 0.36 [7] => 0.72 [8] => 1.17 [9] => 7.26 [10] => 5.66 [11] => 4.64 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 35.56 [4] => 26.96 [5] => 6.07 [6] => 8.06 [7] => 9.20 [8] => 8.45 [9] => 7.29 [10] => 7.39 [11] => 6.21 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 11.25 [4] => 2.43 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 50.98 [4] => 33.03 [5] => 9.26 [6] => 11.84 [7] => 14.38 [8] => 14.97 [9] => 14.57 [10] => 12.75 [11] => 12.38 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 97.80 [4] => 62.42 [5] => 15.32 [6] => 19.90 [7] => 23.58 [8] => 23.42 [9] => 21.86 [10] => 20.14 [11] => 18.58 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 18.91 [2] => 0 [3] => 12.66 [4] => 1.37 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 129.21 [1] => 270.49 [2] => 0 [3] => 300.40 [4] => 191.13 [5] => 0.31 [6] => 1.46 [7] => 2.23 [8] => 1.36 [9] => 0.93 [10] => 0.78 [11] => 0.72 ) [Total Liabilities_pct] => Array ( [0] => 129.21 [1] => 289.40 [2] => 0 [3] => 410.86 [4] => 254.91 [5] => 15.64 [6] => 21.36 [7] => 25.81 [8] => 24.78 [9] => 22.79 [10] => 20.92 [11] => 19.31 ) [netcash] => Array ( [0] => -50.36 [1] => -11.26 [2] => 0 [3] => -7.11 [4] => -9.98 [5] => 3.04 [6] => 2.85 [7] => 2.7 [8] => 2.82 [9] => 2.98 [10] => 1.3 [11] => 2.22 ) [NCAV] => Array ( [0] => -50.36 [1] => -11.26 [2] => 0 [3] => -7.1 [4] => -9.97 [5] => 3.05 [6] => 2.85 [7] => 2.7 [8] => 2.82 [9] => 2.98 [10] => 1.3 [11] => 2.23 ) [NCAV_real] => Array ( [0] => -50.36 [1] => -11.26 [2] => 0 [3] => -7.04 [4] => -9.85 [5] => 3.11 [6] => 2.98 [7] => 2.82 [8] => 3.01 [9] => 3.27 [10] => 1.51 [11] => 2.53 ) [Book Value Per Share] => Array ( [0] => -11.38 [1] => -7.37 [2] => 0 [3] => -6.13 [4] => -8.33 [5] => 3.42 [6] => 3.56 [7] => 3.7 [8] => 4.3 [9] => 5.68 [10] => 6.62 [11] => 7.5 ) [Tangibles_book_per_share] => Array ( [0] => -11.38 [1] => -7.37 [2] => 0 [3] => -6.13 [4] => -8.33 [5] => 3.42 [6] => 3.56 [7] => 3.7 [8] => 4.09 [9] => 4.95 [10] => 3.28 [11] => 4.24 ) [deb2equity] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => -0.077 [4] => -0.025 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0.612 [2] => 0 [3] => 1.326 [4] => 0.702 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0.137 [2] => 0 [3] => 0.09 [4] => 0.025 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [cogs2rev] => Array ( [0] => 0.84 [1] => 0.43 [2] => 0.00 [3] => 0.26 [4] => 0.28 [5] => 0.26 [6] => 0.28 [7] => 0.29 [8] => 0.29 [9] => 0.29 [10] => 0.29 [11] => 0.29 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.008 [4] => 0.002 [5] => 0.001 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.001 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.502 [4] => 0.692 [5] => 0.908 [6] => 0.843 [7] => 0.799 [8] => 0.742 [9] => 0.633 [10] => 0.364 [11] => 0.432 ) [equity2asset] => Array ( [0] => -0.292 [1] => -1.894 [2] => 0 [3] => -3.109 [4] => -1.549 [5] => 0.844 [6] => 0.786 [7] => 0.742 [8] => 0.752 [9] => 0.772 [10] => 0.791 [11] => 0.807 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.413 [4] => 0.268 [5] => 0.071 [6] => 0.124 [7] => 0.169 [8] => 0.177 [9] => 0.155 [10] => 0.155 [11] => 0.138 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.484 [4] => -0.341 [5] => -0.372 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.978 [4] => 0.624 [5] => 0.153 [6] => 0.199 [7] => 0.236 [8] => 0.234 [9] => 0.219 [10] => 0.201 [11] => 0.186 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.189 [2] => 0 [3] => 0.127 [4] => 0.014 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [turnover] => Array ( [0] => 0.414 [1] => 1.38 [2] => 0 [3] => 2.643 [4] => 1.491 [5] => 0.451 [6] => 0.686 [7] => 0.912 [8] => 1.039 [9] => 0.969 [10] => 0.983 [11] => 1.002 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.254 [4] => -7.839 [5] => -8.254 [6] => -2.056 [7] => -1.26 [8] => 2.914 [9] => 23.679 [10] => 12.566 [11] => 7.214 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.02 [9] => 9.36 [10] => 5.5 [11] => 4.74 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.591 [4] => 1.526 [5] => 2.631 [6] => 5.558 [7] => 8.572 [8] => 11.897 [9] => 14.409 [10] => 19.003 [11] => 22.191 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.366 [4] => -0.748 [5] => 4.268 [6] => 13.879 [7] => 21.945 [8] => 25.048 [9] => 41.654 [10] => 38.697 [11] => 43.058 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.038 [4] => 0.676 [5] => 4.414 [6] => 2.816 [7] => 5.142 [8] => 8.667 [9] => 12.118 [10] => 1.991 [11] => 13.24 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.097 [4] => -3.701 [5] => -5.654 [6] => -13.121 [7] => -16.586 [8] => -17.158 [9] => -18.025 [10] => -21.922 [11] => -18.891 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.225 [9] => -15.6 [10] => -68.296 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.097 [4] => -3.701 [5] => -5.666 [6] => -13.121 [7] => -16.586 [8] => -17.158 [9] => -18.791 [10] => -21.922 [11] => -18.891 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.209 [4] => -7.695 [5] => -6.023 [6] => -42.419 [7] => -36.508 [8] => -57.708 [9] => -33.972 [10] => -26.005 [11] => -34.646 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.018 [4] => 0 [5] => 90.722 [6] => 4.732 [7] => 1.142 [8] => 5.73 [9] => 8.785 [10] => 5.409 [11] => 6.17 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.018 [4] => 0 [5] => 90.722 [6] => 4.732 [7] => 1.142 [8] => 5.73 [9] => 8.785 [10] => 5.409 [11] => 11.536 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.482 [4] => 14.445 [5] => -0.702 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.512 [4] => 14.445 [5] => 90.02 [6] => 4.732 [7] => 1.142 [8] => 5.73 [9] => 9.014 [10] => 5.493 [11] => 6.289 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.012 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.229 [10] => 0.084 [11] => 0.119 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.669 [4] => 6.002 [5] => 88.265 [6] => -23.808 [7] => -13.421 [8] => -26.93 [9] => 16.697 [10] => 18.186 [11] => 14.703 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.11022302463E-15 [5] => 4.4408920985E-15 [6] => -1.7763568394E-15 [7] => 3.5527136788E-15 [8] => 3.5527136788E-15 [9] => 0.000999999999998 [10] => 0.000999999999998 [11] => 0.002 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.269 [4] => -4.449 [5] => -1.398 [6] => 0.758 [7] => 5.359 [8] => 7.89 [9] => 22.863 [10] => 16.775 [11] => 24.167 ) [per share rev] => Array ( [0] => 16.12 [1] => 5.37 [2] => 8.29 [3] => 5.21 [4] => 8.01 [5] => 5.39 [6] => 3.13 [7] => 4.57 [8] => 5.82 [9] => 6.99 [10] => 8.13 [11] => 9.1 ) [per share eps] => Array ( [0] => -33.86 [1] => -5.75 [2] => -4.37 [3] => -2.49 [4] => -3.38 [5] => -0.97 [6] => -0.07 [7] => -0.04 [8] => 0.1 [9] => 0.77 [10] => 0.41 [11] => 0.23 ) [eps_nri] => Array ( [0] => -33.93 [1] => -5.75 [2] => -4.37 [3] => -2.49 [4] => -3.38 [5] => -0.97 [6] => -0.07 [7] => -0.04 [8] => 0.1 [9] => 0.77 [10] => 0.41 [11] => 0.23 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => -1.29 [5] => -0.15 [6] => 0.03 [7] => 0.19 [8] => 0.26 [9] => 0.75 [10] => 0.54 [11] => 0.77 ) [ROA] => Array ( [0] => -82.36 [1] => -71.54 [2] => 0 [3] => -22.61 [4] => -42.42 [5] => -7.38 [6] => -1.62 [7] => -0.89 [8] => 1.74 [9] => 10.7 [10] => 4.9 [11] => 2.53 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.435 [4] => 18.61 [5] => 112.985 [6] => 130.354 [7] => 143.886 [8] => 165.244 [9] => 192.215 [10] => 146.278 [11] => 180.969 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.292 [4] => 4.957 [5] => 7.986 [6] => 15.799 [7] => 23.891 [8] => 29.723 [9] => 34.263 [10] => 39.653 [11] => 39.238 ) [grossmargin] => Array ( [0] => 15.56 [1] => 57.47 [2] => 0 [3] => 74.44 [4] => 71.69 [5] => 74.19 [6] => 72.21 [7] => 70.8 [8] => 70.83 [9] => 71.32 [10] => 70.83 [11] => 71.4 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.98 [8] => 1.64 [9] => 4.78 [10] => 6.24 [11] => 2.97 ) [operatingmargin] => Array ( [0] => -196.95 [1] => -50.97 [2] => 0 [3] => -8.39 [4] => -27.71 [5] => -11.28 [6] => -5.12 [7] => -1.37 [8] => 1.44 [9] => 4.66 [10] => 6.15 [11] => 2.91 ) [netmargin] => Array ( [0] => -199.17 [1] => -51.85 [2] => -6.88 [3] => -8.56 [4] => -28.45 [5] => -16.35 [6] => -2.36 [7] => -0.98 [8] => 1.67 [9] => 11.04 [10] => 4.98 [11] => 2.53 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 326.210 [9] => 29.870 [10] => 35.530 [11] => 143.840 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 344.33 [9] => 29.76 [10] => 35.53 [11] => 141.23 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 326.210 [9] => 29.870 [10] => 35.530 [11] => 143.840 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.940 [6] => 3.720 [7] => 4.320 [8] => 7.500 [9] => 4.650 [10] => 4.280 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10.18 [11] => 5.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 441.670 [7] => 88.890 [8] => 110.680 [9] => 30.540 [10] => 26.310 [11] => 40.350 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.220 [6] => 4.260 [7] => 3.580 [8] => 5.220 [9] => 3.270 [10] => 1.740 [11] => 3.400 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.294 [9] => -0.248 [10] => -0.202 [11] => 0.366 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 72.300 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -1.260 [9] => -1.070 [10] => -0.580 [11] => 73.530 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -0.450 [5] => 21.200 [6] => 9.230 [7] => 8.620 [8] => 14.510 [9] => 9.850 [10] => 6.240 [11] => 11.830 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4 [7] => 5 [8] => 7 [9] => 7 [10] => 4 [11] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.180 [7] => -2.560 [8] => -0.880 [9] => -1.510 [10] => -1.800 [11] => -2.320 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -1.25 [10] => -0.21 [11] => 0.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 963.820 [11] => 122.360 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 3.770 [9] => 6.070 [10] => 8.230 [11] => 11.770 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.78 [4] => 39.91 [5] => 33.14 [6] => 10.64 [7] => 15.29 [8] => 20.31 [9] => 24.25 [10] => 27.98 [11] => 31.22 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.750 [6] => 3.040 [7] => 2.640 [8] => 4.500 [9] => 2.610 [10] => 1.360 [11] => 2.910 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 112.810 [6] => 242.830 [7] => 50.180 [8] => 54.470 [9] => 22.890 [10] => 9.910 [11] => 27.160 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 312.460 [9] => 55.890 [10] => 22.040 [11] => 99.340 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1.934 [1] => 4.465 [2] => 8.071 [3] => 14.658 [4] => 27.552 [5] => 50.495 [6] => 87.268 [7] => 129.061 [8] => 174.231 [9] => 214.42 [10] => 252.154 [11] => 285.383 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.558 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.071 [4] => 0.094 [5] => 0.188 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.004 [5] => 4.484 [6] => 33.932 [7] => 53.28 [8] => 91.461 [9] => 90.523 [10] => 25.732 [11] => 40.723 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.784 [4] => 8.786 [5] => 97.051 [6] => 73.243 [7] => 59.822 [8] => 32.892 [9] => 49.589 [10] => 67.775 [11] => 82.478 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4.677 [1] => 3.236 [2] => 0 [3] => 0.422 [4] => 4.697 [5] => 6.746 [6] => 38.06 [7] => 57.722 [8] => 98.987 [9] => 115.487 [10] => 46.764 [11] => 63.117 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.972 [4] => 4.982 [5] => 6.786 [6] => 10.247 [7] => 13.017 [8] => 14.168 [9] => 16.145 [10] => 18.97 [11] => 17.686 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.624 [4] => 0.449 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.827 [4] => 5.476 [5] => 10.354 [6] => 15.052 [7] => 20.341 [8] => 25.103 [9] => 28.983 [10] => 32.7 [11] => 35.256 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6.043 [1] => 8.753 [2] => 0 [3] => 16.657 [4] => 35.95 [5] => 0.351 [6] => 1.853 [7] => 3.162 [8] => 2.282 [9] => 5.328 [10] => 2.01 [11] => 2.06 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.024 [4] => 0.385 [5] => 1.355 [6] => 2.409 [7] => 0.51 [8] => 0.341 [9] => 0.262 [10] => 0.224 [11] => 0.094 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -9.377 [4] => -22.741 [5] => -35.452 [6] => -57.917 [7] => -83.344 [8] => -108.403 [9] => -127.599 [10] => -154.662 [11] => -172.096 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.784 [4] => -8.786 [5] => -97.051 [6] => -73.243 [7] => -59.822 [8] => -32.892 [9] => -49.589 [10] => -67.775 [11] => -82.478 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4.677 [1] => 3.236 [2] => 0 [3] => 3.206 [4] => 13.483 [5] => 103.797 [6] => 111.303 [7] => 117.544 [8] => 131.879 [9] => 165.076 [10] => 114.539 [11] => 145.595 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6.043 [1] => 8.753 [2] => 0 [3] => 19.484 [4] => 41.426 [5] => 10.705 [6] => 16.905 [7] => 23.503 [8] => 27.385 [9] => 34.311 [10] => 34.71 [11] => 37.316 ) [cash2debt] => Array ( [0] => 10000 [1] => 0 [2] => 10000 [3] => 2.1 [4] => 18.219 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 10000 [3] => 0 [4] => 0 [5] => 0 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.061 [9] => 13.42 [10] => -3.181 [11] => -1.256 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.403 [9] => 0.264 [10] => 0 [11] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -3.852 [1] => -2.315 [2] => -0.555 [3] => -1.254 [4] => -7.839 [5] => -8.254 [6] => -2.056 [7] => -1.26 [8] => 2.914 [9] => 23.679 [10] => 12.566 [11] => 7.214 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => -33.86 [1] => -5.75 [2] => -4.37 [3] => -2.49 [4] => -3.38 [5] => -0.97 [6] => -0.07 [7] => -0.04 [8] => 0.1 [9] => 0.77 [10] => 0.41 [11] => 0.23 ) [eps_basic] => Array ( [0] => -33.86 [1] => -5.75 [2] => -4.37 [3] => -2.49 [4] => -3.38 [5] => -0.97 [6] => -0.07 [7] => -0.04 [8] => 0.1 [9] => 0.8 [10] => 0.41 [11] => 0.23 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.784 [4] => 8.786 [5] => 97.051 [6] => 73.243 [7] => 59.822 [8] => 32.892 [9] => 49.589 [10] => 67.775 [11] => 82.478 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.004 [5] => 4.484 [6] => 33.932 [7] => 53.28 [8] => 91.461 [9] => 90.523 [10] => 25.732 [11] => 40.723 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.032 [4] => 0.16 [5] => 0.929 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.918 [4] => 6.152 [5] => 9.408 [6] => 24.08 [7] => 38.146 [8] => 53.086 [9] => 66.159 [10] => 87.304 [11] => 104.035 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.897 [4] => 9.066 [5] => 14.158 [6] => 27.464 [7] => 44.128 [8] => 59.841 [9] => 73.598 [10] => 96.319 [11] => 115.692 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.605 [4] => -4.109 [5] => -6.172 [6] => -11.665 [7] => -20.237 [8] => -30.118 [9] => -39.335 [10] => -56.666 [11] => -76.454 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.478 [4] => 2.576 [5] => 3.858 [6] => 4.786 [7] => 5.806 [8] => 7.444 [9] => 8.906 [10] => 8.167 [11] => 6.783 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.494 [4] => 2.406 [5] => 2.928 [6] => 5.461 [7] => 7.211 [8] => 6.724 [9] => 7.239 [10] => 10.803 [11] => 10.903 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.702 [4] => 0.253 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.254 [4] => -7.839 [5] => -8.254 [6] => -2.056 [7] => -1.26 [8] => 2.914 [9] => 23.679 [10] => 12.566 [11] => 7.214 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.031 [4] => 0.001 [5] => -0.029 [6] => 0.016 [7] => -0.005 [8] => 0.011 [9] => -0.017 [10] => 0.003 [11] => -0.102 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.026 [4] => -0.255 [5] => -1.29 [6] => -1.969 [7] => 0.25 [8] => -2.13 [9] => -2.462 [10] => 2.169 [11] => -2.454 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.304 [4] => 1.098 [5] => 1.282 [6] => 3.211 [7] => 2.77 [8] => 0.929 [9] => 5.253 [10] => -2.185 [11] => -1.284 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.991 [4] => 4.889 [5] => 5.477 [6] => 7.561 [7] => 9.491 [8] => 1.75 [9] => 5.275 [10] => 2.399 [11] => -0.472 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.18 [9] => -13.827 [10] => 2.738 [11] => 0.885 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.097 [4] => -3.701 [5] => -5.666 [6] => -13.121 [7] => -16.586 [8] => -17.158 [9] => -18.106 [10] => -21.922 [11] => -18.891 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.012 [6] => 0 [7] => 0 [8] => 0 [9] => 0.081 [10] => 0 [11] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.685 [10] => 0 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.225 [9] => -15.6 [10] => -68.296 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.994 [5] => -9.327 [6] => -33.798 [7] => -65.739 [8] => -147.525 [9] => -130.702 [10] => -40.254 [11] => -30.739 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9 [6] => 4.5 [7] => 46.259 [8] => 109.2 [9] => 131.04 [10] => 104.467 [11] => 15.534 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.112 [4] => 0 [5] => -0.042 [6] => 7.1054273576E-15 [7] => -0.442 [8] => 1.42108547152E-14 [9] => -2.22044604925E-15 [10] => 1.42108547152E-14 [11] => -0.55 ) [sloanratio] => Array ( [0] => -0.82 [1] => -0.72 [2] => 0 [3] => -0.25 [4] => 0.03 [5] => -0.06 [6] => 0.21 [7] => 0.09 [8] => 0.21 [9] => 0.07 [10] => -0 [11] => -0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -593.33 [2] => -17.07 [3] => -188.81 [4] => -22.22 [5] => -703.08 [6] => -1.85 [7] => -1 [8] => -3.31 [9] => -2.62 [10] => -1.79 [11] => -0.03 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -66.69 [2] => 54.38 [3] => -37.15 [4] => 53.74 [5] => -32.71 [6] => -41.93 [7] => 46.01 [8] => 27.35 [9] => 20.1 [10] => 16.31 [11] => 11.93 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.639 [4] => -6.11 [5] => -3.067 [6] => 1.093 [7] => 6.802 [8] => 14.409 [9] => 24.406 [10] => 34.519 [11] => 30.486 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.01 [4] => 0 [5] => 10.99 [6] => 2.3 [7] => 0.91 [8] => -1.97 [9] => -0.37 [10] => -0.43 [11] => -1.6 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -53.00 [4] => 0 [5] => -193.39 [6] => -14.81 [7] => -5.74 [8] => 11.63 [9] => 56.85 [10] => 32.47 [11] => 16.75 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 0 [5] => 3 [6] => 6 [7] => 9 [8] => 12 [9] => 14 [10] => 19 [11] => 22 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -88.63 [4] => 0 [5] => -132.76 [6] => -94.54 [7] => -75.58 [8] => -68.50 [9] => -45.11 [10] => -56.65 [11] => -43.87 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -93.36 [4] => 0 [5] => -141.12 [6] => -305.63 [7] => -166.36 [8] => -230.39 [9] => -81.56 [10] => -67.20 [11] => -80.46 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.76 [4] => 0 [5] => 2,125.63 [6] => 34.09 [7] => 5.20 [8] => 22.88 [9] => 21.09 [10] => 13.98 [11] => 14.33 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.37 [4] => 0 [5] => -16.45 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.64 [4] => 0 [5] => 2,109.18 [6] => 34.09 [7] => 5.20 [8] => 22.88 [9] => 21.64 [10] => 14.19 [11] => 14.61 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.13 [4] => 0 [5] => 2,109.18 [6] => 34.09 [7] => 5.20 [8] => 22.88 [9] => 21.09 [10] => 13.98 [11] => 14.33 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28.28 [4] => 0 [5] => 2,068.06 [6] => -171.54 [7] => -61.16 [8] => -107.51 [9] => 40.08 [10] => 47.00 [11] => 34.15 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.37 [4] => 0 [5] => -32.76 [6] => 5.46 [7] => 24.42 [8] => 31.50 [9] => 54.89 [10] => 43.35 [11] => 56.13 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -23.07 [4] => -42.12 [5] => -7.31 [6] => -1.58 [7] => -0.88 [8] => 1.76 [9] => 12.32 [10] => 8.59 [11] => 3.99 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -53.66 [4] => -154.04 [5] => -71.35 [6] => -28.26 [7] => -7.41 [8] => 8.45 [9] => 29.18 [10] => 39.13 [11] => 21.14 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -53.66 [4] => -154.04 [5] => -71.35 [6] => -28.26 [7] => -7.41 [8] => 8.45 [9] => 29.18 [10] => 39.13 [11] => 21.14 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.65 [6] => 1.25 [7] => 1.05 [8] => 1.53 [9] => 0.96 [10] => 0.51 [11] => 1 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.55 [4] => 1.15 [5] => 6.03 [6] => 4.38 [7] => 3.49 [8] => 3.31 [9] => 3.08 [10] => 1.94 [11] => 2.5 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.55 [4] => 1.15 [5] => 6.03 [6] => 4.38 [7] => 3.49 [8] => 3.31 [9] => 3.08 [10] => 1.94 [11] => 2.5 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.82 [6] => 9.44 [7] => 12.02 [8] => 26.75 [9] => 18.56 [10] => 11.16 [11] => 27.05 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.394 [6] => 3.683 [7] => 2.874 [8] => 2.89 [9] => 2.952 [10] => 1.874 [11] => 2.364 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -8.75 [6] => -2.06 [7] => -1.2 [8] => 2.31 [9] => 13.85 [10] => 6.19 [11] => 3.14 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.07 [6] => 4.65 [7] => 5.93 [8] => 10.99 [9] => 7.79 [10] => 10.93 [11] => 14 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.05 [6] => 4.65 [7] => 5.93 [8] => 10.99 [9] => 7.79 [10] => 10.93 [11] => 13.93 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.29 [6] => 3.72 [7] => 4.32 [8] => 7.58 [9] => 4.69 [10] => 4.33 [11] => 7.33 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.29 [6] => 3.72 [7] => 4.32 [8] => 7.21 [9] => 4.09 [10] => 2.15 [11] => 4.14 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.32 [9] => 1.79 [10] => 4.54 [11] => 1.01 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.22 [9] => 3.82 [10] => 1.73 [11] => 2.64 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 10.26 [9] => 2.48 [10] => 2.58 [11] => 6.55 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 670 [10] => -46.75 [11] => -43.9 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.4 [11] => 5.65 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.95338865837 ) )
Constant Contact Inc (NAS:CTCT)
Days Inventory
0.00 (As of Mar. 2014)

Constant Contact Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Constant Contact Inc's cost of goods sold for the three months ended in Mar. 2014 was $21.7 Mil. Hence, Constant Contact Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Constant Contact Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Constant Contact Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Constant Contact Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Constant Contact Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/81.616*365
=0.00

Constant Contact Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/21.727*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Constant Contact Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/78.874*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Constant Contact Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Constant Contact Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 78.874
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Constant Contact Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Constant Contact Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide