Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 119.00 [3] => 185.50 [4] => 39.97 [5] => 29.75 [6] => 7.28 [7] => 13.09 [8] => 37.80 [9] => 25.34 [10] => 13.44 [11] => 9.04 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 40.11 [4] => 23.59 [5] => 11.41 [6] => 1.89 [7] => 1.82 [8] => 6.58 [9] => 12.88 [10] => 4.04 [11] => 5.27 ) [BS_share] => Array ( [0] => 1.783 [1] => 1.888 [2] => 2.78 [3] => 2.88 [4] => 2.91 [5] => 2.93 [6] => 2.93 [7] => 2.94 [8] => 6.48 [9] => 8.26 [10] => 24.73 [11] => 65.39 ) [Fiscal Year] => Array ( [0] => Dec02 [1] => Dec03 [2] => Dec04 [3] => Dec05 [4] => Dec06 [5] => Dec07 [6] => Dec08 [7] => Dec09 [8] => Dec10 [9] => Dec11 [10] => Dec12 [11] => Dec13 ) [quarter] => Array ( [0] => 200212 [1] => 200312 [2] => 200412 [3] => 200512 [4] => 200612 [5] => 200712 [6] => 200812 [7] => 200912 [8] => 201012 [9] => 201112 [10] => 201212 [11] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.783 [1] => 1.888 [2] => 2.583 [3] => 2.796 [4] => 2.929 [5] => 2.943 [6] => 2.943 [7] => 2.253 [8] => 5.434 [9] => 8.012 [10] => 12.700 [11] => 41.383 ) [Revenue] => Array ( [0] => 0 [1] => 4.26 [2] => 17.557 [3] => 18.063 [4] => 29.261 [5] => 21.712 [6] => 15.481 [7] => 0 [8] => 0.943 [9] => 8.426 [10] => 27.915 [11] => 51.325 ) [COGS] => Array ( [0] => 1.004 [1] => 2.687 [2] => 10.244 [3] => 9.987 [4] => 10.316 [5] => 8.224 [6] => 7.25 [7] => 0 [8] => 0.129 [9] => 1.444 [10] => 5.682 [11] => 14.223 ) [Gross Profit] => Array ( [0] => -1.004 [1] => 1.573 [2] => 7.313 [3] => 8.076 [4] => 18.945 [5] => 13.488 [6] => 8.231 [7] => 0 [8] => 0.813 [9] => 6.982 [10] => 22.232 [11] => 37.102 ) [SGA] => Array ( [0] => 1.049 [1] => 1.817 [2] => 6.501 [3] => 13.926 [4] => 18.63 [5] => 22.7 [6] => 19.326 [7] => 2.308 [8] => 1.778 [9] => 2.686 [10] => 12.904 [11] => 30.507 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DDA] => Array ( [0] => 0.051 [1] => 0.107 [2] => 0.17 [3] => 0.426 [4] => 0.597 [5] => 0.696 [6] => 0.707 [7] => 0 [8] => 0.551 [9] => 3.577 [10] => 12.825 [11] => 17.455 ) [Operating Income] => Array ( [0] => -2.104 [1] => -0.351 [2] => 0.681 [3] => -6.011 [4] => 0.315 [5] => -11.482 [6] => -13.018 [7] => -2.308 [8] => -2.893 [9] => 0.713 [10] => -65.412 [11] => -3.521 ) [other_operating_charges] => Array ( [0] => -0.051 [1] => -0.107 [2] => -0.131 [3] => -0.161 [4] => -1.27675647832E-15 [5] => -2.27 [6] => -1.923 [7] => 0 [8] => -1.928 [9] => -3.583 [10] => -74.74 [11] => -10.116 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 119 [3] => 41.58 [4] => 27.09 [5] => 11.97 [6] => 3.01 [7] => 7.28 [8] => 37.8 [9] => 17.99 [10] => 5.24 [11] => 7.66 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 330.82 [3] => 119.7504 [4] => 78.8319 [5] => 35.0721 [6] => 8.8193 [7] => 21.4032 [8] => 244.944 [9] => 148.5974 [10] => 129.5852 [11] => 500.8874 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 32.28 [3] => 28.472 [4] => 32.661 [5] => 26.823 [6] => 13.585 [7] => 0.966 [8] => 11.601 [9] => 13.927 [10] => 10.192 [11] => 144.255 ) [ev_addition] => Array ( [0] => 1.827 [1] => 3.613 [2] => -32.28 [3] => -28.472 [4] => -32.661 [5] => -26.823 [6] => -13.585 [7] => -0.966 [8] => -11.601 [9] => 1.073 [10] => 13.308 [11] => -144.25 ) [ev_addition_per_share] => Array ( [0] => 1.025 [1] => 1.914 [2] => -11.612 [3] => -9.886 [4] => -11.224 [5] => -9.155 [6] => -4.637 [7] => -0.329 [8] => -1.79 [9] => 0.13 [10] => 0.538 [11] => -2.206 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 298.54 [3] => 91.2784 [4] => 46.1709 [5] => 8.2491 [6] => -4.7657 [7] => 20.4372 [8] => 233.343 [9] => 149.6704 [10] => 142.8932 [11] => 356.6374 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0.112 [3] => 1.017 [4] => 10.216 [5] => -2.27 [6] => 0.011 [7] => 0.031 [8] => -0.681 [9] => -0.022 [10] => 5.73 [11] => -7.074 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0.041 [3] => 0.009 [4] => 4.392 [5] => -0.07 [6] => 0 [7] => 0 [8] => 0.065 [9] => 0 [10] => 0 [11] => 0 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0.793 [3] => -4.994 [4] => 12.161 [5] => -9.703 [6] => -12.045 [7] => -2.277 [8] => -4.203 [9] => -1.345 [10] => -62.296 [11] => -10.883 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.146 [3] => 1.017 [4] => 1.63 [5] => 1.779 [6] => 0.962 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InterestExpense] => Array ( [0] => -0.04 [1] => -0.142 [2] => -0.034 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.629 [9] => -2.036 [10] => -2.614 [11] => -0.288 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.548 [9] => 3.546 [10] => 12.771 [11] => 17.31 ) [DepreciationAndAmortization] => Array ( [0] => 0.051 [1] => 0.107 [2] => 0.17 [3] => 0.426 [4] => 0.597 [5] => 0.696 [6] => 0.707 [7] => 0 [8] => 0.003 [9] => 0.031 [10] => 0.054 [11] => 0.144 ) [ReconciledDepreciation] => Array ( [0] => 0.05 [1] => 0.11 [2] => 0.17 [3] => 0.43 [4] => 0.6 [5] => 0.7 [6] => 0.71 [7] => 0 [8] => 0.55 [9] => 3.58 [10] => 12.82 [11] => 17.45 ) [EBIT] => Array ( [0] => -2.104 [1] => -0.351 [2] => 0.827 [3] => -6.011 [4] => 0.315 [5] => -11.482 [6] => -13.018 [7] => -2.277 [8] => -3.574 [9] => 0.691 [10] => -59.682 [11] => -10.595 ) [EBITDA_morn] => Array ( [0] => -2.053 [1] => -0.244 [2] => 0.997 [3] => -5.585 [4] => 0.912 [5] => -10.786 [6] => -12.311 [7] => -2.277 [8] => -3.024 [9] => 4.268 [10] => -46.857 [11] => 6.86 ) [EBITDA] => Array ( [0] => -2.053 [1] => -0.244 [2] => 0.997 [3] => -5.585 [4] => 0.912 [5] => -10.786 [6] => -12.311 [7] => -2.277 [8] => -3.023 [9] => 4.268 [10] => -46.857 [11] => 6.86 ) [EBITDA_1] => Array ( [0] => -2.053 [1] => -0.244 [2] => 0.997 [3] => -5.585 [4] => 0.912 [5] => -10.786 [6] => -12.311 [7] => 0 [8] => -3.023 [9] => 4.268 [10] => -46.857 [11] => 6.86 ) [DDA_new] => Array ( [0] => 0.05 [1] => 0.11 [2] => 0.17 [3] => 0.43 [4] => 0.6 [5] => 0.7 [6] => 0.71 [7] => 0 [8] => 0.55 [9] => 3.58 [10] => 12.82 [11] => 17.45 ) [EBITDA_new] => Array ( [0] => -2.053 [1] => -0.244 [2] => 0.997 [3] => -5.585 [4] => 0.912 [5] => -10.786 [6] => -12.311 [7] => -2.277 [8] => -3.024 [9] => 4.268 [10] => -46.857 [11] => 6.86 ) [EBITDA_per_share] => Array ( [0] => -1.15 [1] => -0.13 [2] => 0.39 [3] => -2 [4] => 0.31 [5] => -3.66 [6] => -4.18 [7] => -1.01 [8] => -0.56 [9] => 0.53 [10] => -3.69 [11] => 0.17 ) [Operating_Income_per_share] => Array ( [0] => -1.18 [1] => -0.19 [2] => 0.26 [3] => -2.15 [4] => 0.11 [5] => -3.9 [6] => -4.42 [7] => -1.02 [8] => -0.53 [9] => 0.09 [10] => -5.15 [11] => -0.09 ) [Net Income] => Array ( [0] => -2.144 [1] => -0.493 [2] => 0.752 [3] => -5.003 [4] => 7.769 [5] => -9.633 [6] => -14.449 [7] => -2.277 [8] => -4.269 [9] => -1.345 [10] => -62.296 [11] => -10.883 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 20.279 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 1.783 [1] => 1.888 [2] => 2.583 [3] => 2.796 [4] => 2.929 [5] => 2.943 [6] => 2.943 [7] => 2.253 [8] => 5.434 [9] => 8.012 [10] => 12.700 [11] => 41.383 ) [shares_diluted] => Array ( [0] => 1.783 [1] => 1.888 [2] => 2.583 [3] => 2.796 [4] => 2.929 [5] => 2.943 [6] => 2.943 [7] => 2.253 [8] => 5.434 [9] => 8.012 [10] => 12.700 [11] => 41.383 ) [shares_basic] => Array ( [0] => 1.783 [1] => 1.888 [2] => 2.265 [3] => 2.796 [4] => 2.922 [5] => 2.943 [6] => 2.943 [7] => 2.253 [8] => 5.434 [9] => 8.012 [10] => 12.700 [11] => 41.383 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0.332 [2] => 1.95 [3] => 3.091 [4] => 2.353 [5] => 2.758 [6] => 2.099 [7] => 0 [8] => 0.296 [9] => 3.247 [10] => 13.707 [11] => 40.816 ) [Inventory] => Array ( [0] => 0 [1] => 0.01 [2] => 0.052 [3] => 0.045 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Assets] => Array ( [0] => 0.012 [1] => 2.434 [2] => 35.959 [3] => 33.793 [4] => 37.471 [5] => 32.609 [6] => 19.036 [7] => 0.974 [8] => 12.529 [9] => 17.223 [10] => 24.003 [11] => 200.279 ) [Other Current Assets] => Array ( [0] => 0.012 [1] => 2.092 [2] => 1.677 [3] => 2.185 [4] => 2.457 [5] => 3.028 [6] => 3.352 [7] => 0.008 [8] => 0.632 [9] => 0.049 [10] => 0.104 [11] => 15.208 ) [Net PPE] => Array ( [0] => 0.151 [1] => 0.112 [2] => 0.703 [3] => 1.271 [4] => 3.375 [5] => 1.462 [6] => 1.293 [7] => 4.495 [8] => 35.967 [9] => 87.276 [10] => 149.228 [11] => 222.582 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Assets] => Array ( [0] => 0.163 [1] => 2.546 [2] => 37.113 [3] => 46.26 [4] => 51.34 [5] => 41.697 [6] => 25.881 [7] => 5.469 [8] => 48.495 [9] => 104.839 [10] => 173.886 [11] => 429.888 ) [Other Long-Term Assets] => Array ( [0] => 1.04083408559E-17 [1] => -4.4408920985E-16 [2] => 0.451 [3] => 11.196 [4] => 10.494 [5] => 7.626 [6] => 5.552 [7] => 2.22044604925E-16 [8] => -0.001 [9] => 0.34 [10] => 0.655 [11] => 7.027 ) [Total Assets Non-liquid] => Array ( [0] => 0.163 [1] => 2.546 [2] => 4.833 [3] => 17.788 [4] => 18.679 [5] => 14.874 [6] => 12.296 [7] => 4.503 [8] => 36.894 [9] => 90.912 [10] => 163.694 [11] => 285.633 ) [HardAssets] => Array ( [0] => 0.163 [1] => 2.546 [2] => 4.833 [3] => 17.788 [4] => 18.679 [5] => 14.874 [6] => 12.296 [7] => 4.503 [8] => 36.894 [9] => 90.912 [10] => 163.694 [11] => 285.633 ) [Accts Payable] => Array ( [0] => 0.111 [1] => 0.357 [2] => 1.63 [3] => 2.737 [4] => 2.955 [5] => 3.032 [6] => 1.449 [7] => 0.037 [8] => 0.727 [9] => 10.581 [10] => 39.59 [11] => 77.196 ) [Short-Term Debt] => Array ( [0] => 0.007 [1] => 0.184 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.007 [1] => 0.184 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.374 [1] => 1.286 [2] => 4.926 [3] => 7.887 [4] => 8.089 [5] => 5.902 [6] => 3.818 [7] => 0.037 [8] => 15.764 [9] => 10.581 [10] => 39.796 [11] => 78.117 ) [Other Current Liab.] => Array ( [0] => 0.256 [1] => 0.745 [2] => 3.296 [3] => 5.15 [4] => 5.134 [5] => 2.87 [6] => 2.369 [7] => 0 [8] => 15.037 [9] => 0 [10] => 0.206 [11] => 0.921 ) [CommonStock] => Array ( [0] => 0.119 [1] => 0.119 [2] => 0.019 [3] => 0.02 [4] => 0.02 [5] => 0.02 [6] => 0 [7] => 0.018 [8] => 0.045 [9] => 0.008 [10] => 0.025 [11] => 0.066 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.005 ) [AdditionalPaidInCapital] => Array ( [0] => 0.011 [1] => 0.361 [2] => 32.767 [3] => 34.113 [4] => 41.719 [5] => 43.833 [6] => 44.561 [7] => 7.668 [8] => 39.205 [9] => 87.008 [10] => 180.44 [11] => 416.301 ) [Retained Earnings] => Array ( [0] => -2.144 [1] => -2.637 [2] => -1.205 [3] => -6.208 [4] => 1.561 [5] => -8.072 [6] => -22.521 [7] => -2.26 [8] => -6.529 [9] => -7.874 [10] => -70.17 [11] => -81.053 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Equity] => Array ( [0] => -2.031 [1] => -2.169 [2] => 31.569 [3] => 38.373 [4] => 43.251 [5] => 35.795 [6] => 22.063 [7] => 5.433 [8] => 32.721 [9] => 79.142 [10] => 110.294 [11] => 335.314 ) [Long-Term Debt] => Array ( [0] => 1.82 [1] => 3.429 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 15 [10] => 23.5 [11] => 0 ) [Total Liabilities] => Array ( [0] => 2.194 [1] => 4.715 [2] => 5.544 [3] => 7.887 [4] => 8.089 [5] => 5.902 [6] => 3.818 [7] => 0.037 [8] => 15.775 [9] => 25.697 [10] => 63.592 [11] => 94.574 ) [Other Long-Term Liab.] => Array ( [0] => -1.11022302463E-16 [1] => 0 [2] => 0.618 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.011 [9] => 0.116 [10] => 0.296 [11] => 16.457 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 86.98 [3] => 61.55 [4] => 63.62 [5] => 64.33 [6] => 52.49 [7] => 17.66 [8] => 23.92 [9] => 13.28 [10] => 5.86 [11] => 33.56 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 13.04 [2] => 5.25 [3] => 6.68 [4] => 4.58 [5] => 6.61 [6] => 8.11 [7] => 0.00 [8] => 0.61 [9] => 3.10 [10] => 7.88 [11] => 9.49 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.39 [2] => 0.14 [3] => 0.10 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 7.36 [1] => 82.17 [2] => 4.52 [3] => 4.72 [4] => 4.79 [5] => 7.26 [6] => 12.95 [7] => 0.15 [8] => 1.30 [9] => 0.05 [10] => 0.06 [11] => 3.54 ) [Total Current Assets_pct] => Array ( [0] => 7.36 [1] => 95.60 [2] => 96.89 [3] => 73.05 [4] => 72.99 [5] => 78.20 [6] => 73.55 [7] => 17.81 [8] => 25.84 [9] => 16.43 [10] => 13.80 [11] => 46.59 ) [Net PPE_pct] => Array ( [0] => 92.64 [1] => 4.40 [2] => 1.89 [3] => 2.75 [4] => 6.57 [5] => 3.51 [6] => 5.00 [7] => 82.19 [8] => 74.17 [9] => 83.25 [10] => 85.82 [11] => 51.78 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => -0.00 [2] => 1.22 [3] => 24.20 [4] => 20.44 [5] => 18.29 [6] => 21.45 [7] => 0.00 [8] => -0.00 [9] => 0.32 [10] => 0.38 [11] => 1.63 ) [Accts Payable_pct] => Array ( [0] => 68.10 [1] => 14.02 [2] => 4.39 [3] => 5.92 [4] => 5.76 [5] => 7.27 [6] => 5.60 [7] => 0.68 [8] => 1.50 [9] => 10.09 [10] => 22.77 [11] => 17.96 ) [Short-Term Debt_pct] => Array ( [0] => 4.29 [1] => 7.23 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 157.06 [1] => 29.26 [2] => 8.88 [3] => 11.13 [4] => 10.00 [5] => 6.88 [6] => 9.15 [7] => 0.00 [8] => 31.01 [9] => 0.00 [10] => 0.12 [11] => 0.21 ) [Total Current Liabilities_pct] => Array ( [0] => 229.45 [1] => 50.51 [2] => 13.27 [3] => 17.05 [4] => 15.76 [5] => 14.15 [6] => 14.75 [7] => 0.68 [8] => 32.51 [9] => 10.09 [10] => 22.89 [11] => 18.17 ) [Long-Term Debt_pct] => Array ( [0] => 1,116.56 [1] => 134.68 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 14.31 [10] => 13.51 [11] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.00 [1] => 0.00 [2] => 1.67 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.02 [9] => 0.11 [10] => 0.17 [11] => 3.83 ) [Total Liabilities_pct] => Array ( [0] => 1,346.01 [1] => 185.19 [2] => 14.94 [3] => 17.05 [4] => 15.76 [5] => 14.15 [6] => 14.75 [7] => 0.68 [8] => 32.53 [9] => 24.51 [10] => 36.57 [11] => 22.00 ) [netcash] => Array ( [0] => -1.23 [1] => -2.5 [2] => 9.62 [3] => 7.15 [4] => 8.44 [5] => 7.14 [6] => 3.33 [7] => 0.32 [8] => -0.64 [9] => -1.42 [10] => -2.16 [11] => 0.76 ) [NCAV] => Array ( [0] => -1.23 [1] => -2.36 [2] => 10.15 [3] => 7.96 [4] => 9.05 [5] => 7.85 [6] => 3.87 [7] => 0.32 [8] => -0.61 [9] => -1.13 [10] => -1.74 [11] => 1.23 ) [NCAV_real] => Array ( [0] => -1.22 [1] => -1.21 [2] => 10.94 [3] => 9 [4] => 10.1 [5] => 9.12 [6] => 5.19 [7] => 0.32 [8] => -0.5 [9] => -1.03 [10] => -1.6 [11] => 1.62 ) [Book Value Per Share] => Array ( [0] => -1.14 [1] => -1.15 [2] => 11.36 [3] => 13.32 [4] => 14.86 [5] => 12.22 [6] => 7.53 [7] => 1.85 [8] => 5.05 [9] => 9.58 [10] => 4.46 [11] => 5.13 ) [Tangibles_book_per_share] => Array ( [0] => -1.14 [1] => -1.15 [2] => 11.36 [3] => 13.32 [4] => 14.86 [5] => 12.22 [6] => 7.53 [7] => 1.85 [8] => 5.05 [9] => 9.58 [10] => 4.46 [11] => 5.13 ) [deb2equity] => Array ( [0] => -0.9 [1] => -1.666 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.19 [10] => 0.213 [11] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 1.827 [1] => 3.613 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 15 [10] => 23.5 [11] => 0 ) [cogs2rev] => Array ( [0] => 0 [1] => 0.63 [2] => 0.58 [3] => 0.55 [4] => 0.35 [5] => 0.38 [6] => 0.47 [7] => 0 [8] => 0.14 [9] => 0.17 [10] => 0.20 [11] => 0.28 ) [CF_Net Income] => Array ( [0] => -2.144 [1] => -0.493 [2] => 0.752 [3] => -5.003 [4] => 7.769 [5] => -9.633 [6] => -14.449 [7] => -2.277 [8] => -4.269 [9] => -1.345 [10] => -62.296 [11] => -10.883 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -43.09 [3] => 0.01 [4] => 0 [5] => 0 [6] => 0 [7] => 1.24 [8] => 0.18 [9] => 34.65 [10] => 1.16 [11] => 21.9 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 8.31 [3] => 0 [4] => 29.88 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CF_DDA] => Array ( [0] => 0.051 [1] => 0.107 [2] => 0.17 [3] => 0.426 [4] => 0.597 [5] => 0.696 [6] => 0.707 [7] => 0 [8] => 0.551 [9] => 3.577 [10] => 12.825 [11] => 17.455 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => -1.725 [1] => -1.718 [2] => 4.714 [3] => -2.876 [4] => 2.724 [5] => -8.001 [6] => -12.81 [7] => -0.025 [8] => -1.166 [9] => -0.153 [10] => 4.29 [11] => 6.19 ) [Cash Flow from Others] => Array ( [0] => 0.013 [1] => 0.15 [2] => 1.207 [3] => 0.753 [4] => -6.358 [5] => 4.383 [6] => 2.395 [7] => 2.23 [8] => 2.401 [9] => 0.979 [10] => 64.131 [11] => 13.422 ) [Cash Flow_PPE] => Array ( [0] => -0.202 [1] => -0.068 [2] => -0.764 [3] => -0.994 [4] => -2.701 [5] => -0.769 [6] => -0.538 [7] => -0.018 [8] => -30.935 [9] => -44.211 [10] => -66.386 [11] => -53.975 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -4.174 [8] => 17.414 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.202 [1] => -0.068 [2] => -0.764 [3] => -0.994 [4] => -2.701 [5] => -0.769 [6] => -0.538 [7] => -0.018 [8] => -30.935 [9] => -44.211 [10] => -66.386 [11] => -183.408 ) [Cash Flow from Investing] => Array ( [0] => -0.202 [1] => -0.068 [2] => -28.736 [3] => -0.122 [4] => 0.193 [5] => 3.386 [6] => 20.492 [7] => -3.876 [8] => -3.745 [9] => -43.508 [10] => -66.453 [11] => -75.001 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 32.404 [3] => 0.029 [4] => 0.001 [5] => 0.001 [6] => 0 [7] => 2.817 [8] => 0.779 [9] => 46.602 [10] => 72.167 [11] => 238.355 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 32.404 [3] => 0.029 [4] => 0.001 [5] => 0.001 [6] => 0 [7] => 2.817 [8] => 0.779 [9] => 46.602 [10] => 72.167 [11] => 238.355 ) [Net Issuance of Debt] => Array ( [0] => 1.827 [1] => 1.786 [2] => -3.613 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 14.775 [9] => 0 [10] => -11.804 [11] => -23.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.816 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -8.832 ) [Cash from Financing] => Array ( [0] => 1.927 [1] => 1.786 [2] => 28.547 [3] => 0.21 [4] => 3.706 [5] => 0.107 [6] => -0.037 [7] => 2.817 [8] => 15.578 [9] => 46.23 [10] => 58.428 [11] => 202.873 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0 [2] => -0.244 [3] => 0.181 [4] => 3.705 [5] => 0.106 [6] => -0.037 [7] => 0 [8] => 0.024 [9] => -0.372 [10] => -1.935 [11] => -0.334 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 4.525 [3] => -2.788 [4] => 6.623 [5] => -4.508 [6] => 7.645 [7] => -1.084 [8] => 10.667 [9] => 2.569 [10] => -3.735 [11] => 134.063 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 1.7763568394E-15 [3] => 0 [4] => 0 [5] => -1.7763568394E-15 [6] => -1.7763568394E-15 [7] => -3.53883589099E-16 [8] => 4.4408920985E-16 [9] => 8.40993941154E-15 [10] => 6.2172489379E-15 [11] => 0.001 ) [total_freecashflow] => Array ( [0] => -1.927 [1] => -1.786 [2] => 3.95 [3] => -3.87 [4] => 0.023 [5] => -8.77 [6] => -13.348 [7] => -0.043 [8] => -32.101 [9] => -44.364 [10] => -62.096 [11] => -177.218 ) [per share rev] => Array ( [0] => 0 [1] => 2.26 [2] => 6.8 [3] => 6.46 [4] => 9.99 [5] => 7.38 [6] => 5.26 [7] => 0 [8] => 0.17 [9] => 1.05 [10] => 2.2 [11] => 1.24 ) [per share eps] => Array ( [0] => -1.19 [1] => -0.28 [2] => 0.28 [3] => -1.82 [4] => 2.66 [5] => -3.29 [6] => -4.9 [7] => -0.98 [8] => -0.79 [9] => -0.17 [10] => -4.91 [11] => -0.75 ) [eps_nri] => Array ( [0] => -1.19 [1] => -0.26 [2] => 0.29 [3] => -1.79 [4] => 2.65 [5] => -3.27 [6] => -4.06 [7] => -1.01 [8] => -0.79 [9] => -0.17 [10] => -4.91 [11] => -0.75 ) [per share_freecashflow] => Array ( [0] => -1.08 [1] => -0.95 [2] => 1.53 [3] => -1.38 [4] => 0.01 [5] => -2.98 [6] => -4.54 [7] => -0.02 [8] => -5.91 [9] => -5.54 [10] => -4.89 [11] => -4.28 ) [ROA] => Array ( [0] => -1315.34 [1] => -19.36 [2] => 2.03 [3] => -10.81 [4] => 15.13 [5] => -23.1 [6] => -55.83 [7] => -41.63 [8] => -8.8 [9] => -1.28 [10] => -35.83 [11] => -2.53 ) [ROC_capital] => Array ( [0] => 0.175 [1] => 4.638 [2] => 38.339 [3] => 37.249 [4] => 43.303 [5] => 37.099 [6] => 23.681 [7] => 5.477 [8] => 49.128 [9] => 104.548 [10] => 173.335 [11] => 438.069 ) [ROC] => Array ( [0] => -1225.14 [1] => -10.63 [2] => 1.96 [3] => -13.43 [4] => 17.94 [5] => -25.97 [6] => -61.02 [7] => -41.57 [8] => -8.69 [9] => -1.29 [10] => -35.94 [11] => -2.48 ) [ROC_JOEL_capital] => Array ( [0] => 0.151 [1] => 1.444 [2] => 0.703 [3] => 1.271 [4] => 3.375 [5] => 1.462 [6] => 2.926 [7] => 4.495 [8] => 35.967 [9] => 87.276 [10] => 149.228 [11] => 222.582 ) [ROC_JOEL] => Array ( [0] => -1393.38 [1] => -24.31 [2] => 96.87 [3] => -472.93 [4] => 9.33 [5] => -785.36 [6] => -444.91 [7] => -51.35 [8] => -8.04 [9] => 0.82 [10] => -43.83 [11] => -1.58 ) [ROC_JOEL_new] => Array ( [0] => -1393.38 [1] => -24.31 [2] => 117.64 [3] => -472.93 [4] => 9.33 [5] => -472.2 [6] => -351.83 [7] => -50.66 [8] => -9.94 [9] => 0.79 [10] => -39.99 [11] => -4.76 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 305.910 [3] => 0.000 [4] => 10.530 [5] => 0.000 [6] => 0.000 [7] => 1.690 [8] => 9.520 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 321.62 [3] => 0.00 [4] => 10.42 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 305.910 [3] => 0.000 [4] => 10.530 [5] => 0.000 [6] => 0.000 [7] => 1.690 [8] => 9.520 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 3.050 [4] => 1.840 [5] => 0.980 [6] => 0.400 [7] => 0.590 [8] => 7.500 [9] => 1.860 [10] => 1.150 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 64.670 [3] => 0.000 [4] => 387.000 [5] => 0.000 [6] => 0.000 [7] => 4.850 [8] => 0.000 [9] => 899.500 [10] => 0.000 [11] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 17.070 [3] => 6.420 [4] => 2.740 [5] => 1.620 [6] => 0.570 [7] => 0.470 [8] => 236.250 [9] => 17.640 [10] => 2.070 [11] => 6.130 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.904 [7] => -1.628 [8] => -2.134 [9] => -2.924 [10] => -4.02 [11] => -3.83 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -8.610 [7] => -41.530 [8] => -25.840 [9] => -7.740 [10] => -22.350 [11] => -73.090 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 37.230 [3] => 9.740 [4] => 7.930 [5] => 3.820 [6] => -0.060 [7] => 345.950 [8] => 8.740 [9] => 3.410 [10] => -0.520 [11] => 3.290 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7 [5] => 4 [6] => 3 [7] => 5 [8] => 4 [9] => 4 [10] => 4 [11] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.020 [5] => -2.670 [6] => -2.920 [7] => -3.170 [8] => 5.470 [9] => -59.010 [10] => -2.320 [11] => 0.260 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -1.43 [8] => -1.67 [9] => -1.38 [10] => -2.49 [11] => -2.02 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 3.650 [9] => 1.690 [10] => 0.000 [11] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -4.470 [8] => -10.180 [9] => -11.370 [10] => -6.870 [11] => -3.950 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 35.27 [3] => 32.79 [4] => 50.04 [5] => 37.34 [6] => 26.62 [7] => 62.94 [8] => 0.81 [9] => 5.16 [10] => 12.8 [11] => 6.33 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 17.000 [3] => 5.050 [4] => 1.580 [5] => 0.380 [6] => -0.310 [7] => -0.220 [8] => 247.450 [9] => 17.760 [10] => 5.120 [11] => 6.950 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 299.440 [3] => 63.260 [4] => 50.680 [5] => 0.000 [6] => 0.000 [7] => -0.230 [8] => 0.000 [9] => 35.060 [10] => 0.000 [11] => 51.990 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 438.380 [3] => 0.000 [4] => 147.040 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 209.920 [10] => 0.000 [11] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 4.26 [2] => 17.557 [3] => 18.063 [4] => 29.261 [5] => 21.712 [6] => 15.481 [7] => 0 [8] => 0.943 [9] => 8.426 [10] => 27.915 [11] => 51.325 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.051 [1] => 0.107 [2] => 0.131 [3] => 0.161 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.003 [9] => 0.031 [10] => 0.054 [11] => 0.144 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.04 [1] => 0.142 [2] => 0.034 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.629 [9] => 2.036 [10] => 2.614 [11] => 0.288 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 27.755 [3] => 26.735 [4] => 24.301 [5] => 22.971 [6] => 2.088 [7] => 0.275 [8] => 0.242 [9] => 0 [10] => 0 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 4.525 [3] => 1.737 [4] => 8.36 [5] => 3.852 [6] => 11.497 [7] => 0.691 [8] => 11.359 [9] => 13.927 [10] => 10.192 [11] => 144.255 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.012 [1] => 2.102 [2] => 29.935 [3] => 40.161 [4] => 37.252 [5] => 33.625 [6] => 10.992 [7] => 0.283 [8] => 0.873 [9] => 0.389 [10] => 0.759 [11] => 22.235 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.111 [1] => 0.357 [2] => 1.63 [3] => 2.737 [4] => 2.955 [5] => 3.032 [6] => 1.449 [7] => 0.037 [8] => 0.727 [9] => 10.581 [10] => 39.59 [11] => 77.196 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.007 [1] => 0.184 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0.16 [1] => 0.505 [2] => 3.28 [3] => 5.15 [4] => 4.74 [5] => 2.87 [6] => 1.913 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.096 [1] => 0.24 [2] => 0.634 [3] => -8.881784197E-16 [4] => 0.394 [5] => 0 [6] => 0.456 [7] => 0 [8] => 15.048 [9] => 0.116 [10] => 0.502 [11] => 17.378 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.04 [1] => -0.142 [2] => 0.112 [3] => 1.017 [4] => 1.63 [5] => 1.779 [6] => 0.962 [7] => 0 [8] => -0.629 [9] => -2.036 [10] => -2.614 [11] => -0.288 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.1 [1] => -1.924 [2] => -6.671 [3] => -14.352 [4] => -19.227 [5] => -23.396 [6] => -20.033 [7] => -2.308 [8] => -2.329 [9] => -6.263 [10] => -25.729 [11] => -47.962 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -4.525 [3] => -1.737 [4] => -8.36 [5] => -3.852 [6] => -11.497 [7] => -0.691 [8] => -11.359 [9] => -13.927 [10] => -10.192 [11] => -144.255 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.012 [1] => 2.102 [2] => 34.46 [3] => 41.898 [4] => 45.612 [5] => 37.477 [6] => 22.489 [7] => 0.974 [8] => 12.232 [9] => 14.316 [10] => 10.951 [11] => 166.49 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.256 [1] => 0.745 [2] => 3.914 [3] => 5.15 [4] => 5.134 [5] => 2.87 [6] => 2.369 [7] => 0 [8] => 15.048 [9] => 0.116 [10] => 0.502 [11] => 17.378 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 0.928 [10] => 0.434 [11] => 10000 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 20.03 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 0 [9] => 0.35 [10] => 0 [11] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -0.041 [3] => -0.009 [4] => -4.392 [5] => 0.07 [6] => 0 [7] => 0 [8] => -0.065 [9] => 0 [10] => 0 [11] => 0 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.923 [7] => 0 [8] => 1.377 [9] => 0 [10] => 61.901 [11] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -2.144 [1] => -0.493 [2] => 0.752 [3] => -5.003 [4] => 7.769 [5] => -9.633 [6] => -12.045 [7] => -2.277 [8] => -4.269 [9] => -1.345 [10] => -62.296 [11] => -10.883 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.404 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => -1.19 [1] => -0.28 [2] => 0.28 [3] => -1.82 [4] => 2.66 [5] => -3.29 [6] => -4.9 [7] => -0.98 [8] => -0.79 [9] => -0.17 [10] => -4.91 [11] => -0.75 ) [eps_basic] => Array ( [0] => -1.19 [1] => -0.28 [2] => 0.35 [3] => -1.82 [4] => 2.66 [5] => -3.29 [6] => -4.9 [7] => -0.98 [8] => -0.79 [9] => -0.17 [10] => -4.91 [11] => -0.75 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0.01 [2] => 0.052 [3] => 0.045 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 4.525 [3] => 1.737 [4] => 8.36 [5] => 3.852 [6] => 11.497 [7] => 0.691 [8] => 11.359 [9] => 13.927 [10] => 10.192 [11] => 144.255 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 27.755 [3] => 26.735 [4] => 24.301 [5] => 22.971 [6] => 2.088 [7] => 0.275 [8] => 0.242 [9] => 0 [10] => 0 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.595 [4] => 0.709 [5] => 0.701 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0.186 [1] => 0.241 [2] => 0.763 [3] => 1.17 [4] => 1.959 [5] => 2.024 [6] => 0 [7] => 0.018 [8] => 0.018 [9] => 0.176 [10] => 0.385 [11] => 2.729 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0.071 [3] => 0.005 [4] => 1.753 [5] => 0.277 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GrossPPE] => Array ( [0] => 0.202 [1] => 0.27 [2] => 1.03 [3] => 1.998 [4] => 4.699 [5] => 3.427 [6] => 0 [7] => 4.495 [8] => 37.895 [9] => 92.782 [10] => 229.458 [11] => 270.759 ) [AccumulatedDepreciation] => Array ( [0] => -0.051 [1] => -0.158 [2] => -0.327 [3] => -0.727 [4] => -1.324 [5] => -1.965 [6] => 0 [7] => 0 [8] => -1.928 [9] => -5.505 [10] => -80.231 [11] => -48.177 ) [AccountsPayable] => Array ( [0] => 0.045 [1] => 0.074 [2] => 0.017 [3] => 1.55 [4] => 0.674 [5] => 0.736 [6] => 0.487 [7] => 0.031 [8] => 0.538 [9] => 10.375 [10] => 39.169 [11] => 63.168 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0.066 [1] => 0.283 [2] => 1.613 [3] => 1.187 [4] => 2.281 [5] => 2.296 [6] => 0.962 [7] => 0.006 [8] => 0.189 [9] => 0.206 [10] => 0.421 [11] => 14.028 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 1.82 [1] => 3.429 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 15 [10] => 23.5 [11] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -2.144 [1] => -0.493 [2] => 0.752 [3] => -5.003 [4] => 7.769 [5] => -9.633 [6] => -14.449 [7] => -2.277 [8] => -4.269 [9] => -1.345 [10] => -62.296 [11] => -10.883 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -0.332 [2] => -1.618 [3] => -0.965 [4] => 0.68 [5] => -0.411 [6] => 0.659 [7] => 0 [8] => -0.296 [9] => -2.952 [10] => -10.46 [11] => -27.109 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -0.01 [2] => -0.042 [3] => 0.007 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.045 [1] => 0.029 [2] => -0.057 [3] => 0.84 [4] => -0.876 [5] => 0.062 [6] => -1.127 [7] => 0.03 [8] => 0.248 [9] => -0.503 [10] => 0.245 [11] => 11.244 ) [ChangeInWorkingCapital] => Array ( [0] => 0.355 [1] => -1.482 [2] => 2.717 [3] => 0.948 [4] => 0.716 [5] => -3.447 [6] => -1.463 [7] => 0.022 [8] => 0.151 [9] => -3.364 [10] => -10.37 [11] => -13.804 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.132 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfPPE] => Array ( [0] => -0.202 [1] => -0.068 [2] => -0.764 [3] => -0.994 [4] => -2.701 [5] => -0.769 [6] => -0.538 [7] => -0.018 [8] => -30.935 [9] => -44.211 [10] => -66.386 [11] => -183.408 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -4.174 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 17.414 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -291.995 [3] => -42.45 [4] => -48.318 [5] => -55.974 [6] => -11.187 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 264.23 [3] => 43.322 [4] => 54.135 [5] => 60.129 [6] => 32.37 [7] => 0 [8] => 10.27 [9] => 0.242 [10] => 0 [11] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.153 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -0.207 [3] => 0 [4] => -2.923 [5] => 0 [6] => 1.30451205393E-15 [7] => 0.316 [8] => -0.494 [9] => 0.461 [10] => -0.067 [11] => 108.407 ) [sloanratio] => Array ( [0] => -1.33 [1] => 0.51 [2] => 0.67 [3] => -0.04 [4] => 0.09 [5] => -0.12 [6] => -0.86 [7] => 0.3 [8] => 0.01 [9] => 0.4 [10] => -0 [11] => 0.13 ) [current_ratio] => Array ( [0] => 0.03 [1] => 1.89 [2] => 7.3 [3] => 4.28 [4] => 4.63 [5] => 5.53 [6] => 4.99 [7] => 26.32 [8] => 0.79 [9] => 1.63 [10] => 0.6 [11] => 2.56 ) [quick_ratio] => Array ( [0] => 0.03 [1] => 1.88 [2] => 7.29 [3] => 4.28 [4] => 4.63 [5] => 5.53 [6] => 4.99 [7] => 26.32 [8] => 0.79 [9] => 1.63 [10] => 0.6 [11] => 2.56 ) [COGS_pct] => Array ( [0] => 0 [1] => 0.63 [2] => 0.58 [3] => 0.55 [4] => 0.35 [5] => 0.38 [6] => 0.47 [7] => 0 [8] => 0.14 [9] => 0.17 [10] => 0.20 [11] => 0.28 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 36.92 [2] => 41.65 [3] => 44.71 [4] => 64.74 [5] => 62.12 [6] => 53.17 [7] => 0 [8] => 86.21 [9] => 82.86 [10] => 79.64 [11] => 72.29 ) [SGA_pct] => Array ( [0] => 0 [1] => 42.65 [2] => 37.03 [3] => 77.10 [4] => 63.67 [5] => 104.55 [6] => 124.84 [7] => 0 [8] => 188.55 [9] => 31.88 [10] => 46.23 [11] => 59.44 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => -3.33 [2] => -0.19 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => -66.70 [9] => -24.16 [10] => -9.36 [11] => -0.56 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 4.52 [3] => -27.65 [4] => 41.56 [5] => -44.69 [6] => -77.81 [7] => 0 [8] => -445.71 [9] => -15.96 [10] => -223.16 [11] => -21.20 ) [Net Income_pct] => Array ( [0] => 0 [1] => -11.57 [2] => 4.28 [3] => -27.70 [4] => 26.55 [5] => -44.37 [6] => -93.33 [7] => 0 [8] => -452.70 [9] => -15.96 [10] => -223.16 [11] => -21.20 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 28.45 [2] => 40.54 [3] => 62.46 [4] => 29.35 [5] => 46.36 [6] => 49.49 [7] => 0 [8] => 114.57 [9] => 140.65 [10] => 179.22 [11] => 290.26 ) [DaysInventory] => Array ( [0] => 0 [1] => 1.36 [2] => 1.85 [3] => 1.64 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0.074 [2] => 0.017 [3] => 1.55 [4] => 0.674 [5] => 0.736 [6] => 0.487 [7] => 0 [8] => 0.538 [9] => 10.375 [10] => 39.169 [11] => 65.374 ) [DaysPayable] => Array ( [0] => 0 [1] => 6.34 [2] => 0.35 [3] => 31.32 [4] => 8.41 [5] => 12.37 [6] => 11.48 [7] => 0 [8] => 208.24 [9] => 449.43 [10] => 512.15 [11] => 464.91 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 268.7 [2] => 197 [3] => 221.93 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.002 [2] => 0.003 [3] => 0.002 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0.848 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.78 [10] => 0.842 [11] => 0 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.002 [2] => 0.003 [3] => 0.002 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0.13 [2] => 0.053 [3] => 0.067 [4] => 0.046 [5] => 0.066 [6] => 0.081 [7] => 0 [8] => 0.006 [9] => 0.031 [10] => 0.079 [11] => 0.095 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.87 [3] => 0.615 [4] => 0.636 [5] => 0.643 [6] => 0.525 [7] => 0 [8] => 0.239 [9] => 0.133 [10] => 0.059 [11] => 0.336 ) [equity2asset] => Array ( [0] => 0 [1] => -0.852 [2] => 0.851 [3] => 0.83 [4] => 0.842 [5] => 0.858 [6] => 0.852 [7] => 0 [8] => 0.675 [9] => 0.755 [10] => 0.634 [11] => 0.78 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.044 [2] => 0.019 [3] => 0.027 [4] => 0.066 [5] => 0.035 [6] => 0.05 [7] => 0 [8] => 0.742 [9] => 0.832 [10] => 0.858 [11] => 0.518 ) [interest2rev] => Array ( [0] => 0 [1] => -3.333 [2] => -0.194 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -66.702 [9] => -24.163 [10] => -9.364 [11] => -0.561 ) [std2asset] => Array ( [0] => 0 [1] => 0.505 [2] => 0.133 [3] => 0.17 [4] => 0.158 [5] => 0.142 [6] => 0.148 [7] => 0 [8] => 0.325 [9] => 0.101 [10] => 0.229 [11] => 0.182 ) [ltd2asset] => Array ( [0] => 0 [1] => 1.347 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.143 [10] => 0.135 [11] => 0 ) [turnover] => Array ( [0] => 0 [1] => 1.673 [2] => 0.473 [3] => 0.39 [4] => 0.57 [5] => 0.521 [6] => 0.598 [7] => 0 [8] => 0.019 [9] => 0.08 [10] => 0.161 [11] => 0.119 ) [grossmargin] => Array ( [0] => 0 [1] => 36.92 [2] => 41.65 [3] => 44.71 [4] => 64.74 [5] => 62.12 [6] => 53.17 [7] => 0 [8] => 86.21 [9] => 82.86 [10] => 79.64 [11] => 72.29 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 4.52 [3] => -27.65 [4] => 41.56 [5] => -44.69 [6] => -77.81 [7] => 0 [8] => -445.71 [9] => -15.96 [10] => -223.16 [11] => -21.2 ) [operatingmargin] => Array ( [0] => 0 [1] => -8.24 [2] => 3.88 [3] => -33.28 [4] => 1.08 [5] => -52.88 [6] => -84.09 [7] => 0 [8] => -306.79 [9] => 8.46 [10] => -234.33 [11] => -6.86 ) [netmargin] => Array ( [0] => 0 [1] => -11.57 [2] => 4.28 [3] => -27.7 [4] => 26.55 [5] => -44.37 [6] => -93.33 [7] => 0 [8] => -452.7 [9] => -15.96 [10] => -223.16 [11] => -21.2 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5.89 [2] => -47.25 [3] => -3.6 [4] => -1.04 [5] => -0.69 [6] => 0 [7] => -0.34 [8] => -120.41 [9] => -27.47 [10] => -199.39 [11] => -164.42 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 107.39 [3] => 31.69 [4] => 15.87 [5] => 2.82 [6] => -1.63 [7] => 6.95 [8] => 36.01 [9] => 18.12 [10] => 5.78 [11] => 5.45 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 5.694 [3] => 4.865 [4] => 5.347 [5] => 6.065 [6] => 5.779 [7] => 0 [8] => 2.074 [9] => 3.08 [10] => 1.734 [11] => 3.546 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 15.95 [3] => 0 [4] => 285.21 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1,452.12 [11] => -175.82 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 13 [11] => 17 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -16.21 [3] => 0 [4] => -99.16 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1,547.46 [11] => -2,962.97 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -609.59 [3] => 0 [4] => 7.09 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1,549.02 [11] => -1,211.65 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 687.40 [3] => 0 [4] => 0.04 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1,682.21 [11] => 3,850.65 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -76.64 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -275.15 [11] => -379.64 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => -142.68 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 605.58 [3] => 0 [4] => 136.05 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1,361.96 [11] => 3,277.43 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 610.76 [3] => 0 [4] => 0.04 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1,407.06 [11] => 3,328.32 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 95.99 [3] => 0 [4] => 243.14 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -87.06 [11] => 2,165.80 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 83.79 [3] => 0 [4] => 0.84 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1,447.46 [11] => -2,862.97 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 2.38 [3] => -13.04 [4] => 17.96 [5] => -26.91 [6] => -65.49 [7] => -41.91 [8] => -13.05 [9] => -1.7 [10] => -56.48 [11] => -3.25 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0.23 [3] => 0 [4] => 0.68 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.48 [10] => 0 [11] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 12.37 [3] => 5.82 [4] => 3.21 [5] => 1.68 [6] => 0.9 [7] => 22.75 [8] => 0 [9] => 0 [10] => 0 [11] => 10.08 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 11.72 [3] => 5.22 [4] => 2.99 [5] => 1.52 [6] => 0.78 [7] => 22.75 [8] => 0 [9] => 0 [10] => 0 [11] => 6.23 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 3.37 [3] => 1.27 [4] => 0.54 [5] => 0.32 [6] => 0.11 [7] => 0.12 [8] => 46.67 [9] => 3.49 [10] => 0.41 [11] => 1.21 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 14.32 [3] => 0 [4] => 0.91 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 10.48 [3] => 3.12 [4] => 1.82 [5] => 0.98 [6] => 0.4 [7] => 3.94 [8] => 7.49 [9] => 1.88 [10] => 1.17 [11] => 1.49 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 10.48 [3] => 3.12 [4] => 1.82 [5] => 0.98 [6] => 0.4 [7] => 3.94 [8] => 7.49 [9] => 1.88 [10] => 1.17 [11] => 1.49 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 200.88 [3] => -5 [4] => 54.64 [5] => -26.13 [6] => -28.73 [7] => -100 [8] => 0 [9] => 517.65 [10] => 109.52 [11] => -43.64 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -750 [4] => 0 [5] => -223.68 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) )
Emerald Oil Inc (AMEX:EOX)
Days Inventory
0.00 (As of Mar. 2014)

Emerald Oil Inc's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Emerald Oil Inc's cost of goods sold for the three months ended in Mar. 2014 was $4.71 Mil. Hence, Emerald Oil Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Emerald Oil Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Emerald Oil Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Emerald Oil Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Emerald Oil Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/14.223*365
=0.00

Emerald Oil Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/4.706*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Emerald Oil Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/18.27*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Emerald Oil Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Emerald Oil Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Emerald Oil Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 1.851.640.000.000.000.000.000.000.000.00

Emerald Oil Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide