Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 17.40 [1] => 21.60 [2] => 19.63 [3] => 18.31 [4] => 16.63 [5] => 15.06 [6] => 9.00 [7] => 9.90 [8] => 7.05 [9] => 15.36 [10] => 16.40 [11] => 17.81 [12] => 13.70 [13] => 26.14 [14] => 26.02 [15] => 36.45 [16] => 29.03 [17] => 21.90 [18] => 20.40 [19] => 31.84 ) [price_low] => Array ( [0] => 0.00 [1] => 15.40 [2] => 16.50 [3] => 16.25 [4] => 14.63 [5] => 9.94 [6] => 6.25 [7] => 6.13 [8] => 5.61 [9] => 5.86 [10] => 13.09 [11] => 14.22 [12] => 12.02 [13] => 13.45 [14] => 16.22 [15] => 16.61 [16] => 21.10 [17] => 16.65 [18] => 13.70 [19] => 16.15 ) [BS_share] => Array ( [0] => 6.693 [1] => 6.682 [2] => 6.686 [3] => 6.734 [4] => 6.677 [5] => 6.414 [6] => 6.08 [7] => 6.08 [8] => 6.08 [9] => 6.08 [10] => 6.08 [11] => 6.08 [12] => 6.12 [13] => 6.52 [14] => 7.18 [15] => 6.06 [16] => 5.69 [17] => 7.14 [18] => 7.14 [19] => 7.25 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 6.693 [1] => 6.682 [2] => 6.686 [3] => 6.734 [4] => 6.677 [5] => 6.414 [6] => 6.083 [7] => 6.083 [8] => 6.083 [9] => 6.083 [10] => 6.092 [11] => 6.115 [12] => 8.123 [13] => 8.369 [14] => 7.502 [15] => 7.282 [16] => 7.231 [17] => 7.177 [18] => 7.213 [19] => 7.283 ) [Revenue] => Array ( [0] => 342.333 [1] => 341.789 [2] => 378.927 [3] => 391.056 [4] => 384.148 [5] => 373.209 [6] => 357.105 [7] => 304.37 [8] => 226.985 [9] => 179.666 [10] => 163.451 [11] => 168.791 [12] => 185.464 [13] => 197.11 [14] => 281.901 [15] => 379.951 [16] => 290.049 [17] => 263.196 [18] => 243.496 [19] => 310.152 ) [COGS] => Array ( [0] => 253.729 [1] => 252.506 [2] => 279.395 [3] => 301.084 [4] => 263.455 [5] => 246.5 [6] => 247.912 [7] => 246.18 [8] => 177.873 [9] => 0 [10] => 0 [11] => 125.107 [12] => 137.478 [13] => 168.334 [14] => 220.24 [15] => 318.831 [16] => 209.347 [17] => 192.082 [18] => 188.508 [19] => 247.622 ) [Gross Profit] => Array ( [0] => 88.604 [1] => 89.283 [2] => 99.532 [3] => 89.972 [4] => 120.693 [5] => 126.709 [6] => 109.193 [7] => 58.19 [8] => 49.112 [9] => 0 [10] => 0 [11] => 43.684 [12] => 47.986 [13] => 28.776 [14] => 61.661 [15] => 61.12 [16] => 80.702 [17] => 71.114 [18] => 54.988 [19] => 62.53 ) [SGA] => Array ( [0] => 27.371 [1] => 26.615 [2] => 26.256 [3] => 25.454 [4] => 26.406 [5] => 24.282 [6] => 22.871 [7] => 23.578 [8] => 15.631 [9] => 0 [10] => 0 [11] => 14.685 [12] => 17.609 [13] => 18.158 [14] => 21.414 [15] => 22.641 [16] => 21.202 [17] => 20.961 [18] => 23.244 [19] => 22.734 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 24.516 [1] => 26.653 [2] => 34.939 [3] => 37.259 [4] => 40.056 [5] => 42.056 [6] => 59.718 [7] => 30.96 [8] => 19.14 [9] => 0 [10] => 0 [11] => 23.116 [12] => 24.417 [13] => 23.969 [14] => 20.351 [15] => 21.02 [16] => 18.898 [17] => 26.391 [18] => 24.975 [19] => 30.628 ) [Operating Income] => Array ( [0] => 37.861 [1] => 37.921 [2] => 40.692 [3] => 29.949 [4] => 39.147 [5] => 53.972 [6] => 32.515 [7] => -73.885 [8] => 15.924 [9] => 20.856 [10] => 10.305 [11] => 10.104 [12] => 1.445 [13] => 10.63 [14] => 20.279 [15] => 36.27 [16] => 16.183 [17] => 43.609 [18] => 23.971 [19] => 9.647 ) [other_operating_charges] => Array ( [0] => -23.372 [1] => -24.747 [2] => -32.584 [3] => -34.569 [4] => -55.14 [5] => -48.455 [6] => -53.807 [7] => -108.497 [8] => -17.557 [9] => 20.856 [10] => 10.305 [11] => -18.895 [12] => -28.932 [13] => 0.012 [14] => -19.968 [15] => -2.209 [16] => -43.317 [17] => -6.544 [18] => -7.773 [19] => -30.149 ) [Month End Stock Price] => Array ( [0] => 15.6 [1] => 20.75 [2] => 18.5 [3] => 17.25 [4] => 15.688 [5] => 11.625 [6] => 6.25 [7] => 6.39 [8] => 6.1 [9] => 14.75 [10] => 14.9 [11] => 15.55 [12] => 13.49 [13] => 21.77 [14] => 25.33 [15] => 31.07 [16] => 25.4 [17] => 18.69 [18] => 16.48 [19] => 29.5 ) [mktcap] => Array ( [0] => 104.4108 [1] => 138.6515 [2] => 123.691 [3] => 116.1615 [4] => 104.748776 [5] => 74.56275 [6] => 38 [7] => 38.8512 [8] => 37.088 [9] => 89.68 [10] => 90.592 [11] => 94.544 [12] => 82.5588 [13] => 141.9404 [14] => 181.8694 [15] => 188.2842 [16] => 144.526 [17] => 133.4466 [18] => 117.6672 [19] => 213.875 ) [Cash and Equiv] => Array ( [0] => 36.707 [1] => 58.911 [2] => 45.747 [3] => 42.76 [4] => 44.144 [5] => 29.998 [6] => 22.924 [7] => 29.399 [8] => 14.726 [9] => 11.531 [10] => 16.651 [11] => 22.792 [12] => 50.818 [13] => 27.072 [14] => 62.416 [15] => 110.45 [16] => 41.281 [17] => 40.542 [18] => 23.408 [19] => 20.01 ) [ev_addition] => Array ( [0] => 241.992 [1] => 271.369 [2] => 304.799 [3] => 279.934 [4] => 334.493 [5] => 393.581 [6] => 7.081 [7] => -8.812 [8] => 198.933 [9] => 3.335 [10] => -7.183 [11] => -12.517 [12] => 116.306 [13] => 116.132 [14] => 77.71 [15] => 55.974 [16] => 180.284 [17] => 281.551 [18] => 214.222 [19] => 178.785 ) [ev_addition_per_share] => Array ( [0] => 36.156 [1] => 40.612 [2] => 45.588 [3] => 41.57 [4] => 50.096 [5] => 61.363 [6] => 1.165 [7] => -1.449 [8] => 32.719 [9] => 0.549 [10] => -1.181 [11] => -2.059 [12] => 19.004 [13] => 17.812 [14] => 10.823 [15] => 9.237 [16] => 31.684 [17] => 39.433 [18] => 30.003 [19] => 24.66 ) [ev_per_share] => Array ( [0] => 51.76 [1] => 61.36 [2] => 64.09 [3] => 58.82 [4] => 65.788 [5] => 72.985 [6] => 7.41 [7] => 4.94 [8] => 38.82 [9] => 15.3 [10] => 13.72 [11] => 13.49 [12] => 32.49 [13] => 39.58 [14] => 36.15 [15] => 40.31 [16] => 57.08 [17] => 58.12 [18] => 46.48 [19] => 54.16 ) [ev] => Array ( [0] => 346.4028 [1] => 410.0205 [2] => 428.49 [3] => 396.0955 [4] => 439.241776 [5] => 468.14375 [6] => 45.081 [7] => 30.0392 [8] => 236.021 [9] => 93.015 [10] => 83.409 [11] => 82.027 [12] => 198.8648 [13] => 258.0724 [14] => 259.5794 [15] => 244.2582 [16] => 324.81 [17] => 414.9976 [18] => 331.8892 [19] => 392.66 ) [Non Operating Income] => Array ( [0] => 2.826 [1] => 2.676 [2] => 1.935 [3] => 1.5 [4] => 1.569 [5] => -30.763 [6] => 2.118 [7] => 5.144 [8] => 1.768 [9] => 0 [10] => 0 [11] => -8.296 [12] => 13.06 [13] => 2.944 [14] => -0.994 [15] => 1.563 [16] => -4.296 [17] => -0.609 [18] => 8.458 [19] => 7.712 ) [tax] => Array ( [0] => 6.762 [1] => 11.796 [2] => 5.463 [3] => 1.598 [4] => 4.673 [5] => 8.501 [6] => 0.647 [7] => -34.56 [8] => -0.069 [9] => 0 [10] => 0 [11] => -0.792 [12] => -1.036 [13] => -1.364 [14] => -0.877 [15] => -3.539 [16] => -1.29 [17] => 0.68 [18] => -0.157 [19] => -11.963 ) [Pretax Income] => Array ( [0] => 19.813 [1] => 32.776 [2] => 14.099 [3] => 3.753 [4] => 11.978 [5] => 23.209 [6] => 1.483 [7] => -98.979 [8] => -0.205 [9] => 0 [10] => 0 [11] => 1.808 [12] => 14.505 [13] => 3.812 [14] => 12.399 [15] => 31.723 [16] => 4.73 [17] => 32.639 [18] => 22.02 [19] => 7.855 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -21.65 [1] => -25.561 [2] => -28.528 [3] => -27.654 [4] => -28.738 [5] => -32.102 [6] => -33.764 [7] => -26.737 [8] => -17.706 [9] => 0 [10] => 0 [11] => -9.626 [12] => -11.147 [13] => -9.762 [14] => -6.886 [15] => -6.11 [16] => -7.157 [17] => -10.361 [18] => -10.409 [19] => -9.504 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 24.516 [1] => 26.653 [2] => 34.939 [3] => 37.259 [4] => 40.056 [5] => 42.056 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 23.116 [12] => 24.417 [13] => 23.969 [14] => 20.351 [15] => 21.02 [16] => 18.898 [17] => 26.391 [18] => 24.975 [19] => 30.628 ) [ReconciledDepreciation] => Array ( [0] => 24.52 [1] => 26.65 [2] => 34.94 [3] => 37.26 [4] => 40.06 [5] => 42.06 [6] => 59.72 [7] => 30.96 [8] => 19.14 [9] => 0 [10] => 0 [11] => 23.12 [12] => 24.42 [13] => 23.97 [14] => 20.35 [15] => 21.02 [16] => 18.9 [17] => 26.39 [18] => 24.98 [19] => 30.63 ) [EBIT] => Array ( [0] => 41.463 [1] => 58.337 [2] => 42.627 [3] => 31.407 [4] => 40.716 [5] => 55.311 [6] => 35.247 [7] => -72.242 [8] => 17.501 [9] => 20.856 [10] => 10.305 [11] => 11.434 [12] => 25.652 [13] => 13.574 [14] => 19.285 [15] => 37.833 [16] => 11.887 [17] => 43 [18] => 32.429 [19] => 17.359 ) [EBITDA_morn] => Array ( [0] => 65.979 [1] => 84.99 [2] => 77.566 [3] => 68.666 [4] => 80.772 [5] => 97.367 [6] => 32.515 [7] => -73.885 [8] => 15.924 [9] => 20.856 [10] => 10.305 [11] => 34.55 [12] => 50.069 [13] => 37.543 [14] => 39.636 [15] => 58.853 [16] => 30.785 [17] => 69.391 [18] => 57.404 [19] => 47.987 ) [EBITDA] => Array ( [0] => 65.979 [1] => 84.99 [2] => 77.566 [3] => 68.666 [4] => 80.772 [5] => 97.367 [6] => 94.965 [7] => -41.282 [8] => 36.641 [9] => 20.856 [10] => 10.305 [11] => 34.55 [12] => 50.069 [13] => 37.543 [14] => 39.636 [15] => 58.853 [16] => 30.785 [17] => 69.391 [18] => 57.404 [19] => 47.987 ) [EBITDA_1] => Array ( [0] => 65.979 [1] => 84.99 [2] => 77.566 [3] => 68.666 [4] => 80.772 [5] => 97.367 [6] => 94.965 [7] => -41.282 [8] => 36.641 [9] => 0 [10] => 0 [11] => 34.55 [12] => 50.069 [13] => 37.543 [14] => 39.636 [15] => 58.853 [16] => 30.785 [17] => 69.391 [18] => 57.404 [19] => 47.987 ) [DDA_new] => Array ( [0] => 24.52 [1] => 26.65 [2] => 34.94 [3] => 37.26 [4] => 40.06 [5] => 42.06 [6] => 59.72 [7] => 30.96 [8] => 19.14 [9] => 0 [10] => 0 [11] => 23.12 [12] => 24.42 [13] => 23.97 [14] => 20.35 [15] => 21.02 [16] => 18.9 [17] => 26.39 [18] => 24.98 [19] => 30.63 ) [EBITDA_new] => Array ( [0] => 65.979 [1] => 84.99 [2] => 77.566 [3] => 68.666 [4] => 80.772 [5] => 97.367 [6] => 32.515 [7] => -73.885 [8] => 15.924 [9] => 20.856 [10] => 10.305 [11] => 34.55 [12] => 50.069 [13] => 37.543 [14] => 39.636 [15] => 58.853 [16] => 30.785 [17] => 69.391 [18] => 57.404 [19] => 47.987 ) [EBITDA_per_share] => Array ( [0] => 9.86 [1] => 12.72 [2] => 11.6 [3] => 10.2 [4] => 12.1 [5] => 15.18 [6] => 15.61 [7] => -6.79 [8] => 6.02 [9] => 3.43 [10] => 1.69 [11] => 5.65 [12] => 6.16 [13] => 4.49 [14] => 5.28 [15] => 8.08 [16] => 4.26 [17] => 9.67 [18] => 7.96 [19] => 6.59 ) [Operating_Income_per_share] => Array ( [0] => 5.66 [1] => 5.68 [2] => 6.09 [3] => 4.45 [4] => 5.86 [5] => 8.41 [6] => 5.35 [7] => -12.15 [8] => 2.62 [9] => 3.43 [10] => 1.69 [11] => 1.65 [12] => 0.18 [13] => 1.27 [14] => 2.7 [15] => 4.98 [16] => 2.24 [17] => 6.08 [18] => 3.32 [19] => 1.32 ) [Net Income] => Array ( [0] => 13.051 [1] => 20.98 [2] => 7.823 [3] => 2.155 [4] => 6.276 [5] => 14.623 [6] => 0.836 [7] => -64.419 [8] => -0.136 [9] => 5.491 [10] => 12.785 [11] => 6.996 [12] => 17.048 [13] => 17.416 [14] => 39.049 [15] => 42.221 [16] => 15.302 [17] => 31.549 [18] => 21.962 [19] => 18.157 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.367 [12] => 2.4 [13] => 2.4 [14] => 0.088 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3.226 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.16 [1] => 0.18 [2] => 0.251 [3] => 0.251 [4] => 0.25 [5] => 0.25 [6] => 0.25 [7] => 0.125 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.5 [15] => 2 [16] => 1.625 [17] => 1.5 [18] => 1.125 [19] => 1 ) [Shares Outstanding] => Array ( [0] => 6.693 [1] => 6.682 [2] => 6.686 [3] => 6.734 [4] => 6.677 [5] => 6.414 [6] => 6.083 [7] => 6.083 [8] => 6.083 [9] => 6.083 [10] => 6.092 [11] => 6.115 [12] => 8.123 [13] => 8.369 [14] => 7.502 [15] => 7.282 [16] => 7.231 [17] => 7.177 [18] => 7.213 [19] => 7.283 ) [shares_diluted] => Array ( [0] => 6.693 [1] => 6.682 [2] => 6.686 [3] => 6.734 [4] => 6.677 [5] => 6.414 [6] => 6.083 [7] => 6.083 [8] => 6.083 [9] => 6.083 [10] => 6.092 [11] => 6.115 [12] => 8.123 [13] => 8.369 [14] => 7.502 [15] => 7.282 [16] => 7.231 [17] => 7.177 [18] => 7.213 [19] => 7.283 ) [shares_basic] => Array ( [0] => 6.693 [1] => 6.682 [2] => 6.686 [3] => 6.734 [4] => 6.677 [5] => 6.414 [6] => 6.083 [7] => 6.083 [8] => 6.083 [9] => 6.083 [10] => 6.083 [11] => 6.083 [12] => 6.116 [13] => 6.360 [14] => 7.314 [15] => 7.225 [16] => 7.158 [17] => 7.132 [18] => 7.196 [19] => 7.237 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.74 [2] => 0.74 [3] => 0.77 [4] => 0.69 [5] => 0.66 [6] => 0.69 [7] => 0.81 [8] => 0.78 [9] => 0.00 [10] => 0.00 [11] => 0.74 [12] => 0.74 [13] => 0.85 [14] => 0.78 [15] => 0.84 [16] => 0.72 [17] => 0.73 [18] => 0.77 [19] => 0.80 ) [Gross Profit_pct] => Array ( [0] => 25.88 [1] => 26.12 [2] => 26.27 [3] => 23.01 [4] => 31.42 [5] => 33.95 [6] => 30.58 [7] => 19.12 [8] => 21.64 [9] => 0.00 [10] => 0.00 [11] => 25.88 [12] => 25.87 [13] => 14.60 [14] => 21.87 [15] => 16.09 [16] => 27.82 [17] => 27.02 [18] => 22.58 [19] => 20.16 ) [SGA_pct] => Array ( [0] => 8.00 [1] => 7.79 [2] => 6.93 [3] => 6.51 [4] => 6.87 [5] => 6.51 [6] => 6.40 [7] => 7.75 [8] => 6.89 [9] => 0.00 [10] => 0.00 [11] => 8.70 [12] => 9.49 [13] => 9.21 [14] => 7.60 [15] => 5.96 [16] => 7.31 [17] => 7.96 [18] => 9.55 [19] => 7.33 ) [Interest Expense_pct] => Array ( [0] => -6.32 [1] => -7.48 [2] => -7.53 [3] => -7.07 [4] => -7.48 [5] => -8.60 [6] => -9.45 [7] => -8.78 [8] => -7.80 [9] => 0.00 [10] => 0.00 [11] => -5.70 [12] => -6.01 [13] => -4.95 [14] => -2.44 [15] => -1.61 [16] => -2.47 [17] => -3.94 [18] => -4.27 [19] => -3.06 ) [Pretax Income_pct] => Array ( [0] => 5.79 [1] => 9.59 [2] => 3.72 [3] => 0.96 [4] => 3.12 [5] => 6.22 [6] => 0.42 [7] => -32.52 [8] => -0.09 [9] => 0.00 [10] => 0.00 [11] => 1.07 [12] => 7.82 [13] => 1.93 [14] => 4.40 [15] => 8.35 [16] => 1.63 [17] => 12.40 [18] => 9.04 [19] => 2.53 ) [Net Income_pct] => Array ( [0] => 3.81 [1] => 6.14 [2] => 2.06 [3] => 0.55 [4] => 1.63 [5] => 3.92 [6] => 0.23 [7] => -21.16 [8] => -0.06 [9] => 3.06 [10] => 7.82 [11] => 4.14 [12] => 9.19 [13] => 8.84 [14] => 13.85 [15] => 11.11 [16] => 5.28 [17] => 11.99 [18] => 9.02 [19] => 5.85 ) [DaysSalesOutstanding] => Array ( [0] => 49.95 [1] => 50.01 [2] => 55.06 [3] => 42.6 [4] => 52.44 [5] => 60.9 [6] => 66.26 [7] => 51.85 [8] => 57.64 [9] => 74.41 [10] => 66.09 [11] => 84.1 [12] => 41.73 [13] => 38.28 [14] => 29.6 [15] => 25.51 [16] => 26.38 [17] => 35.01 [18] => 55.87 [19] => 40.52 ) [DaysInventory] => Array ( [0] => 12.88 [1] => 15.24 [2] => 15.73 [3] => 16.12 [4] => 18.19 [5] => 18.84 [6] => 16.22 [7] => 4.35 [8] => 7.17 [9] => 0 [10] => 0 [11] => 10.43 [12] => 8.56 [13] => 5.78 [14] => 4.71 [15] => 3.55 [16] => 6.58 [17] => 11.44 [18] => 22.94 [19] => 16.64 ) [Payable] => Array ( [0] => 0.26 [1] => 6.52 [2] => 0 [3] => 51.9 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.676 [14] => 6.985 [15] => 0 [16] => 0 [17] => 1.541 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0.28 [1] => 6.96 [2] => 0 [3] => 48.44 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.96 [14] => 9.04 [15] => 0 [16] => 0 [17] => 2.14 [18] => 0 [19] => 0 ) [InventoryTurnover] => Array ( [0] => 28.34 [1] => 23.95 [2] => 23.2 [3] => 22.64 [4] => 20.07 [5] => 19.37 [6] => 22.5 [7] => 83.96 [8] => 50.94 [9] => 0 [10] => 0 [11] => 34.99 [12] => 42.62 [13] => 63.16 [14] => 77.49 [15] => 102.85 [16] => 55.47 [17] => 31.91 [18] => 15.91 [19] => 21.94 ) [Accts Rec.] => Array ( [0] => 46.844 [1] => 46.834 [2] => 57.161 [3] => 45.644 [4] => 55.193 [5] => 62.272 [6] => 64.829 [7] => 43.241 [8] => 35.847 [9] => 36.627 [10] => 29.597 [11] => 38.892 [12] => 21.205 [13] => 20.674 [14] => 22.86 [15] => 26.559 [16] => 20.964 [17] => 25.245 [18] => 37.274 [19] => 34.428 ) [Inventory] => Array ( [0] => 8.954 [1] => 10.545 [2] => 12.043 [3] => 13.296 [4] => 13.13 [5] => 12.726 [6] => 11.016 [7] => 2.932 [8] => 3.492 [9] => 3.177 [10] => 3.239 [11] => 3.575 [12] => 3.226 [13] => 2.665 [14] => 2.842 [15] => 3.1 [16] => 3.774 [17] => 6.02 [18] => 11.847 [19] => 11.286 ) [inventory2sales] => Array ( [0] => 0.026 [1] => 0.031 [2] => 0.032 [3] => 0.034 [4] => 0.034 [5] => 0.034 [6] => 0.031 [7] => 0.01 [8] => 0.015 [9] => 0.018 [10] => 0.02 [11] => 0.021 [12] => 0.017 [13] => 0.014 [14] => 0.01 [15] => 0.008 [16] => 0.013 [17] => 0.023 [18] => 0.049 [19] => 0.036 ) [Total Current Assets] => Array ( [0] => 98.538 [1] => 121.915 [2] => 123.2 [3] => 107.8 [4] => 119.214 [5] => 112.327 [6] => 110.464 [7] => 88.377 [8] => 65.559 [9] => 60.807 [10] => 57.315 [11] => 73.818 [12] => 87.692 [13] => 61.843 [14] => 90.305 [15] => 141.749 [16] => 68.532 [17] => 85.125 [18] => 88.921 [19] => 84.653 ) [Other Current Assets] => Array ( [0] => 6.033 [1] => 5.625 [2] => 8.249 [3] => 6.1 [4] => 6.747 [5] => 7.331 [6] => 11.695 [7] => 12.805 [8] => 11.494 [9] => 9.472 [10] => 7.828 [11] => 8.559 [12] => 12.443 [13] => 11.432 [14] => 2.187 [15] => 1.64 [16] => 2.513 [17] => 13.318 [18] => 16.392 [19] => 18.929 ) [Net PPE] => Array ( [0] => 13.056 [1] => 434.881 [2] => 17.401 [3] => 16.853 [4] => 434.559 [5] => 440.232 [6] => 414.865 [7] => 258.333 [8] => 241.105 [9] => 223.141 [10] => 229.453 [11] => 249.544 [12] => 228.024 [13] => 225.643 [14] => 202.949 [15] => 211.832 [16] => 334.476 [17] => 466.114 [18] => 413.66 [19] => 449.892 ) [Intangibles] => Array ( [0] => 24.2 [1] => 0 [2] => 19.5 [3] => 17.8 [4] => 16.4 [5] => 14.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.364 [16] => 0 [17] => 3.219 [18] => 48.484 [19] => 31.491 ) [Total Assets] => Array ( [0] => 547.091 [1] => 647.58 [2] => 661.596 [3] => 618.204 [4] => 689.804 [5] => 735.003 [6] => 695.176 [7] => 461.722 [8] => 406.752 [9] => 382.451 [10] => 385.048 [11] => 449.507 [12] => 428.042 [13] => 440.655 [14] => 434.111 [15] => 496.65 [16] => 544.123 [17] => 666.565 [18] => 637.693 [19] => 656.375 ) [Other Long-Term Assets] => Array ( [0] => 411.297 [1] => 90.784 [2] => 501.495 [3] => 475.751 [4] => 119.631 [5] => 167.544 [6] => 169.847 [7] => 115.012 [8] => 100.088 [9] => 98.503 [10] => 98.28 [11] => 126.145 [12] => 112.326 [13] => 153.169 [14] => 140.857 [15] => 142.705 [16] => 141.115 [17] => 112.107 [18] => 86.628 [19] => 90.339 ) [Total Assets Non-liquid] => Array ( [0] => 510.384 [1] => 588.669 [2] => 615.849 [3] => 575.444 [4] => 645.66 [5] => 705.005 [6] => 672.252 [7] => 432.323 [8] => 392.026 [9] => 370.92 [10] => 368.397 [11] => 426.715 [12] => 377.224 [13] => 413.583 [14] => 371.695 [15] => 386.2 [16] => 502.842 [17] => 626.023 [18] => 614.285 [19] => 636.365 ) [HardAssets] => Array ( [0] => 486.184 [1] => 588.669 [2] => 596.349 [3] => 557.644 [4] => 629.26 [5] => 690.105 [6] => 672.252 [7] => 432.323 [8] => 392.026 [9] => 370.92 [10] => 368.397 [11] => 426.715 [12] => 377.224 [13] => 413.583 [14] => 371.695 [15] => 385.836 [16] => 502.842 [17] => 622.804 [18] => 565.801 [19] => 604.874 ) [Accts Payable] => Array ( [0] => 53.061 [1] => 77.481 [2] => 67.69 [3] => 51.735 [4] => 54.146 [5] => 50.388 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 27.835 [13] => 23.546 [14] => 26.514 [15] => 32.422 [16] => 32.114 [17] => 31.484 [18] => 50.896 [19] => 51.278 ) [Short-Term Debt] => Array ( [0] => 26.755 [1] => 40.785 [2] => 35.451 [3] => 38.444 [4] => 20.127 [5] => 26.368 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 50.25 [13] => 12.681 [14] => 13.285 [15] => 68.789 [16] => 21.324 [17] => 36.079 [18] => 26.04 [19] => 19.213 ) [ShortTermDebt_without_lease] => Array ( [0] => 26.755 [1] => 40.785 [2] => 33.47 [3] => 35.865 [4] => 17.212 [5] => 23.137 [6] => 30.005 [7] => 20.587 [8] => 21.362 [9] => 14.866 [10] => 9.468 [11] => 10.275 [12] => 50.25 [13] => 12.681 [14] => 13.285 [15] => 68.789 [16] => 21.324 [17] => 36.079 [18] => 26.04 [19] => 19.213 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 81.719 [1] => 108.508 [2] => 96.272 [3] => 67.839 [4] => 74.3 [5] => 76.756 [6] => 82.281 [7] => 61.557 [8] => 55.614 [9] => 50.559 [10] => 39.665 [11] => 57.698 [12] => 84.668 [13] => 38.654 [14] => 39.799 [15] => 101.211 [16] => 53.438 [17] => 67.563 [18] => 76.936 [19] => 70.491 ) [Other Current Liab.] => Array ( [0] => 1.903 [1] => -9.758 [2] => -6.869 [3] => -22.34 [4] => 0.027 [5] => 7.1054273576E-15 [6] => 82.281 [7] => 61.557 [8] => 55.614 [9] => 50.559 [10] => 39.665 [11] => 57.698 [12] => 6.583 [13] => 2.427 [14] => 0 [15] => 0 [16] => 7.1054273576E-15 [17] => 0 [18] => 7.1054273576E-15 [19] => 0 ) [CommonStock] => Array ( [0] => 5.405 [1] => 0 [2] => 6.756 [3] => 6.756 [4] => 6.756 [5] => 6.756 [6] => 6.756 [7] => 6.756 [8] => 6.756 [9] => 6.756 [10] => 6.756 [11] => 6.76 [12] => 0 [13] => 0 [14] => 8.39 [15] => 8.484 [16] => 8.564 [17] => 8.606 [18] => 8.632 [19] => 8.692 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.566 ) [AdditionalPaidInCapital] => Array ( [0] => 54.45 [1] => 54.45 [2] => 54.45 [3] => 54.45 [4] => 54.45 [5] => 54.45 [6] => 54.45 [7] => 54.45 [8] => 54.45 [9] => 54.45 [10] => 54.45 [11] => 54.495 [12] => 54.927 [13] => 60.177 [14] => 81.443 [15] => 83.189 [16] => 84.846 [17] => 94.436 [18] => 86.362 [19] => 140.115 ) [Retained Earnings] => Array ( [0] => 87.757 [1] => 106.158 [2] => 112.31 [3] => 112.794 [4] => 117.399 [5] => 130.44 [6] => 129.755 [7] => 64.575 [8] => 64.439 [9] => 69.93 [10] => 82.715 [11] => 87.344 [12] => 101.992 [13] => 117.008 [14] => 152.379 [15] => 180.121 [16] => 183.541 [17] => 204.109 [18] => 217.654 [19] => 226.105 ) [Treasury Stock] => Array ( [0] => -1.133 [1] => -1.133 [2] => -1.133 [3] => -1.133 [4] => -1.422 [5] => -8.654 [6] => -8.704 [7] => -8.704 [8] => -8.704 [9] => -8.704 [10] => -8.704 [11] => -8.704 [12] => -8.704 [13] => -8.704 [14] => -20.172 [15] => -20.172 [16] => -25.403 [17] => -25.403 [18] => -25.403 [19] => -25.403 ) [Total Equity] => Array ( [0] => 146.316 [1] => 166.261 [2] => 172.407 [3] => 172.805 [4] => 177.108 [5] => 182.484 [6] => 181.532 [7] => 114.905 [8] => 115.227 [9] => 121.367 [10] => 135.454 [11] => 140.714 [12] => 153.736 [13] => 173.702 [14] => 205.192 [15] => 238.931 [16] => 233.75 [17] => 249.195 [18] => 262.299 [19] => 336.165 ) [Long-Term Debt] => Array ( [0] => 251.944 [1] => 289.495 [2] => 317.076 [3] => 286.829 [4] => 361.425 [5] => 400.442 [6] => 0 [7] => 0 [8] => 192.297 [9] => 0 [10] => 0 [11] => 0 [12] => 116.874 [13] => 130.523 [14] => 126.841 [15] => 97.635 [16] => 200.241 [17] => 286.014 [18] => 211.59 [19] => 179.016 ) [Total Liabilities] => Array ( [0] => 400.775 [1] => 481.319 [2] => 489.189 [3] => 445.399 [4] => 512.696 [5] => 552.519 [6] => 513.644 [7] => 346.817 [8] => 291.525 [9] => 261.084 [10] => 249.594 [11] => 308.793 [12] => 274.306 [13] => 266.953 [14] => 228.919 [15] => 257.719 [16] => 310.373 [17] => 417.37 [18] => 375.394 [19] => 320.21 ) [Other Long-Term Liab.] => Array ( [0] => 27.698 [1] => 44.648 [2] => 35.168 [3] => 28.414 [4] => 36.065 [5] => 30.197 [6] => 431.363 [7] => 285.26 [8] => 43.614 [9] => 210.525 [10] => 209.929 [11] => 251.095 [12] => 60.927 [13] => 88.704 [14] => 62.279 [15] => 56.803 [16] => 56.694 [17] => 63.793 [18] => 86.868 [19] => 70.703 ) [Cash and Equiv_pct] => Array ( [0] => 6.71 [1] => 9.10 [2] => 6.91 [3] => 6.92 [4] => 6.40 [5] => 4.08 [6] => 3.30 [7] => 6.37 [8] => 3.62 [9] => 3.02 [10] => 4.32 [11] => 5.07 [12] => 11.87 [13] => 6.14 [14] => 14.38 [15] => 22.24 [16] => 7.59 [17] => 6.08 [18] => 3.67 [19] => 3.05 ) [Accts Rec._pct] => Array ( [0] => 8.56 [1] => 7.23 [2] => 8.64 [3] => 7.38 [4] => 8.00 [5] => 8.47 [6] => 9.33 [7] => 9.37 [8] => 8.81 [9] => 9.58 [10] => 7.69 [11] => 8.65 [12] => 4.95 [13] => 4.69 [14] => 5.27 [15] => 5.35 [16] => 3.85 [17] => 3.79 [18] => 5.85 [19] => 5.25 ) [Inventory_pct] => Array ( [0] => 1.64 [1] => 1.63 [2] => 1.82 [3] => 2.15 [4] => 1.90 [5] => 1.73 [6] => 1.58 [7] => 0.64 [8] => 0.86 [9] => 0.83 [10] => 0.84 [11] => 0.80 [12] => 0.75 [13] => 0.60 [14] => 0.65 [15] => 0.62 [16] => 0.69 [17] => 0.90 [18] => 1.86 [19] => 1.72 ) [Other Current Assets_pct] => Array ( [0] => 1.10 [1] => 0.87 [2] => 1.25 [3] => 0.99 [4] => 0.98 [5] => 1.00 [6] => 1.68 [7] => 2.77 [8] => 2.83 [9] => 2.48 [10] => 2.03 [11] => 1.90 [12] => 2.91 [13] => 2.59 [14] => 0.50 [15] => 0.33 [16] => 0.46 [17] => 2.00 [18] => 2.57 [19] => 2.88 ) [Total Current Assets_pct] => Array ( [0] => 18.01 [1] => 18.83 [2] => 18.62 [3] => 17.44 [4] => 17.28 [5] => 15.28 [6] => 15.89 [7] => 19.14 [8] => 16.12 [9] => 15.90 [10] => 14.89 [11] => 16.42 [12] => 20.49 [13] => 14.03 [14] => 20.80 [15] => 28.54 [16] => 12.59 [17] => 12.77 [18] => 13.94 [19] => 12.90 ) [Net PPE_pct] => Array ( [0] => 2.39 [1] => 67.15 [2] => 2.63 [3] => 2.73 [4] => 63.00 [5] => 59.90 [6] => 59.68 [7] => 55.95 [8] => 59.28 [9] => 58.34 [10] => 59.59 [11] => 55.52 [12] => 53.27 [13] => 51.21 [14] => 46.75 [15] => 42.65 [16] => 61.47 [17] => 69.93 [18] => 64.87 [19] => 68.54 ) [Intangibles_pct] => Array ( [0] => 4.42 [1] => 0.00 [2] => 2.95 [3] => 2.88 [4] => 2.38 [5] => 2.03 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.07 [16] => 0.00 [17] => 0.48 [18] => 7.60 [19] => 4.80 ) [Other Long-Term Assets_pct] => Array ( [0] => 75.18 [1] => 14.02 [2] => 75.80 [3] => 76.96 [4] => 17.34 [5] => 22.80 [6] => 24.43 [7] => 24.91 [8] => 24.61 [9] => 25.76 [10] => 25.52 [11] => 28.06 [12] => 26.24 [13] => 34.76 [14] => 32.45 [15] => 28.73 [16] => 25.93 [17] => 16.82 [18] => 13.58 [19] => 13.76 ) [Accts Payable_pct] => Array ( [0] => 9.70 [1] => 11.96 [2] => 10.23 [3] => 8.37 [4] => 7.85 [5] => 6.86 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 6.50 [13] => 5.34 [14] => 6.11 [15] => 6.53 [16] => 5.90 [17] => 4.72 [18] => 7.98 [19] => 7.81 ) [Short-Term Debt_pct] => Array ( [0] => 4.89 [1] => 6.30 [2] => 5.36 [3] => 6.22 [4] => 2.92 [5] => 3.59 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 11.74 [13] => 2.88 [14] => 3.06 [15] => 13.85 [16] => 3.92 [17] => 5.41 [18] => 4.08 [19] => 2.93 ) [Other Current Liab._pct] => Array ( [0] => 0.35 [1] => -1.51 [2] => -1.04 [3] => -3.61 [4] => 0.00 [5] => 0.00 [6] => 11.84 [7] => 13.33 [8] => 13.67 [9] => 13.22 [10] => 10.30 [11] => 12.84 [12] => 1.54 [13] => 0.55 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 14.94 [1] => 16.76 [2] => 14.55 [3] => 10.97 [4] => 10.77 [5] => 10.44 [6] => 11.84 [7] => 13.33 [8] => 13.67 [9] => 13.22 [10] => 10.30 [11] => 12.84 [12] => 19.78 [13] => 8.77 [14] => 9.17 [15] => 20.38 [16] => 9.82 [17] => 10.14 [18] => 12.06 [19] => 10.74 ) [Long-Term Debt_pct] => Array ( [0] => 46.05 [1] => 44.70 [2] => 47.93 [3] => 46.40 [4] => 52.40 [5] => 54.48 [6] => 0.00 [7] => 0.00 [8] => 47.28 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 27.30 [13] => 29.62 [14] => 29.22 [15] => 19.66 [16] => 36.80 [17] => 42.91 [18] => 33.18 [19] => 27.27 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.27 [1] => 12.87 [2] => 11.46 [3] => 14.68 [4] => 11.16 [5] => 10.25 [6] => 62.05 [7] => 61.78 [8] => 10.72 [9] => 55.05 [10] => 54.52 [11] => 55.86 [12] => 17.00 [13] => 22.19 [14] => 14.35 [15] => 11.85 [16] => 10.42 [17] => 9.57 [18] => 13.62 [19] => 10.77 ) [Total Liabilities_pct] => Array ( [0] => 73.26 [1] => 74.33 [2] => 73.94 [3] => 72.05 [4] => 74.32 [5] => 75.17 [6] => 73.89 [7] => 75.11 [8] => 71.67 [9] => 68.27 [10] => 64.82 [11] => 68.70 [12] => 64.08 [13] => 60.58 [14] => 52.73 [15] => 51.89 [16] => 57.04 [17] => 62.62 [18] => 58.87 [19] => 48.78 ) [netcash] => Array ( [0] => -54.4 [1] => -63.22 [2] => -66.32 [3] => -59.79 [4] => -70.17 [5] => -81.47 [6] => -80.71 [7] => -52.21 [8] => -45.53 [9] => -41.04 [10] => -38.31 [11] => -47.04 [12] => -36.52 [13] => -36.79 [14] => -23.19 [15] => -24.3 [16] => -47.29 [17] => -52.78 [18] => -49.3 [19] => -41.41 ) [NCAV] => Array ( [0] => -48.48 [1] => -57.17 [2] => -59.01 [3] => -53.72 [4] => -62.99 [5] => -73.19 [6] => -71.81 [7] => -46.63 [8] => -40.82 [9] => -36.27 [10] => -34.4 [11] => -41.95 [12] => -33.66 [13] => -34.21 [14] => -20.6 [15] => -20.76 [16] => -44.2 [17] => -49.7 [18] => -44.55 [19] => -37.15 ) [NCAV_real] => Array ( [0] => -45.16 [1] => -53.79 [2] => -54.74 [3] => -50.13 [4] => -58.93 [5] => -68.63 [6] => -66.31 [7] => -42.51 [8] => -37.17 [9] => -32.94 [10] => -31.62 [11] => -38.65 [12] => -30.49 [13] => -31.46 [14] => -19.31 [15] => -19.14 [16] => -42.5 [17] => -46.53 [18] => -40.12 [19] => -32.57 ) [Book Value Per Share] => Array ( [0] => 21.86 [1] => 24.88 [2] => 25.79 [3] => 25.66 [4] => 26.53 [5] => 28.45 [6] => 29.86 [7] => 18.9 [8] => 18.95 [9] => 19.96 [10] => 22.28 [11] => 23.14 [12] => 25.12 [13] => 26.64 [14] => 28.58 [15] => 39.43 [16] => 41.08 [17] => 34.9 [18] => 36.74 [19] => 46.29 ) [Tangibles_book_per_share] => Array ( [0] => 18.25 [1] => 24.88 [2] => 22.87 [3] => 23.02 [4] => 24.07 [5] => 26.13 [6] => 29.86 [7] => 18.9 [8] => 18.95 [9] => 19.96 [10] => 22.28 [11] => 23.14 [12] => 25.12 [13] => 26.64 [14] => 28.58 [15] => 39.37 [16] => 41.08 [17] => 34.45 [18] => 29.95 [19] => 41.95 ) [deb2equity] => Array ( [0] => 1.905 [1] => 1.987 [2] => 2.045 [3] => 1.882 [4] => 2.154 [5] => 2.339 [6] => 0 [7] => 0 [8] => 1.669 [9] => 0 [10] => 0 [11] => 0 [12] => 1.087 [13] => 0.824 [14] => 0.683 [15] => 0.697 [16] => 0.948 [17] => 1.293 [18] => 0.906 [19] => 0.59 ) [debt2rev_totaldebt] => Array ( [0] => 278.699 [1] => 330.28 [2] => 352.527 [3] => 325.273 [4] => 381.552 [5] => 426.81 [6] => 0 [7] => 0 [8] => 192.297 [9] => 0 [10] => 0 [11] => 0 [12] => 167.124 [13] => 143.204 [14] => 140.126 [15] => 166.424 [16] => 221.565 [17] => 322.093 [18] => 237.63 [19] => 198.229 ) [debt2rev] => Array ( [0] => 0.814 [1] => 0.966 [2] => 0.93 [3] => 0.832 [4] => 0.993 [5] => 1.144 [6] => 0 [7] => 0 [8] => 0.847 [9] => 0 [10] => 0 [11] => 0 [12] => 0.901 [13] => 0.727 [14] => 0.497 [15] => 0.438 [16] => 0.764 [17] => 1.224 [18] => 0.976 [19] => 0.639 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.74 [2] => 0.74 [3] => 0.77 [4] => 0.69 [5] => 0.66 [6] => 0.69 [7] => 0.81 [8] => 0.78 [9] => 0.00 [10] => 0.00 [11] => 0.74 [12] => 0.74 [13] => 0.85 [14] => 0.78 [15] => 0.84 [16] => 0.72 [17] => 0.73 [18] => 0.77 [19] => 0.80 ) [inventory2rev] => Array ( [0] => 0.026 [1] => 0.031 [2] => 0.032 [3] => 0.034 [4] => 0.034 [5] => 0.034 [6] => 0.031 [7] => 0.01 [8] => 0.015 [9] => 0.018 [10] => 0.02 [11] => 0.021 [12] => 0.017 [13] => 0.014 [14] => 0.01 [15] => 0.008 [16] => 0.013 [17] => 0.023 [18] => 0.049 [19] => 0.036 ) [ar2asset] => Array ( [0] => 0.086 [1] => 0.072 [2] => 0.086 [3] => 0.074 [4] => 0.08 [5] => 0.085 [6] => 0.093 [7] => 0.094 [8] => 0.088 [9] => 0.096 [10] => 0.077 [11] => 0.087 [12] => 0.05 [13] => 0.047 [14] => 0.053 [15] => 0.053 [16] => 0.039 [17] => 0.038 [18] => 0.058 [19] => 0.052 ) [cash2asset] => Array ( [0] => 0.067 [1] => 0.091 [2] => 0.069 [3] => 0.069 [4] => 0.064 [5] => 0.041 [6] => 0.033 [7] => 0.064 [8] => 0.036 [9] => 0.03 [10] => 0.043 [11] => 0.051 [12] => 0.119 [13] => 0.061 [14] => 0.144 [15] => 0.222 [16] => 0.076 [17] => 0.061 [18] => 0.037 [19] => 0.03 ) [equity2asset] => Array ( [0] => 0.267 [1] => 0.257 [2] => 0.261 [3] => 0.28 [4] => 0.257 [5] => 0.248 [6] => 0.261 [7] => 0.249 [8] => 0.283 [9] => 0.317 [10] => 0.352 [11] => 0.313 [12] => 0.359 [13] => 0.394 [14] => 0.473 [15] => 0.481 [16] => 0.43 [17] => 0.374 [18] => 0.411 [19] => 0.512 ) [equity2liab_tangbile] => Array ( [0] => 0.305 [1] => 0.345 [2] => 0.313 [3] => 0.348 [4] => 0.313 [5] => 0.303 [6] => 0.353 [7] => 0.331 [8] => 0.395 [9] => 0.465 [10] => 0.543 [11] => 0.456 [12] => 0.56 [13] => 0.651 [14] => 0.896 [15] => 0.926 [16] => 0.753 [17] => 0.589 [18] => 0.57 [19] => 0.951 ) [ppe2asset] => Array ( [0] => 0.024 [1] => 0.672 [2] => 0.026 [3] => 0.027 [4] => 0.63 [5] => 0.599 [6] => 0.597 [7] => 0.559 [8] => 0.593 [9] => 0.583 [10] => 0.596 [11] => 0.555 [12] => 0.533 [13] => 0.512 [14] => 0.468 [15] => 0.427 [16] => 0.615 [17] => 0.699 [18] => 0.649 [19] => 0.685 ) [interest2rev] => Array ( [0] => -6.324 [1] => -7.479 [2] => -7.529 [3] => -7.072 [4] => -7.481 [5] => -8.602 [6] => -9.455 [7] => -8.784 [8] => -7.801 [9] => 0 [10] => 0 [11] => -5.703 [12] => -6.01 [13] => -4.953 [14] => -2.443 [15] => -1.608 [16] => -2.468 [17] => -3.937 [18] => -4.275 [19] => -3.064 ) [std2asset] => Array ( [0] => 0.149 [1] => 0.168 [2] => 0.146 [3] => 0.11 [4] => 0.108 [5] => 0.104 [6] => 0.118 [7] => 0.133 [8] => 0.137 [9] => 0.132 [10] => 0.103 [11] => 0.128 [12] => 0.198 [13] => 0.088 [14] => 0.092 [15] => 0.204 [16] => 0.098 [17] => 0.101 [18] => 0.121 [19] => 0.107 ) [ltd2asset] => Array ( [0] => 0.461 [1] => 0.447 [2] => 0.479 [3] => 0.464 [4] => 0.524 [5] => 0.545 [6] => 0 [7] => 0 [8] => 0.473 [9] => 0 [10] => 0 [11] => 0 [12] => 0.273 [13] => 0.296 [14] => 0.292 [15] => 0.197 [16] => 0.368 [17] => 0.429 [18] => 0.332 [19] => 0.273 ) [turnover] => Array ( [0] => 0.626 [1] => 0.528 [2] => 0.573 [3] => 0.633 [4] => 0.557 [5] => 0.508 [6] => 0.514 [7] => 0.659 [8] => 0.558 [9] => 0.47 [10] => 0.424 [11] => 0.376 [12] => 0.433 [13] => 0.447 [14] => 0.649 [15] => 0.765 [16] => 0.533 [17] => 0.395 [18] => 0.382 [19] => 0.473 ) [CF_Net Income] => Array ( [0] => 13.051 [1] => 20.98 [2] => 7.823 [3] => 2.155 [4] => 6.276 [5] => 14.623 [6] => 0.148 [7] => -64.419 [8] => -0.136 [9] => 5.491 [10] => 0 [11] => 6.996 [12] => 17.048 [13] => 17.416 [14] => 39.05 [15] => 42.221 [16] => 15.302 [17] => 31.549 [18] => 21.962 [19] => 18.157 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.01 [12] => -0.03 [13] => -0.32 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 28.29 [1] => 41.93 [2] => 25.78 [3] => 12.87 [4] => 24.34 [5] => 36.61 [6] => 4.04 [7] => 0 [8] => 0 [9] => 22.15 [10] => 30.11 [11] => 23.4 [12] => 40.99 [13] => 32.93 [14] => 55.36 [15] => 78.56 [16] => 49.86 [17] => 58.52 [18] => 45.52 [19] => 48.66 ) [CF_DDA] => Array ( [0] => 24.516 [1] => 26.653 [2] => 34.939 [3] => 37.259 [4] => 40.056 [5] => 42.056 [6] => 59.718 [7] => 30.96 [8] => 19.14 [9] => 0 [10] => 0 [11] => 23.116 [12] => 24.417 [13] => 23.969 [14] => 20.351 [15] => 21.02 [16] => 18.898 [17] => 26.391 [18] => 24.975 [19] => 30.628 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 58.834 [1] => 53.978 [2] => 48.954 [3] => 64.165 [4] => 63.984 [5] => 47.58 [6] => 41.059 [7] => 21.318 [8] => 18.439 [9] => 38.616 [10] => 28.989 [11] => 23.778 [12] => 22.981 [13] => 20.231 [14] => 42.185 [15] => 62.681 [16] => 64.387 [17] => 46.273 [18] => 9.717 [19] => 23.873 ) [Cash Flow from Others] => Array ( [0] => 16.412 [1] => 6.345 [2] => 20.111 [3] => 26.524 [4] => 16.267 [5] => -13.23 [6] => -17.14 [7] => 89.467 [8] => -0.395 [9] => 30.491 [10] => 28.989 [11] => 2.481 [12] => -21.18 [13] => -15.347 [14] => -12.882 [15] => -4.079 [16] => 35.999 [17] => -3.131 [18] => -10.246 [19] => 8.821 ) [Cash Flow_PPE] => Array ( [0] => -56.267 [1] => -127.935 [2] => -62.592 [3] => -19.219 [4] => -40.243 [5] => -27.409 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.756 [12] => 12.026 [13] => -56.072 [14] => 6.794 [15] => -75.283 [16] => -119.293 [17] => -109.631 [18] => -50.729 [19] => -32.543 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 27.49 [13] => -1.004 [14] => 0 [15] => -6.25 [16] => -4.949 [17] => 5.073 [18] => -112.862 [19] => -2.475 ) [Cash Flow_CPEX] => Array ( [0] => -56.977 [1] => -127.942 [2] => -65.104 [3] => -19.553 [4] => -55.727 [5] => -53.18 [6] => -34.002 [7] => -40.171 [8] => -8.558 [9] => -5.36 [10] => 0 [11] => -35 [12] => 0 [13] => -56.072 [14] => -4.024 [15] => -80.303 [16] => -123.146 [17] => -109.631 [18] => -50.729 [19] => -32.543 ) [Cash Flow from Investing] => Array ( [0] => -56.809 [1] => -79.166 [2] => -76.569 [3] => -46.192 [4] => -114.888 [5] => -96.799 [6] => -5.664 [7] => 81.808 [8] => 9.456 [9] => 1.772 [10] => -25.589 [11] => -61.208 [12] => 27.532 [13] => -2.18 [14] => 41.434 [15] => -79.776 [16] => -114.946 [17] => -100.808 [18] => 80.812 [19] => -32.525 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.289 [5] => -7.232 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.049 [12] => 0.465 [13] => 5.65 [14] => -11.468 [15] => 0 [16] => -5.231 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.049 [12] => 0.465 [13] => 5.65 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -50.253 [14] => -13.434 [15] => 27.207 [16] => 45.447 [17] => 68.832 [18] => -82.407 [19] => -32.711 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 37.725 [12] => 0 [13] => 0 [14] => -17.306 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 53.333 ) [Dividends] => Array ( [0] => -1.1 [1] => -1.228 [2] => -1.671 [3] => -1.671 [4] => -1.671 [5] => -1.582 [6] => -1.521 [7] => -0.761 [8] => 0 [9] => 0 [10] => 0 [11] => -2.367 [12] => -2.4 [13] => -2.4 [14] => -3.679 [15] => -14.479 [16] => -11.882 [17] => -10.981 [18] => -8.416 [19] => -9.706 ) [Cash from Financing] => Array ( [0] => 5.96 [1] => 49.858 [2] => 16.354 [3] => -28.991 [4] => 50.91 [5] => 35.872 [6] => -37.15 [7] => -93.169 [8] => -48.626 [9] => -35.926 [10] => -1.768 [11] => 43.095 [12] => -22.418 [13] => -48.221 [14] => -45.887 [15] => 12.728 [16] => 27.179 [17] => 56.063 [18] => -92.098 [19] => 8.794 ) [Other Financing] => Array ( [0] => 7.06 [1] => 51.086 [2] => 18.025 [3] => -27.32 [4] => 52.87 [5] => 44.686 [6] => -35.629 [7] => -92.408 [8] => -48.626 [9] => -35.926 [10] => -1.768 [11] => 7.688 [12] => -20.483 [13] => -1.218 [14] => -2.22044604925E-15 [15] => -1.7763568394E-15 [16] => -1.155 [17] => -1.788 [18] => -1.275 [19] => -2.122 ) [Net Change in Cash] => Array ( [0] => 7.985 [1] => 24.67 [2] => -11.261 [3] => -11.018 [4] => 0.006 [5] => -13.347 [6] => -1.755 [7] => 9.957 [8] => -20.731 [9] => 4.462 [10] => 0 [11] => 5.665 [12] => 28.095 [13] => -30.17 [14] => 37.732 [15] => -4.367 [16] => -23.38 [17] => 1.528 [18] => -1.569 [19] => 0.142 ) [NetChangeinCash_others] => Array ( [0] => -7.1054273576E-15 [1] => 0 [2] => 7.1054273576E-15 [3] => -1.42108547152E-14 [4] => 7.1054273576E-15 [5] => 7.1054273576E-15 [6] => 0 [7] => -3.5527136788E-15 [8] => -3.5527136788E-15 [9] => 7.1054273576E-15 [10] => -1.632 [11] => 0 [12] => -3.5527136788E-15 [13] => -7.1054273576E-15 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -1.7763568394E-15 [19] => -3.5527136788E-15 ) [total_freecashflow] => Array ( [0] => 1.857 [1] => -73.964 [2] => -16.15 [3] => 44.612 [4] => 8.257 [5] => -5.6 [6] => 7.057 [7] => -18.853 [8] => 9.881 [9] => 33.256 [10] => 28.989 [11] => -11.222 [12] => 22.981 [13] => -35.841 [14] => 38.161 [15] => -17.622 [16] => -58.759 [17] => -63.358 [18] => -41.012 [19] => -8.67 ) [CF_Net Income_pct] => Array ( [0] => 22.18 [1] => 38.87 [2] => 15.98 [3] => 3.36 [4] => 9.81 [5] => 30.73 [6] => 0.36 [7] => -302.18 [8] => -0.74 [9] => 14.22 [10] => 0.00 [11] => 29.42 [12] => 74.18 [13] => 86.09 [14] => 92.57 [15] => 67.36 [16] => 23.77 [17] => 68.18 [18] => 226.02 [19] => 76.06 ) [CF_DDA_pct] => Array ( [0] => 25 [1] => 27 [2] => 35 [3] => 37 [4] => 40 [5] => 42 [6] => 60 [7] => 31 [8] => 19 [9] => 0 [10] => 0 [11] => 23 [12] => 24 [13] => 24 [14] => 20 [15] => 21 [16] => 19 [17] => 26 [18] => 25 [19] => 31 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -96.84 [1] => -237.03 [2] => -132.99 [3] => -30.47 [4] => -87.10 [5] => -111.77 [6] => -82.81 [7] => -188.44 [8] => -46.41 [9] => -13.88 [10] => 0.00 [11] => -147.19 [12] => 0.00 [13] => -277.16 [14] => -9.54 [15] => -128.11 [16] => -191.26 [17] => -236.92 [18] => -522.06 [19] => -136.32 ) [Cash Flow from Investing_pct] => Array ( [0] => -96.56 [1] => -146.66 [2] => -156.41 [3] => -71.99 [4] => -179.56 [5] => -203.44 [6] => -13.79 [7] => 383.75 [8] => 51.28 [9] => 4.59 [10] => -88.27 [11] => -257.41 [12] => 119.80 [13] => -10.78 [14] => 98.22 [15] => -127.27 [16] => -178.52 [17] => -217.85 [18] => 831.66 [19] => -136.24 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -0.45 [5] => -15.20 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.21 [12] => 2.02 [13] => 27.93 [14] => -27.19 [15] => 0.00 [16] => -8.12 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -248.40 [14] => -31.85 [15] => 43.41 [16] => 70.58 [17] => 148.75 [18] => -848.07 [19] => -137.02 ) [Dividends_pct] => Array ( [0] => -1.87 [1] => -2.28 [2] => -3.41 [3] => -2.60 [4] => -2.61 [5] => -3.32 [6] => -3.70 [7] => -3.57 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -9.95 [12] => -10.44 [13] => -11.86 [14] => -8.72 [15] => -23.10 [16] => -18.45 [17] => -23.73 [18] => -86.61 [19] => -40.66 ) [Other Financing_pct] => Array ( [0] => 10.13 [1] => 92.37 [2] => 33.41 [3] => -45.18 [4] => 79.57 [5] => 75.39 [6] => -90.48 [7] => -437.04 [8] => -263.71 [9] => -93.03 [10] => -6.10 [11] => 181.24 [12] => -97.55 [13] => -238.35 [14] => -108.78 [15] => 20.31 [16] => 42.21 [17] => 121.16 [18] => -947.80 [19] => 36.84 ) [Cash from Financing_pct] => Array ( [0] => -1.87 [1] => -2.28 [2] => -3.41 [3] => -2.60 [4] => -3.06 [5] => -18.52 [6] => -3.70 [7] => -3.57 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -9.75 [12] => -8.42 [13] => -232.33 [14] => -67.75 [15] => 20.31 [16] => 44.01 [17] => 125.02 [18] => -934.68 [19] => -177.68 ) [Net Change in Cash_pct] => Array ( [0] => 13.57 [1] => 45.70 [2] => -23.00 [3] => -17.17 [4] => 0.01 [5] => -28.05 [6] => -4.27 [7] => 46.71 [8] => -112.43 [9] => 11.55 [10] => 0.00 [11] => 23.82 [12] => 122.25 [13] => -149.13 [14] => 89.44 [15] => -6.97 [16] => -36.31 [17] => 3.30 [18] => -16.15 [19] => 0.59 ) [total_freecashflow_pct] => Array ( [0] => 3.16 [1] => -137.03 [2] => -32.99 [3] => 69.53 [4] => 12.90 [5] => -11.77 [6] => 17.19 [7] => -88.44 [8] => 53.59 [9] => 86.12 [10] => 100.00 [11] => -47.19 [12] => 100.00 [13] => -177.16 [14] => 90.46 [15] => -28.11 [16] => -91.26 [17] => -136.92 [18] => -422.06 [19] => -36.32 ) [per share rev] => Array ( [0] => 51.15 [1] => 51.15 [2] => 56.67 [3] => 58.07 [4] => 57.53 [5] => 58.19 [6] => 58.71 [7] => 50.04 [8] => 37.31 [9] => 29.54 [10] => 26.83 [11] => 27.6 [12] => 22.83 [13] => 23.55 [14] => 37.58 [15] => 52.18 [16] => 40.11 [17] => 36.67 [18] => 33.76 [19] => 42.59 ) [per share eps] => Array ( [0] => 1.95 [1] => 3.14 [2] => 1.17 [3] => 0.32 [4] => 0.94 [5] => 2.28 [6] => 0.14 [7] => -10.59 [8] => -0.022 [9] => 1.09 [10] => 1.8 [11] => 0.75 [12] => 2.1 [13] => 2.08 [14] => 5.2 [15] => 5.8 [16] => 2.12 [17] => 4.4 [18] => 3.04 [19] => 2.05 ) [eps_nri] => Array ( [0] => 1.95 [1] => 3.14 [2] => 1.41 [3] => 0.32 [4] => 1.09 [5] => 2.28 [6] => 0.02 [7] => -10.59 [8] => 0.04 [9] => 0.9 [10] => 2.1 [11] => 0.66 [12] => 2.24 [13] => 1.41 [14] => 4.56 [15] => 5.8 [16] => 2.12 [17] => 4.4 [18] => 3.04 [19] => 2.05 ) [per share_freecashflow] => Array ( [0] => 0.28 [1] => -11.07 [2] => -2.42 [3] => 6.62 [4] => 1.24 [5] => -0.87 [6] => 1.16 [7] => -3.1 [8] => 1.62 [9] => 5.47 [10] => 4.76 [11] => -1.84 [12] => 2.83 [13] => -4.28 [14] => 5.09 [15] => -2.42 [16] => -8.13 [17] => -8.83 [18] => -5.69 [19] => -1.19 ) [ROE] => Array ( [0] => 8.92 [1] => 12.62 [2] => 4.54 [3] => 1.25 [4] => 3.54 [5] => 8.01 [6] => 0.46 [7] => -56.06 [8] => -0.12 [9] => 4.52 [10] => 9.44 [11] => 4.97 [12] => 11.09 [13] => 10.03 [14] => 19.03 [15] => 17.67 [16] => 6.55 [17] => 12.66 [18] => 8.37 [19] => 5.4 ) [payout] => Array ( [0] => 0.082 [1] => 0.057 [2] => 0.215 [3] => 0.784 [4] => 0.266 [5] => 0.11 [6] => 1.786 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.096 [15] => 0.345 [16] => 0.767 [17] => 0.341 [18] => 0.37 [19] => 0.488 ) [ROA] => Array ( [0] => 2.39 [1] => 3.24 [2] => 1.18 [3] => 0.35 [4] => 0.91 [5] => 1.99 [6] => 0.12 [7] => -13.95 [8] => -0.03 [9] => 1.44 [10] => 3.32 [11] => 1.56 [12] => 3.98 [13] => 3.95 [14] => 9 [15] => 8.5 [16] => 2.81 [17] => 4.73 [18] => 3.44 [19] => 2.77 ) [ROC_capital] => Array ( [0] => 117.627 [1] => 562.421 [2] => 148.85 [3] => 130.753 [4] => 560.52 [5] => 559.89 [6] => 537.024 [7] => 359.515 [8] => 318.158 [9] => 293.42 [10] => 294.596 [11] => 331.921 [12] => 328.159 [13] => 298.918 [14] => 295.441 [15] => 355.221 [16] => 405.521 [17] => 564.557 [18] => 518.973 [19] => 553.474 ) [ROC] => Array ( [0] => 11.1 [1] => 3.73 [2] => 5.26 [3] => 1.65 [4] => 1.12 [5] => 2.61 [6] => 0.16 [7] => -17.92 [8] => -0.04 [9] => 1.87 [10] => 4.34 [11] => 2.11 [12] => 5.2 [13] => 5.83 [14] => 13.22 [15] => 11.89 [16] => 3.77 [17] => 5.59 [18] => 4.23 [19] => 3.28 ) [ROC_JOEL_capital] => Array ( [0] => 19.923 [1] => 434.881 [2] => 34.033 [3] => 52.498 [4] => 455.456 [5] => 472.173 [6] => 420.124 [7] => 258.333 [8] => 241.105 [9] => 223.141 [10] => 230.452 [11] => 249.544 [12] => 230.48 [13] => 234.441 [14] => 204.324 [15] => 211.832 [16] => 334.476 [17] => 479.213 [18] => 428.277 [19] => 463.257 ) [ROC_JOEL] => Array ( [0] => 190.04 [1] => 8.72 [2] => 119.57 [3] => 57.05 [4] => 8.6 [5] => 11.43 [6] => 7.74 [7] => -28.6 [8] => 6.6 [9] => 9.35 [10] => 4.47 [11] => 4.05 [12] => 0.63 [13] => 4.53 [14] => 9.92 [15] => 17.12 [16] => 4.84 [17] => 9.1 [18] => 5.6 [19] => 2.08 ) [ROC_JOEL_new] => Array ( [0] => 111.94 [1] => 13.04 [2] => 80.46 [3] => 43.59 [4] => 8.58 [5] => 11.27 [6] => 8.05 [7] => -26.66 [8] => 7.07 [9] => 9.03 [10] => 4.32 [11] => 4.55 [12] => 10.7 [13] => 5.56 [14] => 8.83 [15] => 16.47 [16] => 3.45 [17] => 8.73 [18] => 7.36 [19] => 3.63 ) [grossmargin] => Array ( [0] => 25.88 [1] => 26.12 [2] => 26.27 [3] => 23.01 [4] => 31.42 [5] => 33.95 [6] => 30.58 [7] => 19.12 [8] => 21.64 [9] => 0 [10] => 0 [11] => 25.88 [12] => 25.87 [13] => 14.6 [14] => 21.87 [15] => 16.09 [16] => 27.82 [17] => 27.02 [18] => 22.58 [19] => 20.16 ) [pretaxmargin] => Array ( [0] => 5.79 [1] => 9.59 [2] => 3.72 [3] => 0.96 [4] => 3.12 [5] => 6.22 [6] => 0.42 [7] => -32.52 [8] => -0.09 [9] => 0 [10] => 0 [11] => 1.07 [12] => 7.82 [13] => 1.93 [14] => 4.4 [15] => 8.35 [16] => 1.63 [17] => 12.4 [18] => 9.04 [19] => 2.53 ) [operatingmargin] => Array ( [0] => 11.06 [1] => 11.09 [2] => 10.74 [3] => 7.66 [4] => 10.19 [5] => 14.46 [6] => 9.11 [7] => -24.27 [8] => 7.02 [9] => 11.61 [10] => 6.3 [11] => 5.99 [12] => 0.78 [13] => 5.39 [14] => 7.19 [15] => 9.55 [16] => 5.58 [17] => 16.57 [18] => 9.84 [19] => 3.11 ) [netmargin] => Array ( [0] => 3.81 [1] => 6.14 [2] => 2.06 [3] => 0.55 [4] => 1.63 [5] => 3.92 [6] => 0.23 [7] => -21.16 [8] => -0.06 [9] => 3.06 [10] => 7.82 [11] => 4.14 [12] => 9.19 [13] => 8.84 [14] => 13.85 [15] => 11.11 [16] => 5.28 [17] => 11.99 [18] => 9.02 [19] => 5.85 ) [pettm] => Array ( [0] => 8.040 [1] => 2.500 [2] => 15.780 [3] => 53.910 [4] => 16.580 [5] => 5.180 [6] => 45.620 [7] => 0.000 [8] => 0.000 [9] => 16.370 [10] => 7.070 [11] => 20.620 [12] => 35.690 [13] => 10.840 [14] => 4.860 [15] => 5.360 [16] => 12.340 [17] => 4.290 [18] => 5.390 [19] => 14.790 ) [penri] => Array ( [0] => 0.00 [1] => 2.50 [2] => 15.81 [3] => 53.91 [4] => 14.26 [5] => 5.19 [6] => 312.50 [7] => 0.00 [8] => 0.00 [9] => 16.39 [10] => 7.00 [11] => 23.92 [12] => 13.49 [13] => 17.01 [14] => 5.45 [15] => 5.37 [16] => 12.33 [17] => 4.29 [18] => 5.39 [19] => 14.82 ) [pe] => Array ( [0] => 8.040 [1] => 2.500 [2] => 15.780 [3] => 53.910 [4] => 16.580 [5] => 5.180 [6] => 45.620 [7] => 0.000 [8] => 0.000 [9] => 16.370 [10] => 7.070 [11] => 20.620 [12] => 35.690 [13] => 10.840 [14] => 4.860 [15] => 5.360 [16] => 12.340 [17] => 4.290 [18] => 5.390 [19] => 14.790 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.190 [7] => 0.340 [8] => 0.470 [9] => 0.740 [10] => 0.670 [11] => 0.670 [12] => 0.540 [13] => 0.820 [14] => 0.890 [15] => 0.940 [16] => 0.770 [17] => 0.540 [18] => 0.560 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 55.8 [6] => 3.68 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 20.69 [14] => 38.08 [15] => 62.18 [16] => 22.15 [17] => 51.62 [18] => 31.85 [19] => 0 ) [pfcf] => Array ( [0] => 74.290 [1] => 0.000 [2] => 0.000 [3] => 2.610 [4] => 11.210 [5] => 3.600 [6] => 5.250 [7] => 0.360 [8] => 3.770 [9] => 2.700 [10] => 3.580 [11] => 3.460 [12] => 449.670 [13] => 2.030 [14] => 4.920 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.640 [19] => 0.000 ) [ps] => Array ( [0] => 0.310 [1] => 0.260 [2] => 0.330 [3] => 0.300 [4] => 0.250 [5] => 0.200 [6] => 0.110 [7] => 0.130 [8] => 0.160 [9] => 0.500 [10] => 0.550 [11] => 0.560 [12] => 0.430 [13] => 0.930 [14] => 0.670 [15] => 0.600 [16] => 0.630 [17] => 0.510 [18] => 0.490 [19] => 0.690 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.084 [6] => -0.588 [7] => 1.79 [8] => 1.25 [9] => 0.146 [10] => 0.774 [11] => 1.296 [12] => 0.8 [13] => 1.48 [14] => 0.51 [15] => 0.334 [16] => -1.926 [17] => -2.156 [18] => -4.278 [19] => -3.744 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.230 [6] => -4.110 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -6.560 [14] => -0.530 [15] => 10.740 [16] => 10.750 [17] => 11.840 [18] => 10.410 [19] => 1.850 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.900 [6] => -11.460 [7] => 21.570 [8] => 18.380 [9] => 2.180 [10] => 5.130 [11] => 8.530 [12] => 5.190 [13] => 1.480 [14] => 2.130 [15] => 12.440 [16] => 4.200 [17] => 3.180 [18] => -8.120 [19] => -18.720 ) [zscore] => Array ( [0] => 1.040 [1] => 0.870 [2] => 0.940 [3] => 0.990 [4] => 0.910 [5] => 0.850 [6] => 0.710 [7] => 0.090 [8] => 0.740 [9] => 0.930 [10] => 0.970 [11] => 0.820 [12] => 1.080 [13] => 1.160 [14] => 1.800 [15] => 1.980 [16] => 1.300 [17] => 1.160 [18] => 1.130 [19] => 1.380 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 8 [5] => 6 [6] => 5 [7] => 5 [8] => 6 [9] => 7 [10] => 7 [11] => 6 [12] => 5 [13] => 6 [14] => 9 [15] => 6 [16] => 5 [17] => 4 [18] => 3 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.050 [3] => -2.980 [4] => -2.360 [5] => -2.310 [6] => -2.350 [7] => -3.540 [8] => -3.950 [9] => -1.140 [10] => -3.060 [11] => -2.490 [12] => -3.700 [13] => -2.100 [14] => -2.540 [15] => -2.220 [16] => -3.320 [17] => -2.540 [18] => -1.770 [19] => -2.470 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.64 [7] => -1.11 [8] => -1.14 [9] => -1.06 [10] => -0.94 [11] => -1.28 [12] => -1.28 [13] => 1.10 [14] => 1.94 [15] => 2.78 [16] => 2.78 [17] => 3.44 [18] => 3.94 [19] => 3.94 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.770 [6] => 6.520 [7] => 0.000 [8] => 0.000 [9] => 3.340 [10] => 3.400 [11] => 3.760 [12] => 1.660 [13] => 19.850 [14] => 13.070 [15] => 11.170 [16] => 9.150 [17] => 5.440 [18] => 4.180 [19] => 7.490 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.210 [6] => 14.540 [7] => 20.150 [8] => 26.980 [9] => 24.830 [10] => 31.100 [11] => 30.150 [12] => 13.980 [13] => 21.920 [14] => 35.580 [15] => 27.730 [16] => 9.140 [17] => -4.400 [18] => -10.140 [19] => 3.900 ) [medpsvalue] => Array ( [0] => 28.58 [1] => 44.77 [2] => 31.76 [3] => 32.6 [4] => 34.8 [5] => 32.98 [6] => 32.81 [7] => 28.02 [8] => 20.9 [9] => 16.54 [10] => 15.23 [11] => 15.51 [12] => 17.48 [13] => 13.17 [14] => 21.15 [15] => 29.22 [16] => 22.5 [17] => 20.38 [18] => 18.91 [19] => 23.82 ) [ev2rev] => Array ( [0] => 1.020 [1] => 0.920 [2] => 1.130 [3] => 1.000 [4] => 1.140 [5] => 1.250 [6] => 0.130 [7] => 0.100 [8] => 1.040 [9] => 0.520 [10] => 0.500 [11] => 0.490 [12] => 0.870 [13] => 1.310 [14] => 0.920 [15] => 0.640 [16] => 1.120 [17] => 1.580 [18] => 1.360 [19] => 1.280 ) [ev2ebitda] => Array ( [0] => 5.270 [1] => 3.670 [2] => 5.580 [3] => 5.730 [4] => 5.400 [5] => 4.770 [6] => 0.470 [7] => 0.000 [8] => 6.420 [9] => 2.550 [10] => 3.380 [11] => 2.370 [12] => 3.980 [13] => 6.890 [14] => 6.550 [15] => 4.150 [16] => 10.470 [17] => 5.980 [18] => 5.780 [19] => 8.290 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.130 [6] => 12.210 [7] => 0.000 [8] => 16.260 [9] => 4.460 [10] => 8.180 [11] => 8.120 [12] => 142.560 [13] => 24.430 [14] => 12.800 [15] => 6.730 [16] => 20.220 [17] => 9.520 [18] => 13.850 [19] => 41.260 ) [p2medpsvalue] => Array ( [0] => 0.55 [1] => 0.46 [2] => 0.58 [3] => 0.53 [4] => 0.45 [5] => 0.35 [6] => 0.19 [7] => 0.23 [8] => 0.29 [9] => 0.89 [10] => 0.98 [11] => 1 [12] => 0.77 [13] => 1.65 [14] => 1.2 [15] => 1.06 [16] => 1.13 [17] => 0.92 [18] => 0.87 [19] => 1.24 ) [p2grahamnumber] => Array ( [0] => 0.55 [1] => 0.49 [2] => 0.72 [3] => 1.34 [4] => 0.64 [5] => 0.32 [6] => 1.55 [7] => 0 [8] => 0 [9] => 0.67 [10] => 0.49 [11] => 0.66 [12] => 0.33 [13] => 0.66 [14] => 0.46 [15] => 0.4 [16] => 0.51 [17] => 0.32 [18] => 0.36 [19] => 0.61 ) [p2tangible_book] => Array ( [0] => 0.85 [1] => 0.83 [2] => 0.81 [3] => 0.75 [4] => 0.65 [5] => 0.44 [6] => 0.21 [7] => 0.34 [8] => 0.32 [9] => 0.74 [10] => 0.67 [11] => 0.67 [12] => 0.54 [13] => 0.82 [14] => 0.89 [15] => 0.79 [16] => 0.62 [17] => 0.54 [18] => 0.55 [19] => 0.7 ) [pb] => Array ( [0] => 0.71 [1] => 0.83 [2] => 0.72 [3] => 0.67 [4] => 0.59 [5] => 0.41 [6] => 0.21 [7] => 0.34 [8] => 0.32 [9] => 0.74 [10] => 0.67 [11] => 0.67 [12] => 0.54 [13] => 0.82 [14] => 0.89 [15] => 0.79 [16] => 0.62 [17] => 0.54 [18] => 0.45 [19] => 0.64 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 342.333 [1] => 341.789 [2] => 378.927 [3] => 391.056 [4] => 384.148 [5] => 373.209 [6] => 357.105 [7] => 304.37 [8] => 226.985 [9] => 179.666 [10] => 163.451 [11] => 168.791 [12] => 185.464 [13] => 197.11 [14] => 281.901 [15] => 379.951 [16] => 290.049 [17] => 263.196 [18] => 243.496 [19] => 310.152 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 23.289 [1] => 24.747 [2] => 32.584 [3] => 34.569 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 18.895 [12] => 20.066 [13] => 0 [14] => 19.968 [15] => 0 [16] => 17.929 [17] => 25.388 [18] => 24.398 [19] => 30.133 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 21.65 [1] => 25.561 [2] => 28.528 [3] => 27.654 [4] => 28.738 [5] => 32.102 [6] => 33.764 [7] => 26.737 [8] => 17.706 [9] => 0 [10] => 0 [11] => 9.626 [12] => 11.147 [13] => 9.762 [14] => 6.886 [15] => 6.11 [16] => 7.157 [17] => 10.361 [18] => 10.409 [19] => 9.504 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 7.096 [1] => 4.63 [2] => 2.727 [3] => 10.758 [4] => 12.136 [5] => 11.337 [6] => 6.018 [7] => 3.059 [8] => 2.211 [9] => 2.65 [10] => 6.138 [11] => 6.614 [12] => 6.545 [13] => 12.969 [14] => 10.581 [15] => 62.982 [16] => 17.123 [17] => 19.105 [18] => 3.54 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 29.611 [1] => 54.281 [2] => 43.02 [3] => 32.002 [4] => 32.008 [5] => 18.661 [6] => 16.906 [7] => 26.34 [8] => 12.515 [9] => 8.881 [10] => 10.513 [11] => 16.178 [12] => 44.273 [13] => 14.103 [14] => 51.835 [15] => 47.468 [16] => 24.158 [17] => 21.437 [18] => 19.868 [19] => 20.01 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 433.38 [1] => 111.584 [2] => 524.514 [3] => 505.905 [4] => 151.644 [5] => 198.938 [6] => 198.576 [7] => 133.808 [8] => 117.285 [9] => 113.802 [10] => 115.485 [11] => 144.893 [12] => 134.54 [13] => 180.235 [14] => 156.467 [15] => 210.427 [16] => 164.525 [17] => 150.55 [18] => 118.407 [19] => 120.554 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 53.061 [1] => 77.481 [2] => 67.69 [3] => 51.735 [4] => 54.146 [5] => 50.388 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 27.835 [13] => 23.546 [14] => 26.514 [15] => 32.422 [16] => 32.114 [17] => 31.484 [18] => 50.896 [19] => 51.278 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 26.755 [1] => 40.785 [2] => 35.451 [3] => 38.444 [4] => 20.127 [5] => 26.368 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 50.25 [13] => 12.681 [14] => 13.285 [15] => 68.789 [16] => 21.324 [17] => 36.079 [18] => 26.04 [19] => 19.213 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 69.015 [1] => 73.558 [2] => 68.972 [3] => 68.391 [4] => 76.998 [5] => 75.321 [6] => 513.644 [7] => 346.817 [8] => 99.228 [9] => 261.084 [10] => 249.594 [11] => 308.793 [12] => 79.347 [13] => 100.203 [14] => 62.279 [15] => 58.873 [16] => 56.694 [17] => 63.793 [18] => 86.868 [19] => 70.703 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -21.65 [1] => -25.561 [2] => -28.528 [3] => -27.654 [4] => -27.169 [5] => -30.763 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -8.296 [12] => 13.06 [13] => -9.762 [14] => -6.886 [15] => -6.11 [16] => -7.157 [17] => -10.361 [18] => -10.409 [19] => -9.504 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -51.887 [1] => -53.268 [2] => -61.195 [3] => -62.713 [4] => -66.462 [5] => -66.338 [6] => -82.589 [7] => -54.538 [8] => -34.771 [9] => 0 [10] => 0 [11] => -37.801 [12] => -42.026 [13] => -42.127 [14] => -41.765 [15] => -43.661 [16] => -40.1 [17] => -47.352 [18] => -48.219 [19] => -53.362 ) [BS_MoneyMarket] => Array ( [0] => -29.611 [1] => -54.281 [2] => -43.02 [3] => -32.002 [4] => -32.008 [5] => -18.661 [6] => -16.906 [7] => -26.34 [8] => -12.515 [9] => -8.881 [10] => -10.513 [11] => -16.178 [12] => -44.273 [13] => -14.103 [14] => -51.835 [15] => -47.468 [16] => -24.158 [17] => -21.437 [18] => -19.868 [19] => -20.01 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 462.991 [1] => 165.865 [2] => 567.534 [3] => 537.907 [4] => 183.652 [5] => 217.599 [6] => 215.482 [7] => 160.148 [8] => 129.8 [9] => 122.683 [10] => 125.998 [11] => 161.071 [12] => 178.813 [13] => 194.338 [14] => 208.302 [15] => 257.895 [16] => 188.683 [17] => 171.987 [18] => 138.275 [19] => 140.564 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 69.015 [1] => 73.558 [2] => 68.972 [3] => 68.391 [4] => 76.998 [5] => 75.321 [6] => 513.644 [7] => 346.817 [8] => 99.228 [9] => 261.084 [10] => 249.594 [11] => 308.793 [12] => 79.347 [13] => 100.203 [14] => 62.279 [15] => 58.873 [16] => 56.694 [17] => 63.793 [18] => 86.868 [19] => 70.703 ) [cash2debt] => Array ( [0] => 0.132 [1] => 0.178 [2] => 0.13 [3] => 0.131 [4] => 0.116 [5] => 0.07 [6] => 10000 [7] => 10000 [8] => 0.077 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0.304 [13] => 0.189 [14] => 0.445 [15] => 0.664 [16] => 0.186 [17] => 0.126 [18] => 0.099 [19] => 0.101 ) [interest_coverage] => Array ( [0] => 1.75 [1] => 1.48 [2] => 1.43 [3] => 1.08 [4] => 1.36 [5] => 1.68 [6] => 0.96 [7] => 0 [8] => 0.9 [9] => 10000 [10] => 10000 [11] => 1.05 [12] => 0.13 [13] => 1.09 [14] => 2.94 [15] => 5.94 [16] => 2.26 [17] => 4.21 [18] => 2.3 [19] => 1.02 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -6.762 [1] => -11.796 [2] => -5.463 [3] => -1.598 [4] => -4.673 [5] => -8.501 [6] => -0.647 [7] => 34.56 [8] => 0.069 [9] => 0 [10] => 0 [11] => 0.792 [12] => 1.036 [13] => 1.364 [14] => 0.877 [15] => 3.539 [16] => 1.29 [17] => -0.68 [18] => 0.157 [19] => 11.963 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.762 [5] => -11.6 [6] => -5.837 [7] => 81.038 [8] => -0.965 [9] => 0 [10] => 0 [11] => 0.068 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 25.43 [17] => -18.844 [18] => 0 [19] => 0.016 ) [Net Income (Continuing Operations)] => Array ( [0] => 13.051 [1] => 20.98 [2] => 8.636 [3] => 2.155 [4] => 7.305 [5] => 14.623 [6] => 0.148 [7] => -64.419 [8] => -0.136 [9] => 6.639 [10] => 10.996 [11] => 6.393 [12] => 18.194 [13] => 11.792 [14] => 34.222 [15] => 42.221 [16] => 15.302 [17] => 31.549 [18] => 21.962 [19] => 18.157 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.389 [9] => 0 [10] => 0 [11] => 0.603 [12] => -1.146 [13] => 5.624 [14] => 4.827 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.95 [1] => 3.14 [2] => 1.17 [3] => 0.32 [4] => 0.94 [5] => 2.28 [6] => 0.14 [7] => -10.59 [8] => -0.022 [9] => 1.09 [10] => 1.8 [11] => 0.75 [12] => 2.1 [13] => 2.08 [14] => 5.2 [15] => 5.8 [16] => 2.12 [17] => 4.4 [18] => 3.04 [19] => 2.05 ) [eps_basic] => Array ( [0] => 1.95 [1] => 3.14 [2] => 1.17 [3] => 0.32 [4] => 0.94 [5] => 2.28 [6] => 0.14 [7] => -10.59 [8] => -0.022 [9] => 1.09 [10] => 1.81 [11] => 0.76 [12] => 2.4 [13] => 2.36 [14] => 5.33 [15] => 5.84 [16] => 2.14 [17] => 4.42 [18] => 3.05 [19] => 2.06 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 8.954 [1] => 10.545 [2] => 12.043 [3] => 13.296 [4] => 13.13 [5] => 12.726 [6] => 11.016 [7] => 2.932 [8] => 3.492 [9] => 3.177 [10] => 3.239 [11] => 3.575 [12] => 3.226 [13] => 2.665 [14] => 2.842 [15] => 3.1 [16] => 3.774 [17] => 6.02 [18] => 11.847 [19] => 11.286 ) [CashAndCashEquivalents] => Array ( [0] => 29.611 [1] => 54.281 [2] => 43.02 [3] => 32.002 [4] => 32.008 [5] => 18.661 [6] => 16.906 [7] => 26.34 [8] => 12.515 [9] => 8.881 [10] => 10.513 [11] => 16.178 [12] => 44.273 [13] => 14.103 [14] => 51.835 [15] => 47.468 [16] => 24.158 [17] => 21.437 [18] => 19.868 [19] => 20.01 ) [MarketableSecurities] => Array ( [0] => 7.096 [1] => 4.63 [2] => 2.727 [3] => 10.758 [4] => 12.136 [5] => 11.337 [6] => 6.018 [7] => 3.059 [8] => 2.211 [9] => 2.65 [10] => 6.138 [11] => 6.614 [12] => 6.545 [13] => 12.969 [14] => 10.581 [15] => 62.982 [16] => 17.123 [17] => 19.105 [18] => 3.54 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.623 [19] => 0.623 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.211 [19] => 1.211 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 343.597 [14] => 5.023 [15] => 6.966 [16] => 7.863 [17] => 9.372 [18] => 11.614 [19] => 11.727 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 15.845 [15] => 49.496 [16] => 78.355 [17] => 20.729 [18] => 0.01 [19] => 2.673 ) [GrossPPE] => Array ( [0] => 227.451 [1] => 678.81 [2] => 293.623 [3] => 328.41 [4] => 790.776 [5] => 819.82 [6] => 788.871 [7] => 364.343 [8] => 351.64 [9] => 334.295 [10] => 359.013 [11] => 401.184 [12] => 401.864 [13] => 373.127 [14] => 369.88 [15] => 397.124 [16] => 478.143 [17] => 637.934 [18] => 564.978 [19] => 624.998 ) [AccumulatedDepreciation] => Array ( [0] => -214.395 [1] => -243.929 [2] => -276.222 [3] => -311.557 [4] => -356.217 [5] => -379.588 [6] => -374.006 [7] => -106.01 [8] => -110.535 [9] => -111.154 [10] => -129.56 [11] => -151.64 [12] => -173.84 [13] => -147.484 [14] => -166.931 [15] => -185.292 [16] => -143.667 [17] => -171.82 [18] => -151.318 [19] => -175.106 ) [AccountsPayable] => Array ( [0] => 53.1 [1] => 0 [2] => 67.7 [3] => 51.7 [4] => 54.1 [5] => 50.4 [6] => 52.276 [7] => 40.97 [8] => 34.252 [9] => 35.51 [10] => 30.197 [11] => 47.423 [12] => 0 [13] => 2.676 [14] => 6.985 [15] => 0 [16] => 0 [17] => 1.541 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0.26 [1] => 6.52 [2] => 0 [3] => 0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => -0.299 [1] => 70.961 [2] => -0.01 [3] => -0.165 [4] => 0.046 [5] => -0.012 [6] => -52.276 [7] => -40.97 [8] => -34.252 [9] => -35.51 [10] => -30.197 [11] => -47.423 [12] => 27.835 [13] => 20.87 [14] => 19.529 [15] => 32.422 [16] => 32.114 [17] => 29.943 [18] => 50.896 [19] => 51.278 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0.314 [1] => 1.283 [2] => 0.811 [3] => 0.171 [4] => 0.027 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 230.852 [1] => 269.872 [2] => 299.434 [3] => 271.835 [4] => 349.34 [5] => 391.589 [6] => 359.864 [7] => 240.276 [8] => 192.297 [9] => 164.144 [10] => 168.622 [11] => 161.72 [12] => 98.984 [13] => 130.523 [14] => 126.841 [15] => 97.635 [16] => 200.241 [17] => 286.014 [18] => 211.59 [19] => 179.016 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 21.092 [1] => 19.623 [2] => 17.642 [3] => 14.994 [4] => 12.085 [5] => 8.853 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 17.89 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 39.414 [1] => 38.668 [2] => 40.673 [3] => 62.317 [4] => 40.906 [5] => 45.124 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 11.837 [13] => 9.072 [14] => 0 [15] => 2.07 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 13.051 [1] => 20.98 [2] => 7.823 [3] => 2.155 [4] => 6.276 [5] => 14.623 [6] => 0.148 [7] => -64.419 [8] => -0.136 [9] => 5.491 [10] => 0 [11] => 6.996 [12] => 17.048 [13] => 17.416 [14] => 39.05 [15] => 42.221 [16] => 15.302 [17] => 31.549 [18] => 21.962 [19] => 18.157 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 8.196 [17] => 3.051 [18] => -5.506 [19] => -5.914 ) [ChangeInReceivables] => Array ( [0] => -0.466 [1] => 0.543 [2] => -8.515 [3] => 7.671 [4] => -7.789 [5] => -7.026 [6] => -1.898 [7] => 20.763 [8] => 14.54 [9] => -7.39 [10] => 0 [11] => -8.185 [12] => 12.349 [13] => 1.322 [14] => -3.202 [15] => 1.649 [16] => 4.737 [17] => -1.29 [18] => -3.533 [19] => 2.014 ) [ChangeInInventory] => Array ( [0] => 1.718 [1] => 0 [2] => -3.539 [3] => 0.7 [4] => 0.7 [5] => 0.6 [6] => -1.213 [7] => 3.79 [8] => -0.397 [9] => 0.231 [10] => 0 [11] => 0.722 [12] => 1.416 [13] => -0.856 [14] => -0.072 [15] => 0.704 [16] => -1.287 [17] => -1.2 [18] => -2.734 [19] => -0.767 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.634 [1] => -0.694 [2] => 0.91 [3] => 0 [4] => -6.3 [5] => -10.884 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.802 [12] => -12.079 [13] => -4.868 [14] => 1.041 [15] => 6.059 [16] => -3.906 [17] => 3.133 [18] => -6.925 [19] => -9.38 ) [ChangeInWorkingCapital] => Array ( [0] => 3.287 [1] => 0 [2] => -15.452 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5.57 [12] => 2.696 [13] => -5.807 [14] => -3.424 [15] => 7.364 [16] => -3.83 [17] => -8.536 [18] => -26.974 [19] => -21.687 ) [CF_DeferredTax] => Array ( [0] => 1.568 [1] => 0 [2] => 1.533 [3] => -1.773 [4] => 1.385 [5] => 4.131 [6] => -1.667 [7] => -34.69 [8] => -0.17 [9] => 2.634 [10] => 0 [11] => -3.245 [12] => 0 [13] => 0 [14] => -0.91 [15] => -3.845 [16] => -1.982 [17] => 0 [18] => 0 [19] => -12.046 ) [PurchaseOfPPE] => Array ( [0] => -56.977 [1] => -127.942 [2] => -65.104 [3] => -19.553 [4] => -55.727 [5] => -53.18 [6] => -34.002 [7] => -40.171 [8] => -8.558 [9] => -5.36 [10] => 0 [11] => -35 [12] => 0 [13] => -56.072 [14] => -4.024 [15] => -80.303 [16] => -123.146 [17] => -109.631 [18] => -50.729 [19] => -32.543 ) [SaleOfPPE] => Array ( [0] => 0.71 [1] => 0.007 [2] => 2.512 [3] => 0.334 [4] => 15.484 [5] => 25.771 [6] => 21.741 [7] => 126.011 [8] => 18.11 [9] => 3.299 [10] => 0 [11] => 3.756 [12] => 12.026 [13] => 0 [14] => 10.818 [15] => 5.02 [16] => 3.853 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.004 [14] => 0 [15] => -6.25 [16] => -4.949 [17] => -2.545 [18] => -112.862 [19] => -2.475 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 27.49 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 7.618 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1.447 [1] => 0 [2] => 0 [3] => -8.8 [4] => 0 [5] => -0.584 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.647 [12] => -1.336 [13] => 0 [14] => -4.743 [15] => -10.617 [16] => -11.008 [17] => -0.074 [18] => -1 [19] => -3.52 ) [SaleOfInvestment] => Array ( [0] => 12.2 [1] => 2.763 [2] => 8.1 [3] => 0 [4] => 0 [5] => 0 [6] => 5.021 [7] => 2.824 [8] => 0.327 [9] => 0.326 [10] => 0 [11] => 0.2 [12] => 0 [13] => 1.072 [14] => 13.858 [15] => 11.292 [16] => 9.615 [17] => 2.413 [18] => 16.31 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -11.295 [1] => 46.006 [2] => -22.077 [3] => -18.173 [4] => -74.645 [5] => -68.806 [6] => 1.576 [7] => -6.856 [8] => -0.423 [9] => 3.507 [10] => -25.589 [11] => -28.517 [12] => -10.648 [13] => 53.824 [14] => 25.525 [15] => 1.082 [16] => 10.689 [17] => 1.411 [18] => 229.093 [19] => 6.013 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.07 [2] => 0.05 [3] => -0.03 [4] => 0.08 [5] => 0.09 [6] => -0.05 [7] => -0.36 [8] => -0.07 [9] => -0.09 [10] => 0.02 [11] => 0.1 [12] => -0.08 [13] => -0 [14] => -0.1 [15] => 0.12 [16] => 0.12 [17] => 0.13 [18] => -0.11 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 1.03 [1] => 0.87 [2] => 1.36 [3] => 1.46 [4] => 1.59 [5] => 2.15 [6] => 4 [7] => 1.96 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.97 [15] => 6.44 [16] => 6.4 [17] => 8.03 [18] => 6.83 [19] => 3.39 ) [current_ratio] => Array ( [0] => 1.21 [1] => 1.12 [2] => 1.28 [3] => 1.59 [4] => 1.6 [5] => 1.46 [6] => 1.34 [7] => 1.44 [8] => 1.18 [9] => 1.2 [10] => 1.44 [11] => 1.28 [12] => 1.04 [13] => 1.6 [14] => 2.27 [15] => 1.4 [16] => 1.28 [17] => 1.26 [18] => 1.16 [19] => 1.2 ) [quick_ratio] => Array ( [0] => 1.1 [1] => 1.03 [2] => 1.15 [3] => 1.39 [4] => 1.43 [5] => 1.3 [6] => 1.21 [7] => 1.39 [8] => 1.12 [9] => 1.14 [10] => 1.36 [11] => 1.22 [12] => 1 [13] => 1.53 [14] => 2.2 [15] => 1.37 [16] => 1.21 [17] => 1.17 [18] => 1 [19] => 1.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.16 [2] => -0.06 [3] => -0.72 [4] => 0.85 [5] => 3.94 [6] => 5.21 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.66 [13] => -6.54 [14] => -10.12 [15] => 15.6 [16] => 6.11 [17] => -25.48 [18] => 0 [19] => -1.54 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 10.79 [3] => 2.47 [4] => -0.93 [5] => 1.15 [6] => 0.89 [7] => -14.77 [8] => -25.44 [9] => -20.83 [10] => -9.17 [11] => 2.87 [12] => -17.28 [13] => 3.15 [14] => 59.58 [15] => 38.85 [16] => -23.13 [17] => -8.58 [18] => -7.94 [19] => 26.16 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 61.03 [2] => -62.74 [3] => -72.65 [4] => 193.75 [5] => 142.55 [6] => -93.86 [7] => -7664.29 [8] => 0 [9] => 0 [10] => 65.14 [11] => -58.33 [12] => 180 [13] => -0.95 [14] => 150 [15] => 11.54 [16] => -63.45 [17] => 107.55 [18] => -30.91 [19] => -32.57 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.84 [6] => 8.19 [7] => 0 [8] => 6.15 [9] => 22.42 [10] => 12.22 [11] => 12.32 [12] => 0.7 [13] => 4.09 [14] => 7.81 [15] => 14.86 [16] => 4.95 [17] => 10.5 [18] => 7.22 [19] => 2.42 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.88 [6] => 0.43 [7] => 0.32 [8] => 0.23 [9] => 0.59 [10] => 0.48 [11] => 0.52 [12] => 0.96 [13] => 0.99 [14] => 0.71 [15] => 1.12 [16] => 2.78 [17] => 0 [18] => 0 [19] => 7.56 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.21 [6] => 1.7 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.05 [14] => 0.67 [15] => 0.5 [16] => 1.15 [17] => 0.36 [18] => 0.52 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.5 [16] => 1.14697674419 [17] => 0.362331081081 [18] => 0.517771373679 [19] => 8.01081081081 ) )
International Shipholding Corp (NYSE:ISH)
Days Inventory
16.76 (As of Mar. 2014)

International Shipholding Corp's inventory for the three months ended in Mar. 2014 was $11.3 Mil. International Shipholding Corp's cost of goods sold for the three months ended in Mar. 2014 was $61.6 Mil. Hence, International Shipholding Corp's days inventory for the three months ended in Mar. 2014 was 16.76.

International Shipholding Corp's days inventory increased from Mar. 2013 (14.57) to Mar. 2014 (16.76). It might indicate that International Shipholding Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). International Shipholding Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 14.20.

Inventory turnover measures how fast the company turns over its inventory within a year. International Shipholding Corp's inventory turnover for the three months ended in Mar. 2014 was 5.43.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. International Shipholding Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.16.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

International Shipholding Corp's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11.847/188.508*365
=22.94

International Shipholding Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11.344/61.603*91
=16.76

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

International Shipholding Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=11.344/72.694*91
=14.20

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

International Shipholding Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

International Shipholding Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=11.344 / 72.694
=0.16

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

International Shipholding Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.0010.438.565.784.713.556.5811.4422.9416.64

International Shipholding Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 12.356.878.9110.6523.8214.5714.7715.8518.2216.76
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide