GuruFocus Premium Membership

Professional Value Investing Tools at Affordable Prices

Try It 100% for 7 Days!

Jae Jun
Jae Jun
Articles (139)  | Author's Website |

Quickly Valuing a Net-Net Like iGo Inc

November 15, 2012 | About:
Back in the first quarter of 2009, I bought a net-net by the name of iGo Inc. (IGOI).

The company sells chargers for laptops and mobile devices as well as accessories such as earphones. I bought them back in 2009 at a price of around $0.50, and I recently noticed the company getting hammered down to $0.25, which is even further down from when I first purchased.

But here is why I wouldn’t even think of buying it this time around.

First the quick basics.

Calculate NNWC (Net-Net Working Capital)

When I look at net-nets, I immediately look at the balance sheet.

I first use the NNWC (Net-Net Working Capital) method which is the most conservative measure. It is likely the price a company will be sold for in a fire sale.

Using the OSV intrinsic value spreadsheetand entering the balance sheet numbers from the latest third quarter Nov. 8 filing, IGOI’s NNWC surprisingly comes out to $0.42 per share.


If this is your first time looking at iGo Inc., you may be interested and tempted to buy. But this is just an early check.

Check FCF or Owner Earnings

Next, I want to make sure that the net-net stock is not burning cash.

Head over to the financial statements to perform a quick check of its free cash flow.


When I bought in 2009, I only had 2007 and 2008 to work with. Both were positive years in terms of FCF with improving owner earnings and offered a better future outlook.

However, the story is drastically different now. FCF has fallen off a cliff and owner earnings are accelerating downwards. What makes this a clear danger signal is that capital expenditure has remained somewhere around the average. This means that the losses are occurring from either

  • a drop in revenues
  • an increase in expenses

Check Basic Items from Income Statement

Looking at the income statement, iGo Inc. shows both.


Revenue is less than half of what it was in 2008 while cost of revenue has not dropped as quickly. SG&A is extremely high, and the increase in R&D with the income statement in this state only signals that the company is trying to pursue some new products or agenda which has not led to any results.

At this point, it is a no-brainer to move on. But just for the sake of this exercise, let’s look at some additional checks you can do.

3 Basic Checks to Perform for a Net Net

For a net-net to be investable, it should:

  • have a solid balance sheet, preferably more cash than inventory or receivables
  • not be bleeding cash (at least breaking even or positive)
  • have positive EBITDA
These are three very basic checks that will weed out many net-nets right away.

As with all net-nets, don’t expect much in terms of management effectiveness. Take a look at the following metrics.


The cash conversion cycle tells the same story.


It takes iGo Inc. 123 days to convert its inventory to cash.

Future Business Hopes?

iGo Inc. is banking its hopes in a collaborative development of an integrated circuit based on iGO Green with Texas Instruments (TXI).

This has been ongoing for a while with nothing to show for it. Although the earliest expected production date is in the second quarter of 2013, the product must be a mega hit for the fortunes of iGo to turn around.

Even if it is successful, that would mean that the majority of its revenues would then come from a single product, which is a commodity — another big risk to consider.

About the author:

Jae Jun
Founder of Old School Value ( dedicated to offering the most complete and detailed stock valuation and analysis spreadsheet.
- Prebuilt valuation models so that you don't have to waste time building your own.
- 100% transparent valuation and formulas. See how everything is calculated.
- Analyze and value stocks using multiple angles and viewpoints instead of just a single DCF.

Save time, make smarter decisions and make more money.

Visit Jae Jun's Website

Rating: 3.0/5 (2 votes)


Please leave your comment:

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)