DBX
Switch to:
Also traded in: Austria, Germany, Mexico, Switzerland, UK
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) N/A  N/A  16.00 
EBITDA Growth (%) N/A  N/A  61.30 
Operating Income Growth (%) N/A  N/A  N/A 
EPS without NRI Growth (%) N/A  N/A  N/A 
Free Cash Flow Growth (%) N/A  N/A  20.00 
Book Value Growth (%) N/A  N/A  9.90 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
* All numbers are in millions except for per share data, ratios, and percentage data * All shares outstanding data and per share data are split adjusted * Empty lines (lines with only 0's) are hidden by default * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings * Financial Statement Template: Manufacturing / Mining / Transportation / Utility / Others * Cash Flow from Operations Template: Indirect Method * For latest financial page display change, please click GuruFocus 30-Y Financials Page Item Changes
A+ A- Show empty lines Hide the embedded charts
Per Share Data Annuals (USD $)View: Quarterly
Fiscal Period
TrendDec15 Dec16 Dec17 Dec18 Dec19 TTM Jun19 Sep19 Dec19 Mar20 Jun20
   
Revenue per Share Premium Member Only
Premium Member Only
2.36
2.82
3.88
4.04
4.32
0.97
1.03
1.09
1.09
1.11
EBITDA per Share Premium Member Only
Premium Member Only
-0.01
0.17
-0.91
0.23
0.42
0.03
0.05
0.08
0.16
0.13
EBIT per Share Premium Member Only
Premium Member Only
-0.54
-0.29
-1.38
-0.20
0.03
-0.08
-0.05
-0.02
0.06
0.03
Earnings per Share (Diluted) Premium Member Only
Premium Member Only
-0.59
-0.28
-1.35
-0.13
0.07
-0.05
-0.04
-0.02
0.09
0.04
EPS without NRI Premium Member Only
Premium Member Only
-0.59
-0.31
-1.35
-0.13
0.07
-0.05
-0.04
-0.02
0.09
0.04
Owner Earnings per Share (TTM) Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Free Cash Flow per Share Premium Member Only
Premium Member Only
0.36
0.77
1.00
0.95
0.98
0.23
0.25
0.39
0.06
0.29
Operating Cash Flow per Share Premium Member Only
Premium Member Only
0.70
0.84
1.19
1.28
1.29
0.31
0.36
0.46
0.13
0.35
Cash per Share Premium Member Only
Premium Member Only
0.98
1.09
2.66
2.78
2.70
2.35
2.48
2.78
2.65
2.70
Dividends per Share Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Book Value per Share Premium Member Only
Premium Member Only
-1.37
-1.30
1.65
1.94
1.94
1.77
1.84
1.94
1.93
1.94
Tangible Book per Share Premium Member Only
Premium Member Only
-1.71
-1.60
1.38
1.26
1.28
1.08
1.16
1.26
1.26
1.28
Total Debt per Share Premium Member Only
Premium Member Only
0.72
0.44
0.40
2.41
2.63
2.10
2.17
2.41
2.61
2.63
Month End Stock Price Premium Member Only
Premium Member Only
--
--
20.43
17.91
18.26
25.05
20.17
17.91
18.10
21.77
   
Ratios AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec15 Dec16 Dec17 Dec18 Dec19 TTM Jun19 Sep19 Dec19 Mar20 Jun20
   
ROE % Premium Member Only
Premium Member Only
-171.17
-98.98
-124.38
-7.10
4.25
-11.93
-9.11
-3.36
19.54
8.73
ROE % Adjusted to Book Value Premium Member Only
Premium Member Only
--
--
-10.05
-0.77
0.45
-0.84
-0.83
-0.36
2.08
0.78
ROA % Premium Member Only
Premium Member Only
-20.93
-11.04
-35.73
-2.40
1.28
-3.81
-2.80
-1.02
5.80
2.56
Return-on-Tangible-Equity Premium Member Only
Premium Member Only
-8,084.62
--
-175.50
-9.65
6.63
-19.84
-14.68
-5.24
29.97
13.32
Return-on-Tangible-Asset Premium Member Only
Premium Member Only
-23.78
-12.49
-39.00
-2.63
1.43
-4.37
-3.17
-1.14
6.47
2.85
ROC (Joel Greenblatt) % Premium Member Only
Premium Member Only
-43.58
-28.93
-151.42
-11.39
1.33
-15.85
-7.66
-2.51
9.38
4.34
ROIC % Premium Member Only
Premium Member Only
-17.66
-10.28
-44.20
-4.75
0.49
-7.31
-3.97
-3.31
4.63
1.76
WACC % Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Effective Interest Rate on Debt % Premium Member Only
Premium Member Only
6.38
5.10
--
--
--
--
--
--
--
--
   
Gross Margin % Premium Member Only
Premium Member Only
53.76
66.67
71.64
75.26
76.88
74.37
75.53
76.48
77.34
78.07
Operating Margin % Premium Member Only
Premium Member Only
-22.90
-10.27
-35.50
-4.85
0.80
-8.47
-4.34
-1.48
5.89
2.74
Net Margin % Premium Member Only
Premium Member Only
-24.88
-10.09
-34.84
-3.17
1.85
-5.33
-3.97
-1.48
8.64
3.74
FCF Margin % Premium Member Only
Premium Member Only
15.26
27.48
25.82
23.52
22.68
23.69
23.94
35.78
5.60
25.63
   
Debt-to-Equity Premium Member Only
Premium Member Only
2.09
1.69
0.24
1.25
1.36
1.19
1.18
1.25
1.35
1.36
Equity-to-Asset Premium Member Only
Premium Member Only
0.12
0.10
0.40
0.30
0.29
0.31
0.31
0.30
0.30
0.29
Debt-to-Asset Premium Member Only
Premium Member Only
0.26
0.17
0.10
0.37
0.40
0.37
0.36
0.37
0.40
0.40
Gross-Profit-to-Asset % Premium Member Only
Premium Member Only
45.23
72.91
73.47
56.92
53.08
53.16
53.33
52.62
51.97
53.47
   
Asset Turnover Premium Member Only
Premium Member Only
0.84
1.09
1.03
0.76
0.69
0.18
0.18
0.17
0.17
0.17
Dividend Payout Ratio
   
Days Sales Outstanding Premium Member Only
Premium Member Only
5.66
9.66
7.50
8.06
9.26
8.55
8.18
7.51
7.40
8.90
Days Payable Premium Member Only
Premium Member Only
14.48
31.56
30.79
36.14
23.11
28.20
27.25
35.40
34.34
23.41
Days Inventory Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle Premium Member Only
Premium Member Only
-8.82
-21.90
-23.29
-28.08
-13.85
-19.65
-19.07
-27.89
-26.94
-14.51
   
Inventory Turnover
COGS-to-Revenue Premium Member Only
Premium Member Only
0.46
0.33
0.28
0.25
0.23
0.26
0.24
0.24
0.23
0.22
Inventory-to-Revenue Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
   
Income Statement Annual (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec15 Dec16 Dec17 Dec18 Dec19 TTM Jun19 Sep19 Dec19 Mar20 Jun20
   
Revenue Premium Member Only
Premium Member Only
845
1,107
1,392
1,661
1,797
402
428
446
455
467
Cost of Goods Sold Premium Member Only
Premium Member Only
391
369
395
411
415
103
105
105
103
103
Gross Profit Premium Member Only
Premium Member Only
454
738
997
1,250
1,381
299
323
341
352
365
Gross Margin % Premium Member Only
Premium Member Only
53.76
66.67
71.64
75.26
76.88
74.37
75.53
76.48
77.34
78.07
   
Selling, General, & Admin. Expense Premium Member Only
Premium Member Only
358
471
723
669
650
170
169
171
143
166
Research & Development Premium Member Only
Premium Member Only
290
380
768
662
717
162
173
177
182
186
Other Operating Expense Premium Member Only
Premium Member Only
0
--
--
-0
-0
0
--
0
-0
-0
Total Operating Expense Premium Member Only
Premium Member Only
648
852
1,491
1,331
1,367
333
342
348
325
352
Operating Income Premium Member Only
Premium Member Only
-194
-114
-494
-81
14
-34
-19
-7
27
13
Operating Margin % Premium Member Only
Premium Member Only
-22.90
-10.27
-35.50
-4.85
0.80
-8.47
-4.34
-1.48
5.89
2.74
   
  Interest Income Premium Member Only
Premium Member Only
--
--
--
--
3
3
--
--
2
0
  Interest Expense Premium Member Only
Premium Member Only
-16
-11
--
--
--
--
--
--
--
--
Net Interest Income Premium Member Only
Premium Member Only
-16
-11
7
13
8
3
3
3
2
0
Other Income (Expense) Premium Member Only
Premium Member Only
5
13
7
16
21
10
0
2
11
9
Pre-Tax Income Premium Member Only
Premium Member Only
-205
-112
-480
-52
44
-21
-15
-2
40
22
Tax Provision Premium Member Only
Premium Member Only
-5
-0
-5
-1
-11
-1
-2
-4
-1
-4
Tax Rate % Premium Member Only
Premium Member Only
-2.54
-0.18
-1.00
-1.35
24.37
-2.88
-10.39
-175.00
1.26
20.09
Net Income (Continuing Operations) Premium Member Only
Premium Member Only
-210
-112
-485
-53
33
-21
-17
-7
39
18
Net Income (Discontinued Operations) Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Other Income (Minority Interest) Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Income Premium Member Only
Premium Member Only
-210
-112
-485
-53
33
-21
-17
-7
39
18
Net Margin % Premium Member Only
Premium Member Only
-24.88
-10.09
-34.84
-3.17
1.85
-5.33
-3.97
-1.48
8.64
3.74
   
Preferred Dividends Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
EPS (Basic) Premium Member Only
Premium Member Only
-0.59
-0.28
-1.35
-0.13
0.07
-0.05
-0.04
-0.02
0.09
0.04
EPS (Diluted) Premium Member Only
Premium Member Only
-0.59
-0.28
-1.35
-0.13
0.07
-0.05
-0.04
-0.02
0.09
0.04
Shares Outstanding (Diluted Average) Premium Member Only
Premium Member Only
358.6
393.0
358.6
411.6
420.5
412.4
414.4
409.2
419.3
420.5
   
EBIT Premium Member Only
Premium Member Only
-194
-114
-494
-81
14
-34
-19
-7
27
13
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
192
182
167
174
161
46
41
41
40
40
EBITDA Premium Member Only
Premium Member Only
-2
68
-327
93
176
12
22
34
66
53
   
Balance Sheet Annuals (USD $)View: Quarterly
Fiscal Period
Premium Member OnlyDec15 Dec16 Dec17 Dec18 Dec19 Latest Q. Jun19 Sep19 Dec19 Mar20 Jun20
   
  Cash And Cash Equivalents Premium Member Only
Premium Member Only
353
430
519
551
334
344
443
551
486
334
  Marketable Securities Premium Member Only
Premium Member Only
--
--
570
608
784
629
588
608
614
784
Cash, Cash Equivalents, Marketable Securities Premium Member Only
Premium Member Only
353
430
1,089
1,159
1,118
973
1,031
1,159
1,101
1,118
  Accounts Receivable Premium Member Only
Premium Member Only
13
29
29
37
46
38
38
37
37
46
  Notes Receivable Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Loans Receivable Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Other Current Receivables Premium Member Only
Premium Member Only
0
--
--
--
--
--
--
--
--
--
Total Receivables Premium Member Only
Premium Member Only
13
29
29
37
46
38
38
37
37
46
  Inventories, Raw Materials & Components Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Inventories, Other Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Total Inventories Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Current Assets Premium Member Only
Premium Member Only
48
59
92
48
59
57
64
48
58
59
Total Current Assets Premium Member Only
Premium Member Only
413
518
1,210
1,243
1,222
1,068
1,134
1,243
1,195
1,222
   
Investments And Advances Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Land And Improvements Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements Premium Member Only
Premium Member Only
37
37
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment Premium Member Only
Premium Member Only
629
684
691
785
846
724
777
785
819
846
  Construction In Progress Premium Member Only
Premium Member Only
1
7
33
36
46
100
20
36
42
46
  Other Gross PPE Premium Member Only
Premium Member Only
114
119
151
869
942
730
785
869
940
942
Gross Property, Plant and Equipment Premium Member Only
Premium Member Only
781
847
875
1,690
1,833
1,553
1,582
1,690
1,800
1,833
  Accumulated Depreciation Premium Member Only
Premium Member Only
-337
-505
-564
-587
-656
-608
-583
-587
-619
-656
Property, Plant and Equipment Premium Member Only
Premium Member Only
444
342
311
1,103
1,177
945
998
1,103
1,181
1,177
Intangible Assets Premium Member Only
Premium Member Only
120
116
111
282
275
285
282
282
278
275
  Goodwill Premium Member Only
Premium Member Only
96
99
97
235
235
231
232
235
233
235
Other Long Term Assets Premium Member Only
Premium Member Only
27
44
62
71
68
68
73
71
63
68
Total Long-Term Assets Premium Member Only
Premium Member Only
591
502
484
1,456
1,520
1,297
1,353
1,456
1,522
1,520
Total Assets Premium Member Only
Premium Member Only
1,004
1,020
1,694
2,699
2,742
2,365
2,487
2,699
2,717
2,742
   
  Accounts Payable Premium Member Only
Premium Member Only
16
32
33
41
26
32
31
41
39
26
  Total Tax Payable Premium Member Only
Premium Member Only
52
70
76
92
88
88
88
92
93
88
  Other Current Payables Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Current Accrued Expense Premium Member Only
Premium Member Only
35
45
48
70
47
62
62
70
56
47
Accounts Payable & Accrued Expense Premium Member Only
Premium Member Only
102
147
157
203
161
181
181
203
188
161
  Short-Term Debt Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Short-Term Capital Lease Obligation Premium Member Only
Premium Member Only
128
103
74
157
166
147
147
157
164
166
Short-Term Debt & Capital Lease Obligation Premium Member Only
Premium Member Only
128
103
74
157
166
147
147
157
164
166
  Current Deferred Revenue Premium Member Only
Premium Member Only
353
418
485
554
584
517
541
554
577
584
  Current Deferred Taxes Liabilities Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue Premium Member Only
Premium Member Only
364
433
526
554
584
517
541
554
577
584
Other Current Liabilities Premium Member Only
Premium Member Only
41
56
81
101
71
57
79
101
41
71
Total Current Liabilities Premium Member Only
Premium Member Only
635
738
838
1,015
982
903
948
1,015
971
982
   
  Long-Term Debt Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Long-Term Capital Lease Obligation Premium Member Only
Premium Member Only
130
72
90
850
923
721
754
850
920
923
Long-Term Debt & Capital Lease Obligation Premium Member Only
Premium Member Only
130
72
90
850
923
721
754
850
920
923
Debt-to-Equity Premium Member Only
Premium Member Only
2.09
1.69
0.24
1.25
1.36
1.19
1.18
1.25
1.35
1.36
PensionAndRetirementBenefit Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities Premium Member Only
Premium Member Only
73
70
--
--
--
--
--
--
--
--
Other Long-Term Liabilities Premium Member Only
Premium Member Only
44
37
90
26
34
11
22
26
27
34
Total Long-Term Liabilities Premium Member Only
Premium Member Only
246
179
180
876
957
732
776
876
946
957
Total Liabilities Premium Member Only
Premium Member Only
881
917
1,017
1,891
1,939
1,635
1,724
1,891
1,917
1,939
   
Common Stock Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Preferred Stock Premium Member Only
Premium Member Only
615
615
--
--
--
--
--
--
--
--
Retained Earnings Premium Member Only
Premium Member Only
-938
-1,050
-1,660
-1,726
-1,764
-1,700
-1,718
-1,726
-1,727
-1,764
Accumulated other comprehensive income (loss) Premium Member Only
Premium Member Only
-1
4
-1
3
7
2
2
3
-2
7
Additional Paid-In Capital Premium Member Only
Premium Member Only
446
533
2,338
2,531
2,560
2,428
2,479
2,531
2,529
2,560
Treasury Stock Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Stockholders Equity Premium Member Only
Premium Member Only
0
-0
--
-0
--
-0
--
-0
-0
--
Total Stockholders Equity Premium Member Only
Premium Member Only
123
103
677
808
803
730
763
808
800
803
Minority Interest Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Total Equity Premium Member Only
Premium Member Only
123
103
677
808
803
730
763
808
800
803
Equity-to-Asset Premium Member Only
Premium Member Only
0.12
0.10
0.40
0.30
0.29
0.31
0.31
0.30
0.30
0.29
   
Cashflow Statement Annuals (USD $)View: Quarterly
Fiscal Period
Premium Member OnlyDec15 Dec16 Dec17 Dec18 Dec19 TTM Jun19 Sep19 Dec19 Mar20 Jun20
   
Net Income From Continuing Operations Premium Member Only
Premium Member Only
-210
-112
-485
-53
33
-21
-17
-7
39
18
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
192
182
167
174
161
46
41
41
40
40
  Change In Receivables Premium Member Only
Premium Member Only
1
-14
0
-8
-8
-3
-1
2
-1
-8
  Change In Inventory Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets Premium Member Only
Premium Member Only
--
-18
-48
-18
-22
-4
-8
8
-15
-8
  Change In Payables And Accrued Expense Premium Member Only
Premium Member Only
-7
50
39
29
-17
4
-2
22
-18
-20
  Change In Other Working Capital Premium Member Only
Premium Member Only
125
64
92
142
133
46
63
49
-27
49
Change In Working Capital Premium Member Only
Premium Member Only
119
81
83
146
86
42
52
81
-61
14
Deferred Tax Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation Premium Member Only
Premium Member Only
148
165
650
261
254
68
68
69
40
77
Asset Impairment Charge Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash from Discontinued Operating Activities Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others Premium Member Only
Premium Member Only
5
14
10
1
1
-6
6
2
-5
-2
Cash Flow from Operations Premium Member Only
Premium Member Only
253
330
425
529
536
129
150
187
53
146
   
Purchase Of Property, Plant, Equipment Premium Member Only
Premium Member Only
-124
-26
-66
-138
-128
-34
-47
-27
-28
-26
Sale Of Property, Plant, Equipment Premium Member Only
Premium Member Only
--
2
--
--
--
--
--
--
--
--
Purchase Of Business Premium Member Only
Premium Member Only
--
--
--
-174
-2
1
--
-2
--
--
Sale Of Business Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment Premium Member Only
Premium Member Only
--
--
-850
-775
-815
-237
-193
-193
-121
-309
Sale Of Investment Premium Member Only
Premium Member Only
--
--
284
751
693
166
235
173
133
151
Net Intangibles Purchase And Sale Premium Member Only
Premium Member Only
-9
-1
-3
-2
--
--
--
--
--
--
Cash From Discontinued Investing Activities Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities Premium Member Only
Premium Member Only
14
1
2
18
14
7
-3
8
4
5
Cash Flow from Investing Premium Member Only
Premium Member Only
-118
-24
-634
-320
-239
-97
-8
-41
-12
-178
   
Issuance of Stock Premium Member Only
Premium Member Only
--
1
773
2
2
1
--
0
1
1
Repurchase of Stock Premium Member Only
Premium Member Only
--
-88
-352
-85
-221
-23
-19
-18
-83
-101
Net Issuance of Preferred Stock Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt Premium Member Only
Premium Member Only
-133
-133
-109
-93
-86
-24
-21
-21
-22
-22
Cash Flow for Dividends Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
Other Financing Premium Member Only
Premium Member Only
-2
-11
-11
-1
-0
-1
0
-0
-0
-0
Cash Flow from Financing Premium Member Only
Premium Member Only
-135
-232
301
-177
-306
-46
-40
-39
-104
-122
   
Effect of Exchange Rate Changes Premium Member Only
Premium Member Only
-4
3
-3
0
-1
-1
-2
2
-2
2
Net Change in Cash Premium Member Only
Premium Member Only
-4
77
89
32
-10
-16
100
108
-65
-152
Capital Expenditure Premium Member Only
Premium Member Only
-124
-26
-66
-138
-128
-34
-47
-27
-28
-26
Free Cash Flow Premium Member Only
Premium Member Only
129
304
359
391
407
95
103
160
26
120
   
Valuation Ratios AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec15 Dec16 Dec17 Dec18 Dec19 Current Jun19 Sep19 Dec19 Mar20 Jun20
   
   
PE Ratio
PE Ratio without NRI
Price-to-Owner-Earnings
PB Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Tangible-Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return (Yacktman) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Dividend Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Valuation and Quality AnnualsView: Quarterly
Fiscal Period
Premium Member OnlyDec15 Dec16 Dec17 Dec18 Dec19 Current Jun19 Sep19 Dec19 Mar20 Jun20
   
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash per Share Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Intrinsic Value: Projected FCF Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Scaled Net Operating Assets Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Current Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Quick Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Interest Coverage Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Buyback Yield % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
5-Year EBITDA Growth Rate Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Number of Shareholders Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Number of Employees Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   

GuruFocus Financial Statement Templates Changes Notice

GuruFocus is going to apply new financial statement templates in the following weeks. This mainly affects the Income Statement and Cashflow Statement.
For the Cashflow Statement, the direct method template is now applied to companies reporting their Cash Flow from Operations data using the direct method. You can use GURUF function =GURUF("NYSE:BMA","Cash Flow from Operations Direct Method") to check which template is used. You can also see this information in the 30-Y Financial Download files.
GuruFocus will send out an email notification when the final changes are done. In the meantime, for all the latest financial page display changes, please click GuruFocus 30-Y Financials Page Item Changes.


Switch to Another Stock:

cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Sorry. Only Premium and PremiumPlus Member can access this feature.

Free Trial