Undervalued Predictable Companies - Discount Cash Flow and Discount Earnings

Regions
Quick Select
Filters
Views
Default View
Chart
Map
40/Page
Total 60
  • 1
  • 2
Pages
More Views
Ticker
Company
Predictability Rank
Current Price
Discount Cash Flow Discount Earning
PE Ratio
Dividend Yield %
The dividend yield is the ratio of a company's annual dividend compared to its share price. More
Valuation
Discount(%)
Valuation
Discount(%)
$164.20$1,32188%$43162%9.371.40
$20$4959%$4657%12.352.20
$436.04$98956%$83648%14.860
$80.92$17353%$11630%13.320.80
$151.10$31852%$24639%12.732.34
$95.05$19150%$19852%12.213.33
$17.97$3346%$3954%9.130
$80.62$14544%$17053%13.461.80
$81.64$14544%$12836%17.710.98
$87.29$15042%$11524%17.080
$26.65$4642%$8067%6.500
$186.59$29737%$159-17%14.822.90
$89.75$12629%$12126%21.071.03
$134.95$18627%$18025%16.270.30
$221$27821%$61564%10.230
$107.94$12614%$14727%15.671.60
$48.68$5511%$12260%11.321.32
$190.06$21311%$27731%19.542.34
$29.26$3311%$27-8%14.481.41
$118.80$1287%$17030%19.850.98
$69.38$701%$56-24%15.181.44
$152.76$1530%$132-16%32.930.60
$161.39$157-3%$1768%17.813.08
$445.99$428-4%$382-17%30.550
$105.01$100-5%$1050%16.960.61
$39.85$37-8%$4715%18.093.38
$52.84$49-8%$50-6%21.651.47
$51.50$44-17%$6420%21.442.46
$93.99$79-19%$12324%21.761.31
$39.35$31-27%$5326%10.821.60
$79.55$60-33%$70-14%25.171.80
$95.95$68-41%$13127%15.951.92
$191.78$135-42%$161-19%33.831.09
$86.40$59-46%$82-5%19.771.65
$142.02$96-48%$114-25%18.692.51
$367.90$247-49%$46020%20.611.95
$24.20$16-51%$10577%6.532.24
$2,836.36$1,860-52%$5,55049%14.560
$10.83$7-55%$9-20%21.193.04
$68.23$43-59%$680%23.911.21
Total 60
  • 1
  • 2

This page is for PremiumPremium Members Only.

What are Undervalued Predictable Companies?


We applied the discounted cash flow and discounted earnings to the high Predictability Rank, and calculated the intrinsic values of the these companies. These are the companies that appeared to be undervalued as measured by discounted cash flow model or discounted earning model. The formula and methodology are described in What worked in the market from 1998-2008? Intrinsic Value, Discounted Cash Flow and Margin of Safety. The assumptions for the calculations are:

  1. We assumed a discount rate of 12%.
  2. The growth rate for the next 10 years are assumed to be the same as the average growth rate of the past 10 years. If the growth rate is higher than 20%, we will use 20%. If the growth rate is lower than 5%, we will use 5%.
  3. For the terminal values, we use 4% growth rate.
  4. In this page, we use TTM eps without NRI / free cash flow and 10-year compound earnings / free cash flow growth rate as default.

The intrinsic value of the companies are calculated with:

Intrinsic Value = Future Earnings at Growth Stage + Terminal Value